2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-09-12 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Weighted Average Number Of Diluted Shares Outstanding | 19.62 | NA | 20.34 | 21.51 | 21.11 | NA | 15.71 | 38.37 | 15.26 | NA | 15.18 | 15.17 | 15.16 | NA | 15.16 | 15.16 | 15.10 | NA | 15.34 | 15.06 | 15.08 | NA | 14.99 | 15.05 | 15.13 | 14.99 | 14.99 | 111.46 | 89.05 | 85.94 | NA | 103.45 | 72.40 | 71.82 | NA | 103.61 | 66.51 | 85.74 | NA | 65.47 | 62.90 | 55.34 | 53.61 | 46.05 | 46.03 | 45.95 | 45.86 | 45.82 | 45.77 | 45.69 | NA | 45.59 | 45.79 | 45.76 | |
Weighted Average Number Of Shares Outstanding Basic | 18.98 | NA | 19.74 | 20.89 | 21.11 | NA | 15.32 | 15.31 | 15.26 | NA | 15.18 | 15.17 | 15.15 | NA | 15.11 | 15.11 | 15.10 | NA | 15.06 | 15.06 | 15.04 | NA | 14.99 | 14.99 | 14.99 | 14.99 | 14.99 | 89.29 | 89.05 | 85.94 | NA | 72.65 | 72.40 | 71.82 | NA | 71.54 | 66.51 | 65.61 | NA | 65.47 | 62.90 | 55.34 | 53.61 | 46.05 | 46.03 | 45.95 | 45.86 | 45.82 | 45.77 | 45.69 | NA | 45.59 | 45.54 | 45.47 | |
Earnings Per Share Basic | 2.74 | 2.63 | 5.38 | 3.41 | -0.47 | 1.96 | 1.13 | 0.20 | -0.89 | -8.92 | -16.03 | -6.24 | 10.76 | 0.22 | 3.60 | 3.42 | -2.56 | 13.33 | 1.08 | -0.17 | 0.68 | -0.72 | -0.40 | 1.42 | 1.87 | -0.35 | -0.23 | 12.88 | -0.73 | -0.43 | -20.02 | 0.27 | -1.19 | -0.88 | -6.15 | 1.13 | -1.59 | 0.27 | -0.03 | -1.54 | -0.43 | -0.33 | -1.05 | -0.71 | -0.12 | -0.26 | -0.61 | -0.15 | -1.57 | -0.58 | -0.51 | -0.66 | 0.68 | 0.30 | |
Earnings Per Share Diluted | 2.67 | 2.56 | 5.26 | 3.33 | -0.47 | 1.90 | 1.11 | 0.20 | -0.89 | -8.92 | -16.03 | -6.24 | 10.76 | 0.23 | 3.59 | 3.40 | -2.56 | 13.13 | 1.06 | -0.17 | 0.68 | -0.72 | -0.40 | 1.42 | 1.86 | -0.35 | -0.23 | 10.32 | -0.73 | -0.43 | -20.02 | 0.25 | -1.19 | -0.88 | -6.15 | 0.87 | -1.59 | 0.22 | -0.03 | -1.54 | -0.43 | -0.33 | -1.05 | -0.71 | -0.12 | -0.26 | -0.61 | -0.15 | -1.57 | -0.58 | -0.51 | -0.66 | 0.68 | 0.30 |
2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-09-12 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 258.15 | 269.15 | 305.09 | 314.49 | 256.45 | 225.18 | 141.06 | 124.70 | 88.56 | 67.00 | 69.41 | 45.48 | 91.38 | 123.92 | 119.30 | 122.77 | 105.23 | 124.86 | 127.19 | 111.58 | 77.21 | 54.33 | 34.46 | 36.28 | 34.99 | 39.00 | 6.35 | 26.66 | 37.15 | 30.50 | 35.17 | 111.98 | 83.62 | 74.53 | 102.15 | 205.40 | 139.36 | 189.87 | 117.00 | 121.61 | 109.66 | 83.20 | 78.19 | 77.70 | 76.84 | 84.41 | 80.45 | 83.35 | 73.62 | 68.58 | 64.32 | 68.95 | 53.29 | 67.88 | |
Cost Of Goods And Services Sold | NA | NA | NA | 8.64 | 9.04 | 8.11 | 5.69 | 5.17 | 4.67 | 5.25 | 5.76 | 5.59 | 5.44 | 6.26 | 6.60 | 6.41 | 3.93 | 5.76 | 4.93 | 4.57 | 3.36 | 3.23 | 2.40 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Costs And Expenses | 154.18 | 132.45 | 126.65 | 109.25 | 100.95 | 119.03 | 65.78 | 57.40 | 57.88 | 174.40 | 300.01 | 97.95 | 70.08 | 73.69 | 79.26 | 74.88 | 66.56 | 69.94 | 63.15 | 55.69 | 43.30 | 33.09 | 26.91 | 24.82 | 23.36 | 27.61 | 5.21 | 34.40 | 37.77 | 43.00 | 1504.96 | 108.38 | 124.60 | 132.40 | 784.11 | 119.47 | 231.00 | 118.18 | 101.54 | 229.40 | 106.42 | 86.16 | 159.34 | 102.18 | 114.89 | 87.83 | 117.60 | 92.38 | 154.33 | 97.11 | 89.29 | 122.01 | 74.17 | 67.79 | |
General And Administrative Expense | 12.67 | 10.73 | 9.83 | 10.63 | 9.78 | 35.44 | 10.93 | 6.99 | 13.18 | 9.99 | 8.59 | 7.99 | 7.23 | 5.31 | 6.88 | 6.23 | 7.07 | 8.12 | 6.16 | 5.32 | 6.47 | 3.46 | 6.93 | 3.70 | 4.11 | 5.09 | 1.48 | 12.18 | 9.66 | 17.10 | 10.46 | 9.42 | 11.48 | 11.97 | 5.95 | 11.53 | 14.84 | 16.69 | 14.72 | 12.68 | 15.66 | 10.94 | 10.38 | 11.63 | 11.75 | 12.14 | 9.39 | 12.63 | 12.95 | 13.35 | 14.09 | 13.45 | 15.83 | 15.03 | |
