Home Data Calendar Blog

QMCO

Tables

2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Common Stock Value 0.94 0.94 0.93 0.92 0.91 0.60 0.60 0.59 0.57 0.57 0.42 0.41 0.40 0.40 0.40 0.37 0.36 0.36 0.36 0.36 0.36 0.35 0.35 0.35 0.34 0.04 0.34 0.34 0.33 0.33 0.33 0.33 0.32 0.32 0.32 0.32 0.31 0.31 0.31 0.31 0.30 0.30 0.30 0.30 0.30 0.30 0.29 0.29 0.29 0.28 NA NA NA

Weighted Average Number Of Diluted Shares Outstanding 93.67 NA 92.75 91.55 83.64 NA 59.49 58.57 57.13 NA 40.93 40.29 39.91 NA 46.57 NA NA NA 35.55 NA NA NA NA 34.56 34.08 NA 34.31 34.05 4.16 NA 33.00 32.88 NA NA 37.86 32.20 31.33 NA 31.02 30.88 30.73 NA 30.10 29.98 29.58 NA 29.99 29.81 NA NA 29.39 NA NA

Weighted Average Number Of Shares Outstanding Basic 93.67 NA 92.75 91.55 83.64 NA 59.49 58.57 57.13 NA 40.93 40.29 39.91 NA 38.13 NA NA NA 35.55 NA NA NA NA 34.56 34.08 NA 33.90 33.80 4.16 NA 33.00 32.88 NA NA 31.98 31.84 31.33 NA 31.02 30.88 30.41 NA 30.10 29.98 29.58 NA 29.23 29.09 NA NA 27.85 NA NA

Earnings Per Share Basic -0.11 -0.14 -0.02 NA -0.13 -0.13 -0.19 -0.16 -0.07 -0.38 -0.07 -0.11 -0.27 -0.10 0.12 NA NA -0.26 -0.12 NA NA NA NA -0.15 -0.12 NA NA NA NA -1.52 0.00 NA NA 0.40 0.24 0.00 -0.16 -0.48 -0.08 NA NA NA NA NA NA NA NA 1861696.00 NA NA NA 1750848.00 NA

Earnings Per Share Diluted -0.11 -0.14 -0.02 -0.13 -0.13 -0.13 -0.19 -0.16 -0.07 -0.38 -0.07 -0.11 -0.27 -0.10 0.10 NA NA -0.26 -0.12 -0.61 -0.21 -0.68 -0.29 -0.15 -0.12 NA NA NA NA -1.52 0.00 NA NA 0.32 0.24 0.00 -0.16 -0.48 -0.08 -0.24 0.08 -0.48 -0.32 -0.40 -0.56 NA NA 1907672.00 NA NA NA 1775992.00 NA

2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Revenue From Contract With Customer Excluding Assessed Tax 91.79 105.34 111.20 99.14 97.07 95.20 95.34 93.18 89.10 92.43 98.02 85.82 73.31 88.22 103.31 105.79 105.63 103.28 101.98 89.91 107.51 95.31 115.99 107.05 116.86 120.83 133.48 134.74 116.28 120.03 128.05 117.03 110.86 147.80 142.06 135.11 128.13 127.97 145.93 131.43 147.97 139.96 159.40 147.34 140.88 160.30 173.49 165.04 153.53 165.10 176.23 167.72 163.22

Revenues 91.79 105.34 111.20 99.14 97.07 95.20 95.34 93.18 89.10 92.43 98.02 85.82 73.31 88.22 103.31 105.79 105.63 103.28 101.98 89.91 107.51 95.31 115.99 107.05 116.86 120.83 133.48 134.74 116.28 120.03 128.05 117.03 110.86 147.80 142.06 135.11 128.13 127.97 145.93 131.43 147.97 139.96 159.40 147.34 140.88 160.30 173.49 165.04 153.53 165.10 176.23 167.72 163.22

Cost Of Revenue 56.85 73.57 70.91 71.31 63.03 59.05 60.13 54.79 51.82 53.54 55.74 47.09 42.45 52.13 56.24 62.27 59.79 60.61 58.90 54.38 61.17 59.64 73.03 63.28 66.04 68.78 78.48 79.26 65.91 65.74 71.35 70.71 63.89 85.63 77.00 73.18 72.60 75.95 84.50 75.09 78.01 82.34 91.37 88.12 85.08 95.06 99.78 93.43 90.27 96.53 100.66 96.33 95.77

Cost Of Goods And Services Sold 56.85 73.57 70.91 71.31 63.03 59.05 60.13 54.79 51.82 53.54 55.74 47.09 42.45 52.13 56.24 62.27 59.80 60.61 58.90 54.38 61.17 59.64 73.03 63.28 66.04 68.78 78.48 79.26 65.91 65.74 71.35 70.71 63.89 85.63 77.00 73.18 72.60 75.95 84.50 75.09 78.01 82.34 91.37 88.12 85.08 95.06 99.78 93.43 90.27 96.53 100.66 96.33 95.77

Gross Profit 34.93 31.77 40.29 27.83 34.05 36.16 35.21 38.39 37.28 38.89 42.28 38.73 30.85 36.08 47.08 43.52 45.84 42.67 43.08 35.53 46.34 35.67 42.96 43.77 50.82 52.05 55.00 55.48 50.37 54.77 56.70 46.32 46.97 62.16 65.07 61.93 55.53 52.02 61.43 56.34 69.95 57.60 68.03 59.22 55.80 65.25 73.72 71.61 63.26 68.56 75.57 71.40 67.45

