Home Data Calendar Blog

PWR

Tables

2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Common Stock Value 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NA NA NA NA NA NA NA NA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NA NA NA

Weighted Average Number Of Diluted Shares Outstanding 147.68 148.21 148.08 NA 144.30 144.61 144.45 NA 144.36 143.52 146.79 NA 147.44 147.24 146.46 NA 153.69 154.59 157.56 NA 158.62 156.16 155.17 NA 155.02 156.13 162.81 NA 188.96 213.06 215.49 NA 219.52 219.64 219.07 NA 214.92 214.37 213.51 NA 213.24 213.09 211.59 NA 210.69 215.02 214.17 NA 211.10 211.08 210.34

Weighted Average Number Of Shares Outstanding Basic 143.35 143.85 143.54 NA 140.01 140.28 140.12 NA 140.54 139.86 144.45 NA 145.91 145.94 145.11 NA 152.56 153.32 156.55 NA 157.48 155.09 155.17 NA 155.02 156.13 162.80 NA 188.95 213.05 215.47 NA 219.49 219.61 219.03 NA 214.87 214.31 213.45 NA 213.15 212.99 211.48 NA 210.58 214.83 214.17 NA 209.43 209.40 208.67

Earnings Per Share Basic 1.09 0.61 0.59 0.73 1.25 0.83 0.64 1.20 1.16 0.53 0.27 0.81 0.93 0.19 0.83 0.38 0.82 0.49 0.24 0.73 0.57 0.41 NA 0.56 0.48 NA NA NA NA NA NA NA NA NA NA NA NA NA NA 0.46 0.45 0.31 0.22 0.32 0.25 0.15 -0.08 0.16 0.30 0.16 0.11

Earnings Per Share Diluted 1.06 0.59 0.57 0.70 1.21 0.81 0.62 1.17 1.13 0.52 0.26 0.80 0.92 0.19 0.82 0.38 0.81 0.48 0.24 0.72 0.56 0.41 NA 0.56 0.48 NA NA NA NA NA NA NA NA NA NA NA NA NA NA 0.46 0.45 0.31 0.22 0.32 0.25 0.15 -0.08 0.16 0.30 0.16 0.11

2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Revenue From Contract With Customer Excluding Assessed Tax 4459.76 4232.00 3965.53 3923.54 3353.28 2999.82 2703.58 2912.18 3020.16 2506.23 2764.09 3112.80 3352.89 2839.20 2807.26 3112.22 2985.28 2656.35 2417.58 2478.63 2609.31 2200.37 2178.17 2102.97 2042.19 1792.43 1713.74 1899.27 1939.44 1872.34 1886.96 2052.98 2171.14 1864.55 1762.57 1817.62 1645.13 1474.38 1585.71 1673.34 1685.20 1516.70 1425.18 1513.14 1250.82 1010.91 848.96 1106.43 1206.01 870.50 748.28

Cost Of Goods And Services Sold 3770.93 3607.41 3417.35 3325.56 2818.60 2552.11 2330.69 2446.31 2512.65 2150.97 2431.90 2669.48 2879.45 2519.69 2443.28 2692.50 2559.45 2322.98 2116.53 2155.75 2258.68 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Gross Profit 688.83 624.59 548.17 597.98 534.68 447.71 372.89 465.87 507.51 355.26 332.20 443.32 473.44 319.50 363.98 419.71 425.83 333.37 301.05 322.88 350.63 302.17 266.19 307.69 302.58 200.22 203.31 223.04 235.22 227.50 252.66 327.03 352.97 281.45 272.07 302.84 273.05 241.28 238.27 286.74 280.43 235.41 195.51 200.93 194.69 154.09 70.89 159.25 189.99 156.04 129.14

Selling General And Administrative Expense 347.45 323.25 324.89 367.65 274.85 270.11 243.35 265.77 250.65 227.85 230.79 255.13 245.01 223.94 231.91 212.01 224.04 206.10 215.42 206.26 201.22 185.88 184.55 173.88 164.32 156.61 158.52 151.79 145.69 149.92 150.24 208.75 200.52 139.44 173.33 143.35 124.95 119.03 113.68 89.26 124.28 114.71 106.65 99.52 92.41 89.49 91.54 94.51 82.04 82.12 81.00

Operating Income Loss 286.79 208.36 117.52 140.06 248.08 161.65 113.73 175.50 242.22 112.92 80.74 147.41 209.39 78.58 119.49 149.45 192.56 123.04 75.22 53.56 140.43 109.79 75.07 117.89 130.16 35.47 37.29 3.62 80.88 68.85 93.72 108.78 142.91 133.39 90.50 149.38 141.08 117.17 119.29 128.85 145.65 111.15 79.47 92.89 93.98 57.73 -26.92 54.51 94.56 64.83 42.29

Interest Expense 33.57 28.64 24.73 26.06 17.26 13.11 12.47 11.30 11.05 8.65 14.01 18.82 18.37 15.82 13.88 11.77 9.22 9.18 6.78 6.65 6.06 4.27 3.96 3.99 3.73 3.58 3.59 2.93 2.02 1.68 1.40 1.33 1.32 1.13 0.98 1.19 0.47 0.50 0.50 1.24 0.97 0.96 0.58 0.57 0.74 0.26 0.26 0.25 0.27 1.53 2.86

Interest Paid Net 18.86 35.49 7.47 25.85 2.26 18.89 4.04 1.44 8.44 8.99 13.27 19.34 16.31 15.72 13.43 10.92 9.28 8.77 5.96 6.06 5.81 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Income Tax Expense Benefit 72.89 41.25 6.56 14.66 61.58 40.95 13.72 -0.24 70.48 32.99 16.16 25.63 54.91 41.09 43.84 71.00 43.27 29.39 18.00 -69.65 42.35 40.24 22.59 24.59 54.52 14.70 13.44 2.90 32.39 31.58 34.38 36.07 42.10 46.19 33.05 91.33 42.51 42.16 41.94 43.57 45.35 40.47 29.47 21.65 37.34 23.61 -10.64 20.38 31.49 22.77 16.07

Income Taxes Paid 16.46 53.53 4.83 22.10 35.74 62.88 4.60 81.50 86.08 9.39 54.22 7.20 40.74 60.33 8.19 21.89 38.45 34.60 17.96 7.22 3.62 93.28 8.22 NA 21.80 27.04 6.49 24.38 56.06 37.88 12.61 52.34 15.80 73.33 87.71 59.23 36.56 65.81 91.58 266.67 -40.26 23.33 47.59 6.42 0.88 3.23 -2.77 -198.99 24.62 31.27 -34.40

Profit Loss 156.32 96.16 85.03 106.30 175.40 118.97 91.32 171.96 163.70 74.80 41.50 120.30 137.02 28.46 121.03 57.79 124.90 74.71 38.61 115.58 89.85 64.36 48.44 88.36 74.15 16.73 20.86 -4.88 218.96 49.56 58.19 70.97 100.02 85.44 58.65 171.32 98.41 74.73 76.86 102.01 100.86 69.80 49.99 70.81 55.60 34.31 -16.30 34.43 63.70 33.32 24.10

Other Comprehensive Income Loss Net Of Tax -79.87 -30.89 13.28 5.30 -26.42 7.89 8.54 41.34 15.71 34.74 -82.97 22.30 -12.78 15.87 18.85 -48.35 10.84 -20.12 -25.01 -11.21 38.98 26.68 13.82 -28.85 -11.80 3.08 60.59 -29.84 -67.51 14.90 -88.95 -49.35 -50.07 31.34 -17.98 -25.92 13.12 -25.15 -13.74 -5.32 22.29 -14.55 11.32 6.24 -28.64 -2.18 NA NA NA NA NA