Operating Income Loss | 103.97 | 136.71 | 178.44 | 205.25 | 155.50 | 106.15 | 75.28 | 67.30 | 30.67 | -107.41 | -230.60 | -52.47 | 21.30 | 50.23 | 40.04 | 47.89 | 38.67 | 54.92 | 64.04 | 55.89 | 33.91 | 21.24 | 7.55 | 11.46 | 11.62 | 11.39 | 1.14 | -7.74 | -0.61 | -12.51 | -1469.79 | 3.60 | -40.98 | -57.88 | -681.95 | 85.92 | -91.64 | 71.68 | 15.46 | -107.79 | 3.24 | -2.96 | -81.14 | -24.48 | -38.04 | -3.42 | -37.15 | -9.03 | -80.71 | -28.53 | -24.97 | -53.05 | -20.88 | 0.09 | |
Interest Expense | 14.72 | 14.04 | 13.16 | 11.04 | 10.70 | 11.88 | 10.58 | 5.30 | 5.40 | 7.04 | 7.50 | 8.54 | 8.18 | 8.54 | 8.74 | 9.06 | 9.48 | 8.39 | 7.32 | 6.15 | 4.60 | 3.38 | 1.20 | 1.27 | 0.54 | 0.88 | 0.22 | 1.36 | 32.22 | 24.43 | 22.93 | 22.98 | 23.02 | 22.01 | 21.11 | 21.95 | 23.23 | 22.53 | 22.34 | 20.22 | 21.81 | 14.48 | 14.50 | 14.98 | 15.08 | 14.77 | 14.38 | 14.21 | 14.14 | 13.48 | 13.49 | 13.20 | 13.32 | 13.67 | |
Interest Paid Net | 23.00 | 3.39 | 21.58 | 0.88 | 20.21 | 1.31 | 4.66 | 4.75 | 4.89 | 6.37 | 6.64 | 6.87 | 7.44 | 7.68 | 7.94 | 8.37 | 8.41 | 7.42 | 6.22 | 5.29 | 3.66 | 2.51 | 0.80 | 0.45 | 0.35 | 0.60 | 0.00 | 1.38 | 2.21 | 0.73 | 38.74 | 1.45 | 45.31 | 0.73 | 37.02 | 0.74 | 46.01 | 1.02 | 44.44 | -2.54 | 22.88 | 0.34 | 26.94 | 1.21 | 26.10 | 0.56 | 27.30 | -2.42 | 19.32 | 0.39 | 20.89 | 1.67 | 20.19 | 0.79 | |
Gains Losses On Extinguishment Of Debt | NA | 0.00 | 0.00 | 0.00 | 2.16 | -7.63 | 0.00 | 0.00 | -1.23 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | 0.00 | 0.00 | 0.00 | NA | -0.02 | 0.00 | -29.16 | NA | -0.02 | -3.14 | 0.00 | NA | -0.02 | -1.17 | -24.24 | NA | NA | NA | NA | NA | |
Income Tax Expense Benefit | 0.99 | 0.99 | 2.10 | 1.30 | -0.20 | 1.16 | 0.50 | 0.20 | -0.31 | -1.19 | -1.56 | -0.69 | 1.14 | 0.40 | 0.94 | 0.82 | -0.02 | 4.75 | -0.01 | 0.00 | 0.16 | 4.90 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -4.98 | -0.62 | 0.09 | 0.14 | -131.34 | 42.11 | -56.72 | 14.26 | -2.12 | -53.11 | -13.68 | -8.79 | -36.26 | -22.21 | -3.63 | -6.60 | -27.78 | -6.12 | -40.05 | -14.20 | -15.83 | -20.64 | -13.16 | 6.78 | |
Profit Loss | 113.79 | 109.55 | 227.59 | 148.04 | -20.66 | 68.28 | 43.06 | 7.60 | -20.02 | -135.52 | -243.41 | -94.72 | 163.09 | 3.30 | 54.36 | 51.62 | -38.70 | 200.74 | 16.28 | -2.52 | 10.29 | -10.80 | -5.95 | 21.33 | 28.41 | -5.30 | -3.44 | 1150.06 | -61.98 | -33.47 | -1471.57 | 25.90 | -80.13 | -57.16 | -417.69 | 89.66 | -100.78 | 19.23 | -2.35 | -98.90 | -25.44 | -16.38 | -54.44 | -32.61 | -5.64 | -11.90 | -27.94 | -6.72 | -71.92 | -26.34 | -22.94 | -30.16 | 49.82 | 22.94 | |
Net Income Loss | NA | NA | 106.24 | 71.18 | -9.98 | NA | 17.39 | 3.04 | -13.57 | NA | -243.41 | -94.72 | 163.09 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | -100.78 | NA | NA | NA | -25.44 | NA | -54.44 | -32.61 | -5.64 | -11.90 | -27.94 | -6.72 | -71.92 | -26.34 | -22.94 | -30.16 | 31.08 | 13.59 | |
Comprehensive Income Net Of Tax | 52.01 | 50.26 | 106.24 | 71.18 | -9.98 | 33.37 | 17.39 | 3.05 | -13.57 | -135.59 | -243.41 | -94.72 | 163.09 | 3.16 | 54.36 | 51.62 | -38.70 | NA | 16.28 | -2.52 | 10.29 | NA | -5.95 | 21.33 | 28.08 | NA | -3.44 | 1149.67 | -61.99 | -33.50 | NA | 25.89 | -80.14 | -57.18 | NA | 89.69 | -100.76 | 19.25 | NA | -98.88 | -25.42 | -16.36 | -54.41 | -32.59 | -5.62 | -11.88 | -28.19 | -6.68 | -71.88 | -26.31 | NA | NA | NA | NA | |
Net Income Loss Available To Common Stockholders Basic | 52.00 | 50.26 | 106.24 | 71.18 | -9.98 | 33.37 | 17.39 | 3.04 | -13.57 | -135.52 | -243.41 | -94.72 | 163.09 | 3.30 | 54.36 | 51.62 | -38.70 | 200.74 | 16.28 | -2.52 | 10.29 | NA | -5.95 | 21.33 | 28.08 | -5.30 | -3.44 | 1150.06 | -64.80 | -36.62 | -1476.29 | 19.96 | -86.20 | -63.23 | -423.76 | 81.13 | -105.87 | 17.50 | -4.07 | -100.62 | -27.16 | -18.11 | -56.13 | -32.61 | -5.64 | -11.90 | -27.94 | -6.72 | -71.92 | NA | -22.94 | -30.16 | 31.08 | NA | |
