Home Data Calendar Blog

QLYS

Tables

		2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31
Common Stock Value		0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.01	NA	NA	0.01	NA	NA	NA
Earnings Per Share Basic		1.10	1.27	NA	NA	0.75	0.72	NA	NA	NA	NA	NA	NA	NA	NA	0.67	0.48	0.53	0.49	0.41	0.34	0.37	0.60	0.26	0.24	0.07	0.22	0.19	0.60	0.17	0.14	0.10	0.14	0.16	0.12	0.10	0.09	0.77	0.10	0.05	-0.01	0.00	0.04	0.03	-0.02	0.04	0.07	-0.05	-0.05	-0.13	0.02	0.05	0.05
Earnings Per Share Diluted		1.07	1.24	NA	NA	0.73	0.71	NA	NA	NA	NA	NA	NA	NA	NA	0.64	0.46	0.50	0.47	0.39	0.32	0.35	0.56	0.24	0.22	0.07	0.21	0.18	0.56	0.15	0.13	0.09	0.13	0.14	0.11	0.09	0.08	0.69	0.09	0.05	-0.01	0.00	0.04	0.02	-0.02	0.03	0.06	-0.05	-0.05	-0.13	0.02	0.05	0.04

		2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31
Revenue From Contract With Customer Excluding Assessed Tax		144.57	142.00	137.21	130.68	130.85	125.56	119.89	113.42	109.78	104.93	99.70	96.76	94.80	93.07	88.83	86.26	84.66	82.67	78.93	75.34	74.20	71.66	68.15	64.88	62.91	59.49	55.30	53.12	52.22	50.99	48.47	46.25	44.45	42.47	39.88	37.49	36.57	34.35	32.30	30.36	29.04	27.75	26.29	24.88	24.66	23.38	22.19	21.19	20.65	19.38	18.50	17.69
Revenues		144.57	142.00	137.21	130.68	130.85	125.56	119.89	113.42	109.78	104.93	99.70	96.76	94.80	93.07	88.83	86.26	84.66	82.67	78.93	75.34	74.20	71.66	68.15	64.88	62.91	59.49	55.30	53.12	52.22	50.99	48.47	46.25	44.45	42.47	39.88	37.49	36.57	34.35	32.30	30.36	29.04	27.75	26.29	24.88	24.66	23.38	22.19	21.19	20.65	19.38	18.50	17.69
Cost Of Revenue		27.13	26.74	26.66	26.95	27.75	25.99	25.05	24.00	23.73	22.48	21.55	21.68	21.22	20.62	18.89	18.50	17.16	17.11	17.54	17.71	17.52	16.51	16.25	15.90	14.40	12.73	12.15	12.29	11.68	11.29	10.09	9.42	9.00	8.76	8.16	7.96	7.52	7.42	7.17	6.85	6.53	6.42	5.92	5.79	4.98	4.63	4.63	4.16	4.12	3.23	3.03	2.87
Gross Profit		117.44	115.26	110.55	103.73	103.10	99.57	94.85	89.42	86.05	82.45	78.15	75.08	73.58	72.45	69.94	67.77	67.50	65.56	61.39	57.63	56.67	55.15	51.91	48.98	48.51	46.76	43.15	40.83	40.55	39.70	38.37	36.83	35.44	33.71	31.72	29.53	29.05	26.93	25.13	23.51	22.51	21.33	20.37	19.09	19.68	18.75	17.56	17.03	16.53	16.15	15.47	14.82
Operating Expenses		75.97	71.66	67.72	68.55	72.43	66.22	61.85	55.88	57.00	50.48	48.79	77.78	49.17	46.15	44.43	47.34	47.96	43.01	45.28	43.58	43.73	37.03	41.01	40.57	38.78	35.91	34.14	33.17	31.74	31.71	32.66	29.23	27.75	26.83	26.41	24.61	24.84	23.42	23.34	23.77	22.29	19.84	19.50	19.36	18.05	17.03	17.77	17.16	16.57	15.16	14.35	13.98