Net Income Loss 155.96 88.02 84.64 104.80 174.37 117.03 89.76 170.05 162.91 73.95 38.69 118.14 136.07 27.34 120.49 56.82 124.55 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Comprehensive Income Net Of Tax 76.09 57.12 97.92 110.09 147.94 124.93 98.30 211.40 178.62 108.68 -44.28 140.44 123.28 43.22 139.34 8.46 135.39 54.24 12.60 102.35 128.29 90.52 62.09 58.73 61.94 19.64 81.08 -34.92 148.88 61.01 -35.47 17.23 44.58 112.43 36.42 140.78 106.03 45.09 58.34 93.67 118.69 50.98 57.03 72.55 23.35 29.62 -6.42 42.01 64.74 30.17 NA

Net Income Loss Available To Common Stockholders Basic 155.96 88.02 84.64 104.80 174.37 117.03 89.76 170.05 162.91 73.95 38.69 118.14 136.07 27.34 120.49 56.82 124.55 74.36 37.61 113.56 89.31 63.84 48.27 87.58 73.74 16.56 20.50 -5.07 216.39 46.11 53.48 66.58 94.65 81.08 54.41 166.70 92.91 70.24 72.08 98.99 96.40 65.54 45.71 66.31 51.99 31.80 -17.59 33.67 62.78 32.99 23.74

Net Income Loss Available To Common Stockholders Diluted 155.96 88.02 84.64 104.80 174.37 117.03 89.76 170.05 162.91 73.95 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA 66.31 51.99 31.80 NA 33.67 62.78 32.99 NA

2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Assets 13296.65 13049.65 13015.10 12855.19 10675.72 8720.60 8557.41 8398.27 8325.49 8089.63 8228.94 8331.68 8865.09 8021.82 7652.52 7075.79 7191.17 6790.38 6653.40 6480.15 6640.25 5753.34 5543.05 5354.06 5476.47 5297.10 5295.52 5213.54 5373.42 6130.51 6140.83 6312.02 6229.29 5909.06 5826.62 5793.24 5494.97 5187.93 5154.82 5140.76 5255.27 4897.30 4755.33 4699.11 4463.95 4292.85 4324.56 4341.21 NA NA NA

Liabilities 8095.08 7909.87 7873.11 7738.27 6041.88 4230.80 4177.25 4049.30 4169.92 4171.63 4433.77 4277.85 4955.89 4245.56 3927.46 3470.33 3366.94 3096.92 3006.44 2684.53 2910.01 2244.01 2144.24 2011.36 2199.88 2093.93 2122.29 2125.73 2169.51 1920.79 1830.08 1786.48 1740.66 1507.97 1509.94 1551.93 1470.71 1300.09 1324.00 1368.84 1585.03 1351.15 1284.62 1309.85 1160.96 989.57 964.78 974.29 NA NA NA

Liabilities And Stockholders Equity 13296.65 13049.65 13015.10 12855.19 10675.72 8720.60 8557.41 8398.27 8325.49 8089.63 8228.94 8331.68 8865.09 8021.82 7652.52 7075.79 7191.17 6790.38 6653.40 6480.15 6640.25 5753.34 5543.05 5354.06 5476.47 5297.10 5295.52 5213.54 5373.42 6130.51 6140.83 6312.02 6229.29 5909.06 5826.62 5793.24 5494.97 5187.93 5154.82 5140.76 5255.27 4897.30 4755.33 4699.11 4463.95 4292.85 4324.56 4341.21 NA NA NA

Stockholders Equity 5196.05 5127.02 5137.52 5112.30 4630.71 4486.73 4374.94 4344.18 4151.95 3914.43 3790.49 4050.29 3907.41 3774.92 3723.74 3604.16 3822.82 3690.66 3643.35 3791.57 3727.53 3506.72 3396.34 3339.43 3273.94 3200.32 3170.55 3085.49 3189.37 4196.24 4297.49 4514.47 4471.04 4385.86 4305.81 4234.19 4015.93 3882.52 3826.13 3766.55 3662.90 3536.53 3461.61 3381.95 3294.70 3298.59 3357.12 3365.55 NA NA NA

2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Assets Current 5347.82 5020.86 4865.61 4732.58 5704.13 3733.93 3605.57 3588.39 3677.01 3644.76 3758.60 3830.99 4301.93 3751.93 3554.54 3326.10 3378.12 3074.84 2957.07 2869.91 2948.24 2617.20 2474.91 2288.74 2405.35 2244.39 2248.37 2277.52 2362.66 2315.57 2387.64 2553.98 2536.47 2242.93 2214.46 2313.32 2137.39 2176.83 2185.66 2201.73 2136.43 1824.50 1770.11 1765.15 1576.88 1476.58 1562.32 1596.36 NA NA NA

Cash And Cash Equivalents At Carrying Value 215.40 150.65 238.26 229.10 1696.21 212.47 200.22 184.62 216.94 530.67 377.20 164.80 80.04 73.36 85.42 78.69 113.52 120.36 101.70 138.28 91.53 99.56 106.51 112.18 117.37 162.34 155.31 128.77 49.19 65.43 135.53 190.51 144.16 188.95 273.34 488.78 309.15 363.11 366.62 394.70 128.21 172.87 177.37 315.35 257.84 380.38 503.02 539.22 441.25 519.82 659.82

Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 218.34 153.37 240.84 231.89 1699.10 214.72 202.62 186.81 219.10 532.85 381.64 169.75 84.51 78.12 89.49 83.26 118.17 124.74 105.28 143.78 95.23 102.61 107.53 114.41 NA NA NA 128.77 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Accounts Receivable Net Current 3638.36 3518.58 3356.57 3400.32 3002.17 2570.46 2666.98 2716.08 2750.27 2370.29 2593.28 2747.91 3188.33 2632.00 2580.66 2354.74 2291.61 2108.32 2088.68 1985.08 1980.24 1614.11 1589.26 1500.12 1565.08 1384.55 1493.26 1621.13 1700.31 1626.83 1642.67 1812.54 1873.24 1589.93 1501.86 1439.12 1434.70 1282.95 1283.74 1328.08 1441.02 1138.72 1114.25 1066.27 1008.94 813.06 767.13 766.39 NA NA NA

Inventory Net 98.12 96.31 94.26 84.66 61.96 62.15 51.01 50.47 39.82 48.27 50.37 55.72 67.04 68.40 81.12 107.73 94.67 85.86 94.55 80.89 86.39 94.15 89.97 88.55 89.11 74.98 72.64 75.28 64.69 55.81 45.82 38.92 39.41 40.77 35.60 31.88 35.59 40.85 37.67 38.26 55.92 57.65 72.26 71.42 74.02 62.22 53.09 51.75 NA NA NA

Prepaid Expense And Other Assets Current 268.77 253.59 201.19 215.05 183.51 219.54 169.10 183.38 191.50 205.72 168.56 261.29 313.60 294.51 234.09 208.06 198.31 208.80 173.91 168.36 147.29 178.49 132.64 114.59 135.95 156.04 143.94 134.59 NA NA NA 161.02 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Amortization Of Intangible Assets 67.15 107.94 115.75 99.95 22.77 21.29 21.36 21.33 19.69 17.78 17.91 21.55 15.26 12.61 12.67 12.46 10.62 10.51 10.40 10.20 9.00 6.49 6.56 7.96 8.09 8.14 7.50 9.17 8.65 8.73 8.71 9.51 9.54 8.62 8.24 10.11 7.03 5.08 5.30 8.24 10.50 9.55 9.39 8.52 8.29 6.87 6.27 10.23 13.40 9.09 5.85

