Home Data Calendar Blog

POOL


Tables

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Common Stock Value 0.040.040.040.040.040.040.040.040.040.040.040.040.040.040.040.040.040.040.040.040.040.040.040.040.040.040.040.040.040.040.040.040.040.040.040.040.040.040.040.040.040.050.050.050.050.050.050.050.050.050.050.050.050.050.050.05
dei: Entity Common Stock Shares Outstanding NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Earnings Per Share Basic 1.333.545.952.601.844.827.714.462.684.606.472.451.472.973.940.770.451.993.300.830.421.712.890.780.641.202.300.540.061.062.030.390.060.921.800.19-0.050.801.650.09-0.110.701.430.07-0.170.461.380.08-0.210.501.21-0.01-0.240.461.07-0.12
Earnings Per Share Diluted 1.323.515.912.581.824.787.634.412.654.546.372.421.452.923.870.750.441.953.220.800.411.662.800.750.621.162.210.520.061.031.980.380.060.901.750.19-0.050.781.610.09-0.110.681.390.07-0.170.451.340.08-0.210.501.19-0.01-0.240.451.05-0.12

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Revenues 1003.051474.411857.361206.771095.921615.342055.821412.651035.561411.451787.831060.74839.261139.231280.85677.29582.23898.501121.33597.46543.08811.311057.80585.90510.18743.40988.16546.44445.24691.43918.89515.25415.07645.78851.86450.43376.44615.54848.24406.34340.79578.16790.39370.36306.82528.03757.17361.95270.42503.58706.42312.89241.43455.02647.47269.83
Cost Of Revenue 709.271045.681289.58837.02780.191111.651389.01965.46713.18969.551236.15759.61600.17810.53907.37487.66420.18640.57791.01422.82382.64576.31749.15419.83364.79526.79698.50392.82317.46491.88648.15372.23296.78461.49603.60325.63270.42439.29601.26292.24245.00415.60562.23265.60217.88376.53534.77257.39189.59355.68494.98221.48167.86324.15456.93193.54
Gross Profit 293.77428.73567.78369.75315.73503.69666.80447.19322.38441.90551.68301.13239.09328.70373.48189.63162.05257.93330.31174.63160.44235.00308.65166.07145.40216.61289.66153.62127.78199.55270.74143.02118.30184.29248.26124.80106.02176.24246.98114.1095.79162.56228.17104.7688.94151.50222.41104.5680.83147.91211.4491.4173.57130.87190.5376.29
Selling General And Administrative Expense 214.43234.29240.77223.98207.83239.81247.92211.47195.59206.02213.10172.10164.75180.47167.62147.10136.25153.39157.79136.25134.47142.67146.61132.53128.14134.68135.48122.62118.03125.39128.32113.49112.32118.78119.13109.20106.75117.79124.48105.45102.61109.18116.1797.8399.23103.54114.2798.5495.18106.99113.5290.8390.3593.82101.6784.18
Operating Income Loss 79.34194.44327.01145.77107.29263.88418.89235.72127.89237.28338.59129.0374.35148.23205.8635.5925.80104.54172.5238.3925.9792.34162.0433.5417.2681.93154.1931.009.7474.17142.4229.535.9865.51129.1315.60-0.7358.46122.508.65-6.8153.38111.996.93-10.3041.01108.136.02-14.3440.9197.920.58-16.7837.0588.87-7.89
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments 67.24180.84310.12129.9491.81252.17410.37230.53126.11234.96336.62126.4571.29146.37203.2130.8020.5699.04166.1031.7719.5287.41156.0530.0113.6877.92150.2327.355.2271.18138.4226.574.2863.04127.2313.60-2.5356.59120.616.71-8.3251.83109.915.32-11.4039.32105.934.54-17.2039.2796.10-1.07-18.7436.6786.94-10.24
Income Tax Expense Benefit 15.7443.0877.9928.2720.0862.20103.1651.3218.5750.3976.9827.8712.1627.3645.73-0.032.5919.5934.78-0.802.7918.2139.06-1.28-11.9729.1855.655.122.6926.8153.2110.231.6523.7049.495.29-0.5521.7146.802.60-3.2219.5043.421.90-3.2817.9641.021.04-7.0615.1337.67-0.42-6.9513.9034.17-4.03
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax -6.830.923.50-3.81-1.868.784.8911.602.751.47-2.169.142.050.15-2.57-8.51NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Other Comprehensive Income Loss Net Of Tax -0.16-4.116.30-1.346.60-2.38-2.2311.381.60-2.08-0.857.877.583.13-0.43-13.943.45-2.72-0.03-0.06-3.391.22-3.301.80-0.362.123.301.68-0.340.72-1.761.02-0.02-3.61-0.80-5.64-4.31-1.590.06-0.732.49-0.42-0.171.140.08-0.77-1.46-0.21NANANANANANANANA
Net Income Loss 51.44137.84232.25101.7071.86190.06307.28179.26107.61184.66259.6998.6659.17119.10157.5630.9118.0279.53131.3932.6416.8169.26117.0531.3425.6648.7894.9022.282.6244.5385.4416.372.4939.4577.928.42-2.1934.8473.864.19-4.9732.3366.533.44-8.0021.3864.943.65-10.1224.1758.58-0.64-11.8022.7852.77-6.11
Net Income Loss Available To Common Stockholders Basic 51.17137.12231.03101.1571.47189.04305.60178.21103.29184.66259.6998.66NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Goodwill Impairment Loss 0.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA0.000.00NANA0.006.95NANA1.550.00NANANANANANA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Assets 3428.073430.733680.583862.833565.443688.053962.113882.143230.132282.232214.032141.691739.671587.591654.801747.781483.271481.411690.581678.351240.871283.761404.281379.671101.061121.921279.141280.87994.101037.521195.661193.24936.03942.401111.581084.41892.94909.241055.451013.20823.76826.87990.01953.74780.58831.381007.01974.26798.62798.21970.55896.64728.54765.05879.87827.86
Liabilities 2115.282012.512222.052606.082330.242497.182733.052707.862158.741297.021339.291483.771100.20998.091168.011399.381073.091075.441347.411453.471017.28911.021090.481129.88877.92911.38975.881055.79786.60763.07927.06984.24677.62678.72850.08840.01645.47653.43784.13751.52537.58491.04643.40668.76498.95518.91704.64692.70518.88493.71667.59646.07443.36454.78588.42585.02
Liabilities And Stockholders Equity 3428.073430.733680.583862.833565.443688.053962.113882.143230.132282.232214.032141.691739.671587.591654.801747.781483.271481.411690.581678.351240.871283.761404.281379.671101.061121.921279.141280.87994.101037.521195.661193.24936.03942.401111.581084.41892.94909.241055.451013.20823.76826.87990.01953.74780.58831.381007.01974.26798.62798.21970.55896.64728.54765.05879.87827.86
Stockholders Equity 1312.791418.231458.531256.751235.191190.881229.061174.281071.39985.21874.75657.93639.47589.50486.79348.40410.18405.97343.17224.88223.59372.74313.80249.78223.15210.54303.26222.65205.21271.99266.09206.24255.74261.22258.74241.49244.35252.66271.32261.68286.18335.83346.61284.98281.62312.47302.38281.57279.75304.50302.96250.57285.18310.26291.45242.84