Net Income Loss Available To Common Stockholders Diluted | 52.43 | 50.73 | 107.02 | 71.70 | -20.66 | 68.28 | 43.06 | 7.60 | -20.02 | -135.52 | -243.41 | -94.72 | 163.09 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | -3.44 | 1150.06 | -64.80 | -36.62 | NA | 25.90 | -86.20 | -63.23 | NA | 89.66 | NA | 19.23 | -4.07 | -100.62 | NA | -18.11 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-09-12 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets | 2086.63 | 2014.21 | 1935.36 | 1826.54 | 1622.82 | 1576.61 | 1419.32 | 989.88 | 913.13 | 907.33 | 953.17 | 1295.72 | 1508.95 | 1218.24 | 1211.78 | 1129.74 | 1081.07 | 1068.95 | 953.64 | 887.73 | 769.40 | 629.60 | 562.24 | 337.15 | 308.41 | 291.69 | 306.87 | NA | 412.12 | 466.50 | 517.73 | 2020.45 | 2112.59 | 2198.65 | 2226.43 | 2722.38 | 2587.68 | 2535.93 | 2507.09 | 2406.44 | 2445.00 | 1869.80 | 1842.99 | 1862.74 | 1977.07 | 1958.70 | 1943.05 | 1877.01 | 1869.63 | 1904.53 | 1944.60 | NA | NA | NA | |
Liabilities And Stockholders Equity | 2086.63 | 2014.21 | 1935.36 | 1826.54 | 1622.82 | 1576.61 | 1419.32 | 989.88 | 913.13 | 907.33 | 953.17 | 1295.72 | 1508.95 | 1218.24 | 1211.78 | 1129.74 | 1081.07 | 1068.95 | 953.64 | 887.73 | 769.40 | 629.60 | 562.24 | 337.15 | 308.41 | 291.69 | 306.87 | NA | 412.12 | 466.50 | 517.73 | 2020.45 | 2112.59 | 2198.65 | 2226.43 | 2722.38 | 2587.68 | 2535.93 | 2507.09 | 2406.44 | 2445.00 | 1869.80 | 1842.99 | 1862.74 | 1977.07 | 1958.70 | 1943.05 | 1877.01 | 1869.63 | 1904.53 | 1944.60 | NA | NA | NA | |
Stockholders Equity | 531.84 | 484.40 | 446.34 | 368.49 | 314.02 | 323.53 | 173.19 | 154.94 | NA | 212.84 | 347.73 | 590.54 | 684.32 | 520.75 | 516.66 | 461.55 | 408.94 | 447.36 | 245.91 | 228.61 | 230.26 | 221.64 | 231.76 | 236.70 | 214.79 | 185.55 | 187.45 | NA | -1014.53 | -949.22 | -915.12 | 555.07 | 527.92 | 613.56 | 675.82 | 1098.67 | 1016.39 | 808.24 | 788.80 | 795.78 | 895.39 | 877.69 | 895.12 | 795.28 | 826.59 | 833.46 | 846.31 | 874.36 | 881.61 | 954.50 | 980.28 | NA | NA | NA |
2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-09-12 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets Current | 194.30 | 200.47 | 213.13 | 275.71 | 197.56 | 186.15 | 151.91 | 148.08 | 110.88 | 153.42 | 109.80 | 186.29 | 330.66 | 88.34 | 101.18 | 80.89 | 85.72 | 126.43 | 87.50 | 88.32 | 70.03 | 87.09 | 64.84 | 58.68 | 44.91 | 38.88 | 50.09 | NA | 84.25 | 123.89 | 164.98 | 179.88 | 197.83 | 281.88 | 335.03 | 339.04 | 347.07 | 188.25 | 233.70 | 195.84 | 169.83 | 88.66 | 96.52 | 91.91 | 132.05 | 128.55 | 145.35 | 101.86 | 116.80 | 133.58 | 214.34 | NA | NA | NA | |
Cash And Cash Equivalents At Carrying Value | 12.35 | 7.59 | 20.34 | 34.45 | 6.36 | 23.68 | 35.26 | 49.69 | 11.87 | 13.02 | 20.52 | 21.95 | 55.33 | 7.80 | 11.39 | 12.80 | 4.66 | 17.86 | 8.01 | 11.52 | 7.32 | 11.02 | 7.49 | 10.11 | 3.13 | 6.76 | 13.99 | 31.41 | 39.00 | 26.53 | 11.96 | 3.34 | 4.44 | 3.86 | 6.25 | 123.69 | 25.09 | 9.55 | 23.47 | 38.32 | 19.09 | 14.42 | 17.65 | 5.03 | 11.53 | 1.94 | 7.51 | 3.58 | 30.68 | 48.34 | 120.91 | 204.45 | 327.25 | 251.25 | |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | 12.35 | 7.59 | 20.34 | 34.45 | 6.36 | 23.68 | 446.77 | 49.69 | 11.87 | 13.02 | 20.52 | NA | 55.33 | 7.80 | NA | NA | 4.66 | 17.86 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Accounts Receivable Net Current | 138.55 | 139.72 | 147.82 | 201.36 | 154.18 | 118.59 | 87.77 | 79.61 | 66.37 | 42.56 | 26.03 | 42.83 | 34.65 | 70.72 | 62.30 | 52.47 | 70.15 | 66.04 | 72.05 | 71.57 | 55.96 | 69.82 | 48.10 | 42.81 | 38.67 | 29.09 | 32.14 | NA | 40.31 | 43.84 | 47.97 | 73.02 | 104.64 | 149.93 | 189.63 | 188.68 | 238.32 | 167.19 | 194.40 | 147.92 | 132.52 | 64.38 | 62.98 | 70.04 | 55.75 | 71.38 | 72.43 | 75.74 | 67.78 | 66.70 | 72.38 | NA | NA | NA | |