Goodwill 3578.57 3587.22 3593.32 3528.89 2145.96 2136.13 2124.09 2121.01 2097.64 2022.99 2006.46 2022.67 2002.91 1932.30 1927.03 1899.88 1912.14 1897.66 1902.87 1868.60 1937.05 1616.32 1608.38 1603.17 1612.24 1595.56 1595.40 1552.66 1596.93 1598.65 1922.48 1931.48 1880.09 1842.99 1832.05 1780.72 1650.01 1530.14 1535.80 1537.64 1670.82 1664.96 1646.62 1601.21 1586.25 1563.87 1564.39 1561.15 NA NA NA

Intangible Assets Net Excluding Goodwill 1519.37 1575.71 1685.26 1801.18 389.00 403.93 415.12 435.65 434.92 380.31 395.64 413.73 431.56 264.28 276.07 280.18 284.41 261.82 270.83 263.18 275.02 184.38 181.93 187.02 197.56 203.26 211.30 205.07 225.41 234.30 252.06 260.59 229.46 214.04 219.57 207.88 190.75 171.87 178.51 183.84 199.09 206.02 209.14 207.22 199.58 186.48 189.09 194.07 NA NA NA

Other Assets Noncurrent 597.95 615.12 656.13 632.24 602.84 600.82 576.98 435.71 412.49 386.07 392.65 393.26 449.22 433.87 292.09 293.59 265.61 230.93 221.09 189.87 223.49 145.12 116.22 101.03 95.64 93.03 86.56 76.33 62.91 99.79 98.56 85.84 195.14 297.24 290.89 285.73 363.19 205.88 182.87 171.57 191.90 185.08 143.79 153.83 144.64 127.36 98.23 88.86 NA NA NA

2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Liabilities Current 3346.22 3219.55 3217.82 3164.96 2364.55 2131.13 2100.06 2138.56 2178.27 2093.36 2115.91 2263.05 2357.52 1906.23 1778.74 1806.13 1816.18 1690.57 1549.64 1492.07 1592.49 1286.02 1264.74 1205.23 1245.91 1208.09 1235.91 1203.74 1340.54 1179.15 1124.31 1137.33 1128.13 967.20 982.48 1043.52 964.79 800.41 829.89 881.18 925.35 783.97 762.66 781.08 651.71 503.96 482.71 500.39 NA NA NA

Debt Current 32.34 27.16 21.86 29.17 23.75 11.18 10.71 14.76 9.22 71.84 73.43 74.87 75.75 52.86 44.34 65.65 22.81 15.50 2.77 1.22 2.80 1.38 3.99 7.56 5.06 5.60 4.15 7.07 2.35 2.64 9.44 8.88 NA NA NA 1.18 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Long Term Debt Current 32.34 27.16 21.86 13.42 10.28 11.18 10.71 10.53 6.33 70.08 70.05 68.33 68.13 34.05 33.08 32.22 2.47 2.58 2.77 1.22 2.80 1.38 3.99 4.83 5.06 5.60 4.15 2.24 2.35 2.64 5.31 3.82 NA NA NA 1.18 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Accounts Payable And Accrued Liabilities Current 2409.60 2366.34 2318.39 2254.67 1760.79 1535.33 1506.03 1509.79 1543.84 1317.98 1360.01 1489.56 1648.08 1289.39 1238.73 1314.52 1340.88 1178.98 1040.66 1057.46 1214.74 969.65 995.91 922.82 928.49 811.52 791.21 782.13 938.53 875.15 874.63 877.34 884.17 734.60 772.18 802.18 757.27 612.00 666.65 707.28 771.51 635.47 580.83 618.92 527.94 410.26 394.85 415.95 NA NA NA

Other Accrued Liabilities Current 429.29 539.70 535.04 456.39 306.46 255.72 310.52 132.91 NA NA NA 107.41 NA NA NA 139.14 NA NA NA 99.62 NA NA NA 82.00 NA NA NA 97.53 NA NA NA 100.64 NA NA NA 81.90 NA NA NA 64.22 NA NA NA 45.85 NA NA NA 37.53 NA NA NA

Contract With Customer Liability Current 830.35 751.33 800.58 802.87 501.14 503.22 499.53 528.86 537.05 613.19 591.09 606.15 540.19 471.21 403.37 425.96 NA NA NA 433.39 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Long Term Debt And Capital Lease Obligations 3886.52 3871.29 3812.41 3724.47 2930.91 1353.54 1347.56 1174.29 1202.42 1315.56 1589.32 1292.19 NA NA NA 1040.53 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA 0.00 NA NA NA 0.00 NA NA NA

Deferred Income Tax Liabilities Net 227.33 193.17 183.08 191.10 184.83 187.58 170.06 166.41 206.28 220.69 217.78 214.78 279.86 276.57 253.16 219.12 209.47 196.52 196.89 179.38 211.98 NA NA 192.83 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Minority Interest 5.51 12.76 4.47 4.62 3.12 3.06 5.22 4.79 3.62 3.57 4.69 3.54 1.80 1.34 1.31 1.29 1.42 2.80 3.60 4.06 2.70 2.61 2.47 3.27 2.65 2.85 2.68 2.32 14.54 13.47 13.27 11.07 17.59 15.23 10.87 7.13 8.32 5.32 4.69 5.37 7.34 9.62 9.11 7.31 8.30 4.69 2.65 1.36 NA NA NA

Other Liabilities Noncurrent 466.16 462.16 489.46 487.31 400.28 392.26 383.56 391.22 397.94 349.72 309.94 311.31 310.13 353.28 357.08 404.56 388.39 369.09 377.11 342.36 345.33 267.49 262.48 259.73 287.24 284.04 276.38 260.13 254.69 249.91 290.96 276.15 278.19 283.24 273.20 264.15 265.53 266.21 266.42 262.61 284.32 285.95 290.10 295.13 277.59 274.54 267.89 261.70 NA NA NA

Operating Lease Liability Noncurrent 168.84 163.69 170.35 170.43 161.32 166.28 176.01 178.82 185.00 192.30 200.82 196.52 197.90 192.20 193.47 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Stockholders Equity 5196.05 5127.02 5137.52 5112.30 4630.71 4486.73 4374.94 4344.18 4151.95 3914.43 3790.49 4050.29 3907.41 3774.92 3723.74 3604.16 3822.82 3690.66 3643.35 3791.57 3727.53 3506.72 3396.34 3339.43 3273.94 3200.32 3170.55 3085.49 3189.37 4196.24 4297.49 4514.47 4471.04 4385.86 4305.81 4234.19 4015.93 3882.52 3826.13 3766.55 3662.90 3536.53 3461.61 3381.95 3294.70 3298.59 3357.12 3365.55 NA NA NA

Stockholders Equity Including Portion Attributable To Noncontrolling Interest 5201.57 5139.77 5141.99 5116.92 4633.83 4489.79 4380.16 4348.97 4155.57 3918.00 3795.18 4053.83 3909.21 3776.26 3725.06 3605.45 3824.23 3693.47 3646.97 3795.63 3730.23 3509.33 3398.81 3342.70 3276.59 3203.17 3173.23 3087.82 3203.91 4209.72 4310.75 4525.54 4488.63 4401.09 4316.68 4241.32 4024.25 3887.84 3830.82 3771.92 3670.24 3546.15 3470.71 3389.26 3303.00 3303.28 3359.78 3366.92 NA NA NA

Common Stock Value 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NA NA NA NA NA NA NA NA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NA NA NA

