Home Data Calendar Blog

POOL

Tables

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31
Common Stock Value		0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.05	0.05	0.05	0.05	0.05	0.05	0.05	0.05	0.05	0.05	0.05	0.05	0.05	0.05	0.05
dei: Entity Common Stock Shares Outstanding		NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Weighted Average Number Of Diluted Shares Outstanding		NA	38.19	38.33	38.47	NA	39.02	39.12	39.19	NA	39.58	40.06	40.39	NA	40.69	40.74	40.85	NA	40.84	40.72	40.95	NA	40.87	40.85	40.70	NA	41.80	41.81	41.86	NA	42.21	42.98	42.88	NA	43.12	43.15	43.32	NA	43.94	44.46	44.76	NA	44.86	45.97	46.38	NA	47.60	47.88	47.58	NA	47.79	48.29	48.60	NA	48.77	49.12	48.86	NA	50.17	50.45	49.19
Weighted Average Number Of Shares Outstanding Basic		NA	37.98	38.12	38.20	NA	38.73	38.84	38.88	NA	39.21	39.66	39.93	NA	40.10	40.12	40.22	NA	40.12	39.97	40.12	NA	39.93	39.83	39.48	NA	40.42	40.45	40.37	NA	40.66	41.35	41.19	NA	42.02	42.03	42.23	NA	42.83	43.32	43.60	NA	43.76	44.77	45.18	NA	46.38	46.66	46.38	NA	46.57	47.14	47.52	NA	47.99	48.23	48.86	NA	49.62	49.51	49.19
Earnings Per Share Basic		1.00	3.29	5.02	2.05	1.33	3.54	5.95	2.60	1.84	4.82	7.71	4.46	2.68	4.60	6.47	2.45	1.47	2.97	3.94	0.77	0.45	1.99	3.30	0.83	0.42	1.71	2.89	0.78	0.64	1.20	2.30	0.54	0.06	1.06	2.03	0.39	0.06	0.92	1.80	0.19	-0.05	0.80	1.65	0.09	-0.11	0.70	1.43	0.07	-0.17	0.46	1.38	0.08	-0.21	0.50	1.21	-0.01	-0.24	0.46	1.07	-0.12
Earnings Per Share Diluted		1.00	3.27	4.99	2.04	1.32	3.51	5.91	2.58	1.82	4.78	7.63	4.41	2.65	4.54	6.37	2.42	1.45	2.92	3.87	0.75	0.44	1.95	3.22	0.80	0.41	1.66	2.80	0.75	0.62	1.16	2.21	0.52	0.06	1.03	1.98	0.38	0.06	0.90	1.75	0.19	-0.05	0.78	1.61	0.09	-0.11	0.68	1.39	0.07	-0.17	0.45	1.34	0.08	-0.21	0.50	1.19	-0.01	-0.24	0.45	1.05	-0.12

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31
Revenues		987.48	1432.88	1769.78	1120.81	1003.05	1474.41	1857.36	1206.77	1095.92	1615.34	2055.82	1412.65	1035.56	1411.45	1787.83	1060.74	839.26	1139.23	1280.85	677.29	582.23	898.50	1121.33	597.46	543.08	811.31	1057.80	585.90	510.18	743.40	988.16	546.44	445.24	691.43	918.89	515.25	415.07	645.78	851.86	450.43	376.44	615.54	848.24	406.34	340.79	578.16	790.39	370.36	306.82	528.03	757.17	361.95	270.42	503.58	706.42	312.89	241.43	455.02	647.47	269.83
Cost Of Revenue		697.24	1016.48	1239.64	782.25	709.27	1045.68	1289.58	837.02	780.19	1111.65	1389.01	965.46	713.18	969.55	1236.15	759.61	600.17	810.53	907.37	487.66	420.18	640.57	791.01	422.82	382.64	576.31	749.15	419.83	364.79	526.79	698.50	392.82	317.46	491.88	648.15	372.23	296.78	461.49	603.60	325.63	270.42	439.29	601.26	292.24	245.00	415.60	562.23	265.60	217.88	376.53	534.77	257.39	189.59	355.68	494.98	221.48	167.86	324.15	456.93	193.54
Gross Profit		290.24	416.40	530.14	338.56	293.77	428.73	567.78	369.75	315.73	503.69	666.80	447.19	322.38	441.90	551.68	301.13	239.09	328.70	373.48	189.63	162.05	257.93	330.31	174.63	160.44	235.00	308.65	166.07	145.40	216.61	289.66	153.62	127.78	199.55	270.74	143.02	118.30	184.29	248.26	124.80	106.02	176.24	246.98	114.10	95.79	162.56	228.17	104.76	88.94	151.50	222.41	104.56	80.83	147.91	211.44	91.41	73.57	130.87	190.53	76.29
