2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | ||
---|---|---|---|---|---|---|---|---|---|---|
Weighted Average Number Of Diluted Shares Outstanding | 158.81 | 158.23 | 158.11 | NA | 156.96 | NA | NA | NA | NA | |
Weighted Average Number Of Shares Outstanding Basic | 158.81 | 158.23 | 158.11 | NA | 156.96 | NA | NA | NA | NA | |
Earnings Per Share Basic | -0.02 | -0.03 | -0.08 | -0.07 | -0.12 | NA | NA | NA | NA | |
Earnings Per Share Diluted | -0.02 | -0.03 | -0.08 | -0.07 | -0.12 | NA | NA | NA | NA |
2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | ||
---|---|---|---|---|---|---|---|---|---|---|
Revenue From Contract With Customer Excluding Assessed Tax | 162.43 | 157.59 | 149.59 | 146.10 | 148.95 | 145.40 | 118.15 | 116.09 | 115.58 | |
Revenues | 162.43 | 157.59 | 149.59 | 146.10 | 148.95 | 145.40 | 118.15 | 116.09 | 115.58 | |
Cost Of Goods And Services Sold | 69.79 | 67.98 | 67.98 | 65.84 | 63.33 | 59.80 | 51.88 | 53.25 | 48.08 | |
Gross Profit | 92.65 | 89.61 | 81.61 | 80.25 | 85.62 | 85.60 | 66.27 | 62.85 | 67.50 | |
Operating Expenses | 89.32 | 90.75 | 84.25 | 91.00 | 88.07 | 68.91 | 64.04 | 63.69 | 50.06 | |
Research And Development Expense | 27.82 | 26.09 | 26.62 | 27.87 | 24.40 | 21.93 | 18.55 | 22.55 | 15.20 | |
Selling General And Administrative Expense | 45.53 | 47.48 | 40.10 | 45.91 | 47.28 | 30.65 | 25.33 | 25.28 | 21.30 | |
Operating Income Loss | 3.33 | -1.15 | -2.64 | -10.75 | -2.45 | 16.69 | 2.23 | -0.84 | 17.45 | |
Interest Expense | 11.16 | 8.74 | 7.02 | 7.52 | 12.86 | 21.30 | 17.26 | 15.96 | 15.80 | |
Interest Paid Net | 10.53 | 7.99 | 6.18 | 6.66 | 13.13 | 17.46 | 14.19 | 14.83 | NA | |
Allocated Share Based Compensation Expense | 12.49 | 14.06 | 11.55 | 11.67 | 10.72 | 1.37 | 1.36 | 1.37 | 1.40 | |
Income Tax Expense Benefit | -0.81 | -2.93 | 4.54 | -2.38 | -2.69 | -1.69 | -15.66 | -0.03 | 0.11 | |
Income Taxes Paid Net | 0.48 | 0.39 | 0.71 | 1.05 | -1.60 | 2.22 | 0.78 | 1.03 | NA | |
Profit Loss | -3.92 | -6.46 | -14.12 | -15.88 | -25.68 | -2.54 | 0.48 | -17.80 | 0.43 | |
Net Income Loss | -2.53 | -4.53 | -12.11 | -12.33 | -19.38 | -2.54 | 0.48 | -17.80 | 0.43 | |
Comprehensive Income Net Of Tax | -3.12 | -4.25 | -11.95 | -12.32 | -19.70 | -2.93 | 0.64 | -17.31 | 0.63 |
2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | ||
---|---|---|---|---|---|---|---|---|---|---|
Assets | 3624.05 | 3502.46 | 3507.70 | 3556.68 | 3607.69 | 0.00 | NA | 0.00 | NA | |
Liabilities | 1896.38 | 1775.46 | 1788.64 | 1833.72 | 1880.89 | NA | NA | 1522.83 | NA | |
Liabilities And Stockholders Equity | 3624.05 | 3502.46 | 3507.70 | 3556.68 | 3607.69 | 0.00 | NA | 0.00 | NA | |
Stockholders Equity | 1242.10 | 1238.10 | 1230.83 | 1234.74 | 1237.35 | NA | NA | NA | NA |
2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | ||
---|---|---|---|---|---|---|---|---|---|---|
Assets Current | 248.16 | 107.21 | 110.79 | 173.31 | 217.34 | NA | NA | 123.51 | NA | |
Cash And Cash Equivalents At Carrying Value | 108.87 | 15.45 | 23.59 | 86.48 | 91.01 | 0.00 | 29.60 | 0.00 | 69.00 | |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | 109.38 | 15.96 | 24.10 | 86.99 | 91.53 | 23.05 | 30.11 | 53.25 | 69.50 | |
Accounts Receivable Net Current | 102.40 | 56.56 | 45.01 | 48.40 | 85.06 | NA | NA | 47.98 | NA | |
Prepaid Expense And Other Assets Current | 36.89 | 35.21 | 42.20 | 38.42 | 41.27 | NA | NA | 22.80 | NA |
2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | ||