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Assets Current 1815.361832.522097.052305.202018.992199.482470.482398.761769.091626.401557.401517.301121.931066.681137.151238.38973.57973.091183.191173.57915.24952.911070.331050.91782.25798.31955.27967.05695.56736.23893.39907.67661.74676.18845.13817.19637.21651.89801.04761.04577.75583.93748.00713.67543.10573.24742.84709.61538.00536.50710.92641.06476.59512.00625.84575.64
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 66.5485.2253.2326.4745.5949.0891.4835.3724.3283.4758.4727.0834.1374.7544.1917.8128.5836.6960.6928.5816.36NANANA29.94NANANA21.96NANANANANANANANANANANANANANANANANANANANANANANANANANANA
Receivables Net Current 145.72141.00203.46163.05128.25189.17239.64195.95155.26174.99210.32122.94122.25135.56144.8466.3376.6595.97127.2672.3569.4990.78135.1075.8976.6090.14112.8061.2661.4481.07119.1167.8054.1770.4093.7156.1251.0169.8597.5347.6945.14180.90281.06188.29113.86175.46270.09201.79110.56160.65266.03173.79101.54155.25238.64157.57
Inventory Net 1365.471259.311392.891686.681591.061539.571579.101641.151339.101043.41894.65977.23780.99612.82628.42858.19702.27616.22694.45815.74672.58609.98606.58703.79536.47484.29542.80647.88486.12455.16493.25595.39474.27412.59473.36559.26466.96414.33451.51527.30429.20365.60424.68494.32400.31349.32402.27462.81NANANANANANANANA
Other Assets Current 9.27NANANA6.50NANANA7.20NANANA1.21NANANA1.60NANANA3.39NANANA4.87NANANA1.73NANANA0.03NANANA0.12NANANA0.13NANANA2.63NANANA3.77NANANA0.32NANANA
Prepaid Expense And Other Assets Current 40.4426.4119.9927.8830.8961.0343.3242.3129.0923.3718.7225.3917.6112.7011.1416.4616.1712.3810.9216.1218.5119.4617.1723.7119.5714.8315.5115.7415.3212.0813.0413.0211.9511.0611.2311.0711.6610.5610.059.949.809.4710.2213.0311.288.088.4412.5911.307.357.696.857.686.928.00NA
Land 24.08NANANA19.86NANANA19.86NANANA3.61NANANA3.61NANANA3.19NANANA3.00NANANA1.69NANANA1.93NANANA1.77NANANA1.64NANANA1.64NANANA1.64NANANA1.64NANANA
Machinery And Equipment Gross 109.53NANANA93.49NANANA82.90NANANA73.35NANANA69.03NANANA61.95NANANA55.13NANANA45.53NANANA39.52NANANA36.00NANANA30.18NANANA26.87NANANA24.43NANANA22.16NANANA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Property Plant And Equipment Gross 457.06NANANA405.22NANANA370.25NANANA278.27NANANA273.63NANANA248.61NANANA223.80NANANA192.67NANANA167.87NANANA145.61NANANA130.00NANANA114.82NANANA101.28NANANA86.21NANANA
Furniture And Fixtures Gross 9.94NANANA9.67NANANA9.60NANANA9.45NANANA9.89NANANA9.78NANANA9.67NANANA9.95NANANA9.16NANANA9.27NANANA8.83NANANA8.39NANANA7.48NANANA6.61NANANA
Leasehold Improvements Gross 81.11NANANA70.94NANANA62.68NANANA54.30NANANA50.16NANANA45.10NANANA41.91NANANA38.35NANANA33.52NANANA30.36NANANA28.05NANANA26.25NANANA24.82NANANA21.82NANANA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 233.14NANANA211.51NANANA191.24NANANA170.03NANANA161.39NANANA141.64NANANA122.86NANANA109.38NANANA98.01NANANA89.13NANANA77.67NANANA68.26NANANA59.88NANANA55.53NANANA
Property Plant And Equipment Net 223.93213.73209.54201.00193.71184.39183.48180.50179.01111.34111.66109.83108.24109.09111.26113.99112.25112.82113.36107.69106.96109.94113.05109.31100.94103.88106.7997.1483.2984.6485.3978.2169.8566.3065.1562.5156.4857.2657.2755.2152.3351.5451.1148.7646.5746.6445.4145.3541.3940.7738.7334.7530.6831.3332.1632.21
Goodwill 700.08699.27699.92693.24691.99691.79692.97688.35688.36281.30283.28267.91268.17199.36193.78193.38188.60188.13188.66188.48188.47189.03189.07189.76189.44189.02186.12185.06184.79185.49186.09173.60172.76172.15172.81172.34173.92174.61173.80173.55171.97169.98169.98169.98169.98169.98177.10177.10177.10178.52178.52178.52178.52178.09178.09176.92
Intangible Assets Net Excluding Goodwill 298.28300.24302.44303.75305.45307.39309.38310.85312.8112.0712.3511.8512.1810.529.629.8311.0411.2311.5011.7412.0012.3012.6112.9313.2213.2113.4313.1713.3313.6414.0611.8411.8511.3911.6411.7311.9912.4310.7210.9910.2010.3910.5910.7911.0511.2711.5011.7211.7411.9512.2212.6012.9613.3513.8613.45
Other Assets Noncurrent 83.4389.9290.8884.0084.4448.2145.0442.2137.9728.8826.9824.4621.9920.4018.5916.2919.9019.0218.8018.3816.9718.4118.0915.6214.0916.3316.3717.2715.9616.3715.6120.6518.6015.1815.5119.3012.0911.7611.3411.1310.279.929.139.368.7229.1829.0829.3829.4129.4929.1128.8228.8229.3028.8428.56