Selling General And Administrative Expense		229.59	240.05	258.66	229.84	214.43	234.29	240.77	223.98	207.83	239.81	247.92	211.47	195.59	206.02	213.10	172.10	164.75	180.47	167.62	147.10	136.25	153.39	157.79	136.25	134.47	142.67	146.61	132.53	128.14	134.68	135.48	122.62	118.03	125.39	128.32	113.49	112.32	118.78	119.13	109.20	106.75	117.79	124.48	105.45	102.61	109.18	116.17	97.83	99.23	103.54	114.27	98.54	95.18	106.99	113.52	90.83	90.35	93.82	101.67	84.18
Operating Income Loss		60.65	176.35	271.48	108.72	79.34	194.44	327.01	145.77	107.29	263.88	418.89	235.72	127.89	237.28	338.59	129.03	74.35	148.23	205.86	35.59	25.80	104.54	172.52	38.39	25.97	92.34	162.04	33.54	17.26	81.93	154.19	31.00	9.74	74.17	142.42	29.53	5.98	65.51	129.13	15.60	-0.73	58.46	122.50	8.65	-6.81	53.38	111.99	6.93	-10.30	41.01	108.13	6.02	-14.34	40.91	97.92	0.58	-16.78	37.05	88.87	-7.89
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments		50.22	164.00	257.44	95.30	67.24	180.84	310.12	129.94	91.81	252.17	410.37	230.53	126.11	234.96	336.62	126.45	71.29	146.37	203.21	30.80	20.56	99.04	166.10	31.77	19.52	87.41	156.05	30.01	13.68	77.92	150.23	27.35	5.22	71.18	138.42	26.57	4.28	63.04	127.23	13.60	-2.53	56.59	120.61	6.71	-8.32	51.83	109.91	5.32	-11.40	39.32	105.93	4.54	-17.20	39.27	96.10	-1.07	-18.74	36.67	86.94	-10.24
Income Tax Expense Benefit		12.95	38.36	65.06	16.47	15.74	43.08	77.99	28.27	20.08	62.20	103.16	51.32	18.57	50.39	76.98	27.87	12.16	27.36	45.73	-0.03	2.59	19.59	34.78	-0.80	2.79	18.21	39.06	-1.28	-11.97	29.18	55.65	5.12	2.69	26.81	53.21	10.23	1.65	23.70	49.49	5.29	-0.55	21.71	46.80	2.60	-3.22	19.50	43.42	1.90	-3.28	17.96	41.02	1.04	-7.06	15.13	37.67	-0.42	-6.95	13.90	34.17	-4.03
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax		1.87	-6.58	-1.38	2.23	-6.83	0.92	3.50	-3.81	-1.86	8.78	4.89	11.60	2.75	1.47	-2.16	9.14	2.05	0.15	-2.57	-8.51	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Other Comprehensive Income Loss Net Of Tax		-11.23	-1.51	-6.06	-1.44	-0.16	-4.11	6.30	-1.34	6.60	-2.38	-2.23	11.38	1.60	-2.08	-0.85	7.87	7.58	3.13	-0.43	-13.94	3.45	-2.72	-0.03	-0.06	-3.39	1.22	-3.30	1.80	-0.36	2.12	3.30	1.68	-0.34	0.72	-1.76	1.02	-0.02	-3.61	-0.80	-5.64	-4.31	-1.59	0.06	-0.73	2.49	-0.42	-0.17	1.14	0.08	-0.77	-1.46	-0.21	NA	NA	NA	NA	NA	NA	NA	NA
Net Income Loss		37.30	125.70	192.44	78.89	51.44	137.84	232.25	101.70	71.86	190.06	307.28	179.26	107.61	184.66	259.69	98.66	59.17	119.10	157.56	30.91	18.02	79.53	131.39	32.64	16.81	69.26	117.05	31.34	25.66	48.78	94.90	22.28	2.62	44.53	85.44	16.37	2.49	39.45	77.92	8.42	-2.19	34.84	73.86	4.19	-4.97	32.33	66.53	3.44	-8.00	21.38	64.94	3.65	-10.12	24.17	58.58	-0.64	-11.80	22.78	52.77	-6.11