---|---|---|---|---|---|---|---|---|---|---|
Property Plant And Equipment Gross | 23.94 | 23.86 | 25.73 | 33.20 | 35.24 | NA | NA | 31.52 | NA | |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment | 17.15 | 16.77 | 16.73 | 17.52 | 19.21 | NA | NA | 14.45 | NA | |
Amortization Of Intangible Assets | 23.68 | 23.54 | 23.35 | 23.15 | 23.48 | 23.53 | 21.19 | 19.89 | 19.49 | |
Property Plant And Equipment Net | 6.79 | 7.08 | 9.01 | 15.68 | 16.03 | NA | NA | 17.07 | NA | |
Goodwill | 2486.42 | 2487.00 | 2473.59 | 2454.69 | 2447.36 | NA | NA | 2213.37 | NA | |
Intangible Assets Net Excluding Goodwill | 745.80 | 768.38 | 786.06 | 804.91 | 822.66 | NA | NA | 763.46 | NA | |
Finite Lived Intangible Assets Net | 745.80 | 768.38 | 786.06 | 804.91 | 822.66 | NA | NA | 763.46 | NA | |
Other Assets Noncurrent | 28.56 | 31.00 | 28.79 | 27.49 | 27.73 | NA | NA | 24.40 | NA |
2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | ||
---|---|---|---|---|---|---|---|---|---|---|
Liabilities Current | 457.69 | 330.20 | 340.35 | 385.64 | 428.05 | NA | NA | 342.92 | NA | |
Long Term Debt Current | 7.75 | 7.75 | 7.75 | 7.75 | 7.75 | NA | NA | 8.45 | NA | |
Accounts Payable Current | 6.51 | 6.77 | 5.45 | 12.45 | 10.28 | NA | NA | 11.14 | NA | |
Other Accrued Liabilities Current | 32.01 | 30.94 | 43.05 | 29.89 | 29.07 | NA | NA | 18.06 | NA | |
Taxes Payable Current | 5.75 | 6.06 | 2.44 | 2.13 | 2.46 | NA | NA | 3.52 | NA | |
Accrued Liabilities Current | 73.25 | 65.59 | 66.78 | 71.17 | 65.47 | NA | NA | 53.70 | NA | |
Contract With Customer Liability Current | 363.75 | 172.99 | 222.15 | 294.28 | 344.55 | NA | NA | 229.62 | NA |
2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | ||
---|---|---|---|---|---|---|---|---|---|---|
Long Term Debt | 745.94 | 747.88 | 749.81 | 751.75 | 753.69 | NA | NA | NA | NA | |
Long Term Debt Noncurrent | 729.82 | 731.01 | 732.22 | 733.42 | 734.62 | NA | NA | 1160.33 | NA | |
Deferred Income Tax Liabilities Net | 294.68 | 297.58 | 300.64 | 295.96 | 301.46 | NA | NA | 6.48 | NA | |
Minority Interest | 485.57 | 488.90 | 488.23 | 488.21 | 489.45 | NA | NA | NA | NA | |
Other Liabilities Noncurrent | 2.31 | 2.33 | 2.34 | 7.42 | 7.50 | NA | NA | 7.54 | NA | |
Operating Lease Liability Noncurrent | 9.24 | 9.28 | 6.80 | NA | NA | NA | NA | NA | NA |
2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | ||
---|---|---|---|---|---|---|---|---|---|---|
Stockholders Equity | 1242.10 | 1238.10 | 1230.83 | 1234.74 | 1237.35 | NA | NA | NA | NA | |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest | 1727.66 | 1727.00 | 1719.06 | 1722.96 | 1726.80 | NA | NA | NA | NA | |
Additional Paid In Capital | 1429.66 | 1422.40 | 1410.07 | 1399.97 | 1390.25 | NA | NA | NA | NA | |
Retained Earnings Accumulated Deficit | -185.63 | -183.10 | -178.58 | -165.03 | -152.69 | NA | NA | -178.30 | NA | |
Accumulated Other Comprehensive Income Loss Net Of Tax | -1.96 | -1.22 | -0.69 | -0.22 | -0.23 | NA | NA | 0.44 | NA | |
Minority Interest | 485.57 | 488.90 | 488.23 | 488.21 | 489.45 | NA | NA | NA | NA | |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value | 13.30 | 14.94 | 12.21 | 12.51 | 10.91 | 1.37 | 1.36 | NA | 1.40 |
2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | ||
---|---|---|---|---|---|---|---|---|---|---|
Net Cash Provided By Used In Operating Activities | 187.10 | -15.78 | -64.54 | 20.22 | 173.82 | 0.13 | -51.06 | 23.17 | NA | |