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Liabilities Current 770.77709.12771.74977.42675.71737.26891.03958.45744.42722.14697.73843.34483.25482.52552.12652.29390.85363.63503.63597.62305.61289.69404.96534.09321.57305.56386.44524.68296.22327.87387.17494.07304.85249.68320.78408.18291.91232.35322.75398.07263.91207.53319.84368.46248.00266.37355.63353.73230.86190.96427.73432.56211.54206.40316.41313.24
Debt Current 38.2037.7936.2233.0825.0412.2119.7321.2711.7710.7410.0612.4111.8711.719.5616.3511.7411.8423.9721.739.179.3421.4620.7910.848.6114.909.781.101.30NANANANANANANANANANANANANANANANANANANANANANANANANANA
Accounts Payable Current 508.67429.44485.10739.75406.67442.23604.23685.95398.70414.16439.45635.00266.75268.41346.27517.62261.96214.31342.33472.49237.84204.71300.23467.80245.25209.06273.31465.93230.73199.92265.35438.70246.55170.58236.87376.00236.29154.51233.55370.00214.60142.78239.98338.03199.79163.54267.99319.46177.44120.22247.90303.39169.70128.00221.37251.59
Taxes Payable Current 21.21NANANA16.48NANANA106.89NANANA20.68NANANA9.81NANANA8.34NANANA7.97NANANA8.42NANANA8.89NANANA7.42NANANA7.34NANANANANANANANANANANANANANANA
Accrued Liabilities Current 134.68157.17170.66126.09168.52210.45195.53179.55264.88231.79184.44134.67143.69145.42139.6662.6160.8181.4681.6347.6658.6175.6483.2745.5065.4887.8998.2248.9864.39126.65114.9949.3756.5977.3080.4832.1954.0975.2289.2028.0749.3064.7479.8430.4148.19102.8187.6134.2453.4070.7279.7929.1041.7066.2170.8225.43
Other Liabilities Current 59.74NANANA59.12NANANA52.63NANANA25.88NANANA14.40NANANA12.53NANANA15.72NANANA14.86NANANA12.18NANANA12.71NANANA19.58NANANA18.01NANANA14.28NANANA17.77NANANA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Long Term Debt Noncurrent 1015.12996.111148.371332.671361.761500.341575.671483.811171.58352.07413.06420.76404.15328.23429.25569.70499.66535.72668.36677.24657.59571.36635.66547.32508.81555.96538.58480.44436.94388.89493.78444.46328.01393.07491.82394.56319.31391.12430.97324.23246.42260.43300.43278.54230.88214.33309.81299.01247.30268.70206.05180.16198.70219.20242.13242.15
Deferred Income Tax Liabilities Net 67.4255.2358.1557.8758.7645.2542.3840.9435.8430.2730.4431.1327.6529.4829.4030.4632.6027.9528.8529.3729.4024.8024.7324.9524.5927.2428.4529.23NANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Other Liabilities Noncurrent 40.0337.8839.2437.6235.4726.7432.1132.9431.5534.1838.0838.9538.2632.8529.0126.4727.9726.7427.1926.4724.6825.1725.1323.5222.9522.6122.4221.4318.9717.9517.8816.4414.9613.2213.8413.3510.7510.0310.439.478.157.627.877.556.626.387.067.017.737.507.667.497.537.007.757.65
Operating Lease Liability Noncurrent 221.95214.17204.55200.50198.54187.59191.86191.72175.36158.36159.98149.58146.89125.02128.24120.46122.01121.40119.38122.77NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Stockholders Equity 1312.791418.231458.531256.751235.191190.881229.061174.281071.39985.21874.75657.93639.47589.50486.79348.40410.18405.97343.17224.88223.59372.74313.80249.78223.15210.54303.26222.65205.21271.99266.09206.24255.74261.22258.74241.49244.35252.66271.32261.68286.18335.83346.61284.98281.62312.47302.38281.57279.75304.50302.96250.57285.18310.26291.45242.84
Common Stock Value 0.040.040.040.040.040.040.040.040.040.040.040.040.040.040.040.040.040.040.040.040.040.040.040.040.040.040.040.040.040.040.040.040.040.040.040.040.040.040.040.040.040.050.050.050.050.050.050.050.050.050.050.050.050.050.050.05
Additional Paid In Capital Common Stock 606.18600.01593.08586.60575.78570.86564.64558.75551.96542.86535.05526.33519.58513.03503.27495.25485.24480.48472.39463.52453.19449.28442.61437.88426.75420.95416.60412.31403.16399.07387.89384.13374.14361.55356.41350.76338.62329.59325.42319.28310.50305.83297.12286.38276.33265.13256.97250.59243.18236.62232.68226.55218.74214.68211.09NA
Retained Earnings Accumulated Deficit 699.99811.43854.56665.56653.48620.69662.71611.58526.87451.40346.67137.71133.8798.038.21-122.59-64.74-60.74-118.18-227.63-218.65-68.94-120.00-182.58-196.32-202.69-103.51-177.16-183.91-113.28-107.34-165.12-104.71-87.17-87.86-100.23-90.65-77.62-56.38-59.83-27.2829.5448.60-2.455.3847.5144.8028.9134.3064.8166.4822.4367.6895.7379.3933.07
Accumulated Other Comprehensive Income Loss Net Of Tax 6.586.7410.854.555.89-0.711.673.90-7.48-9.09-7.00-6.15-14.02-21.60-24.73-24.30-10.36-13.80-11.08-11.05-11.00-7.63-8.86-5.55-7.33-7.75-9.87-12.54-14.08-13.85-14.51-12.82-13.73-13.20-9.85-9.08-3.660.652.242.182.910.420.841.00-0.13-0.220.552.012.223.023.751.541.05-0.200.921.93