Net Income Loss Available To Common Stockholders Basic		37.12	125.05	191.42	78.47	51.17	137.12	231.03	101.15	71.47	189.04	305.60	178.21	103.29	184.66	259.69	98.66	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31
Assets		3368.18	3367.39	3640.91	3758.83	3428.07	3430.73	3680.58	3862.83	3565.44	3688.05	3962.11	3882.14	3230.13	2282.23	2214.03	2141.69	1739.67	1587.59	1654.80	1747.78	1483.27	1481.41	1690.58	1678.35	1240.87	1283.76	1404.28	1379.67	1101.06	1121.92	1279.14	1280.87	994.10	1037.52	1195.66	1193.24	936.03	942.40	1111.58	1084.41	892.94	909.24	1055.45	1013.20	823.76	826.87	990.01	953.74	780.58	831.38	1007.01	974.26	798.62	798.21	970.55	896.64	728.54	765.05	879.87	827.86
Liabilities		2094.72	1934.88	2217.24	2413.14	2115.28	2012.51	2222.05	2606.08	2330.24	2497.18	2733.05	2707.86	2158.74	1297.02	1339.29	1483.77	1100.20	998.09	1168.01	1399.38	1073.09	1075.44	1347.41	1453.47	1017.28	911.02	1090.48	1129.88	877.92	911.38	975.88	1055.79	786.60	763.07	927.06	984.24	677.62	678.72	850.08	840.01	645.47	653.43	784.13	751.52	537.58	491.04	643.40	668.76	498.95	518.91	704.64	692.70	518.88	493.71	667.59	646.07	443.36	454.78	588.42	585.02
Liabilities And Stockholders Equity		3368.18	3367.39	3640.91	3758.83	3428.07	3430.73	3680.58	3862.83	3565.44	3688.05	3962.11	3882.14	3230.13	2282.23	2214.03	2141.69	1739.67	1587.59	1654.80	1747.78	1483.27	1481.41	1690.58	1678.35	1240.87	1283.76	1404.28	1379.67	1101.06	1121.92	1279.14	1280.87	994.10	1037.52	1195.66	1193.24	936.03	942.40	1111.58	1084.41	892.94	909.24	1055.45	1013.20	823.76	826.87	990.01	953.74	780.58	831.38	1007.01	974.26	798.62	798.21	970.55	896.64	728.54	765.05	879.87	827.86
Stockholders Equity		1273.46	1432.51	1423.67	1345.68	1312.79	1418.23	1458.53	1256.75	1235.19	1190.88	1229.06	1174.28	1071.39	985.21	874.75	657.93	639.47	589.50	486.79	348.40	410.18	405.97	343.17	224.88	223.59	372.74	313.80	249.78	223.15	210.54	303.26	222.65	205.21	271.99	266.09	206.24	255.74	261.22	258.74	241.49	244.35	252.66	271.32	261.68	286.18	335.83	346.61	284.98	281.62	312.47	302.38	281.57	279.75	304.50	302.96	250.57	285.18	310.26	291.45	242.84

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31
Assets Current		1729.11	1740.70	2005.81	2136.62	1815.36	1832.52	2097.05	2305.20	2018.99	2199.48	2470.48	2398.76	1769.09	1626.40	1557.40	1517.30	1121.93	1066.68	1137.15	1238.38	973.57	973.09	1183.19	1173.57	915.24	952.91	1070.33	1050.91	782.25	798.31	955.27	967.05	695.56	736.23	893.39	907.67	661.74	676.18	845.13	817.19	637.21	651.89	801.04	761.04	577.75	583.93	748.00	713.67	543.10	573.24	742.84	709.61	538.00	536.50	710.92	641.06	476.59	512.00	625.84	575.64
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents		77.86	91.35	96.89	67.97	66.54	85.22	53.23	26.47	45.59	49.08	91.48	35.37	24.32	83.47	58.47	27.08	34.13	74.75	44.19	17.81	28.58	36.69	60.69	28.58	16.36	NA	NA	NA	29.94	NA	NA	NA	21.96	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Receivables Net Current		115.83	119.54	169.85	150.24	145.72	141.00	203.46	163.05	128.25	189.17	239.64	195.95	155.26	174.99	210.32	122.94	122.25	135.56	144.84	66.33	76.65	95.97	127.26	72.35	69.49	90.78	135.10	75.89	76.60	90.14	112.80	61.26	61.44	81.07	119.11	67.80	54.17	70.40	93.71	56.12	51.01	69.85	97.53	47.69	45.14	180.90	281.06	188.29	113.86	175.46	270.09	201.79	110.56	160.65	266.03	173.79	101.54	155.25	238.64	157.57