Research And Development Expense		27.47	27.78	27.42	27.80	27.81	25.48	24.79	23.11	22.40	21.34	19.80	17.75	18.64	17.86	18.06	17.98	17.81	16.90	17.70	15.84	15.07	12.50	13.13	12.55	11.58	10.89	10.53	9.82	8.88	9.40	9.14	7.83	7.53	7.56	7.21	7.15	7.01	6.49	6.41	6.40	5.94	5.15	5.29	5.30	4.87	5.08	5.15	5.10	4.95	4.92	4.99	4.76
General And Administrative Expense		16.56	16.00	14.05	15.13	16.32	15.70	13.33	12.63	12.45	10.57	11.21	42.04	12.63	12.22	10.59	11.12	10.80	9.11	10.42	10.43	9.32	9.04	8.91	11.79	10.22	9.55	8.23	7.33	7.50	8.07	9.07	7.47	7.15	6.98	6.43	6.02	5.89	5.16	5.08	4.88	4.57	4.28	4.05	3.90	3.27	3.15	2.84	2.81	2.39	2.25	2.05	2.21
Selling And Marketing Expense		31.94	27.88	26.24	25.63	28.30	25.05	23.73	20.14	22.16	18.57	17.77	17.99	17.89	16.06	15.78	18.23	19.34	17.01	17.16	17.32	19.34	15.49	18.98	16.23	16.98	15.47	15.38	16.01	15.35	14.24	14.45	13.93	13.07	12.28	12.78	11.44	11.94	11.77	11.85	12.49	11.78	10.41	10.16	10.17	9.91	8.80	9.78	9.25	9.23	7.99	7.31	7.00
Operating Income Loss		41.47	43.59	42.83	35.18	30.67	33.35	32.99	33.53	29.05	31.98	29.36	-2.71	24.41	26.30	25.51	20.43	19.55	22.55	16.11	14.05	12.94	18.12	10.89	8.41	9.73	10.85	9.01	7.66	8.81	7.99	5.71	7.60	7.70	6.88	5.31	4.92	4.21	3.51	1.79	-0.26	0.22	1.50	0.86	-0.27	1.63	1.72	-0.21	-0.13	-0.04	0.99	1.12	0.84
Allocated Share Based Compensation Expense		18.52	18.52	16.00	16.03	15.55	13.29	12.82	11.74	11.36	9.46	8.55	38.20	10.11	10.49	9.44	10.00	9.73	8.38	8.34	8.45	7.42	6.76	7.02	8.89	8.44	7.74	6.45	4.33	5.03	5.10	5.32	4.51	4.37	4.32	3.93	3.76	3.15	2.38	2.37	1.93	1.46	1.23	0.94	0.92	0.80	0.79	0.73	0.61	0.56	0.54	NA	NA
Income Tax Expense Benefit		7.00	1.51	10.29	8.25	6.07	6.18	5.53	7.93	7.88	4.28	8.71	-2.44	1.28	4.89	0.78	3.52	0.64	5.16	2.28	2.57	0.41	-4.24	1.49	0.51	7.52	3.07	2.17	-13.82	2.79	3.22	2.21	2.98	2.09	2.60	2.12	1.84	-22.27	0.28	0.17	0.18	0.13	0.21	0.09	0.07	0.28	0.08	-0.08	0.08	0.12	0.08	0.08	0.13
Net Income Loss		40.59	46.52	35.38	29.11	28.33	27.66	26.60	25.41	21.82	27.77	21.14	0.23	23.82	22.74	26.32	18.69	20.66	19.17	16.23	13.27	14.40	23.47	10.29	9.14	2.86	8.45	7.20	21.93	5.91	5.00	3.54	4.78	5.42	4.12	3.32	3.00	25.91	3.21	1.71	-0.44	0.04	1.31	0.87	-0.60	1.18	1.67	-0.28	-0.28	-0.65	0.45	1.11	1.05
Comprehensive Income Net Of Tax		39.76	47.36	35.24	29.48	26.34	28.33	26.64	23.73	22.00	28.86	20.76	0.83	22.26	21.38	27.20	19.09	19.55	20.20	17.16	14.16	14.57	23.54	10.44	8.75	2.40	8.57	7.19	21.86	5.74	4.90	3.62	5.02	5.18	4.13	3.31	3.03	25.92	3.04	1.68	-0.42	0.04	1.35	0.81	-0.62	1.14	1.71	-0.31	-0.31	-0.68	0.35	NA	NA

		2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31