Additional Paid In Capital Common Stock 2691.91 2665.29 2637.24 2615.41 2232.32 2208.91 2183.73 2170.03 2130.06 2063.10 2040.38 2024.61 2014.84 1999.46 1984.51 1967.35 1955.80 1934.83 1920.90 1889.36 1878.04 1785.19 1764.37 1749.31 3689.17 3676.91 3516.24 3497.74 3489.63 3619.92 3609.57 3592.91 3517.77 3477.07 3463.18 3416.59 3338.98 3311.52 3298.03 3287.09 3276.64 3268.91 3244.88 3216.21 3201.12 3173.25 3166.81 3162.78 NA NA NA

Retained Earnings Accumulated Deficit 4012.40 3866.76 3789.03 3714.84 3620.41 3454.68 3346.30 3264.97 3103.85 2948.18 2881.42 2854.27 2743.50 2612.99 2591.88 2477.29 2425.83 2301.28 2226.92 2191.06 2077.50 1988.18 1924.35 1876.08 1788.50 1714.76 1698.19 1677.70 1682.77 1466.38 1420.28 1366.79 1300.21 1205.57 1124.48 1070.08 903.38 810.47 740.24 668.16 569.17 472.77 407.23 361.53 295.21 243.22 211.42 229.01 NA NA NA

Accumulated Other Comprehensive Income Loss Net Of Tax -335.18 -255.31 -224.41 -237.69 -242.99 -216.56 -224.46 -233.00 -274.34 -290.05 -324.79 -241.82 -264.11 -251.33 -267.20 -286.05 -237.69 -248.53 -228.41 -203.40 -192.19 -231.17 -257.85 -271.67 -242.82 -231.02 -234.10 -294.69 -264.84 -197.34 -212.24 -123.29 -73.94 -23.88 -55.22 -37.24 -11.32 -24.44 0.71 14.45 19.77 -2.52 12.03 0.71 -5.53 23.12 25.30 14.12 NA NA NA

Treasury Stock Value NA NA 1064.33 980.26 979.03 960.29 930.63 857.82 807.62 806.80 806.52 586.77 586.82 586.21 585.45 554.44 321.12 296.92 276.05 85.45 35.82 35.49 34.53 14.29 1960.91 1960.33 1809.79 1795.26 1718.18 692.73 520.12 321.94 273.00 272.91 226.64 215.24 215.11 215.04 212.84 203.15 202.69 202.63 202.54 196.49 196.11 141.00 46.41 40.36 NA NA NA

Minority Interest 5.51 12.76 4.47 4.62 3.12 3.06 5.22 4.79 3.62 3.57 4.69 3.54 1.80 1.34 1.31 1.29 1.42 2.80 3.60 4.06 2.70 2.61 2.47 3.27 2.65 2.85 2.68 2.32 14.54 13.47 13.27 11.07 17.59 15.23 10.87 7.13 8.32 5.32 4.69 5.37 7.34 9.62 9.11 7.31 8.30 4.69 2.65 1.36 NA NA NA

Minority Interest Decrease From Distributions To Noncontrolling Interest Holders 7.60 0.08 0.54 NA 1.11 4.12 1.13 0.70 0.74 1.96 1.96 0.43 0.49 1.09 0.53 1.14 1.30 0.70 1.00 0.20 0.40 0.40 1.00 0.16 0.60 0.00 0.00 14.73 1.50 2.50 2.50 10.93 3.00 0.00 0.50 5.83 2.50 3.90 5.50 5.00 6.73 3.70 3.70 -6.42 0.00 -0.47 NA NA NA NA NA

2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Net Cash Provided By Used In Operating Activities 343.36 118.73 85.09 249.95 17.88 188.95 125.61 276.09 114.86 497.48 227.55 626.80 91.17 -108.66 -82.75 137.17 39.10 156.52 25.99 197.19 173.57 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA -59.77 86.30 -60.22 125.28 40.78 56.16 -4.19 261.59 -54.71 28.54 3.63

Net Cash Provided By Used In Investing Activities -264.73 -117.95 -93.07 -2482.90 -96.54 -96.37 -222.81 -143.02 -230.56 -36.61 -89.13 -10.47 -391.80 -68.17 -147.16 -80.99 -136.43 -93.35 -91.90 -6.52 -451.55 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA -70.27 -119.39 -80.95 -64.44 -96.67 -85.81 -34.30 -161.46 -24.53 -24.19 -42.87

Net Cash Provided By Used In Financing Activities -12.81 -87.47 16.55 766.05 1563.59 -81.75 112.99 -166.15 -198.50 -310.64 73.93 -531.06 307.11 165.38 236.26 -89.43 90.96 -44.82 26.72 -142.27 270.13 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA 79.84 32.80 0.90 -5.19 -60.48 -95.39 2.32 -0.98 -0.02 -143.56 -1.14

2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Net Cash Provided By Used In Operating Activities 343.36 118.73 85.09 249.95 17.88 188.95 125.61 276.09 114.86 497.48 227.55 626.80 91.17 -108.66 -82.75 137.17 39.10 156.52 25.99 197.19 173.57 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA -59.77 86.30 -60.22 125.28 40.78 56.16 -4.19 261.59 -54.71 28.54 3.63

Net Income Loss 155.96 88.02 84.64 104.80 174.37 117.03 89.76 170.05 162.91 73.95 38.69 118.14 136.07 27.34 120.49 56.82 124.55 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Profit Loss 156.32 96.16 85.03 106.30 175.40 118.97 91.32 171.96 163.70 74.80 41.50 120.30 137.02 28.46 121.03 57.79 124.90 74.71 38.61 115.58 89.85 64.36 48.44 88.36 74.15 16.73 20.86 -4.88 218.96 49.56 58.19 70.97 100.02 85.44 58.65 171.32 98.41 74.73 76.86 102.01 100.86 69.80 49.99 70.81 55.60 34.31 -16.30 34.43 63.70 33.32 24.10

Increase Decrease In Other Operating Capital Net 1.75 3.86 -0.63 -0.01 6.03 0.98 8.20 2.03 7.81 6.59 5.66 0.94 4.96 123.80 5.55 3.06 2.29 8.64 -2.66 -5.04 6.62 -12.39 -7.05 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Increase Decrease In Inventories 2.58 2.38 9.49 -7.56 -0.01 5.71 0.43 -3.07 -8.65 -2.50 4.37 -8.57 -1.51 -13.09 -29.00 14.29 8.44 -8.28 13.68 -5.38 -13.53 3.53 1.27 -0.22 12.40 2.26 -4.54 10.93 9.61 9.87 3.12 -1.70 -1.06 4.86 1.92 -3.49 -5.40 3.39 -0.50 -8.63 -2.00 -14.44 -1.36 -2.92 11.15 9.15 1.15 4.20 5.69 7.58 -0.35

Deferred Income Tax Expense Benefit 39.22 8.49 -8.10 11.83 -2.50 14.25 2.49 -40.79 -17.44 -5.99 4.21 -56.22 4.17 19.57 24.56 55.86 -7.39 -2.87 16.38 -33.78 -1.98 3.67 -0.04 6.54 -17.10 -7.86 2.72 -12.85 -7.54 0.28 3.50 38.53 -10.61 -2.34 8.09 -5.96 -15.48 6.10 -1.12 10.50 9.12 1.30 1.62 -14.76 11.68 -1.39 11.48 9.38 21.13 -6.01 11.93