Inventory Net | 16.30 | 19.34 | 10.50 | 11.09 | 13.03 | 10.30 | 6.01 | 7.02 | 4.04 | 3.86 | 6.43 | 3.00 | 2.96 | 2.99 | 3.79 | 3.73 | 3.47 | 4.06 | 6.47 | 3.82 | 5.39 | 5.15 | 2.30 | 2.10 | 1.93 | 2.12 | 2.15 | NA | 2.21 | 2.21 | 2.88 | 2.92 | 4.45 | 5.32 | 5.80 | 3.95 | 2.12 | 1.97 | 2.27 | 2.41 | 2.46 | 2.88 | 4.03 | 4.97 | 5.59 | 8.17 | 14.25 | 3.97 | 2.26 | NA | 3.60 | NA | NA | NA | |
Inventory Raw Materials And Supplies | NA | 18.70 | NA | NA | NA | 9.50 | NA | NA | NA | 3.90 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Other Assets Current | 18.46 | 22.26 | 13.05 | 13.50 | 15.99 | 21.00 | 8.53 | 12.76 | 19.55 | 19.05 | 12.84 | 4.14 | 4.76 | 4.46 | 5.57 | 4.73 | 4.55 | 5.12 | 7.45 | 5.19 | 6.76 | 6.25 | 3.12 | 3.10 | 3.11 | 3.03 | 3.52 | NA | 4.94 | 4.50 | 7.10 | 7.30 | 8.38 | 9.69 | 10.11 | 6.95 | 5.63 | 5.37 | 5.92 | 5.18 | 9.08 | 3.96 | 4.59 | 5.58 | 6.85 | 9.23 | 14.95 | 4.21 | 3.90 | 4.25 | 4.23 | NA | NA | NA | |
Prepaid Expense And Other Assets Current | NA | 22.26 | NA | NA | NA | 21.00 | NA | NA | NA | 19.05 | NA | NA | NA | 4.46 | NA | NA | NA | 5.12 | NA | NA | NA | 6.25 | NA | NA | NA | 3.03 | NA | NA | NA | NA | 7.10 | NA | NA | NA | 10.11 | NA | NA | 5.37 | 5.92 | 5.18 | 9.08 | 3.96 | 4.59 | 5.58 | 6.85 | 9.23 | 14.95 | 4.21 | 3.90 | NA | 4.23 | NA | NA | NA |
2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-09-12 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Property Plant And Equipment Gross | 3237.74 | 3086.70 | 2915.99 | 2673.06 | 2502.14 | 2416.64 | 1850.09 | 1788.06 | 1717.72 | 1623.59 | 1589.50 | 1580.90 | 1569.10 | 1488.33 | 1422.34 | 1315.55 | 1222.51 | 1121.86 | 1015.70 | 907.91 | 776.17 | 590.38 | 529.46 | 305.21 | 279.99 | 259.38 | 253.22 | NA | 2718.85 | 2720.53 | 2716.66 | 2844.59 | 3831.00 | 3737.42 | 3707.35 | 3354.68 | 3141.66 | 3323.79 | 3176.99 | 3048.93 | 3050.79 | 2512.55 | 2432.20 | 2399.57 | 2639.06 | 2585.18 | 2502.76 | 2428.27 | 2407.88 | NA | 2326.79 | NA | NA | NA | |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment | 1362.91 | 1277.70 | 1204.62 | 1138.57 | 1084.43 | 1033.29 | 985.22 | 954.34 | 925.64 | 900.04 | 754.00 | 481.06 | 408.54 | 367.91 | 323.20 | 276.87 | 232.68 | 193.87 | 156.94 | 116.29 | 84.89 | 61.32 | 43.40 | 32.75 | 21.66 | 11.90 | 2.02 | NA | 2397.71 | 2386.03 | 2372.27 | 1026.01 | 1942.11 | 1856.81 | 1882.25 | 1011.78 | 933.90 | 1011.79 | 939.68 | 878.81 | 816.53 | 752.31 | 708.85 | 654.48 | 827.51 | 775.89 | 725.18 | 676.00 | 679.76 | NA | 621.20 | NA | NA | NA | |
Property Plant And Equipment Net | 1874.84 | 1809.00 | 1711.37 | 1534.49 | 1417.71 | 1383.35 | 864.88 | 833.72 | 792.08 | 723.55 | 835.50 | 1099.84 | 1160.56 | 1120.42 | 1099.14 | 1038.69 | 989.83 | 927.99 | 858.77 | 791.62 | 691.28 | 529.06 | 486.06 | 272.46 | 258.33 | 247.47 | 251.20 | NA | 321.13 | 334.51 | 344.39 | 1818.59 | 1888.89 | 1880.61 | 1825.10 | 2342.90 | 2207.75 | 2312.00 | 2237.30 | 2170.12 | 2234.26 | 1760.24 | 1723.36 | 1745.09 | 1811.55 | 1809.29 | 1777.58 | 1752.26 | 1728.12 | 1746.10 | 1705.58 | NA | NA | NA | |
Other Assets Noncurrent | 17.28 | 4.42 | 4.69 | 10.73 | 4.64 | 5.02 | 4.30 | 5.38 | 4.91 | 4.91 | 5.26 | 5.54 | 6.76 | 6.72 | 7.15 | 7.41 | 4.55 | 2.48 | 2.58 | 2.96 | 3.27 | 8.51 | 8.82 | 5.42 | 5.18 | 5.33 | 5.57 | NA | 6.74 | 8.10 | 8.35 | 5.84 | 6.32 | 4.31 | 30.41 | 31.86 | 32.85 | 33.71 | 34.53 | 38.57 | 36.01 | 17.29 | 17.93 | 18.85 | 20.80 | 19.70 | 20.13 | 21.38 | 22.16 | 23.24 | 20.79 | NA | NA | NA |