Assets		812.62	751.86	709.58	675.75	700.94	747.63	789.01	814.55	814.56	756.18	737.30	729.94	736.82	707.08	707.01	684.49	675.61	625.92	645.61	636.14	585.68	586.00	570.91	565.61	537.52	501.33	471.95	441.52	407.00	385.04	368.85	342.66	323.51	298.29	282.05	273.91	260.02	215.41	204.57	198.84	192.60	181.68	180.30	172.72	170.32	77.84	NA	NA	68.79	NA	NA	NA
Liabilities		444.44	428.94	432.57	407.93	411.81	392.44	392.17	387.92	377.85	353.19	344.31	332.83	332.34	306.79	299.24	297.76	288.81	264.90	262.01	262.74	227.69	211.86	205.68	199.29	193.98	173.69	165.88	157.05	148.59	143.64	141.41	132.17	127.95	116.39	109.88	111.63	108.20	95.72	92.45	92.71	89.49	81.18	84.06	79.98	78.76	72.97	NA	NA	69.34	NA	NA	NA
Liabilities And Stockholders Equity		812.62	751.86	709.58	675.75	700.94	747.63	789.01	814.55	814.56	756.18	737.30	729.94	736.82	707.08	707.01	684.49	675.61	625.92	645.61	636.14	585.68	586.00	570.91	565.61	537.52	501.33	471.95	441.52	407.00	385.04	368.85	342.66	323.51	298.29	282.05	273.91	260.02	215.41	204.57	198.84	192.60	181.68	180.30	172.72	170.32	77.84	NA	NA	68.79	NA	NA	NA
Stockholders Equity		368.17	322.92	277.02	267.82	289.13	355.19	396.84	426.63	436.71	402.99	393.00	397.11	404.48	400.30	407.77	386.73	386.80	361.02	383.60	373.40	357.99	374.14	365.24	366.32	343.54	327.64	306.06	284.47	258.41	241.39	227.44	210.50	195.57	181.90	172.17	162.27	151.83	119.69	112.12	106.13	103.12	100.50	96.23	92.74	91.56	-59.01	NA	NA	-64.42	NA	NA	NA

		2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31
Assets Current		600.00	562.18	508.18	464.75	473.34	522.73	551.74	573.18	546.40	452.85	468.24	464.06	475.35	405.53	448.11	425.14	395.62	379.81	381.59	382.54	378.96	401.74	390.87	393.89	369.35	367.38	344.28	295.46	300.69	260.96	262.40	255.57	229.24	225.32	205.51	195.85	175.26	149.60	142.91	131.88	130.46	131.00	134.19	116.01	147.35	55.76	NA	NA	49.07	NA	NA	NA
Cash		149.00	161.30	NA	160.00	61.20	NA	NA	NA	61.20	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	42.12	68.62	47.10	34.88	25.80	28.46	30.65	24.55	21.86	NA	NA
Cash And Cash Equivalents At Carrying Value		203.66	208.72	186.15	193.85	173.72	193.90	120.97	166.29	137.33	145.74	97.28	108.75	74.13	93.03	113.91	147.56	87.56	75.61	91.38	93.13	41.03	97.96	86.78	93.17	86.59	90.52	130.57	109.65	86.74	98.30	118.19	112.47	91.70	94.76	84.06	78.02	76.50	88.28	41.67	48.30	42.37	42.12	68.62	47.10	34.88	NA	NA	NA	24.55	24.55	NA	NA
Accounts Receivable Net Current		146.23	103.43	124.91	101.79	121.80	98.72	97.69	89.29	109.00	84.27	86.04	85.22	100.18	64.29	75.94	72.70	78.03	61.31	63.18	67.86	75.83	58.61	52.53	49.87	64.41	46.35	46.36	41.64	47.02	41.91	40.39	42.41	42.33	37.88	34.55	38.73	32.99	30.28	28.06	21.89	28.58	25.02	22.93	19.03	24.55	23.45	NA	NA	20.75	NA	NA	NA