Operating Expenses 40.78 41.30 38.52 39.00 41.13 41.78 42.44 39.33 37.33 36.58 36.19 35.23 34.35 33.50 35.40 39.32 43.09 43.16 39.60 38.91 50.68 49.55 52.53 48.56 53.27 50.96 47.75 50.13 52.44 105.00 54.74 55.94 55.17 59.71 55.47 58.08 57.49 64.73 61.47 61.38 64.11 70.52 73.66 69.19 70.61 72.25 66.74 66.21 64.94 68.20 64.19 62.28 63.60

Research And Development Expense 10.91 10.63 11.25 10.55 12.12 13.53 14.61 12.39 11.29 11.72 9.59 10.23 10.16 9.24 9.32 9.35 8.38 8.08 7.91 7.86 8.26 8.61 9.16 10.19 10.61 11.34 10.58 11.40 11.06 10.86 11.15 13.37 13.32 14.94 13.97 15.16 14.55 15.31 16.01 16.36 16.69 17.32 18.61 19.48 18.55 19.15 17.63 19.00 18.58 18.52 18.24 18.13 18.12

General And Administrative Expense 12.70 12.53 10.97 11.94 12.31 11.43 10.54 11.47 11.82 9.07 11.10 10.26 11.56 10.83 10.72 14.33 18.59 18.33 13.48 14.07 19.39 15.78 12.42 12.16 12.51 13.94 12.13 12.57 12.96 12.18 13.49 14.14 13.99 14.24 13.81 14.09 14.37 14.08 14.28 14.81 14.70 15.23 14.85 15.28 16.78 15.92 15.76 15.23 16.00 14.86 14.18 14.94 15.48

Selling And Marketing Expense 15.84 18.14 16.34 15.59 15.96 16.83 16.71 15.46 13.95 14.93 15.29 13.15 11.57 13.42 15.42 14.82 15.86 16.60 16.99 16.68 19.12 22.63 26.71 26.18 27.82 25.58 25.14 26.15 26.37 24.88 28.21 28.04 27.61 30.54 27.49 28.22 27.70 29.19 29.42 30.00 30.16 34.40 33.59 34.44 35.28 35.95 33.35 31.11 30.52 31.80 31.78 29.12 30.08

Operating Income Loss -5.85 -9.53 1.77 -11.17 -7.08 -5.62 -7.22 -0.94 -0.06 2.31 6.09 3.50 -3.50 2.58 11.68 4.20 2.75 -0.49 3.48 -3.38 -4.34 -13.88 -9.57 -4.79 -2.45 1.09 7.25 5.35 -2.07 -50.71 1.95 -9.62 -8.21 2.46 9.60 3.85 -1.51 -12.58 -0.04 -5.03 5.85 -12.94 -5.63 -9.97 -0.34 -7.01 6.98 6.90 -1.68 0.36 11.38 9.11 3.85

Interest Expense 3.20 3.02 2.70 2.75 2.09 2.50 2.43 3.07 3.89 5.70 7.81 7.58 6.44 6.27 6.42 6.35 6.31 6.29 6.24 4.64 3.94 3.48 2.97 2.62 2.56 2.50 2.42 1.49 1.51 1.51 1.41 1.98 1.92 2.10 2.46 2.46 2.44 2.44 2.44 2.44 2.44 2.45 2.23 1.82 1.85 2.58 2.45 2.85 2.81 3.29 4.76 6.00 6.12

Interest Paid Net 1.86 2.43 2.16 2.25 1.86 1.96 1.98 2.34 2.86 4.33 5.81 5.74 8.45 0.55 5.38 5.44 5.13 5.54 2.20 5.54 4.40 3.13 2.60 2.95 1.56 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Gains Losses On Extinguishment Of Debt NA 0.00 0.00 0.00 -1.39 0.00 0.00 -4.96 NA NA NA NA NA 0.00 0.00 0.00 NA 0.00 5.03 12.43 0.00 6.89 0.00 -0.04 0.00 0.01 -0.05 0.00 NA 0.00 -0.39 NA NA -1.29 0.00 NA NA NA NA NA NA NA NA NA NA -2.31 0.00 NA NA 0.00 -1.19 NA NA

Income Tax Expense Benefit 0.53 0.38 0.69 0.46 0.41 -0.34 1.25 0.41 0.01 -0.64 0.26 0.20 0.42 0.33 -0.11 0.24 0.34 1.64 0.34 0.98 -0.57 0.05 -2.13 0.50 -1.20 0.40 0.30 0.04 0.40 0.07 0.43 0.35 0.34 -0.22 0.34 0.36 0.25 -0.01 0.31 0.53 0.39 -0.06 0.35 0.37 0.50 -0.53 0.47 0.30 0.64 -0.10 -0.68 0.39 0.40

Income Taxes Paid Net 0.31 0.58 0.37 0.35 0.12 0.40 0.06 0.19 0.29 0.18 -0.89 0.39 -1.96 -0.65 0.21 -0.18 0.13 0.00 -4.39 4.52 -0.06 0.28 0.27 0.41 0.51 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Net Income Loss -10.58 -13.61 -2.17 -11.94 -10.22 -7.81 -11.06 -9.25 -4.15 -17.46 -2.67 -4.59 -10.74 -3.84 4.75 -2.31 -3.81 -9.41 -4.29 -21.62 -7.49 -23.93 -10.20 -7.86 -3.67 1.91 5.01 3.83 -3.79 -52.40 -0.30 -11.23 -10.76 12.90 6.93 1.25 -4.32 -14.40 -2.42 -7.96 3.39 -14.51 -8.15 -12.27 -17.50 -11.06 3.91 3.56 -5.23 -1.65 5.86 3.02 -2.70