Inventory Net		1289.30	1180.49	1295.60	1496.95	1365.47	1259.31	1392.89	1686.68	1591.06	1539.57	1579.10	1641.15	1339.10	1043.41	894.65	977.23	780.99	612.82	628.42	858.19	702.27	616.22	694.45	815.74	672.58	609.98	606.58	703.79	536.47	484.29	542.80	647.88	486.12	455.16	493.25	595.39	474.27	412.59	473.36	559.26	466.96	414.33	451.51	527.30	429.20	365.60	424.68	494.32	400.31	349.32	402.27	462.81	NA	NA	NA	NA	NA	NA	NA	NA
Other Assets Current		4.19	NA	NA	NA	9.27	NA	NA	NA	6.50	NA	NA	NA	7.20	NA	NA	NA	1.21	NA	NA	NA	1.60	NA	NA	NA	3.39	NA	NA	NA	4.87	NA	NA	NA	1.73	NA	NA	NA	0.03	NA	NA	NA	0.12	NA	NA	NA	0.13	NA	NA	NA	2.63	NA	NA	NA	3.77	NA	NA	NA	0.32	NA	NA	NA
Prepaid Expense And Other Assets Current		47.09	43.17	35.79	44.52	40.44	26.41	19.99	27.88	30.89	61.03	43.32	42.31	29.09	23.37	18.72	25.39	17.61	12.70	11.14	16.46	16.17	12.38	10.92	16.12	18.51	19.46	17.17	23.71	19.57	14.83	15.51	15.74	15.32	12.08	13.04	13.02	11.95	11.06	11.23	11.07	11.66	10.56	10.05	9.94	9.80	9.47	10.22	13.03	11.28	8.08	8.44	12.59	11.30	7.35	7.69	6.85	7.68	6.92	8.00	NA
Land		24.47	NA	NA	NA	24.08	NA	NA	NA	19.86	NA	NA	NA	19.86	NA	NA	NA	3.61	NA	NA	NA	3.61	NA	NA	NA	3.19	NA	NA	NA	3.00	NA	NA	NA	1.69	NA	NA	NA	1.93	NA	NA	NA	1.77	NA	NA	NA	1.64	NA	NA	NA	1.64	NA	NA	NA	1.64	NA	NA	NA	1.64	NA	NA	NA
Machinery And Equipment Gross		126.61	NA	NA	NA	109.53	NA	NA	NA	93.49	NA	NA	NA	82.90	NA	NA	NA	73.35	NA	NA	NA	69.03	NA	NA	NA	61.95	NA	NA	NA	55.13	NA	NA	NA	45.53	NA	NA	NA	39.52	NA	NA	NA	36.00	NA	NA	NA	30.18	NA	NA	NA	26.87	NA	NA	NA	24.43	NA	NA	NA	22.16	NA	NA	NA

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31
Property Plant And Equipment Gross		506.48	NA	NA	NA	457.06	NA	NA	NA	405.22	NA	NA	NA	370.25	NA	NA	NA	278.27	NA	NA	NA	273.63	NA	NA	NA	248.61	NA	NA	NA	223.80	NA	NA	NA	192.67	NA	NA	NA	167.87	NA	NA	NA	145.61	NA	NA	NA	130.00	NA	NA	NA	114.82	NA	NA	NA	101.28	NA	NA	NA	86.21	NA	NA	NA
Furniture And Fixtures Gross		10.04	NA	NA	NA	9.94	NA	NA	NA	9.67	NA	NA	NA	9.60	NA	NA	NA	9.45	NA	NA	NA	9.89	NA	NA	NA	9.78	NA	NA	NA	9.67	NA	NA	NA	9.95	NA	NA	NA	9.16	NA	NA	NA	9.27	NA	NA	NA	8.83	NA	NA	NA	8.39	NA	NA	NA	7.48	NA	NA	NA	6.61	NA	NA	NA
Leasehold Improvements Gross		90.34	NA	NA	NA	81.11	NA	NA	NA	70.94	NA	NA	NA	62.68	NA	NA	NA	54.30	NA	NA	NA	50.16	NA	NA	NA	45.10	NA	NA	NA	41.91	NA	NA	NA	38.35	NA	NA	NA	33.52	NA	NA	NA	30.36	NA	NA	NA	28.05	NA	NA	NA	26.25	NA	NA	NA	24.82	NA	NA	NA	21.82	NA	NA	NA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment		255.15	NA	NA	NA	233.14	NA	NA	NA	211.51	NA	NA	NA	191.24	NA	NA	NA	170.03	NA	NA	NA	161.39	NA	NA	NA	141.64	NA	NA	NA	122.86	NA	NA	NA	109.38	NA	NA	NA	98.01	NA	NA	NA	89.13	NA	NA	NA	77.67	NA	NA	NA	68.26	NA	NA	NA	59.88	NA	NA	NA	55.53	NA	NA	NA