Prepaid Expense And Other Assets Current		26.71	29.84	34.02	29.18	30.22	38.74	34.96	26.75	32.11	22.90	21.98	22.10	19.14	22.48	24.34	20.49	18.69	20.46	19.39	16.54	13.97	16.62	15.81	15.49	16.52	18.30	19.05	9.04	9.81	9.07	7.63	7.45	7.95	8.95	7.31	7.30	6.53	5.90	5.50	4.39	4.68	5.12	4.88	4.33	4.38	6.50	NA	NA	3.77	NA	NA	NA
Available For Sale Securities Debt Securities		333.25	299.77	265.93	218.35	319.31	262.38	379.25	382.16	380.01	337.27	375.03	353.65	383.35	359.94	333.40	305.33	334.24	332.29	NA	NA	319.65	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment		218.53	213.58	207.83	201.94	195.44	188.55	182.95	176.54	169.84	162.99	156.25	151.75	145.56	NA	135.48	129.44	123.31	117.66	NA	NA	99.23	92.92	87.06	80.96	75.24	73.11	68.62	64.21	59.51	69.31	65.00	61.88	58.15	54.45	50.90	48.16	45.27	42.74	39.96	37.37	34.85	32.54	30.34	28.55	26.66	25.12	NA	NA	20.48	NA	NA	NA
Amortization Of Intangible Assets		0.80	0.80	0.80	0.80	1.20	1.30	1.50	1.70	1.70	1.70	1.60	1.60	1.70	1.60	1.50	1.50	1.50	1.50	1.50	NA	1.30	0.90	0.90	0.60	0.30	0.20	0.10	0.10	0.10	0.10	0.10	0.10	0.10	0.10	0.10	0.10	0.10	0.10	0.10	0.10	0.10	0.10	0.10	0.10	0.09	0.10	0.10	0.10	0.10	0.10	NA	NA
Property Plant And Equipment Net		32.60	36.16	40.35	45.16	47.43	53.94	57.83	63.38	61.85	63.26	65.96	64.14	64.85	67.57	63.10	61.66	60.58	58.70	59.36	60.49	61.44	64.50	64.97	60.70	58.56	51.28	42.77	40.82	39.40	40.67	40.02	31.79	31.33	29.96	29.24	28.28	26.62	24.78	24.01	24.17	23.07	22.49	22.53	19.79	18.15	16.90	NA	NA	13.86	NA	NA	NA
Goodwill		7.45	7.45	7.45	7.45	7.45	7.45	7.45	7.45	7.45	7.45	7.45	7.45	7.45	7.45	7.45	7.45	7.45	7.45	7.33	7.33	7.22	1.80	1.85	1.50	1.50	0.90	0.32	0.32	0.32	0.32	0.32	0.32	0.32	0.32	0.32	0.32	0.32	0.32	0.32	0.32	0.32	0.32	0.32	0.32	0.32	0.32	NA	NA	0.32	NA	NA	NA
Indefinite Lived Intangible Assets Excluding Goodwill		0.04	NA	NA	NA	0.04	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	0.04	0.04	NA	NA	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.29	0.29	0.29	0.29	0.29	0.29	0.29	0.29	0.29	0.29	0.29	0.29	0.29	NA	NA	0.29	NA	NA	NA
Intangible Assets Net Excluding Goodwill		9.71	10.49	11.26	12.03	12.80	2.02	3.37	4.84	6.54	8.25	8.71	10.36	12.01	13.65	13.76	15.28	16.80	18.32	19.84	21.36	21.98	13.74	14.61	11.77	12.40	5.80	0.80	0.89	0.99	1.08	1.17	1.27	1.36	1.71	1.80	1.90	2.00	2.10	2.20	2.30	2.39	2.49	2.60	2.70	2.81	2.87	NA	NA	3.17	NA	NA	NA
Finite Lived Intangible Assets Net		9.68	10.45	11.22	11.99	12.76	1.98	3.33	4.80	6.50	8.21	8.68	10.32	11.97	13.61	13.71	15.23	16.75	18.28	NA	NA	21.94	13.70	14.56	11.73	12.36	5.76	0.76	0.85	0.95	1.04	1.13	1.23	1.32	1.41	1.51	1.61	1.71	1.80	1.90	2.00	2.10	2.20	2.30	2.41	2.52	2.57	NA	NA	2.88	NA	NA	NA