Comprehensive Income Net Of Tax -10.33 -12.67 -0.69 -13.24 -11.50 -8.11 -11.10 -9.76 -3.89 -18.78 -1.69 -3.87 -10.45 -4.40 5.59 -2.79 -3.72 -9.42 -4.44 -21.70 -6.61 -23.09 -10.43 -7.39 -3.51 -1.32 3.82 3.98 -4.09 -52.29 -0.67 -11.36 -10.40 11.79 6.11 0.37 -4.26 -14.31 -2.40 -7.59 3.26 -15.00 -8.07 -11.72 -18.02 -11.01 3.53 3.10 -5.14 NA NA NA NA

Net Income Loss Available To Common Stockholders Basic -10.58 -13.61 -2.17 -11.94 -10.61 -7.81 -11.06 -9.25 -4.15 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Net Income Loss Available To Common Stockholders Diluted -10.58 -13.61 -2.17 -11.94 -10.61 -7.81 -11.06 -9.25 -4.15 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Assets 210.48 213.66 232.40 209.68 221.67 201.63 187.64 198.46 178.18 194.92 185.78 173.28 164.94 166.00 165.30 158.26 172.10 172.87 154.99 154.19 177.26 202.64 203.43 211.15 213.03 225.03 229.66 220.90 208.75 229.55 278.20 305.38 314.62 358.75 373.95 354.18 351.22 361.80 360.27 347.80 358.41 371.14 377.95 345.77 364.53 395.35 415.20 394.19 414.89 430.96 NA NA NA

Liabilities 304.56 300.55 309.45 289.02 290.46 328.32 310.42 314.45 291.11 307.17 379.76 369.52 360.44 364.52 360.77 361.37 374.62 372.65 351.23 355.84 358.67 376.11 356.13 363.13 353.65 360.54 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Liabilities And Stockholders Equity 210.48 213.66 232.40 209.68 221.67 201.63 187.64 198.46 178.18 194.92 185.78 173.28 164.94 166.00 165.30 158.26 172.10 172.87 154.99 154.19 177.26 202.64 203.43 211.15 213.03 225.03 229.66 220.90 208.75 229.55 278.20 305.38 314.62 358.75 373.95 354.18 351.22 361.80 360.27 347.80 358.41 371.14 377.95 345.77 364.53 395.35 415.20 394.19 414.89 430.96 NA NA NA

Stockholders Equity -94.08 -86.89 -77.05 -79.34 -68.79 -126.68 -122.78 -115.99 -112.93 -112.25 -193.98 -196.24 -195.50 -198.53 -195.47 -203.11 -202.52 -199.78 -196.24 -201.65 -181.41 -173.47 -152.70 -124.33 -118.00 -116.00 -116.55 -123.42 -129.06 -126.94 -76.87 -78.46 -67.99 -60.44 -76.67 -86.20 -88.59 -87.40 -79.63 -80.79 -77.31 -81.58 -72.08 -67.69 -60.55 -46.68 -41.74 -49.13 -57.45 -61.11 NA NA NA

2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Assets Current 149.65 153.06 172.07 150.44 164.75 145.20 140.93 150.17 140.70 156.07 146.64 143.44 133.31 135.83 135.87 129.04 141.08 154.29 133.59 139.15 154.28 178.44 172.38 175.07 177.58 188.32 192.62 203.87 191.76 211.59 204.47 230.88 239.77 281.97 293.12 271.81 266.47 274.10 270.31 254.84 262.73 271.73 273.19 238.33 256.05 281.22 295.00 268.52 282.67 303.55 NA NA NA

Cash And Cash Equivalents At Carrying Value 25.46 25.96 26.03 25.70 26.53 5.21 4.00 22.76 19.10 27.43 11.63 12.52 23.31 6.44 7.54 6.00 10.81 10.79 10.93 5.70 10.23 10.87 10.31 9.50 8.66 12.96 22.59 29.53 34.50 33.87 32.92 46.23 53.69 67.95 106.98 105.03 104.46 99.12 80.11 73.83 76.73 68.98 51.34 28.97 46.27 51.26 59.25 46.46 73.83 NA 91.20 96.21 97.29

Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 25.66 26.18 26.25 25.92 26.78 5.49 4.33 23.21 24.64 33.14 17.40 18.31 29.11 12.27 13.44 11.94 16.85 16.86 17.02 11.83 16.45 17.21 25.36 37.05 31.66 35.91 NA NA NA 36.66 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Accounts Receivable Net Current 66.25 72.46 72.91 61.31 64.91 69.35 66.07 63.10 57.90 73.10 69.44 62.71 49.34 70.37 74.88 71.39 67.33 86.83 79.57 76.30 81.43 96.35 96.16 105.77 109.42 116.06 107.48 107.91 90.53 105.96 101.27 92.26 97.33 124.16 110.63 92.88 90.47 101.61 105.12 87.10 86.97 99.09 115.99 99.56 86.86 110.84 115.11 108.64 96.83 114.97 NA NA NA

Other Assets Current 6.00 5.51 7.49 4.84 4.57 4.70 14.08 11.45 11.95 6.94 7.95 8.33 8.77 8.49 8.45 9.84 18.30 18.09 7.88 11.29 11.35 13.56 8.34 8.79 10.01 9.97 8.93 6.97 7.11 6.95 11.58 12.09 12.18 12.33 10.17 10.38 10.88 10.16 11.06 10.75 12.76 12.19 8.64 8.92 12.06 9.43 10.36 10.91 11.54 11.27 NA NA NA