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Net Cash Provided By Used In Operating Activities 138.21373.24273.57103.20177.38278.74236.84-208.11-45.58171.84110.1177.118.67167.71201.4719.7355.52145.8168.6428.8067.4088.077.34-44.1563.29153.37-8.92-32.4222.21156.9326.00-39.7568.07134.631.01-57.6584.5988.11-13.54-37.3451.2486.827.01-39.99-5.4591.0167.55-34.0343.1350.9118.19-37.1328.7236.5354.00-25.28
Net Cash Provided By Used In Investing Activities -17.09-12.65-24.30-17.56-16.36-7.08-18.27-9.16-807.50-9.62-22.97-9.52-104.74-14.81-4.76-21.98-6.42-7.30-12.43-16.11-5.60-3.36-9.98-15.22-7.64-6.80-18.67-19.12-5.41-5.50-28.92-15.81-14.22-5.01-4.04-14.52-3.88-7.50-6.10-10.33-4.29-3.92-6.46-5.20-2.66-4.43-3.55-10.57-5.48-4.92-8.93-6.25-2.78-1.52-6.82-3.13
Net Cash Provided By Used In Financing Activities -141.30-328.29-223.02-105.52-163.25-313.05-164.07228.72793.90-136.70-55.87-75.1955.79-122.37-169.65-8.15-56.75-162.54-23.15-2.05-80.23-91.4735.9238.20-61.70-135.8640.6542.47-23.98-152.3723.5653.12-75.34-136.2638.1165.69-77.30-92.3439.8647.79-63.53-85.4214.9344.53-8.61-107.93-34.0947.98-39.00-61.3214.7645.01-49.47-39.71-20.4424.46