Other Assets Noncurrent		19.86	18.36	17.93	18.48	18.86	18.04	18.43	17.59	17.81	17.89	17.98	18.36	16.86	16.85	16.02	15.30	15.08	14.15	13.71	12.66	9.28	8.12	7.13	7.06	2.18	2.05	1.96	1.86	2.10	1.94	2.28	1.94	1.92	2.06	2.11	2.25	2.26	0.73	0.72	0.78	0.75	0.56	0.60	1.24	1.57	1.88	NA	NA	2.25	NA	NA	NA
Available For Sale Debt Securities Amortized Cost Basis		333.11	300.70	267.19	219.92	322.01	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	433.32	417.33	397.82	409.39	NA	366.42	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31
Liabilities Current		389.21	370.49	369.12	352.96	352.19	334.03	327.39	318.54	304.28	284.69	272.71	259.74	255.73	239.06	235.10	234.24	223.47	213.75	208.71	208.19	196.91	183.05	179.90	171.15	165.77	148.24	140.50	137.72	130.33	126.84	126.46	117.46	112.18	105.35	99.05	100.53	97.16	85.34	82.25	82.41	79.28	71.51	73.81	69.99	67.51	64.05	NA	NA	59.43	NA	NA	NA
Accounts Payable Current		0.99	1.17	2.16	1.74	2.81	1.31	2.13	2.48	1.30	1.10	1.60	1.16	0.73	2.22	1.40	0.65	0.85	0.91	0.96	0.57	5.59	4.72	1.02	1.31	1.14	1.40	1.92	4.34	2.05	1.49	5.85	4.39	2.37	2.06	1.04	2.05	5.66	1.90	1.74	2.02	1.93	1.10	2.50	1.76	2.03	1.72	NA	NA	2.25	NA	NA	NA
Accrued Liabilities Current		43.10	49.84	52.64	41.78	42.59	42.82	37.99	37.08	32.50	33.88	30.68	27.84	29.83	24.77	24.81	23.75	22.78	25.59	24.32	32.02	25.13	23.21	27.45	22.18	21.44	14.68	13.84	13.34	13.32	16.32	16.85	11.51	11.79	11.36	10.60	10.55	10.35	9.10	8.39	8.44	9.04	7.95	11.41	8.75	7.80	9.09	NA	NA	8.47	NA	NA	NA
Contract With Customer Liability Current		333.27	307.18	302.45	296.52	293.73	278.95	275.73	266.93	257.87	237.54	228.18	218.90	213.49	200.28	199.73	201.86	192.17	180.30	176.61	NA	164.62	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31
Other Liabilities Noncurrent		6.68	6.51	5.80	7.13	7.01	5.32	5.09	4.98	4.90	3.65	2.50	1.39	0.37	0.18	0.02	0.22	0.39	0.30	0.48	0.51	10.36	11.26	12.45	13.15	11.07	9.40	8.69	0.87	2.73	2.39	1.88	1.61	1.21	1.15	1.11	1.04	0.97	1.42	1.42	1.39	0.60	0.53	0.52	0.99	1.23	1.19	NA	NA	2.13	NA	NA	NA
Operating Lease Liability Noncurrent		16.89	19.66	22.87	25.91	29.12	28.91	31.34	33.28	35.91	37.32	40.42	42.69	45.70	48.39	45.05	41.49	44.02	30.70	31.99	33.59	0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31
Stockholders Equity		368.17	322.92	277.02	267.82	289.13	355.19	396.84	426.63	436.71	402.99	393.00	397.11	404.48	400.30	407.77	386.73	386.80	361.02	383.60	373.40	357.99	374.14	365.24	366.32	343.54	327.64	306.06	284.47	258.41	241.39	227.44	210.50	195.57	181.90	172.17	162.27	151.83	119.69	112.12	106.13	103.12	100.50	96.23	92.74	91.56	-59.01	NA	NA	-64.42	NA	NA	NA