2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Property Plant And Equipment Gross NA 61.42 NA NA NA 53.70 NA NA NA 46.25 NA NA NA 42.40 NA NA 39.73 39.37 NA NA NA 42.80 NA NA NA 132.15 NA NA NA 129.63 NA NA NA 148.46 NA NA NA 146.03 NA NA NA 175.50 NA NA NA 192.57 NA NA NA NA NA NA NA

Accumulated Depreciation Depletion And Amortization Property Plant And Equipment NA 44.87 NA NA NA 40.84 NA NA NA 36.20 NA NA NA 33.35 NA NA 31.72 30.93 NA NA NA 33.10 NA NA NA 120.96 NA NA NA 116.69 NA NA NA 133.81 NA NA NA 128.45 NA NA NA 154.04 NA NA NA 167.13 NA NA NA NA NA NA NA

Amortization Of Intangible Assets 1.10 1.50 0.70 1.20 1.20 1.20 1.20 0.80 0.50 0.00 0.10 0.00 0.00 NA NA NA NA NA 0.03 0.03 0.03 NA NA NA NA 0.06 0.04 0.05 0.05 0.05 0.05 0.05 0.14 0.16 0.16 1.14 2.23 2.20 2.20 2.20 2.20 2.20 2.80 3.70 4.60 4.64 4.70 5.40 5.90 NA NA NA NA

Property Plant And Equipment Net 15.58 16.55 16.79 15.97 14.09 12.85 13.02 12.29 9.07 10.05 9.86 9.65 9.98 9.05 8.55 8.61 8.00 8.44 8.77 8.93 9.36 9.70 10.23 10.74 10.46 11.19 11.59 12.35 12.17 12.94 13.89 14.70 14.40 14.65 15.29 16.26 17.26 17.57 18.46 19.44 20.22 21.46 24.05 25.95 25.29 25.44 24.82 25.03 25.36 24.98 NA NA NA

Goodwill 12.97 12.97 12.97 12.97 12.97 12.97 10.26 10.26 3.47 3.47 3.45 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA 0.00 55.61 55.61 55.61 55.61 55.61 55.61 55.61 55.61 55.61 55.61 55.61 55.61 55.61 55.61 55.61 55.61 55.61 55.61 55.61 46.77 NA NA NA

Intangible Assets Net Excluding Goodwill 3.80 4.94 6.50 7.25 8.42 9.58 10.74 9.13 4.57 5.04 5.50 NA NA NA NA NA NA 0.03 0.06 0.09 0.11 0.14 0.16 0.20 0.24 0.28 NA NA NA 0.45 NA NA NA 0.73 NA NA NA 3.91 6.14 8.36 10.59 12.81 NA NA NA 26.11 NA NA NA NA NA NA NA

Finite Lived Intangible Assets Net 3.80 4.94 6.50 7.25 8.42 9.58 10.74 9.13 4.57 5.04 5.50 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA 0.31 0.35 0.40 0.45 0.50 0.55 0.59 0.73 0.89 1.05 1.68 3.91 NA NA NA NA 14.88 17.45 21.14 25.76 30.45 35.18 40.58 44.71 NA NA NA

Other Assets Noncurrent 18.46 15.85 13.60 12.48 10.80 9.93 9.20 8.68 6.81 5.92 5.24 4.58 4.33 3.43 3.97 3.68 6.09 5.11 7.57 6.03 8.50 9.36 8.66 5.33 4.99 5.24 5.14 4.32 4.41 4.57 3.73 3.65 4.25 5.78 9.03 9.45 10.19 10.61 9.75 9.54 9.26 9.53 10.05 8.08 6.09 6.96 8.96 9.50 10.32 10.95 NA NA NA

2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Liabilities Current 142.85 152.60 150.84 137.14 141.82 157.81 156.15 152.43 153.25 159.09 144.99 144.95 134.21 158.25 152.02 151.71 168.20 178.47 169.10 310.70 195.64 207.28 188.78 223.41 228.83 230.35 231.86 173.75 164.55 179.66 171.26 203.70 265.20 298.23 327.88 184.77 183.34 190.56 180.56 175.38 182.17 201.52 195.24 181.88 193.23 210.05 206.14 192.40 192.37 205.66 NA NA NA

Long Term Debt Current 5.00 5.00 5.00 5.00 5.00 4.38 3.75 3.12 11.85 1.85 1.85 1.39 0.93 7.32 1.65 1.65 1.65 1.65 1.50 127.51 NA 7.50 NA NA NA NA 0.00 0.00 0.30 3.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA 0.00 0.71 0.71 1.02 1.07 NA NA NA

Accounts Payable Current 30.56 35.72 41.79 34.26 33.87 34.22 42.04 36.99 31.95 35.24 30.03 37.83 26.96 36.95 44.64 39.35 39.99 37.40 38.77 45.02 51.60 62.65 57.14 48.49 45.01 41.61 49.27 50.86 37.59 46.14 41.67 56.71 35.85 54.37 51.08 42.16 38.78 41.79 38.99 33.42 35.27 47.63 46.54 42.93 47.37 56.30 59.24 53.39 50.85 52.20 NA NA NA

Other Accrued Liabilities Current NA 3.70 NA NA NA 4.81 NA NA NA 6.03 NA NA NA 6.68 16.34 18.82 29.67 4.26 25.30 29.15 NA 5.32 NA 12.93 13.31 13.00 11.71 11.51 10.79 13.81 13.32 14.22 15.73 20.74 13.90 18.94 15.26 15.17 13.58 21.77 18.84 20.19 17.48 19.02 18.60 17.87 19.28 19.96 18.71 21.42 NA NA NA

Accrued Income Taxes Current NA 1.51 NA NA NA 0.94 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA 0.23 0.35 0.62 1.13 1.54 1.39 1.48 1.17 NA NA NA

Accrued Liabilities Current 12.71 13.67 15.85 14.50 14.16 16.56 15.45 18.75 16.63 18.17 NA NA NA 17.54 NA NA 29.67 29.02 25.30 29.15 23.11 17.64 19.02 16.56 17.34 15.95 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Contract With Customer Liability Current 79.69 82.50 72.67 70.18 74.27 86.52 78.11 78.11 78.33 84.03 75.44 73.10 76.00 81.49 74.62 76.58 NA 90.41 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Long Term Debt 95.61 83.10 95.04 89.75 86.50 107.18 97.93 101.37 81.31 90.89 178.28 171.01 169.71 146.85 152.41 153.60 146.12 164.59 137.07 0.00 NA 115.99 NA 70.63 60.22 131.59 72.24 NA NA 135.71 NA NA NA 153.74 NA NA NA 203.74 NA NA NA 205.00 NA NA NA 184.50 NA NA NA NA NA NA NA

Other Liabilities Noncurrent 12.19 11.37 12.15 11.65 12.01 11.85 12.44 13.07 13.76 13.06 13.42 11.20 11.39 11.15 10.94 11.23 11.60 11.83 10.70 10.56 11.82 11.60 11.13 5.11 4.74 7.52 7.21 7.34 8.21 8.32 10.74 10.35 10.26 10.44 10.42 10.10 10.41 10.83 14.99 9.43 9.54 7.81 6.16 6.31 6.44 6.49 7.20 7.28 7.17 7.05 NA NA NA

Operating Lease Liability Noncurrent 10.00 10.17 10.35 10.31 9.93 9.89 2.71 6.82 7.28 8.01 8.50 9.11 10.40 10.82 NA NA NA 0.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Stockholders Equity -94.08 -86.89 -77.05 -79.34 -68.79 -126.68 -122.78 -115.99 -112.93 -112.25 -193.98 -196.24 -195.50 -198.53 -195.47 -203.11 -202.52 -199.78 -196.24 -201.65 -181.41 -173.47 -152.70 -124.33 -118.00 -116.00 -116.55 -123.42 -129.06 -126.94 -76.87 -78.46 -67.99 -60.44 -76.67 -86.20 -88.59 -87.40 -79.63 -80.79 -77.31 -81.58 -72.08 -67.69 -60.55 -46.68 -41.74 -49.13 -57.45 -61.11 NA NA NA

Common Stock Value 0.94 0.94 0.93 0.92 0.91 0.60 0.60 0.59 0.57 0.57 0.42 0.41 0.40 0.40 0.40 0.37 0.36 0.36 0.36 0.36 0.36 0.35 0.35 0.35 0.34 0.04 0.34 0.34 0.33 0.33 0.33 0.33 0.32 0.32 0.32 0.32 0.31 0.31 0.31 0.31 0.30 0.30 0.30 0.30 0.30 0.30 0.29 0.29 0.29 0.28 NA NA NA

Additional Paid In Capital Common Stock 725.74 722.60 719.77 716.80 714.13 645.04 640.84 636.54 629.86 626.66 526.31 522.36 519.24 505.76 504.42 502.40 NA 499.22 493.35 483.49 482.03 NA 479.29 476.41 475.36 473.85 469.60 468.13 466.52 464.55 462.35 460.09 459.25 456.41 451.99 448.58 446.61 443.55 438.45 434.89 430.82 427.61 422.13 418.46 413.91 409.77 403.72 399.87 394.68 385.91 NA NA NA

Retained Earnings Accumulated Deficit -819.42 -808.85 -795.24 -793.07 -781.12 -770.90 -763.09 -752.03 -742.78 -738.62 -721.16 -718.49 -713.90 -703.16 -699.33 -704.08 -701.76 -697.95 -688.54 -684.26 -662.64 -655.16 -631.22 -604.83 -596.97 -593.29 -591.38 -597.96 -601.79 -597.99 -545.59 -545.29 -534.07 -523.31 -536.22 -543.15 -544.39 -540.07 -527.00 -524.58 -516.62 -517.82 -503.31 -495.16 -482.89 -465.40 -454.34 -458.25 -461.81 -456.59 NA NA NA

Accumulated Other Comprehensive Income Loss Net Of Tax -1.33 -1.58 -2.52 -4.00 -2.70 -1.42 -1.13 -1.09 -0.59 -0.86 0.46 -0.51 -1.24 -1.52 -0.96 -1.80 -1.33 -1.41 -1.40 -1.24 -1.16 -0.27 -1.12 3.74 3.27 3.10 2.51 3.70 3.55 3.84 3.73 4.10 4.24 3.88 4.99 5.81 6.69 6.62 6.43 6.42 6.06 6.19 6.69 6.61 6.07 6.58 6.54 6.92 7.38 7.29 NA NA NA

Stock Issued During Period Value New Issues NA 0.00 -0.00 -0.07 66.32 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 1.90 2.41 2.98 2.29 3.07 3.25 4.31 3.07 3.20 3.20 1.88 2.59 1.96 1.34 2.06 2.37 0.99 0.59 1.10 1.29 0.43 0.81 2.17 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Net Cash Provided By Used In Operating Activities -10.65 14.70 -1.66 0.41 -18.35 -7.05 -11.42 -8.40 -6.87 19.50 -0.96 -10.31 -8.99 3.79 4.69 -10.56 0.90 -6.56 -12.96 0.12 2.55 -8.26 3.53 -1.32 1.02 -1.55 7.89 -2.58 5.16 4.19 -13.57 11.21 -13.56 -5.08 2.57 2.28 6.27 19.94 7.31 -0.94 9.17 15.87 6.39 -13.41 -1.11 12.57 16.09 5.64 11.37 23.41 18.43 26.20 -15.71

Net Cash Provided By Used In Investing Activities -2.30 -2.96 -2.85 -4.76 -5.04 -2.35 -4.38 -6.25 -1.15 -2.29 -5.87 -0.95 -0.48 -2.27 -1.01 -0.87 -0.44 -0.95 2.48 -0.92 -0.37 -0.52 -0.91 -1.02 0.15 -0.26 -20.48 -0.71 -0.54 -0.68 -1.22 -0.82 -0.90 14.63 -1.06 -1.00 -0.93 -1.61 -1.17 -2.61 -1.27 -0.25 -2.18 -4.82 -3.67 -3.06 -3.48 -4.17 -11.27 -1.07 -1.52 -5.49 -2.03

Net Cash Provided By Used In Financing Activities 12.45 -11.81 4.98 3.35 44.64 10.51 -3.07 13.18 -0.46 -1.43 5.89 0.54 26.33 -2.67 -2.10 6.39 -0.41 7.20 15.63 -3.75 -2.87 1.10 -9.98 3.12 -5.48 -7.94 5.73 -1.69 -3.99 -2.57 1.49 -17.83 0.19 -48.49 0.50 -0.65 -0.01 0.66 0.15 0.62 -0.14 2.09 18.17 0.86 -0.14 -17.52 0.26 -28.83 -2.26 -37.60 -21.93 -21.89 0.14

2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Net Cash Provided By Used In Operating Activities -10.65 14.70 -1.66 0.41 -18.35 -7.05 -11.42 -8.40 -6.87 19.50 -0.96 -10.31 -8.99 3.79 4.69 -10.56 0.90 -6.56 -12.96 0.12 2.55 -8.26 3.53 -1.32 1.02 -1.55 7.89 -2.58 5.16 4.19 -13.57 11.21 -13.56 -5.08 2.57 2.28 6.27 19.94 7.31 -0.94 9.17 15.87 6.39 -13.41 -1.11 12.57 16.09 5.64 11.37 23.41 18.43 26.20 -15.71

Net Income Loss -10.58 -13.61 -2.17 -11.94 -10.22 -7.81 -11.06 -9.25 -4.15 -17.46 -2.67 -4.59 -10.74 -3.84 4.75 -2.31 -3.81 -9.41 -4.29 -21.62 -7.49 -23.93 -10.20 -7.86 -3.67 1.91 5.01 3.83 -3.79 -52.40 -0.30 -11.23 -10.76 12.90 6.93 1.25 -4.32 -14.40 -2.42 -7.96 3.39 -14.51 -8.15 -12.27 -17.50 -11.06 3.91 3.56 -5.23 -1.65 5.86 3.02 -2.70

Depreciation Depletion And Amortization 2.75 2.88 2.10 2.55 2.59 2.62 2.83 2.16 1.81 1.80 1.32 1.29 1.29 NA NA NA NA 1.12 1.02 1.02 1.10 NA 1.21 1.30 1.31 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Increase Decrease In Accounts Receivable -6.25 -0.40 11.63 -3.59 -4.68 3.36 3.02 5.18 -15.21 2.97 6.23 13.43 -20.99 -3.51 3.51 4.12 -19.36 -23.73 -3.76 4.42 15.02 -12.36 16.13 -3.65 -6.64 8.58 -0.43 17.38 -15.43 4.69 9.01 -5.07 -26.83 13.53 17.75 2.42 -11.14 -2.81 18.02 0.13 -10.58 -6.59 6.12 12.71 -23.98 -4.26 6.46 11.82 -18.15 -0.41 17.91 -4.71 2.15

Increase Decrease In Accounts Payable -5.42 -5.86 6.72 0.47 -0.17 -7.31 3.81 4.74 -3.18 5.03 -8.62 11.57 -9.97 -8.44 6.20 -1.11 2.59 -1.32 -6.51 -6.47 -11.05 5.42 9.69 3.22 3.32 -8.22 -1.50 13.24 -8.36 4.53 -14.33 20.33 -18.70 3.52 8.94 3.40 -3.01 2.79 5.57 -1.87 -12.37 1.12 3.60 -4.46 -8.89 -2.94 5.86 2.55 -1.36 -3.47 5.59 0.96 -4.56

Share Based Compensation 1.90 2.41 2.98 2.29 3.07 3.25 4.31 3.07 3.20 3.20 1.88 2.59 1.96 1.34 2.06 2.37 0.99 0.59 1.10 1.29 0.43 0.81 1.25 1.72 1.61 1.57 1.48 1.65 2.00 1.58 2.24 2.45 2.65 2.93 2.92 2.67 3.07 3.19 3.42 3.49 3.36 3.41 3.72 3.73 4.29 3.49 3.42 3.81 3.02 2.37 2.53 2.47 3.04

Amortization Of Financing Costs 0.52 0.42 0.43 0.43 0.34 0.43 0.35 0.62 1.00 1.40 1.89 1.89 1.12 1.00 1.00 1.00 1.00 0.61 1.37 0.67 0.17 0.27 0.41 0.43 0.43 0.46 0.58 0.17 0.17 0.17 0.25 0.32 0.32 0.65 0.42 0.42 0.41 0.41 0.41 0.41 0.41 NA NA NA NA NA NA NA NA NA NA NA NA

2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Net Cash Provided By Used In Investing Activities -2.30 -2.96 -2.85 -4.76 -5.04 -2.35 -4.38 -6.25 -1.15 -2.29 -5.87 -0.95 -0.48 -2.27 -1.01 -0.87 -0.44 -0.95 2.48 -0.92 -0.37 -0.52 -0.91 -1.02 0.15 -0.26 -20.48 -0.71 -0.54 -0.68 -1.22 -0.82 -0.90 14.63 -1.06 -1.00 -0.93 -1.61 -1.17 -2.61 -1.27 -0.25 -2.18 -4.82 -3.67 -3.06 -3.48 -4.17 -11.27 -1.07 -1.52 -5.49 -2.03

Payments To Acquire Property Plant And Equipment 2.30 1.94 2.85 4.76 3.04 2.35 1.57 1.25 1.15 2.27 3.23 0.95 0.48 0.31 1.01 0.87 0.44 0.95 0.42 0.64 0.69 0.52 0.90 1.03 0.12 0.02 0.49 0.72 0.53 0.68 1.19 0.77 0.84 0.36 0.97 0.54 1.37 0.93 1.80 2.00 1.23 0.71 2.70 2.71 3.98 2.88 2.50 2.62 3.41 2.99 1.67 5.48 2.19

2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Net Cash Provided By Used In Financing Activities 12.45 -11.81 4.98 3.35 44.64 10.51 -3.07 13.18 -0.46 -1.43 5.89 0.54 26.33 -2.67 -2.10 6.39 -0.41 7.20 15.63 -3.75 -2.87 1.10 -9.98 3.12 -5.48 -7.94 5.73 -1.69 -3.99 -2.57 1.49 -17.83 0.19 -48.49 0.50 -0.65 -0.01 0.66 0.15 0.62 -0.14 2.09 18.17 0.86 -0.14 -17.52 0.26 -28.83 -2.26 -37.60 -21.93 -21.89 0.14

2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Revenues 91.79 105.34 111.20 99.14 97.07 95.20 95.34 93.18 89.10 92.43 98.02 85.82 73.31 88.22 103.31 105.79 105.63 103.28 101.98 89.91 107.51 95.31 115.99 107.05 116.86 120.83 133.48 134.74 116.28 120.03 128.05 117.03 110.86 147.80 142.06 135.11 128.13 127.97 145.93 131.43 147.97 139.96 159.40 147.34 140.88 160.30 173.49 165.04 153.53 165.10 176.23 167.72 163.22

Revenue From Contract With Customer Excluding Assessed Tax 91.79 105.34 111.20 99.14 97.07 95.20 95.34 93.18 89.10 92.43 98.02 85.82 73.31 88.22 103.31 105.79 105.63 103.28 101.98 89.91 107.51 95.31 115.99 107.05 116.86 120.83 133.48 134.74 116.28 120.03 128.05 117.03 110.86 147.80 142.06 135.11 128.13 127.97 145.93 131.43 147.97 139.96 159.40 147.34 140.88 160.30 173.49 165.04 153.53 165.10 176.23 167.72 163.22

Deviceand Media 8.35 11.00 10.72 9.03 11.62 11.60 14.10 11.71 12.61 14.79 14.06 11.34 10.98 15.41 15.44 18.03 13.46 15.66 11.23 14.55 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Primary Storage Systems 11.11 18.20 13.97 9.84 15.56 18.91 13.79 16.68 11.31 15.81 23.65 20.61 10.21 NA 25.69 23.92 14.62 NA 15.89 18.52 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Secondary Storage Systems 40.63 47.66 50.72 44.09 33.04 33.22 30.63 26.26 28.20 26.30 25.31 18.90 18.49 23.39 25.31 26.19 37.71 39.06 35.87 18.56 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Service And Subscriptions 31.38 NA NA NA 33.42 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Subscriptions 2.60 NA NA NA 1.60 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Product 57.45 67.94 75.42 62.97 60.21 58.45 58.52 54.66 52.13 56.25 63.02 50.85 39.69 50.81 66.44 68.13 65.80 63.18 62.99 51.62 66.87 56.16 75.34 67.60 69.48 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Royalty 2.96 3.96 2.83 3.48 3.44 3.41 3.66 4.17 4.14 4.32 3.83 3.48 3.23 5.03 3.99 5.26 6.45 6.42 4.90 4.94 7.08 7.53 5.78 9.28 9.99 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Service 28.74 24.52 32.95 32.69 33.42 33.34 33.16 34.36 32.83 31.86 31.17 31.49 30.39 32.38 32.89 32.40 33.38 33.68 34.10 33.35 33.56 31.62 34.88 34.91 35.12 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Deviceand Media, NA NA 4.11 4.69 4.97 NA 7.74 5.27 6.52 NA 5.35 6.07 6.36 NA 6.47 9.35 8.67 NA 6.71 7.63 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Deviceand Media, NA NA 0.59 0.63 1.58 NA 1.24 1.93 0.71 NA 2.81 0.52 0.60 NA 1.04 2.04 1.26 NA 1.03 2.50 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Deviceand Media, NA NA 6.03 3.70 5.06 NA 5.12 4.51 5.38 NA 5.90 4.75 4.02 NA 7.93 6.64 3.53 NA 3.49 4.42 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Primary Storage Systems, NA NA 10.67 6.84 11.41 NA 8.77 11.26 7.19 NA 18.75 16.93 6.86 NA 17.75 17.33 9.42 NA 9.49 9.71 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Primary Storage Systems, NA NA 0.97 1.10 1.30 NA 1.72 1.18 1.34 NA 1.22 0.88 1.06 NA 2.56 3.20 1.37 NA 1.46 3.18 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Primary Storage Systems, NA NA 2.33 1.90 2.85 NA 3.31 4.24 2.78 NA 3.68 2.80 2.30 NA 5.38 3.39 3.84 NA 4.94 5.63 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Secondary Storage Systems, NA NA 35.09 31.02 22.72 NA 15.06 12.17 16.71 NA 11.12 9.32 8.68 NA 9.46 15.03 24.29 NA 21.42 9.73 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Secondary Storage Systems, NA NA 5.54 5.63 2.48 NA 5.19 4.37 3.73 NA 4.07 3.23 3.20 NA 4.61 3.08 3.52 NA 3.29 3.19 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Secondary Storage Systems, NA NA 10.10 7.44 7.84 NA 10.38 9.72 7.76 NA 10.11 6.35 6.62 NA 11.23 8.08 9.90 NA 11.16 5.64 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Service And Subscriptions, 18.39 NA NA NA 20.14 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Service And Subscriptions, 2.06 NA NA NA 2.26 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Service And Subscriptions, 10.93 NA NA NA 11.02 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Product, 36.63 NA NA NA 39.10 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Product, 5.72 NA NA NA 5.35 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Product, 15.10 NA NA NA 15.75 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Service, NA NA 19.76 19.42 20.14 20.61 19.47 21.34 20.19 19.13 18.91 19.40 18.59 20.04 20.63 20.37 21.57 21.77 22.03 21.55 21.69 20.17 22.54 22.56 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Service, NA NA 2.21 2.53 2.26 2.00 2.09 1.98 1.82 1.84 1.92 1.87 1.98 1.98 2.20 2.21 2.59 2.61 2.64 2.58 2.60 2.56 2.70 2.71 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Service, NA NA 10.99 10.74 11.02 NA 11.61 11.04 10.81 NA 10.34 10.23 9.81 NA 10.06 9.83 9.22 9.31 9.42 9.21 9.27 8.89 9.64 9.65 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

55.02 59.36 69.62 61.97 59.25 54.86 51.03 50.05 50.62 48.34 54.14 51.72 40.49 44.91 54.30 62.07 63.95 59.17 59.65 48.62 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

7.77 9.86 9.31 9.90 7.61 8.67 10.24 9.45 7.61 7.89 10.02 6.50 6.83 6.27 10.41 10.53 8.73 7.32 8.41 11.45 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

26.03 32.16 29.45 23.79 26.77 28.26 30.41 29.51 26.73 31.87 30.03 24.12 22.75 NA 34.61 27.93 26.49 NA 29.02 24.91 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Plots across concepts

IncomeStatement

Net Income Loss

Expenses

Other Nonoperating Income Expense

Balance Sheet

Stockholders Equity

Assets

Intangible Assets Net Excluding Goodwill

Current Assets

Other Assets Current

NonCurrent Assets

Intangible Assets Net Excluding Goodwill

PropertyPlantAndEquipmentNet

Property Plant And Equipment Net

Liabilities

Operating Lease Liability

Current Liabilities

Operating Lease Liability Current

Noncurrent Liabilities

Operating Lease Liability Noncurrent

Stockholders Equity

Retained Earnings Accumulated Deficit

CashFlow

Net Cash Provided By Used In Operating Activities

NetCashProvidedByUsedInOperatingActivities

Net Cash Provided By Used In Operating Activities

NetCashProvidedByUsedInInvestingActivities

Net Cash Provided By Used In Investing Activities

Shares

Common Stock Shares Issued

OperatingLeaseLiability

Operating Lease Liability Current

LesseeOperatingLeaseLiabilityPaymentsDue

Lessee Operating Lease Liability Payments Due Year Four

FiniteLivedIntangibleAssets

Finite Lived Intangible Assets Net

AccountsReceivable

Allowance For Doubtful Accounts Receivable Current

Line plots across dimensions of each concept

COGS Ratio
us-gaap:ProductOrService
(None,)

C O G S Ratious-gaap: Product Or Service

TTM Greenblatt ROC
_
(None,)

T T M Greenblatt R O C_

us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:ProductOrService
(None,)

Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Product Or Service

us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:StatementGeographical
(None,)

Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Statement Geographical

us-gaap:CostOfGoodsAndServicesSold
us-gaap:ProductOrService
(None,)

Cost Of Goods And Services Soldus-gaap: Product Or Service

us-gaap:StockholdersEquity
us-gaap:StatementEquityComponents
(None,)

Stockholders Equityus-gaap: Statement Equity Components

us-gaap:PropertyPlantAndEquipmentGross
us-gaap:PropertyPlantAndEquipmentByType
(None,)

Property Plant And Equipment Grossus-gaap: Property Plant And Equipment By Type

us-gaap:PropertyPlantAndEquipmentNet
us-gaap:StatementGeographical
(None,)

Property Plant And Equipment Netus-gaap: Statement Geographical

us-gaap:FiniteLivedIntangibleAssetsNet
us-gaap:FiniteLivedIntangibleAssetsByMajorClass
(None,)

Finite Lived Intangible Assets Netus-gaap: Finite Lived Intangible Assets By Major Class

us-gaap:StockholdersEquity
us-gaap:StatementEquityComponents
(None,)

Stockholders Equityus-gaap: Statement Equity Components

us-gaap:StockIssuedDuringPeriodValueNewIssues
us-gaap:StatementEquityComponents
(None,)

Stock Issued During Period Value New Issuesus-gaap: Statement Equity Components

us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:ProductOrService
(None,)

Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Product Or Service

us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:StatementGeographical
(None,)

Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Statement Geographical