Property Plant And Equipment Net		251.32	243.31	241.87	230.42	223.93	213.73	209.54	201.00	193.71	184.39	183.48	180.50	179.01	111.34	111.66	109.83	108.24	109.09	111.26	113.99	112.25	112.82	113.36	107.69	106.96	109.94	113.05	109.31	100.94	103.88	106.79	97.14	83.29	84.64	85.39	78.21	69.85	66.30	65.15	62.51	56.48	57.26	57.27	55.21	52.33	51.54	51.11	48.76	46.57	46.64	45.41	45.35	41.39	40.77	38.73	34.75	30.68	31.33	32.16	32.21
Goodwill		698.91	700.15	699.69	699.42	700.08	699.27	699.92	693.24	691.99	691.79	692.97	688.35	688.36	281.30	283.28	267.91	268.17	199.36	193.78	193.38	188.60	188.13	188.66	188.48	188.47	189.03	189.07	189.76	189.44	189.02	186.12	185.06	184.79	185.49	186.09	173.60	172.76	172.15	172.81	172.34	173.92	174.61	173.80	173.55	171.97	169.98	169.98	169.98	169.98	169.98	177.10	177.10	177.10	178.52	178.52	178.52	178.52	178.09	178.09	176.92
Intangible Assets Net Excluding Goodwill		290.73	292.72	294.68	296.49	298.28	300.24	302.44	303.75	305.45	307.39	309.38	310.85	312.81	12.07	12.35	11.85	12.18	10.52	9.62	9.83	11.04	11.23	11.50	11.74	12.00	12.30	12.61	12.93	13.22	13.21	13.43	13.17	13.33	13.64	14.06	11.84	11.85	11.39	11.64	11.73	11.99	12.43	10.72	10.99	10.20	10.39	10.59	10.79	11.05	11.27	11.50	11.72	11.74	11.95	12.22	12.60	12.96	13.35	13.86	13.45
Other Assets Noncurrent		81.81	79.43	83.62	85.93	83.43	89.92	90.88	84.00	84.44	48.21	45.04	42.21	37.97	28.88	26.98	24.46	21.99	20.40	18.59	16.29	19.90	19.02	18.80	18.38	16.97	18.41	18.09	15.62	14.09	16.33	16.37	17.27	15.96	16.37	15.61	20.65	18.60	15.18	15.51	19.30	12.09	11.76	11.34	11.13	10.27	9.92	9.13	9.36	8.72	29.18	29.08	29.38	29.41	29.49	29.11	28.82	28.82	29.30	28.84	28.56

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31
Liabilities Current		844.19	726.91	807.37	1136.18	770.77	709.12	771.74	977.42	675.71	737.26	891.03	958.45	744.42	722.14	697.73	843.34	483.25	482.52	552.12	652.29	390.85	363.63	503.63	597.62	305.61	289.69	404.96	534.09	321.57	305.56	386.44	524.68	296.22	327.87	387.17	494.07	304.85	249.68	320.78	408.18	291.91	232.35	322.75	398.07	263.91	207.53	319.84	368.46	248.00	266.37	355.63	353.73	230.86	190.96	427.73	432.56	211.54	206.40	316.41	313.24
Debt Current		49.47	44.68	44.73	36.66	38.20	37.79	36.22	33.08	25.04	12.21	19.73	21.27	11.77	10.74	10.06	12.41	11.87	11.71	9.56	16.35	11.74	11.84	23.97	21.73	9.17	9.34	21.46	20.79	10.84	8.61	14.90	9.78	1.10	1.30	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Long Term Debt Current		NA	13.43	12.67	11.65	NA	12.79	11.22	11.32	NA	12.21	9.58	10.41	NA	10.74	10.06	10.19	NA	11.71	9.56	8.23	NA	9.72	8.14	8.02	NA	9.02	7.40	8.52	NA	8.61	6.46	0.37	NA	1.30	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Accounts Payable Current		525.24	401.70	515.64	907.81	508.67	429.44	485.10	739.75	406.67	442.23	604.23	685.95	398.70	414.16	439.45	635.00	266.75	268.41	346.27	517.62	261.96	214.31	342.33	472.49	237.84	204.71	300.23	467.80	245.25	209.06	273.31	465.93	230.73	199.92	265.35	438.70	246.55	170.58	236.87	376.00	236.29	154.51	233.55	370.00	214.60	142.78	239.98	338.03	199.79	163.54	267.99	319.46	177.44	120.22	247.90	303.39	169.70	128.00	221.37	251.59