Common Stock Value		0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.01	NA	NA	0.01	NA	NA	NA
Additional Paid In Capital		597.92	568.09	534.01	521.72	512.49	510.56	493.73	485.68	477.32	433.81	424.51	420.95	401.36	388.81	384.20	368.02	362.41	345.38	345.64	338.57	330.57	329.05	320.23	316.69	304.15	290.52	277.02	262.62	266.79	255.51	246.45	233.13	223.23	214.74	209.14	202.55	195.13	188.92	184.39	180.07	176.64	174.06	171.14	168.46	166.65	17.26	NA	NA	12.93	NA	NA	NA
Retained Earnings Accumulated Deficit		-228.08	-244.34	-255.31	-252.36	-221.45	-155.45	-96.30	-58.41	-41.66	-31.70	-31.29	-24.00	3.57	10.37	21.10	17.12	23.19	13.34	36.68	34.49	27.96	45.81	45.80	50.55	39.92	37.20	29.24	22.04	-8.26	-14.17	-19.16	-22.70	-27.48	-32.91	-37.03	-40.35	-43.35	-67.99	-71.20	-72.91	-72.47	-72.51	-73.82	-74.69	-74.09	-75.27	NA	NA	-76.37	NA	NA	NA
Accumulated Other Comprehensive Income Loss Net Of Tax		-1.70	-0.87	-1.72	-1.57	-1.95	0.04	-0.62	-0.67	1.01	0.83	-0.27	0.12	-0.48	1.07	2.44	1.55	1.16	2.27	1.24	0.31	-0.59	-0.75	-0.82	-0.96	-0.57	-0.12	-0.23	-0.23	-0.16	0.02	0.11	0.03	-0.21	0.04	0.03	0.04	0.01	-1.27	-1.10	-1.07	-1.09	-1.08	-1.12	-1.05	-1.03	-1.00	NA	NA	-0.98	NA	NA	NA

		2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31
Net Cash Provided By Used In Operating Activities		33.84	92.44	51.52	66.81	43.84	42.16	33.81	79.04	39.88	48.50	54.39	57.85	38.79	59.65	29.21	52.44	33.66	45.67	36.93	44.35	26.64	31.59	24.24	42.99	25.87	32.84	16.52	32.42	13.41	20.24	17.32	17.14	24.29	16.12	15.52	10.03	16.34	9.91	0.10	15.07	9.96	2.32	2.81	10.06	11.28	0.65	0.40	9.63	5.90	NA	NA	NA
Net Cash Provided By Used In Investing Activities		-25.67	-49.77	-17.39	19.66	45.42	114.05	-9.88	-4.52	-48.65	28.30	-32.35	23.18	-29.45	-41.11	-47.18	36.81	-17.67	-9.81	-22.91	15.36	-45.00	1.54	-12.01	-38.08	-34.99	-78.65	-3.55	-1.01	-31.23	-44.09	-19.60	-1.57	-31.03	-6.58	-11.68	-12.05	-31.02	35.13	-8.28	-10.17	-10.27	-29.87	17.71	1.74	-86.68	-2.12	-3.06	-2.93	-3.25	NA	NA	NA
Net Cash Provided By Used In Financing Activities		-13.23	-20.09	-41.84	-66.34	-107.94	-83.27	-69.26	-45.56	0.37	-28.33	-33.51	-46.41	-28.23	-39.42	-15.69	-29.24	-4.04	-51.63	-15.76	-7.61	-38.62	-21.95	-18.59	1.68	5.20	5.76	7.95	-8.51	6.26	3.95	8.00	5.21	3.67	1.17	2.20	3.54	2.72	1.77	1.59	1.01	0.56	1.00	1.02	0.49	84.53	-1.26	0.52	-0.58	0.04	NA	NA	NA

		2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31