2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-09-12 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Liabilities Current | 272.08 | 333.54 | 339.73 | 445.66 | 397.12 | 268.88 | 222.92 | 205.00 | 151.78 | 148.19 | 71.21 | 130.51 | 208.96 | 129.27 | 123.28 | 126.20 | 142.38 | 104.69 | 192.60 | 191.24 | 133.95 | 123.96 | 75.87 | 59.26 | 55.79 | 62.63 | 49.32 | NA | 170.24 | 1312.85 | 1327.91 | 161.91 | 197.89 | 245.07 | 312.23 | 277.64 | 284.55 | 257.81 | 258.14 | 238.96 | 188.38 | 127.08 | 112.03 | 121.55 | 93.48 | 119.63 | 106.61 | 104.92 | 95.37 | 104.93 | 106.99 | NA | NA | NA | |
Long Term Debt Current | NA | NA | 0.04 | 1.90 | 1.93 | 4.13 | 7.50 | 7.50 | 7.50 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | 0.00 | 0.00 | NA | 112.55 | 1202.49 | 1224.38 | NA | NA | NA | 0.00 | NA | NA | NA | NA | NA | NA | NA | 0.00 | 4.88 | 4.84 | 4.79 | 4.75 | NA | NA | NA | NA | NA | NA | NA | |
Accounts Payable And Accrued Liabilities Current | 239.79 | 265.61 | 264.36 | 299.22 | 246.19 | 214.38 | 152.33 | 133.15 | 99.95 | 62.77 | 48.34 | 55.92 | 105.86 | 105.82 | 118.97 | 111.99 | 117.27 | 103.70 | 111.96 | 127.98 | 97.13 | 96.18 | 62.24 | 59.26 | 51.12 | 49.70 | 45.43 | NA | 53.16 | 110.35 | 103.53 | 161.91 | 197.89 | 245.07 | 312.23 | 276.59 | 240.25 | 238.21 | 248.00 | 223.08 | 183.84 | 121.97 | 111.66 | 112.02 | 84.22 | 103.77 | 94.50 | 98.30 | 89.32 | 97.98 | 99.66 | NA | NA | NA | |
Other Accrued Liabilities Current | 3.18 | 2.31 | 4.61 | 5.03 | 2.63 | 4.88 | 1.99 | 0.88 | 1.01 | 4.25 | 1.41 | 1.62 | 1.54 | 2.26 | 3.37 | 2.47 | 4.38 | 5.97 | 1.86 | 3.27 | 6.82 | 4.79 | 6.99 | 5.32 | 4.60 | 4.74 | 5.54 | NA | 16.17 | 10.33 | 15.29 | 8.14 | 4.61 | 2.06 | 10.19 | 11.45 | 6.05 | 9.06 | 4.90 | 6.50 | 6.48 | 4.88 | 4.49 | 5.33 | 2.17 | 1.91 | 3.49 | 3.26 | 4.43 | NA | 6.13 | NA | NA | NA |
2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-09-12 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Long Term Debt | NA | 604.08 | 603.50 | 567.23 | 523.71 | 605.38 | 739.33 | 372.05 | 363.56 | 514.40 | 524.40 | 559.40 | 599.40 | 562.40 | 570.40 | 540.00 | 525.00 | 521.00 | 482.50 | 443.50 | 395.00 | 277.00 | 257.00 | NA | NA | 25.00 | 54.35 | NA | 1187.55 | 1200.00 | 1245.00 | 1215.00 | 1287.00 | 1237.00 | 1110.00 | 1075.00 | 1130.00 | 1265.00 | 1281.00 | 1203.00 | 1142.00 | 633.08 | 594.76 | 676.33 | 778.98 | 717.64 | 697.31 | NA | NA | NA | 506.54 | NA | NA | NA | |
Long Term Debt Noncurrent | 629.48 | 604.08 | 603.46 | 565.33 | 521.78 | 601.25 | 739.33 | 372.05 | 363.56 | 509.50 | 518.86 | 553.23 | 592.62 | 555.03 | 562.45 | 531.48 | 515.92 | 511.38 | 472.34 | 432.82 | 383.77 | 265.27 | 245.06 | 37.00 | 30.00 | 25.00 | 54.35 | NA | NA | NA | 0.00 | 1193.36 | 1264.36 | 1211.91 | 1110.00 | 1075.00 | 1130.00 | 1265.00 | 1281.00 | 1203.00 | 1142.00 | 633.08 | 594.76 | 671.45 | 774.14 | 712.85 | 692.56 | 612.98 | 597.67 | 508.74 | 506.54 | NA | NA | NA | |
Deferred Finance Costs Noncurrent Net | 2.93 | 3.22 | 3.60 | 2.92 | 3.14 | 3.31 | 2.42 | 2.34 | 2.54 | 2.35 | 2.52 | 2.69 | 3.73 | 3.95 | 4.18 | 4.31 | 2.06 | 2.44 | 2.58 | 2.92 | 3.27 | 2.86 | 3.13 | 2.89 | 2.60 | 2.79 | 2.97 | NA | 0.00 | 1.35 | 1.57 | 1.80 | 2.02 | NA | 26.19 | 27.28 | 28.34 | 29.23 | 30.24 | 30.80 | 31.60 | 12.61 | 13.19 | 13.76 | 15.62 | 16.31 | 16.99 | 17.66 | 16.75 | NA | 14.30 | NA | NA | NA | |
Deferred Income Tax Liabilities Net | 7.02 | 6.22 | 4.96 | 2.94 | 2.07 | 2.79 | 0.84 | 0.46 | 0.40 | NA | 1.39 | 2.96 | 3.74 | 1.42 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Minority Interest | 631.76 | 572.62 | 518.20 | 405.66 | 335.30 | 345.98 | 253.40 | 227.72 | 223.17 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Other Liabilities Noncurrent | 13.13 | 9.93 | 9.93 | 9.86 | 9.90 | 10.36 | 8.23 | 8.29 | 8.34 | 8.36 | 8.44 | 9.58 | 8.62 | 8.38 | 8.36 | 8.24 | 7.68 | 5.53 | 5.21 | 5.49 | 5.31 | 4.83 | 4.63 | 4.10 | 4.14 | 4.07 | 4.45 | NA | 84.35 | 102.88 | 104.94 | 105.24 | 117.58 | 123.52 | 123.89 | 125.65 | 44.90 | 45.05 | 33.39 | 32.47 | 30.71 | 28.52 | 28.90 | 29.26 | 16.57 | 16.07 | 15.89 | 15.66 | 18.58 | 18.86 | 19.96 | NA | NA | NA | |