Net Cash Provided By Used In Investing Activities | -13.00 | -29.46 | -26.21 | -22.77 | -10.61 | -11.98 | -328.14 | -78.89 | NA | |
Net Cash Provided By Used In Financing Activities | -80.76 | 38.06 | 27.77 | -1.94 | -94.03 | 4.96 | 355.71 | 37.89 | NA |
2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | ||
---|---|---|---|---|---|---|---|---|---|---|
Net Cash Provided By Used In Operating Activities | 187.10 | -15.78 | -64.54 | 20.22 | 173.82 | 0.13 | -51.06 | 23.17 | NA | |
Net Income Loss | -2.53 | -4.53 | -12.11 | -12.33 | -19.38 | -2.54 | 0.48 | -17.80 | 0.43 | |
Profit Loss | -3.92 | -6.46 | -14.12 | -15.88 | -25.68 | -2.54 | 0.48 | -17.80 | 0.43 | |
Depreciation Depletion And Amortization | 30.81 | 30.37 | 29.93 | NA | 22.72 | 35.46 | 26.32 | NA | NA | |
Increase Decrease In Accounts Receivable | 46.01 | 11.42 | -4.78 | -36.28 | 28.25 | 15.70 | -14.96 | -41.84 | NA | |
Increase Decrease In Accounts Payable | -0.51 | 1.31 | -6.42 | 4.26 | -3.66 | 4.46 | -2.79 | 2.17 | NA | |
Share Based Compensation | 12.49 | 14.06 | 11.55 | 11.68 | 10.72 | 1.37 | 1.36 | 1.37 | NA |
2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | ||
---|---|---|---|---|---|---|---|---|---|---|
Net Cash Provided By Used In Investing Activities | -13.00 | -29.46 | -26.21 | -22.77 | -10.61 | -11.98 | -328.14 | -78.89 | NA | |
Payments To Acquire Property Plant And Equipment | 0.64 | 0.44 | 1.76 | 0.77 | 1.05 | 1.44 | 0.73 | -0.25 | NA |
2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | ||
---|---|---|---|---|---|---|---|---|---|---|
Net Cash Provided By Used In Financing Activities | -80.76 | 38.06 | 27.77 | -1.94 | -94.03 | 4.96 | 355.71 | 37.89 | NA |
2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | ||
---|---|---|---|---|---|---|---|---|---|---|
Revenues | 162.43 | 157.59 | 149.59 | 146.10 | 148.95 | 145.40 | 118.15 | 116.09 | 115.58 | |
License | 5.41 | 3.46 | 3.76 | 3.48 | 6.18 | 7.56 | 2.10 | 3.70 | 6.31 | |
License And Maintenance | 137.09 | 135.01 | 129.76 | 128.17 | 124.27 | 121.76 | 103.09 | 99.48 | 95.12 | |
License And Service | 19.93 | 19.12 | 16.06 | 14.44 | 18.50 | 16.08 | 12.95 | 12.91 | 14.15 | |
Maintenance | 27.57 | 27.46 | 27.10 | 28.01 | 26.98 | 26.94 | 27.26 | 27.97 | 27.66 | |
Subscription And Circulation | 109.53 | 107.55 | 102.66 | 100.16 | 97.29 | 94.82 | 75.83 | 71.52 | 67.46 | |
9.26 | 9.24 | 8.74 | 8.79 | 8.99 | 9.39 | 8.28 | 8.76 | 8.22 | ||
US | 150.63 | 145.11 | 138.46 | 135.26 | 137.97 | 134.06 | 107.75 | 106.11 | 105.25 | |
Other Geographical Areas | 2.55 | 3.25 | 2.39 | 2.04 | 1.99 | 1.95 | 2.12 | 1.22 | 2.11 | |
Revenue From Contract With Customer Excluding Assessed Tax | 162.43 | 157.59 | 149.59 | 146.10 | 148.95 | 145.40 | 118.15 | 116.09 | 115.58 | |
License | 5.41 | 3.46 | 3.76 | 3.48 | 6.18 | 7.56 | 2.10 | 3.70 | 6.31 | |
License And Maintenance | 137.09 | 135.01 | 129.76 | 128.17 | 124.27 | 121.76 | 103.09 | 99.48 | 95.12 | |
License And Service | 19.93 | 19.12 | 16.06 | 14.44 | 18.50 | 16.08 | 12.95 | 12.91 | 14.15 | |
Maintenance | 27.57 | 27.46 | 27.10 | 28.01 | 26.98 | 26.94 | 27.26 | 27.97 | 27.66 | |
Subscription And Circulation | 109.53 | 107.55 | 102.66 | 100.16 | 97.29 | 94.82 | 75.83 | 71.52 | 67.46 | |
9.26 | 9.24 | 8.74 | 8.79 | 8.99 | 9.39 | 8.28 | 8.76 | 8.22 | ||
US | 150.63 | 145.11 | 138.46 | 135.26 | 137.97 | 134.06 | 107.75 | 106.11 | 105.25 | |
Other Geographical Areas | 2.55 | 3.25 | 2.39 | 2.04 | 1.99 | 1.95 | 2.12 | 1.22 | 2.11 |