Net Cash Provided By Used In Operating Activities		33.84	92.44	51.52	66.81	43.84	42.16	33.81	79.04	39.88	48.50	54.39	57.85	38.79	59.65	29.21	52.44	33.66	45.67	36.93	44.35	26.64	31.59	24.24	42.99	25.87	32.84	16.52	32.42	13.41	20.24	17.32	17.14	24.29	16.12	15.52	10.03	16.34	9.91	0.10	15.07	9.96	2.32	2.81	10.06	11.28	0.65	0.40	9.63	5.90	NA	NA	NA
Net Income Loss		40.59	46.52	35.38	29.11	28.33	27.66	26.60	25.41	21.82	27.77	21.14	0.23	23.82	22.74	26.32	18.69	20.66	19.17	16.23	13.27	14.40	23.47	10.29	9.14	2.86	8.45	7.20	21.93	5.91	5.00	3.54	4.78	5.42	4.12	3.32	3.00	25.91	3.21	1.71	-0.44	0.04	1.31	0.87	-0.60	1.18	1.67	-0.28	-0.28	-0.65	0.45	1.11	1.05
Depreciation Depletion And Amortization		5.85	6.69	7.00	7.44	8.85	8.22	8.57	8.98	9.14	8.88	8.79	9.08	8.87	8.34	7.89	7.75	7.71	7.68	7.87	7.93	7.68	6.97	7.21	7.04	5.58	5.27	4.96	4.82	4.63	4.54	3.99	3.83	3.94	3.84	3.40	3.18	3.07	3.04	2.98	2.81	2.56	2.56	2.37	2.12	1.94	1.85	1.80	1.75	1.59	NA	NA	NA
Increase Decrease In Accounts Receivable		43.12	-21.41	23.17	-19.89	23.18	1.22	8.55	-19.56	24.89	-1.68	0.84	-14.82	35.98	-11.55	3.39	-5.19	16.81	-26.91	20.52	-7.96	17.27	6.08	2.66	-14.54	18.28	0.05	5.01	-5.38	5.16	1.57	-2.00	0.17	4.67	3.62	-4.02	5.91	2.84	2.41	6.31	-6.68	3.65	2.24	3.92	-5.47	1.13	5.22	2.82	-5.16	4.68	NA	NA	NA
Increase Decrease In Accounts Payable		-0.15	-0.61	0.40	-1.22	1.27	-0.08	0.32	0.60	-0.23	-0.75	0.84	0.11	-0.71	0.11	0.48	-0.26	0.26	-0.15	0.18	-1.37	3.33	0.51	-0.03	-0.30	0.25	-0.50	-0.46	0.26	-0.34	-0.88	-2.03	2.03	0.31	1.01	-1.01	-3.61	2.38	0.16	-0.29	0.08	0.83	-1.42	0.72	-0.24	0.30	-1.60	0.26	0.81	0.57	NA	NA	NA
Share Based Compensation		18.52	18.52	16.00	16.03	15.55	13.29	12.82	11.74	11.36	9.46	8.55	38.20	10.11	10.49	9.44	10.00	9.73	24.66	0.20	8.45	7.42	6.76	7.02	8.89	8.44	7.74	6.45	4.33	5.03	5.10	5.32	4.70	4.82	4.42	4.38	3.88	3.45	2.49	2.48	2.13	1.70	1.62	1.24	0.95	0.87	1.03	0.88	0.68	0.64	NA	NA	NA

		2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31
Net Cash Provided By Used In Investing Activities		-25.67	-49.77	-17.39	19.66	45.42	114.05	-9.88	-4.52	-48.65	28.30	-32.35	23.18	-29.45	-41.11	-47.18	36.81	-17.67	-9.81	-22.91	15.36	-45.00	1.54	-12.01	-38.08	-34.99	-78.65	-3.55	-1.01	-31.23	-44.09	-19.60	-1.57	-31.03	-6.58	-11.68	-12.05	-31.02	35.13	-8.28	-10.17	-10.27	-29.87	17.71	1.74	-86.68	-2.12	-3.06	-2.93	-3.25	NA	NA	NA
Payments To Acquire Property Plant And Equipment		1.52	1.81	1.42	4.04	2.97	1.24	3.51	7.64	4.33	7.18	6.65	6.26	7.29	11.17	4.30	7.27	8.10	33.61	-22.75	8.61	3.28	6.26	7.25	5.99	11.21	13.43	8.64	4.54	4.44	9.84	4.79	4.18	5.19	4.46	4.26	6.15	3.66	3.76	2.72	3.78	3.30	4.13	2.59	3.65	3.08	2.12	3.06	2.93	3.25	NA	NA	NA

		2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31