Operating Lease Liability Noncurrent | 3.37 | 0.20 | 0.33 | 0.55 | 0.76 | 0.97 | 1.16 | 1.36 | 1.55 | 1.75 | 1.95 | 2.14 | 2.33 | 2.23 | 2.39 | 2.54 | 2.11 | 0.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-09-12 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Stockholders Equity | 531.84 | 484.40 | 446.34 | 368.49 | 314.02 | 323.53 | 173.19 | 154.94 | NA | 212.84 | 347.73 | 590.54 | 684.32 | 520.75 | 516.66 | 461.55 | 408.94 | 447.36 | 245.91 | 228.61 | 230.26 | 221.64 | 231.76 | 236.70 | 214.79 | 185.55 | 187.45 | NA | -1014.53 | -949.22 | -915.12 | 555.07 | 527.92 | 613.56 | 675.82 | 1098.67 | 1016.39 | 808.24 | 788.80 | 795.78 | 895.39 | 877.69 | 895.12 | 795.28 | 826.59 | 833.46 | 846.31 | 874.36 | 881.61 | 954.50 | 980.28 | NA | NA | NA | |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest | 1163.60 | 1057.02 | 964.53 | 774.15 | 649.33 | 669.51 | 426.59 | 382.66 | 374.14 | 212.84 | 347.73 | 590.54 | 684.32 | 520.75 | 516.66 | 461.55 | 408.94 | 447.36 | 245.91 | 228.61 | 230.26 | 221.64 | 231.76 | 236.70 | 214.79 | 185.55 | 187.45 | 0.00 | -1014.53 | -949.22 | -915.12 | 555.07 | 527.92 | 613.56 | 675.82 | 1098.67 | 1016.39 | 808.24 | 788.80 | 795.78 | 895.39 | 877.69 | 895.12 | 795.28 | 826.59 | 833.46 | 846.31 | 874.36 | 881.61 | 954.50 | 980.28 | 1002.89 | 1034.81 | NA | |
Additional Paid In Capital | 216.94 | 220.06 | 230.78 | 257.62 | 273.81 | 273.33 | 156.95 | 156.09 | 155.16 | 203.46 | 202.77 | 202.16 | 201.22 | 200.67 | 199.74 | 199.00 | 198.01 | 197.63 | 197.00 | 195.98 | 195.11 | 194.12 | 193.37 | 192.36 | 191.46 | 190.62 | NA | NA | 1208.36 | 1211.47 | 1211.09 | 1209.19 | 1207.85 | 1207.29 | 1206.31 | 1205.30 | 1204.22 | 893.26 | 891.35 | 895.45 | 894.45 | 849.71 | 849.05 | 694.36 | 693.08 | 691.75 | 690.13 | 687.55 | 685.56 | 683.99 | 680.98 | NA | NA | NA | |
Retained Earnings Accumulated Deficit | 314.80 | 264.26 | 215.47 | 110.78 | 39.60 | 49.58 | 16.21 | -1.17 | -4.22 | 9.35 | 144.88 | 388.29 | 483.00 | 319.99 | 316.69 | 262.33 | 210.70 | 249.49 | 48.76 | 32.48 | 35.00 | 27.37 | 38.17 | 44.11 | 23.11 | -5.30 | NA | NA | -2225.72 | -2163.74 | -2130.27 | -658.70 | -684.60 | -598.41 | -535.18 | -111.42 | -192.55 | -86.68 | -104.18 | -100.11 | 0.52 | 27.68 | 45.79 | 101.92 | 134.53 | 142.76 | 157.24 | 187.76 | 197.06 | 271.56 | 300.47 | NA | NA | NA | |
Accumulated Other Comprehensive Income Loss Net Of Tax | -0.10 | -0.11 | -0.11 | -0.11 | -0.11 | -0.11 | -0.13 | -0.13 | -0.13 | -0.13 | -0.06 | -0.06 | -0.06 | -0.06 | 0.08 | 0.08 | 0.08 | 0.08 | 0.00 | 0.00 | 0.00 | 0.00 | 0.07 | 0.07 | 0.07 | 0.07 | NA | NA | 0.38 | 0.40 | 0.42 | 0.22 | 0.23 | 0.24 | 0.25 | 0.34 | 0.32 | 0.29 | 0.27 | -0.93 | -0.94 | -0.96 | -0.98 | -1.01 | -1.04 | -1.06 | -1.08 | -0.84 | -0.87 | -0.90 | -0.94 | NA | NA | NA | |
Minority Interest | 631.76 | 572.62 | 518.20 | 405.66 | 335.30 | 345.98 | 253.40 | 227.72 | 223.17 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders | 1.69 | NA | 1.69 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | 0.00 | 0.00 | NA | NA |
2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-09-12 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Cash Provided By Used In Operating Activities | 160.25 | 186.25 | 190.30 | 165.05 | 133.84 | 84.94 | 81.37 | 90.50 | 32.21 | 32.05 | 60.83 | 56.42 | 72.47 | 75.98 | 89.85 | 85.10 | 69.26 | 79.23 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | 74.49 | 45.02 | 70.70 | NA | 39.41 | 34.32 | 29.44 | NA | NA | NA | 30.75 | |