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Net Cash Provided By Used In Operating Activities 138.21373.24273.57103.20177.38278.74236.84-208.11-45.58171.84110.1177.118.67167.71201.4719.7355.52145.8168.6428.8067.4088.077.34-44.1563.29153.37-8.92-32.4222.21156.9326.00-39.7568.07134.631.01-57.6584.5988.11-13.54-37.3451.2486.827.01-39.99-5.4591.0167.55-34.0343.1350.9118.19-37.1328.7236.5354.00-25.28
Net Income Loss 51.44137.84232.25101.7071.86190.06307.28179.26107.61184.66259.6998.6659.17119.10157.5630.9118.0279.53131.3932.6416.8169.26117.0531.3425.6648.7894.9022.282.6244.5385.4416.372.4939.4577.928.42-2.1934.8473.864.19-4.9732.3366.533.44-8.0021.3864.943.65-10.1224.1758.58-0.64-11.8022.7852.77-6.11
Increase Decrease In Inventories 99.61-129.47-297.3996.0140.30-27.82-55.49306.58257.87152.55-85.39200.19142.21-24.57-232.06156.8682.99-74.21-122.83128.2162.033.86-92.23168.5244.84-62.60-108.12161.6731.67-38.10-104.82119.3063.31-60.31-85.2893.1349.67-41.20-75.1097.0362.00-58.84-70.6594.7948.88-52.93-59.5072.7924.3451.9650.56-91.53-39.5326.0755.99-26.58
Increase Decrease In Accounts Payable 75.46-55.47-256.66332.80-38.97-161.45-79.43287.45-31.72-23.75-199.30369.67-12.60-80.81-172.68256.8746.64-127.01-132.80230.0333.58-96.11-166.32222.2832.41-66.00-195.91234.5831.58-64.52-174.87189.9175.99-66.52-138.31138.7981.63-79.61-136.61154.6871.65-97.10-98.44137.9035.75-104.45-51.58140.5355.94-127.73-55.48133.6741.17-93.38-35.4573.24
Share Based Compensation 4.994.605.074.923.194.123.913.663.434.213.713.843.423.873.573.653.233.653.333.263.083.313.163.322.993.203.303.002.532.522.572.282.432.262.682.172.212.202.602.062.061.982.211.912.231.932.212.102.092.062.191.891.881.882.161.87

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Net Cash Provided By Used In Investing Activities -17.09-12.65-24.30-17.56-16.36-7.08-18.27-9.16-807.50-9.62-22.97-9.52-104.74-14.81-4.76-21.98-6.42-7.30-12.43-16.11-5.60-3.36-9.98-15.22-7.64-6.80-18.67-19.12-5.41-5.50-28.92-15.81-14.22-5.01-4.04-14.52-3.88-7.50-6.10-10.33-4.29-3.92-6.46-5.20-2.66-4.43-3.55-10.57-5.48-4.92-8.93-6.25-2.78-1.52-6.82-3.13
Payments To Acquire Property Plant And Equipment 17.1412.7714.6215.5715.658.1610.649.1613.446.898.498.844.803.874.698.346.447.7312.456.743.603.369.9814.641.683.2115.3719.123.964.6112.3713.407.805.107.408.802.642.776.055.874.333.915.624.882.554.202.866.662.504.536.186.251.481.521.953.13

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Net Cash Provided By Used In Financing Activities -141.30-328.29-223.02-105.52-163.25-313.05-164.07228.72793.90-136.70-55.87-75.1955.79-122.37-169.65-8.15-56.75-162.54-23.15-2.05-80.23-91.4735.9238.20-61.70-135.8640.6542.47-23.98-152.3723.5653.12-75.34-136.2638.1165.69-77.30-92.3439.8647.79-63.53-85.4214.9344.53-8.61-107.93-34.0947.98-39.00-61.3214.7645.01-49.47-39.71-20.4424.46
Payments Of Dividends 42.4842.9742.9539.0739.0539.5439.9032.1332.0732.0932.1223.3023.3323.2923.1622.1522.0222.0021.9317.8218.0618.1818.1815.0114.8615.0615.3112.8012.7413.0513.0310.9311.1111.1511.259.619.539.669.848.578.698.818.877.437.477.457.556.676.676.726.756.326.446.456.446.42
Payments For Repurchase Of Common Stock 119.25136.370.1950.550.02192.53216.2662.420.0647.8418.6271.520.015.993.5866.620.000.090.0023.10148.560.0336.282.594.43132.915.952.7360.5137.4214.6265.868.9127.6154.318.391.3146.4160.5828.1743.1542.596.613.8326.6711.2241.502.3713.7219.127.7735.9512.150.000.001.53

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Revenues 1003.051474.411857.361206.771095.921615.342055.821412.651035.561411.451787.831060.74839.261139.231280.85677.29582.23898.501121.33597.46543.08811.311057.80585.90510.18743.40988.16546.44445.24691.43918.89515.25415.07645.78851.86450.43376.44615.54848.24406.34340.79578.16790.39370.36306.82528.03757.17361.95270.42503.58706.42312.89241.43455.02647.47269.83

Plots across concepts


IncomeStatement
Other Comprehensive Income Loss Net Of Tax
Expenses
Income Tax Expense Benefit
Balance Sheet
Intangible Assets Net Excluding Goodwill
Assets
Property Plant And Equipment Net
Current Assets
Other Assets Current
NonCurrent Assets
Other Assets Noncurrent
PropertyPlantAndEquipmentNet
Property Plant And Equipment Net
Liabilities
Operating Lease Liability
Current Liabilities
Taxes Payable Current
Noncurrent Liabilities
Other Liabilities Noncurrent
Stockholders Equity
Common Stock Value
Per Share
Common Stock Dividends Per Share Cash Paid
CashFlow
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInOperatingActivities
Increase Decrease In Prepaid Deferred Expense And Other Assets
NetCashProvidedByUsedInInvestingActivities
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInFinancingActivities
Net Cash Provided By Used In Financing Activities
OperatingLeaseLiability
Operating Lease Liability Current
LesseeOperatingLeaseLiabilityPaymentsDue
Lessee Operating Lease Liability Undiscounted Excess Amount
AccountsReceivable
Allowance For Doubtful Accounts Receivable Current

Line plots across dimensions of each concept