Taxes Payable Current		87.85	NA	NA	NA	21.21	NA	NA	NA	16.48	NA	NA	NA	106.89	NA	NA	NA	20.68	NA	NA	NA	9.81	NA	NA	NA	8.34	NA	NA	NA	7.97	NA	NA	NA	8.42	NA	NA	NA	8.89	NA	NA	NA	7.42	NA	NA	NA	7.34	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Accrued Liabilities Current		171.19	185.12	152.98	99.56	134.68	157.17	170.66	126.09	168.52	210.45	195.53	179.55	264.88	231.79	184.44	134.67	143.69	145.42	139.66	62.61	60.81	81.46	81.63	47.66	58.61	75.64	83.27	45.50	65.48	87.89	98.22	48.98	64.39	126.65	114.99	49.37	56.59	77.30	80.48	32.19	54.09	75.22	89.20	28.07	49.30	64.74	79.84	30.41	48.19	102.81	87.61	34.24	53.40	70.72	79.79	29.10	41.70	66.21	70.82	25.43
Other Liabilities Current		46.08	NA	NA	NA	59.74	NA	NA	NA	59.12	NA	NA	NA	52.63	NA	NA	NA	25.88	NA	NA	NA	14.40	NA	NA	NA	12.53	NA	NA	NA	15.72	NA	NA	NA	14.86	NA	NA	NA	12.18	NA	NA	NA	12.71	NA	NA	NA	19.58	NA	NA	NA	18.01	NA	NA	NA	14.28	NA	NA	NA	17.77	NA	NA	NA

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31
Long Term Debt		NA	879.15	1071.83	942.52	NA	996.11	1148.37	1332.67	NA	1500.34	1575.67	1483.81	NA	352.07	413.06	420.76	NA	328.23	429.25	569.70	NA	535.72	668.36	677.24	666.76	571.36	635.66	547.32	519.65	555.96	553.48	490.22	438.04	390.19	500.61	450.46	329.71	394.87	495.25	394.56	320.84	393.74	430.97	324.23	246.42	260.43	300.43	278.54	230.88	NA	NA	NA	247.30	NA	NA	NA	NA	NA	NA	NA
Long Term Debt Noncurrent		900.88	879.15	1071.83	942.52	1015.12	996.11	1148.37	1332.67	1361.76	1500.34	1575.67	1483.81	1171.58	352.07	413.06	420.76	404.15	328.23	429.25	569.70	499.66	535.72	668.36	677.24	657.59	571.36	635.66	547.32	508.81	555.96	538.58	480.44	436.94	388.89	493.78	444.46	328.01	393.07	491.82	394.56	319.31	391.12	430.97	324.23	246.42	260.43	300.43	278.54	230.88	214.33	309.81	299.01	247.30	268.70	206.05	180.16	198.70	219.20	242.13	242.15
Deferred Finance Costs Noncurrent Net		NA	2.59	1.21	1.36	NA	1.69	1.88	2.01	NA	2.20	2.42	2.63	NA	1.99	0.46	0.54	NA	0.71	0.82	0.92	NA	0.71	0.82	0.93	NA	1.05	1.24	1.44	NA	1.61	0.84	0.98	NA	1.18	1.31	-1.45	NA	1.50	1.67	-1.81	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Deferred Income Tax Liabilities Net		81.41	65.11	67.59	68.90	67.42	55.23	58.15	57.87	58.76	45.25	42.38	40.94	35.84	30.27	30.44	31.13	27.65	29.48	29.40	30.46	32.60	27.95	28.85	29.37	29.40	24.80	24.73	24.95	24.59	27.24	28.45	29.23	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Other Liabilities Noncurrent		44.96	43.61	44.13	42.81	40.03	37.88	39.24	37.62	35.47	26.74	32.11	32.94	31.55	34.18	38.08	38.95	38.26	32.85	29.01	26.47	27.97	26.74	27.19	26.47	24.68	25.17	25.13	23.52	22.95	22.61	22.42	21.43	18.97	17.95	17.88	16.44	14.96	13.22	13.84	13.35	10.75	10.03	10.43	9.47	8.15	7.62	7.87	7.55	6.62	6.38	7.06	7.01	7.73	7.50	7.66	7.49	7.53	7.00	7.75	7.65
Operating Lease Liability Noncurrent		223.28	220.10	226.31	222.73	221.95	214.17	204.55	200.50	198.54	187.59	191.86	191.72	175.36	158.36	159.98	149.58	146.89	125.02	128.24	120.46	122.01	121.40	119.38	122.77	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31
Stockholders Equity		1273.46	1432.51	1423.67	1345.68	1312.79	1418.23	1458.53	1256.75	1235.19	1190.88	1229.06	1174.28	1071.39	985.21	874.75	657.93	639.47	589.50	486.79	348.40	410.18	405.97	343.17	224.88	223.59	372.74	313.80	249.78	223.15	210.54	303.26	222.65	205.21	271.99	266.09	206.24	255.74	261.22	258.74	241.49	244.35	252.66	271.32	261.68	286.18	335.83	346.61	284.98	281.62	312.47	302.38	281.57	279.75	304.50	302.96	250.57	285.18	310.26	291.45	242.84
Common Stock Value		0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.05	0.05	0.05	0.05	0.05	0.05	0.05	0.05	0.05	0.05	0.05	0.05	0.05	0.05	0.05
Additional Paid In Capital Common Stock		638.62	632.52	626.35	620.28	606.18	600.01	593.08	586.60	575.78	570.86	564.64	558.75	551.96	542.86	535.05	526.33	519.58	513.03	503.27	495.25	485.24	480.48	472.39	463.52	453.19	449.28	442.61	437.88	426.75	420.95	416.60	412.31	403.16	399.07	387.89	384.13	374.14	361.55	356.41	350.76	338.62	329.59	325.42	319.28	310.50	305.83	297.12	286.38	276.33	265.13	256.97	250.59	243.18	236.62	232.68	226.55	218.74	214.68	211.09	NA
Retained Earnings Accumulated Deficit		648.48	802.38	798.20	720.23	699.99	811.43	854.56	665.56	653.48	620.69	662.71	611.58	526.87	451.40	346.67	137.71	133.87	98.03	8.21	-122.59	-64.74	-60.74	-118.18	-227.63	-218.65	-68.94	-120.00	-182.58	-196.32	-202.69	-103.51	-177.16	-183.91	-113.28	-107.34	-165.12	-104.71	-87.17	-87.86	-100.23	-90.65	-77.62	-56.38	-59.83	-27.28	29.54	48.60	-2.45	5.38	47.51	44.80	28.91	34.30	64.81	66.48	22.43	67.68	95.73	79.39	33.07
Accumulated Other Comprehensive Income Loss Net Of Tax		-13.66	-2.43	-0.92	5.14	6.58	6.74	10.85	4.55	5.89	-0.71	1.67	3.90	-7.48	-9.09	-7.00	-6.15	-14.02	-21.60	-24.73	-24.30	-10.36	-13.80	-11.08	-11.05	-11.00	-7.63	-8.86	-5.55	-7.33	-7.75	-9.87	-12.54	-14.08	-13.85	-14.51	-12.82	-13.73	-13.20	-9.85	-9.08	-3.66	0.65	2.24	2.18	2.91	0.42	0.84	1.00	-0.13	-0.22	0.55	2.01	2.22	3.02	3.75	1.54	1.05	-0.20	0.92	1.93
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value		NA	4.05	5.02	5.33	NA	4.60	5.07	4.92	NA	4.12	3.91	3.66	NA	4.21	3.71	3.84	NA	3.87	3.57	3.65	NA	3.65	3.33	3.26	NA	3.31	3.16	3.32	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31
Net Cash Provided By Used In Operating Activities		170.57	316.52	26.66	145.44	138.21	373.24	273.57	103.20	177.38	278.74	236.84	-208.11	-45.58	171.84	110.11	77.11	8.67	167.71	201.47	19.73	55.52	145.81	68.64	28.80	67.40	88.07	7.34	-44.15	63.29	153.37	-8.92	-32.42	22.21	156.93	26.00	-39.75	68.07	134.63	1.01	-57.65	84.59	88.11	-13.54	-37.34	51.24	86.82	7.01	-39.99	-5.45	91.01	67.55	-34.03	43.13	50.91	18.19	-37.13	28.72	36.53	54.00	-25.28
Net Cash Provided By Used In Investing Activities		-16.73	-11.10	-19.39	-18.95	-17.09	-12.65	-24.30	-17.56	-16.36	-7.08	-18.27	-9.16	-807.50	-9.62	-22.97	-9.52	-104.74	-14.81	-4.76	-21.98	-6.42	-7.30	-12.43	-16.11	-5.60	-3.36	-9.98	-15.22	-7.64	-6.80	-18.67	-19.12	-5.41	-5.50	-28.92	-15.81	-14.22	-5.01	-4.04	-14.52	-3.88	-7.50	-6.10	-10.33	-4.29	-3.92	-6.46	-5.20	-2.66	-4.43	-3.55	-10.57	-5.48	-4.92	-8.93	-6.25	-2.78	-1.52	-6.82	-3.13
Net Cash Provided By Used In Financing Activities		-164.76	-311.75	24.13	-124.16	-141.30	-328.29	-223.02	-105.52	-163.25	-313.05	-164.07	228.72	793.90	-136.70	-55.87	-75.19	55.79	-122.37	-169.65	-8.15	-56.75	-162.54	-23.15	-2.05	-80.23	-91.47	35.92	38.20	-61.70	-135.86	40.65	42.47	-23.98	-152.37	23.56	53.12	-75.34	-136.26	38.11	65.69	-77.30	-92.34	39.86	47.79	-63.53	-85.42	14.93	44.53	-8.61	-107.93	-34.09	47.98	-39.00	-61.32	14.76	45.01	-49.47	-39.71	-20.44	24.46

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31
Net Cash Provided By Used In Operating Activities		170.57	316.52	26.66	145.44	138.21	373.24	273.57	103.20	177.38	278.74	236.84	-208.11	-45.58	171.84	110.11	77.11	8.67	167.71	201.47	19.73	55.52	145.81	68.64	28.80	67.40	88.07	7.34	-44.15	63.29	153.37	-8.92	-32.42	22.21	156.93	26.00	-39.75	68.07	134.63	1.01	-57.65	84.59	88.11	-13.54	-37.34	51.24	86.82	7.01	-39.99	-5.45	91.01	67.55	-34.03	43.13	50.91	18.19	-37.13	28.72	36.53	54.00	-25.28
Net Income Loss		37.30	125.70	192.44	78.89	51.44	137.84	232.25	101.70	71.86	190.06	307.28	179.26	107.61	184.66	259.69	98.66	59.17	119.10	157.56	30.91	18.02	79.53	131.39	32.64	16.81	69.26	117.05	31.34	25.66	48.78	94.90	22.28	2.62	44.53	85.44	16.37	2.49	39.45	77.92	8.42	-2.19	34.84	73.86	4.19	-4.97	32.33	66.53	3.44	-8.00	21.38	64.94	3.65	-10.12	24.17	58.58	-0.64	-11.80	22.78	52.77	-6.11
Increase Decrease In Inventories		115.12	-114.35	-200.22	133.25	99.61	-129.47	-297.39	96.01	40.30	-27.82	-55.49	306.58	257.87	152.55	-85.39	200.19	142.21	-24.57	-232.06	156.86	82.99	-74.21	-122.83	128.21	62.03	3.86	-92.23	168.52	44.84	-62.60	-108.12	161.67	31.67	-38.10	-104.82	119.30	63.31	-60.31	-85.28	93.13	49.67	-41.20	-75.10	97.03	62.00	-58.84	-70.65	94.79	48.88	-52.93	-59.50	72.79	24.34	51.96	50.56	-91.53	-39.53	26.07	55.99	-26.58
Increase Decrease In Accounts Payable		123.45	-115.19	-395.22	401.38	75.46	-55.47	-256.66	332.80	-38.97	-161.45	-79.43	287.45	-31.72	-23.75	-199.30	369.67	-12.60	-80.81	-172.68	256.87	46.64	-127.01	-132.80	230.03	33.58	-96.11	-166.32	222.28	32.41	-66.00	-195.91	234.58	31.58	-64.52	-174.87	189.91	75.99	-66.52	-138.31	138.79	81.63	-79.61	-136.61	154.68	71.65	-97.10	-98.44	137.90	35.75	-104.45	-51.58	140.53	55.94	-127.73	-55.48	133.67	41.17	-93.38	-35.45	73.24
Share Based Compensation		4.86	4.05	5.02	5.33	4.99	4.60	5.07	4.92	3.19	4.12	3.91	3.66	3.43	4.21	3.71	3.84	3.42	3.87	3.57	3.65	3.23	3.65	3.33	3.26	3.08	3.31	3.16	3.32	2.99	3.20	3.30	3.00	2.53	2.52	2.57	2.28	2.43	2.26	2.68	2.17	2.21	2.20	2.60	2.06	2.06	1.98	2.21	1.91	2.23	1.93	2.21	2.10	2.09	2.06	2.19	1.89	1.88	1.88	2.16	1.87