Net Cash Provided By Used In Investing Activities | -171.02 | -179.95 | -200.64 | -155.49 | -70.52 | -98.69 | -50.93 | -60.80 | -34.75 | -29.55 | -26.18 | -50.80 | -61.94 | -71.57 | -121.56 | -89.44 | -86.47 | -107.64 | -115.00 | -126.03 | -159.63 | -47.66 | -224.42 | -25.84 | -17.74 | -4.92 | 0.00 | -0.69 | 0.62 | -13.88 | -28.45 | 13.01 | -95.34 | -168.88 | -227.09 | 54.54 | -190.11 | -63.84 | -127.38 | -134.57 | -537.91 | -85.09 | -110.27 | 23.79 | -93.84 | -93.69 | -119.06 | -76.81 | -110.02 | -100.27 | NA | NA | NA | -41.22 | |
Net Cash Provided By Used In Financing Activities | 15.53 | -19.05 | -3.76 | 18.54 | -80.64 | -409.34 | 366.63 | 8.12 | 1.39 | -10.00 | -36.07 | -39.00 | 37.00 | -8.00 | 30.30 | 12.48 | 4.00 | 38.27 | 39.00 | 48.50 | 117.25 | 19.77 | 207.53 | 5.94 | 4.97 | -50.51 | -21.00 | 8.63 | -5.39 | -0.07 | 30.00 | -78.07 | 43.19 | 120.93 | 27.38 | -57.20 | 173.02 | -16.64 | 75.85 | 58.72 | 458.44 | 36.25 | 71.64 | -104.78 | 58.41 | 17.41 | 81.42 | 10.30 | 58.03 | -1.74 | NA | NA | NA | 182.71 |
2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-09-12 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Cash Provided By Used In Operating Activities | 160.25 | 186.25 | 190.30 | 165.05 | 133.84 | 84.94 | 81.37 | 90.50 | 32.21 | 32.05 | 60.83 | 56.42 | 72.47 | 75.98 | 89.85 | 85.10 | 69.26 | 79.23 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | 74.49 | 45.02 | 70.70 | NA | 39.41 | 34.32 | 29.44 | NA | NA | NA | 30.75 | |
Net Income Loss | NA | NA | 106.24 | 71.18 | -9.98 | NA | 17.39 | 3.04 | -13.57 | NA | -243.41 | -94.72 | 163.09 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | -100.78 | NA | NA | NA | -25.44 | NA | -54.44 | -32.61 | -5.64 | -11.90 | -27.94 | -6.72 | -71.92 | -26.34 | -22.94 | -30.16 | 31.08 | 13.59 | |
Profit Loss | 113.79 | 109.55 | 227.59 | 148.04 | -20.66 | 68.28 | 43.06 | 7.60 | -20.02 | -135.52 | -243.41 | -94.72 | 163.09 | 3.30 | 54.36 | 51.62 | -38.70 | 200.74 | 16.28 | -2.52 | 10.29 | -10.80 | -5.95 | 21.33 | 28.41 | -5.30 | -3.44 | 1150.06 | -61.98 | -33.47 | -1471.57 | 25.90 | -80.13 | -57.16 | -417.69 | 89.66 | -100.78 | 19.23 | -2.35 | -98.90 | -25.44 | -16.38 | -54.44 | -32.61 | -5.64 | -11.90 | -27.94 | -6.72 | -71.92 | -26.34 | -22.94 | -30.16 | 49.82 | 22.94 | |
Depreciation Depletion And Amortization | 85.30 | 73.07 | 66.20 | 54.29 | 50.89 | 48.00 | 30.98 | 28.80 | 23.88 | 25.78 | 37.04 | 37.13 | 40.72 | 44.88 | 46.52 | 44.30 | 38.87 | 39.59 | 35.02 | 31.27 | 22.08 | 17.10 | 10.66 | 11.08 | 9.81 | 11.65 | 2.03 | 8.02 | 11.75 | 13.81 | 81.42 | 76.85 | 85.42 | 90.79 | 84.68 | 72.00 | 71.44 | 72.19 | 67.24 | 62.45 | 64.33 | 51.58 | 54.45 | 49.33 | 51.74 | 50.82 | 49.31 | 45.34 | 33.04 | 34.84 | 39.34 | 33.22 | 32.10 | 30.03 | |
Increase Decrease In Other Operating Capital Net | 9.97 | -26.11 | -11.42 | 11.49 | 33.54 | 7.05 | -6.57 | -14.92 | 14.44 | 16.28 | -17.89 | 16.88 | -16.05 | 12.29 | -10.92 | -8.43 | 6.48 | -1.88 | 6.17 | -11.41 | 7.39 | -11.21 | 4.90 | -4.20 | 10.73 | -0.13 | -0.58 | -3.32 | -11.64 | -20.28 | 6.87 | -20.82 | 8.54 | 7.23 | -15.30 | -24.62 | 40.36 | 0.39 | 51.31 | -26.11 | -26.96 | 0.24 | 49.12 | -28.12 | -0.07 | -20.00 | 0.27 | 5.21 | -4.70 | 2.10 | 68.61 | 41.96 | -19.61 | -11.07 | |
Deferred Income Tax Expense Benefit | 0.81 | 1.26 | 2.02 | 0.86 | -0.72 | 1.12 | 0.38 | 0.06 | -0.31 | -1.39 | -1.56 | -0.79 | 2.32 | 0.40 | 0.94 | 0.82 | 1.21 | 2.84 | -0.01 | 0.00 | 0.16 | -4.94 | 0.00 | 0.00 | 0.00 | 0.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | -36.23 | -22.21 | -3.63 | -6.60 | -25.13 | -6.12 | -40.05 | -14.20 | 36.38 | 13.88 | 1.27 | -9.00 | |
Share Based Compensation | 2.05 | 1.23 | 1.30 | 2.05 | 0.92 | 10.40 | 1.00 | 0.96 | 2.25 | 0.70 | 0.80 | 1.00 | 0.86 | 0.98 | 1.00 | 1.00 | 1.04 | 1.12 | 1.00 | 0.90 | 1.58 | 1.11 | 1.00 | 0.80 | 0.85 | 0.08 | 0.00 | 5.43 | -3.32 | -0.60 | 1.17 | 1.26 | 1.12 | 0.99 | 0.99 | 0.99 | 0.83 | 0.82 | 1.00 | 1.01 | 2.69 | 1.08 | 2.11 | 1.28 | 1.34 | 1.61 | 1.80 | 1.82 | 2.01 | 1.80 | 1.41 | 1.71 | 1.67 | 3.02 |