Share Based Compensation 26.65 28.09 22.99 24.01 21.64 23.92 18.69 33.32 21.43 21.98 14.91 10.93 13.58 14.48 13.01 12.68 11.63 13.48 14.69 12.10 10.93 11.56 11.87 9.88 9.75 9.50 13.72 8.23 9.52 9.71 9.96 10.58 7.77 10.38 10.30 8.13 7.67 12.04 8.04 4.28 7.14 8.09 6.48 5.41 4.72 5.95 5.54 5.58 5.70 5.76 6.00

Amortization Of Financing Costs NA 1.46 1.46 2.80 3.92 0.84 0.85 0.88 3.07 0.59 0.59 0.59 0.47 0.41 0.41 0.41 0.29 0.29 0.29 0.30 0.34 0.34 0.34 0.34 0.34 0.34 0.34 0.43 0.27 0.27 0.27 0.27 0.27 0.27 0.28 0.43 0.22 0.22 0.22 0.23 0.23 0.23 0.22 0.48 0.18 0.12 0.12 0.12 0.12 0.17 0.23

2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Net Cash Provided By Used In Investing Activities -264.73 -117.95 -93.07 -2482.90 -96.54 -96.37 -222.81 -143.02 -230.56 -36.61 -89.13 -10.47 -391.80 -68.17 -147.16 -80.99 -136.43 -93.35 -91.90 -6.52 -451.55 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA -70.27 -119.39 -80.95 -64.44 -96.67 -85.81 -34.30 -161.46 -24.53 -24.19 -42.87

Payments To Acquire Property Plant And Equipment 105.96 121.57 109.94 152.86 74.61 74.90 83.49 93.02 50.78 48.15 68.11 54.12 66.24 72.78 68.63 70.86 74.14 81.78 66.81 76.37 63.00 58.26 47.02 68.13 35.87 60.85 47.70 41.00 47.97 62.49 66.17 74.80 79.86 75.40 71.42 50.32 51.07 81.74 57.64 49.09 71.06 49.98 35.34 39.24 43.08 52.20 37.49 35.61 31.67 37.36 43.80

Payments To Acquire Investments 3.97 8.33 8.32 19.54 5.15 0.34 113.98 5.32 0.78 3.07 5.69 8.06 1.06 0.13 37.80 34.46 0.88 0.73 0.84 3.02 40.56 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA 36.11 NA NA NA NA NA NA 4.00 NA NA NA NA NA NA

2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Net Cash Provided By Used In Financing Activities -12.81 -87.47 16.55 766.05 1563.59 -81.75 112.99 -166.15 -198.50 -310.64 73.93 -531.06 307.11 165.38 236.26 -89.43 90.96 -44.82 26.72 -142.27 270.13 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA 79.84 32.80 0.90 -5.19 -60.48 -95.39 2.32 -0.98 -0.02 -143.56 -1.14

Payments Of Dividends Common Stock 10.07 10.09 10.84 8.39 8.41 8.41 8.80 7.35 7.00 7.16 7.38 5.85 5.80 5.83 5.75 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Payments For Repurchase Of Common Stock 20.75 84.89 9.48 0.00 17.76 29.45 19.47 47.25 0.00 0.00 200.00 0.00 0.00 0.16 19.93 226.49 26.75 15.99 173.91 50.00 0.00 0.00 0.00 NA NA NA NA 76.79 1175.29 172.28 182.00 48.46 0.00 45.02 NA NA NA NA NA NA NA NA NA NA 55.08 94.47 NA NA NA NA NA

2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Revenue From Contract With Customer Excluding Assessed Tax 4459.76 4232.00 3965.53 3923.54 3353.28 2999.82 2703.58 2912.18 3020.16 2506.23 2764.09 3112.80 3352.89 2839.20 2807.26 3112.22 2985.28 2656.35 2417.58 2478.63 2609.31 2200.37 2178.17 2102.97 2042.19 1792.43 1713.74 1899.27 1939.44 1872.34 1886.96 2052.98 2171.14 1864.55 1762.57 1817.62 1645.13 1474.38 1585.71 1673.34 1685.20 1516.70 1425.18 1513.14 1250.82 1010.91 848.96 1106.43 1206.01 870.50 748.28

Operating, Electric Power Infrastructure Solutions 2282.33 2199.43 2138.70 NA 2328.47 1815.76 1676.05 NA 2107.62 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Renewable Energy Infrastructure Solutions 978.78 924.24 875.63 777.49 331.68 332.01 384.07 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Underground Utility And Infrastructure Solutions 1198.65 1108.34 951.20 1010.40 1024.81 852.04 643.46 806.41 912.54 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Cost Plus Contract Member 986.26 974.94 918.29 854.20 825.62 759.49 662.77 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Unit Price Contracts 1597.64 1451.90 1357.60 1435.46 1399.36 1217.72 976.56 1138.19 1141.10 918.42 974.65 1035.75 1241.85 1020.65 895.04 1114.56 1082.86 1018.14 613.44 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Fixed Price Contract 1875.86 1805.16 1689.63 1633.89 1128.30 1022.61 1064.25 1082.62 1176.67 1019.89 1101.36 1707.11 1238.31 715.41 953.86 1337.65 1239.67 1032.99 1225.09 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

130.85 89.37 55.20 50.32 52.80 62.81 55.11 44.00 49.54 56.08 51.05 53.38 56.32 36.89 41.32 69.06 75.06 113.88 119.46 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

512.80 439.47 550.90 434.04 382.07 327.16 413.85 334.74 320.58 212.82 384.23 407.05 342.02 202.22 485.43 608.07 522.62 315.17 538.36 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

US 3760.02 3667.34 3323.97 3399.13 2892.45 2570.80 2206.12 2513.38 2629.61 2207.88 2268.09 2555.22 2872.92 2561.92 2200.61 2351.83 2317.64 2193.44 1712.43 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Other Countries 56.08 35.83 35.45 40.05 25.96 39.05 28.51 20.06 20.44 29.46 60.73 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Non Us 699.70 564.70 641.60 520.00 460.80 429.00 497.50 400.00 390.60 298.40 496.00 560.00 480.00 277.30 606.60 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Plots across concepts

IncomeStatement

Expenses

Balance Sheet

Assets

Current Assets

NonCurrent Assets

Liabilities

Current Liabilities

Noncurrent Liabilities

Stockholders Equity

Per Share

CashFlow

NetCashProvidedByUsedInOperatingActivities

NetCashProvidedByUsedInInvestingActivities

NetCashProvidedByUsedInFinancingActivities

DividendsAndRepurchase

OperatingLeaseLiability

LesseeOperatingLeaseLiabilityPaymentsDue

AccountsReceivable

Line plots across dimensions of each concept

Operating Margin
us-gaap:ConsolidationItems, us-gaap:StatementBusinessSegments
('us-gaap:Operating', None)

us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:StatementGeographical
(None,)

us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:ContractWithCustomerBasisOfPricing
(None,)

us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:ConsolidationItems, us-gaap:StatementBusinessSegments
('us-gaap:Operating', None)

us-gaap:OperatingIncomeLoss
us-gaap:ConsolidationItems, us-gaap:StatementBusinessSegments
('us-gaap:Operating', None)

us-gaap:ProfitLoss
us-gaap:StatementEquityComponents
(None,)

us-gaap:OtherComprehensiveIncomeLossNetOfTax
us-gaap:StatementEquityComponents
(None,)

us-gaap:CashAndCashEquivalentsAtCarryingValue
us-gaap:CashAndCashEquivalents
(None,)

us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
us-gaap:StatementEquityComponents
(None,)

us-gaap:ProfitLoss
us-gaap:StatementEquityComponents
(None,)

us-gaap:ShareBasedCompensation
us-gaap:AwardType
(None,)

us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:StatementGeographical
(None,)

us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:ContractWithCustomerBasisOfPricing
(None,)

us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:ConsolidationItems, us-gaap:StatementBusinessSegments
('us-gaap:Operating', None)

	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31
Common Stock Value	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	NA	NA	NA	NA	NA	NA	NA	NA	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	NA	NA	NA
Weighted Average Number Of Diluted Shares Outstanding	147.68	148.21	148.08	NA	144.30	144.61	144.45	NA	144.36	143.52	146.79	NA	147.44	147.24	146.46	NA	153.69	154.59	157.56	NA	158.62	156.16	155.17	NA	155.02	156.13	162.81	NA	188.96	213.06	215.49	NA	219.52	219.64	219.07	NA	214.92	214.37	213.51	NA	213.24	213.09	211.59	NA	210.69	215.02	214.17	NA	211.10	211.08	210.34
Weighted Average Number Of Shares Outstanding Basic	143.35	143.85	143.54	NA	140.01	140.28	140.12	NA	140.54	139.86	144.45	NA	145.91	145.94	145.11	NA	152.56	153.32	156.55	NA	157.48	155.09	155.17	NA	155.02	156.13	162.80	NA	188.95	213.05	215.47	NA	219.49	219.61	219.03	NA	214.87	214.31	213.45	NA	213.15	212.99	211.48	NA	210.58	214.83	214.17	NA	209.43	209.40	208.67
Earnings Per Share Basic	1.09	0.61	0.59	0.73	1.25	0.83	0.64	1.20	1.16	0.53	0.27	0.81	0.93	0.19	0.83	0.38	0.82	0.49	0.24	0.73	0.57	0.41	NA	0.56	0.48	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	0.46	0.45	0.31	0.22	0.32	0.25	0.15	-0.08	0.16	0.30	0.16	0.11
Earnings Per Share Diluted	1.06	0.59	0.57	0.70	1.21	0.81	0.62	1.17	1.13	0.52	0.26	0.80	0.92	0.19	0.82	0.38	0.81	0.48	0.24	0.72	0.56	0.41	NA	0.56	0.48	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	0.46	0.45	0.31	0.22	0.32	0.25	0.15	-0.08	0.16	0.30	0.16	0.11

	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31
Revenue From Contract With Customer Excluding Assessed Tax	4459.76	4232.00	3965.53	3923.54	3353.28	2999.82	2703.58	2912.18	3020.16	2506.23	2764.09	3112.80	3352.89	2839.20	2807.26	3112.22	2985.28	2656.35	2417.58	2478.63	2609.31	2200.37	2178.17	2102.97	2042.19	1792.43	1713.74	1899.27	1939.44	1872.34	1886.96	2052.98	2171.14	1864.55	1762.57	1817.62	1645.13	1474.38	1585.71	1673.34	1685.20	1516.70	1425.18	1513.14	1250.82	1010.91	848.96	1106.43	1206.01	870.50	748.28
Cost Of Goods And Services Sold	3770.93	3607.41	3417.35	3325.56	2818.60	2552.11	2330.69	2446.31	2512.65	2150.97	2431.90	2669.48	2879.45	2519.69	2443.28	2692.50	2559.45	2322.98	2116.53	2155.75	2258.68	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Gross Profit	688.83	624.59	548.17	597.98	534.68	447.71	372.89	465.87	507.51	355.26	332.20	443.32	473.44	319.50	363.98	419.71	425.83	333.37	301.05	322.88	350.63	302.17	266.19	307.69	302.58	200.22	203.31	223.04	235.22	227.50	252.66	327.03	352.97	281.45	272.07	302.84	273.05	241.28	238.27	286.74	280.43	235.41	195.51	200.93	194.69	154.09	70.89	159.25	189.99	156.04	129.14
Selling General And Administrative Expense	347.45	323.25	324.89	367.65	274.85	270.11	243.35	265.77	250.65	227.85	230.79	255.13	245.01	223.94	231.91	212.01	224.04	206.10	215.42	206.26	201.22	185.88	184.55	173.88	164.32	156.61	158.52	151.79	145.69	149.92	150.24	208.75	200.52	139.44	173.33	143.35	124.95	119.03	113.68	89.26	124.28	114.71	106.65	99.52	92.41	89.49	91.54	94.51	82.04	82.12	81.00
Operating Income Loss	286.79	208.36	117.52	140.06	248.08	161.65	113.73	175.50	242.22	112.92	80.74	147.41	209.39	78.58	119.49	149.45	192.56	123.04	75.22	53.56	140.43	109.79	75.07	117.89	130.16	35.47	37.29	3.62	80.88	68.85	93.72	108.78	142.91	133.39	90.50	149.38	141.08	117.17	119.29	128.85	145.65	111.15	79.47	92.89	93.98	57.73	-26.92	54.51	94.56	64.83	42.29
Interest Expense	33.57	28.64	24.73	26.06	17.26	13.11	12.47	11.30	11.05	8.65	14.01	18.82	18.37	15.82	13.88	11.77	9.22	9.18	6.78	6.65	6.06	4.27	3.96	3.99	3.73	3.58	3.59	2.93	2.02	1.68	1.40	1.33	1.32	1.13	0.98	1.19	0.47	0.50	0.50	1.24	0.97	0.96	0.58	0.57	0.74	0.26	0.26	0.25	0.27	1.53	2.86
Interest Paid Net	18.86	35.49	7.47	25.85	2.26	18.89	4.04	1.44	8.44	8.99	13.27	19.34	16.31	15.72	13.43	10.92	9.28	8.77	5.96	6.06	5.81	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Income Tax Expense Benefit	72.89	41.25	6.56	14.66	61.58	40.95	13.72	-0.24	70.48	32.99	16.16	25.63	54.91	41.09	43.84	71.00	43.27	29.39	18.00	-69.65	42.35	40.24	22.59	24.59	54.52	14.70	13.44	2.90	32.39	31.58	34.38	36.07	42.10	46.19	33.05	91.33	42.51	42.16	41.94	43.57	45.35	40.47	29.47	21.65	37.34	23.61	-10.64	20.38	31.49	22.77	16.07
Income Taxes Paid	16.46	53.53	4.83	22.10	35.74	62.88	4.60	81.50	86.08	9.39	54.22	7.20	40.74	60.33	8.19	21.89	38.45	34.60	17.96	7.22	3.62	93.28	8.22	NA	21.80	27.04	6.49	24.38	56.06	37.88	12.61	52.34	15.80	73.33	87.71	59.23	36.56	65.81	91.58	266.67	-40.26	23.33	47.59	6.42	0.88	3.23	-2.77	-198.99	24.62	31.27	-34.40
Profit Loss	156.32	96.16	85.03	106.30	175.40	118.97	91.32	171.96	163.70	74.80	41.50	120.30	137.02	28.46	121.03	57.79	124.90	74.71	38.61	115.58	89.85	64.36	48.44	88.36	74.15	16.73	20.86	-4.88	218.96	49.56	58.19	70.97	100.02	85.44	58.65	171.32	98.41	74.73	76.86	102.01	100.86	69.80	49.99	70.81	55.60	34.31	-16.30	34.43	63.70	33.32	24.10
Other Comprehensive Income Loss Net Of Tax	-79.87	-30.89	13.28	5.30	-26.42	7.89	8.54	41.34	15.71	34.74	-82.97	22.30	-12.78	15.87	18.85	-48.35	10.84	-20.12	-25.01	-11.21	38.98	26.68	13.82	-28.85	-11.80	3.08	60.59	-29.84	-67.51	14.90	-88.95	-49.35	-50.07	31.34	-17.98	-25.92	13.12	-25.15	-13.74	-5.32	22.29	-14.55	11.32	6.24	-28.64	-2.18	NA	NA	NA	NA	NA
Net Income Loss	155.96	88.02	84.64	104.80	174.37	117.03	89.76	170.05	162.91	73.95	38.69	118.14	136.07	27.34	120.49	56.82	124.55	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Comprehensive Income Net Of Tax	76.09	57.12	97.92	110.09	147.94	124.93	98.30	211.40	178.62	108.68	-44.28	140.44	123.28	43.22	139.34	8.46	135.39	54.24	12.60	102.35	128.29	90.52	62.09	58.73	61.94	19.64	81.08	-34.92	148.88	61.01	-35.47	17.23	44.58	112.43	36.42	140.78	106.03	45.09	58.34	93.67	118.69	50.98	57.03	72.55	23.35	29.62	-6.42	42.01	64.74	30.17	NA
Net Income Loss Available To Common Stockholders Basic	155.96	88.02	84.64	104.80	174.37	117.03	89.76	170.05	162.91	73.95	38.69	118.14	136.07	27.34	120.49	56.82	124.55	74.36	37.61	113.56	89.31	63.84	48.27	87.58	73.74	16.56	20.50	-5.07	216.39	46.11	53.48	66.58	94.65	81.08	54.41	166.70	92.91	70.24	72.08	98.99	96.40	65.54	45.71	66.31	51.99	31.80	-17.59	33.67	62.78	32.99	23.74
Net Income Loss Available To Common Stockholders Diluted	155.96	88.02	84.64	104.80	174.37	117.03	89.76	170.05	162.91	73.95	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	66.31	51.99	31.80	NA	33.67	62.78	32.99	NA

	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31
Assets	13296.65	13049.65	13015.10	12855.19	10675.72	8720.60	8557.41	8398.27	8325.49	8089.63	8228.94	8331.68	8865.09	8021.82	7652.52	7075.79	7191.17	6790.38	6653.40	6480.15	6640.25	5753.34	5543.05	5354.06	5476.47	5297.10	5295.52	5213.54	5373.42	6130.51	6140.83	6312.02	6229.29	5909.06	5826.62	5793.24	5494.97	5187.93	5154.82	5140.76	5255.27	4897.30	4755.33	4699.11	4463.95	4292.85	4324.56	4341.21	NA	NA	NA
Liabilities	8095.08	7909.87	7873.11	7738.27	6041.88	4230.80	4177.25	4049.30	4169.92	4171.63	4433.77	4277.85	4955.89	4245.56	3927.46	3470.33	3366.94	3096.92	3006.44	2684.53	2910.01	2244.01	2144.24	2011.36	2199.88	2093.93	2122.29	2125.73	2169.51	1920.79	1830.08	1786.48	1740.66	1507.97	1509.94	1551.93	1470.71	1300.09	1324.00	1368.84	1585.03	1351.15	1284.62	1309.85	1160.96	989.57	964.78	974.29	NA	NA	NA
Liabilities And Stockholders Equity	13296.65	13049.65	13015.10	12855.19	10675.72	8720.60	8557.41	8398.27	8325.49	8089.63	8228.94	8331.68	8865.09	8021.82	7652.52	7075.79	7191.17	6790.38	6653.40	6480.15	6640.25	5753.34	5543.05	5354.06	5476.47	5297.10	5295.52	5213.54	5373.42	6130.51	6140.83	6312.02	6229.29	5909.06	5826.62	5793.24	5494.97	5187.93	5154.82	5140.76	5255.27	4897.30	4755.33	4699.11	4463.95	4292.85	4324.56	4341.21	NA	NA	NA
Stockholders Equity	5196.05	5127.02	5137.52	5112.30	4630.71	4486.73	4374.94	4344.18	4151.95	3914.43	3790.49	4050.29	3907.41	3774.92	3723.74	3604.16	3822.82	3690.66	3643.35	3791.57	3727.53	3506.72	3396.34	3339.43	3273.94	3200.32	3170.55	3085.49	3189.37	4196.24	4297.49	4514.47	4471.04	4385.86	4305.81	4234.19	4015.93	3882.52	3826.13	3766.55	3662.90	3536.53	3461.61	3381.95	3294.70	3298.59	3357.12	3365.55	NA	NA	NA

	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31
Assets Current	5347.82	5020.86	4865.61	4732.58	5704.13	3733.93	3605.57	3588.39	3677.01	3644.76	3758.60	3830.99	4301.93	3751.93	3554.54	3326.10	3378.12	3074.84	2957.07	2869.91	2948.24	2617.20	2474.91	2288.74	2405.35	2244.39	2248.37	2277.52	2362.66	2315.57	2387.64	2553.98	2536.47	2242.93	2214.46	2313.32	2137.39	2176.83	2185.66	2201.73	2136.43	1824.50	1770.11	1765.15	1576.88	1476.58	1562.32	1596.36	NA	NA	NA
Cash And Cash Equivalents At Carrying Value	215.40	150.65	238.26	229.10	1696.21	212.47	200.22	184.62	216.94	530.67	377.20	164.80	80.04	73.36	85.42	78.69	113.52	120.36	101.70	138.28	91.53	99.56	106.51	112.18	117.37	162.34	155.31	128.77	49.19	65.43	135.53	190.51	144.16	188.95	273.34	488.78	309.15	363.11	366.62	394.70	128.21	172.87	177.37	315.35	257.84	380.38	503.02	539.22	441.25	519.82	659.82
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents	218.34	153.37	240.84	231.89	1699.10	214.72	202.62	186.81	219.10	532.85	381.64	169.75	84.51	78.12	89.49	83.26	118.17	124.74	105.28	143.78	95.23	102.61	107.53	114.41	NA	NA	NA	128.77	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Accounts Receivable Net Current	3638.36	3518.58	3356.57	3400.32	3002.17	2570.46	2666.98	2716.08	2750.27	2370.29	2593.28	2747.91	3188.33	2632.00	2580.66	2354.74	2291.61	2108.32	2088.68	1985.08	1980.24	1614.11	1589.26	1500.12	1565.08	1384.55	1493.26	1621.13	1700.31	1626.83	1642.67	1812.54	1873.24	1589.93	1501.86	1439.12	1434.70	1282.95	1283.74	1328.08	1441.02	1138.72	1114.25	1066.27	1008.94	813.06	767.13	766.39	NA	NA	NA
Inventory Net	98.12	96.31	94.26	84.66	61.96	62.15	51.01	50.47	39.82	48.27	50.37	55.72	67.04	68.40	81.12	107.73	94.67	85.86	94.55	80.89	86.39	94.15	89.97	88.55	89.11	74.98	72.64	75.28	64.69	55.81	45.82	38.92	39.41	40.77	35.60	31.88	35.59	40.85	37.67	38.26	55.92	57.65	72.26	71.42	74.02	62.22	53.09	51.75	NA	NA	NA
Prepaid Expense And Other Assets Current	268.77	253.59	201.19	215.05	183.51	219.54	169.10	183.38	191.50	205.72	168.56	261.29	313.60	294.51	234.09	208.06	198.31	208.80	173.91	168.36	147.29	178.49	132.64	114.59	135.95	156.04	143.94	134.59	NA	NA	NA	161.02	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31
Amortization Of Intangible Assets	67.15	107.94	115.75	99.95	22.77	21.29	21.36	21.33	19.69	17.78	17.91	21.55	15.26	12.61	12.67	12.46	10.62	10.51	10.40	10.20	9.00	6.49	6.56	7.96	8.09	8.14	7.50	9.17	8.65	8.73	8.71	9.51	9.54	8.62	8.24	10.11	7.03	5.08	5.30	8.24	10.50	9.55	9.39	8.52	8.29	6.87	6.27	10.23	13.40	9.09	5.85
Goodwill	3578.57	3587.22	3593.32	3528.89	2145.96	2136.13	2124.09	2121.01	2097.64	2022.99	2006.46	2022.67	2002.91	1932.30	1927.03	1899.88	1912.14	1897.66	1902.87	1868.60	1937.05	1616.32	1608.38	1603.17	1612.24	1595.56	1595.40	1552.66	1596.93	1598.65	1922.48	1931.48	1880.09	1842.99	1832.05	1780.72	1650.01	1530.14	1535.80	1537.64	1670.82	1664.96	1646.62	1601.21	1586.25	1563.87	1564.39	1561.15	NA	NA	NA
Intangible Assets Net Excluding Goodwill	1519.37	1575.71	1685.26	1801.18	389.00	403.93	415.12	435.65	434.92	380.31	395.64	413.73	431.56	264.28	276.07	280.18	284.41	261.82	270.83	263.18	275.02	184.38	181.93	187.02	197.56	203.26	211.30	205.07	225.41	234.30	252.06	260.59	229.46	214.04	219.57	207.88	190.75	171.87	178.51	183.84	199.09	206.02	209.14	207.22	199.58	186.48	189.09	194.07	NA	NA	NA
Other Assets Noncurrent	597.95	615.12	656.13	632.24	602.84	600.82	576.98	435.71	412.49	386.07	392.65	393.26	449.22	433.87	292.09	293.59	265.61	230.93	221.09	189.87	223.49	145.12	116.22	101.03	95.64	93.03	86.56	76.33	62.91	99.79	98.56	85.84	195.14	297.24	290.89	285.73	363.19	205.88	182.87	171.57	191.90	185.08	143.79	153.83	144.64	127.36	98.23	88.86	NA	NA	NA

	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31
Liabilities Current	3346.22	3219.55	3217.82	3164.96	2364.55	2131.13	2100.06	2138.56	2178.27	2093.36	2115.91	2263.05	2357.52	1906.23	1778.74	1806.13	1816.18	1690.57	1549.64	1492.07	1592.49	1286.02	1264.74	1205.23	1245.91	1208.09	1235.91	1203.74	1340.54	1179.15	1124.31	1137.33	1128.13	967.20	982.48	1043.52	964.79	800.41	829.89	881.18	925.35	783.97	762.66	781.08	651.71	503.96	482.71	500.39	NA	NA	NA
Debt Current	32.34	27.16	21.86	29.17	23.75	11.18	10.71	14.76	9.22	71.84	73.43	74.87	75.75	52.86	44.34	65.65	22.81	15.50	2.77	1.22	2.80	1.38	3.99	7.56	5.06	5.60	4.15	7.07	2.35	2.64	9.44	8.88	NA	NA	NA	1.18	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Long Term Debt Current	32.34	27.16	21.86	13.42	10.28	11.18	10.71	10.53	6.33	70.08	70.05	68.33	68.13	34.05	33.08	32.22	2.47	2.58	2.77	1.22	2.80	1.38	3.99	4.83	5.06	5.60	4.15	2.24	2.35	2.64	5.31	3.82	NA	NA	NA	1.18	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Accounts Payable And Accrued Liabilities Current	2409.60	2366.34	2318.39	2254.67	1760.79	1535.33	1506.03	1509.79	1543.84	1317.98	1360.01	1489.56	1648.08	1289.39	1238.73	1314.52	1340.88	1178.98	1040.66	1057.46	1214.74	969.65	995.91	922.82	928.49	811.52	791.21	782.13	938.53	875.15	874.63	877.34	884.17	734.60	772.18	802.18	757.27	612.00	666.65	707.28	771.51	635.47	580.83	618.92	527.94	410.26	394.85	415.95	NA	NA	NA
Other Accrued Liabilities Current	429.29	539.70	535.04	456.39	306.46	255.72	310.52	132.91	NA	NA	NA	107.41	NA	NA	NA	139.14	NA	NA	NA	99.62	NA	NA	NA	82.00	NA	NA	NA	97.53	NA	NA	NA	100.64	NA	NA	NA	81.90	NA	NA	NA	64.22	NA	NA	NA	45.85	NA	NA	NA	37.53	NA	NA	NA
Contract With Customer Liability Current	830.35	751.33	800.58	802.87	501.14	503.22	499.53	528.86	537.05	613.19	591.09	606.15	540.19	471.21	403.37	425.96	NA	NA	NA	433.39	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31
Long Term Debt And Capital Lease Obligations	3886.52	3871.29	3812.41	3724.47	2930.91	1353.54	1347.56	1174.29	1202.42	1315.56	1589.32	1292.19	NA	NA	NA	1040.53	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	0.00	NA	NA	NA	0.00	NA	NA	NA
Deferred Income Tax Liabilities Net	227.33	193.17	183.08	191.10	184.83	187.58	170.06	166.41	206.28	220.69	217.78	214.78	279.86	276.57	253.16	219.12	209.47	196.52	196.89	179.38	211.98	NA	NA	192.83	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Minority Interest	5.51	12.76	4.47	4.62	3.12	3.06	5.22	4.79	3.62	3.57	4.69	3.54	1.80	1.34	1.31	1.29	1.42	2.80	3.60	4.06	2.70	2.61	2.47	3.27	2.65	2.85	2.68	2.32	14.54	13.47	13.27	11.07	17.59	15.23	10.87	7.13	8.32	5.32	4.69	5.37	7.34	9.62	9.11	7.31	8.30	4.69	2.65	1.36	NA	NA	NA
Other Liabilities Noncurrent	466.16	462.16	489.46	487.31	400.28	392.26	383.56	391.22	397.94	349.72	309.94	311.31	310.13	353.28	357.08	404.56	388.39	369.09	377.11	342.36	345.33	267.49	262.48	259.73	287.24	284.04	276.38	260.13	254.69	249.91	290.96	276.15	278.19	283.24	273.20	264.15	265.53	266.21	266.42	262.61	284.32	285.95	290.10	295.13	277.59	274.54	267.89	261.70	NA	NA	NA
Operating Lease Liability Noncurrent	168.84	163.69	170.35	170.43	161.32	166.28	176.01	178.82	185.00	192.30	200.82	196.52	197.90	192.20	193.47	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31
Net Cash Provided By Used In Operating Activities	343.36	118.73	85.09	249.95	17.88	188.95	125.61	276.09	114.86	497.48	227.55	626.80	91.17	-108.66	-82.75	137.17	39.10	156.52	25.99	197.19	173.57	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	-59.77	86.30	-60.22	125.28	40.78	56.16	-4.19	261.59	-54.71	28.54	3.63
Net Cash Provided By Used In Investing Activities	-264.73	-117.95	-93.07	-2482.90	-96.54	-96.37	-222.81	-143.02	-230.56	-36.61	-89.13	-10.47	-391.80	-68.17	-147.16	-80.99	-136.43	-93.35	-91.90	-6.52	-451.55	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	-70.27	-119.39	-80.95	-64.44	-96.67	-85.81	-34.30	-161.46	-24.53	-24.19	-42.87
Net Cash Provided By Used In Financing Activities	-12.81	-87.47	16.55	766.05	1563.59	-81.75	112.99	-166.15	-198.50	-310.64	73.93	-531.06	307.11	165.38	236.26	-89.43	90.96	-44.82	26.72	-142.27	270.13	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	79.84	32.80	0.90	-5.19	-60.48	-95.39	2.32	-0.98	-0.02	-143.56	-1.14