Net Cash Provided By Used In Financing Activities		-13.23	-20.09	-41.84	-66.34	-107.94	-83.27	-69.26	-45.56	0.37	-28.33	-33.51	-46.41	-28.23	-39.42	-15.69	-29.24	-4.04	-51.63	-15.76	-7.61	-38.62	-21.95	-18.59	1.68	5.20	5.76	7.95	-8.51	6.26	3.95	8.00	5.21	3.67	1.17	2.20	3.54	2.72	1.77	1.59	1.01	0.56	1.00	1.02	0.49	84.53	-1.26	0.52	-0.58	0.04	NA	NA	NA
Payments For Repurchase Of Common Stock		23.07	38.91	42.27	66.55	104.50	95.03	71.23	46.58	35.06	31.67	32.22	31.03	34.85	37.70	25.26	28.93	12.55	97.99	-31.99	7.87	38.50	27.19	17.88	1.48	0.00	0.00	0.00	0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31
Revenues		144.57	142.00	137.21	130.68	130.85	125.56	119.89	113.42	109.78	104.93	99.70	96.76	94.80	93.07	88.83	86.26	84.66	82.67	78.93	75.34	74.20	71.66	68.15	64.88	62.91	59.49	55.30	53.12	52.22	50.99	48.47	46.25	44.45	42.47	39.88	37.49	36.57	34.35	32.30	30.36	29.04	27.75	26.29	24.88	24.66	23.38	22.19	21.19	20.65	19.38	18.50	17.69
Revenue From Contract With Customer Excluding Assessed Tax		144.57	142.00	137.21	130.68	130.85	125.56	119.89	113.42	109.78	104.93	99.70	96.76	94.80	93.07	88.83	86.26	84.66	82.67	78.93	75.34	74.20	71.66	68.15	64.88	62.91	59.49	55.30	53.12	52.22	50.99	48.47	46.25	44.45	42.47	39.88	37.49	36.57	34.35	32.30	30.36	29.04	27.75	26.29	24.88	24.66	23.38	22.19	21.19	20.65	19.38	18.50	17.69
Sales Channel Directly To Consumer		80.58	80.50	78.82	75.09	75.52	73.23	70.18	66.45	64.42	61.55	58.78	57.95	55.66	54.82	51.80	50.01	49.42	48.00	45.67	43.04	53.64	36.44	35.29	38.71	139.91	30.97	32.68	31.01	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Sales Channel Through Intermediary		63.99	61.50	58.39	55.59	55.33	52.33	49.72	46.97	45.36	43.38	40.92	38.80	39.14	38.25	37.02	36.26	35.24	34.67	33.26	32.30	20.56	35.22	32.86	26.17	17.68	28.52	22.62	22.11	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Reclassification Out Of Accumulated Other Comprehensive Income, Accumulated Gain Loss Net Cash Flow Hedge Parent		0.16	0.72	1.06	1.14	1.01	0.66	0.27	-0.05	-0.42	-0.57	-0.46	-0.22	-1.83	0.30	0.33	-0.25	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
US		85.97	85.38	82.95	78.02	77.97	75.23	71.61	67.48	66.04	63.60	60.99	60.13	59.31	59.15	57.02	54.96	54.10	53.13	50.70	48.62	48.44	47.34	45.80	44.31	43.90	42.29	39.04	37.46	36.89	35.97	34.19	32.69	30.92	29.99	28.13	26.34	25.48	24.04	22.62	21.33	19.73	19.94	18.43	17.37	16.97	16.06	14.81	14.21	12.93	13.20	NA	NA
Non Us		58.60	56.62	54.25	52.67	52.88	50.33	48.28	45.94	43.74	41.34	38.71	36.62	35.49	33.92	31.82	NA	30.57	29.54	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

Plots across concepts