2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-09-12 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Cash Provided By Used In Investing Activities | -171.02 | -179.95 | -200.64 | -155.49 | -70.52 | -98.69 | -50.93 | -60.80 | -34.75 | -29.55 | -26.18 | -50.80 | -61.94 | -71.57 | -121.56 | -89.44 | -86.47 | -107.64 | -115.00 | -126.03 | -159.63 | -47.66 | -224.42 | -25.84 | -17.74 | -4.92 | 0.00 | -0.69 | 0.62 | -13.88 | -28.45 | 13.01 | -95.34 | -168.88 | -227.09 | 54.54 | -190.11 | -63.84 | -127.38 | -134.57 | -537.91 | -85.09 | -110.27 | 23.79 | -93.84 | -93.69 | -119.06 | -76.81 | -110.02 | -100.27 | NA | NA | NA | -41.22 | |
Payments To Acquire Property Plant And Equipment | NA | NA | NA | NA | 71.17 | NA | 50.93 | 60.95 | 34.76 | NA | 26.18 | 50.81 | 62.02 | NA | 115.79 | 89.45 | 86.49 | NA | 121.91 | 123.51 | 77.84 | NA | 24.26 | 25.84 | 17.74 | NA | 0.00 | 0.78 | 0.57 | 14.01 | NA | 60.88 | 95.00 | 168.99 | NA | 194.45 | 190.78 | 159.80 | NA | 127.64 | 143.35 | 85.97 | 113.71 | 68.96 | 93.77 | 94.47 | 127.35 | 107.19 | 110.35 | 100.73 | 92.28 | 145.63 | 103.59 | 64.49 |
2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-09-12 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Cash Provided By Used In Financing Activities | 15.53 | -19.05 | -3.76 | 18.54 | -80.64 | -409.34 | 366.63 | 8.12 | 1.39 | -10.00 | -36.07 | -39.00 | 37.00 | -8.00 | 30.30 | 12.48 | 4.00 | 38.27 | 39.00 | 48.50 | 117.25 | 19.77 | 207.53 | 5.94 | 4.97 | -50.51 | -21.00 | 8.63 | -5.39 | -0.07 | 30.00 | -78.07 | 43.19 | 120.93 | 27.38 | -57.20 | 173.02 | -16.64 | 75.85 | 58.72 | 458.44 | 36.25 | 71.64 | -104.78 | 58.41 | 17.41 | 81.42 | 10.30 | 58.03 | -1.74 | NA | NA | NA | 182.71 | |
Payments Of Dividends | 1.44 | 1.43 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Payments For Repurchase Of Common Stock | 4.82 | 15.79 | 35.29 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-09-12 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 258.15 | 269.15 | 305.09 | 314.49 | 256.45 | 225.18 | 141.06 | 124.70 | 88.56 | 67.00 | 69.41 | 45.48 | 91.38 | 123.92 | 119.30 | 122.77 | 105.23 | 124.86 | 127.19 | 111.58 | 77.21 | 54.33 | 34.46 | 36.28 | 34.99 | 39.00 | 6.35 | 26.66 | 37.15 | 30.50 | 35.17 | 111.98 | 83.62 | 74.53 | 102.15 | 205.40 | 139.36 | 189.87 | 117.00 | 121.61 | 109.66 | 83.20 | 78.19 | 77.70 | 76.84 | 84.41 | 80.45 | 83.35 | 73.62 | 68.58 | 64.32 | 68.95 | 53.29 | 67.88 | |
236.93 | 240.40 | 262.54 | NA | 226.73 | 191.08 | 128.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | ||
12.15 | 13.23 | 18.67 | NA | 16.74 | 18.33 | 7.17 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | ||
Natural Gas Production | 8.35 | 14.83 | 22.90 | 21.04 | 12.13 | 15.19 | 4.97 | 3.09 | 2.83 | 2.83 | 2.56 | 2.02 | 2.69 | 3.95 | 4.21 | 5.29 | 4.28 | 5.50 | 3.77 | 3.91 | 2.79 | 2.32 | 1.98 | 1.88 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Oil And Condensate | NA | NA | NA | 18.82 | 16.74 | 18.33 | 7.17 | 4.39 | 3.56 | 2.65 | 2.82 | 1.58 | 1.89 | 3.99 | 3.55 | 3.50 | 5.55 | 6.62 | 5.98 | 5.53 | 2.95 | 3.33 | 2.39 | 2.04 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Oil And Gas Exploration And Production | NA | NA | NA | 273.59 | 226.73 | 191.08 | 128.00 | 116.31 | 81.91 | 61.01 | 63.23 | 41.20 | 86.31 | 115.25 | 110.62 | 114.03 | 94.81 | 112.45 | 117.06 | 101.72 | 71.26 | 48.50 | 29.96 | 32.35 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Product And Service Other | 0.72 | 0.70 | 0.98 | 1.05 | 0.86 | 0.58 | 0.93 | 0.91 | 0.25 | 0.50 | 0.80 | 0.68 | 0.48 | 0.83 | -0.85 | 0.07 | 0.57 | 0.54 | 0.38 | 0.41 | 0.14 | 0.16 | 0.12 | 0.14 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |