Home Data Calendar Blog

RS

Tables

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Earnings Per Share Basic 4.77 5.05 6.56 6.51 6.04 6.55 9.29 8.46 6.74 6.25 5.17 4.19 2.04 1.53 1.26 0.93 2.48 2.44 2.73 2.83 1.23 2.06 3.19 2.32 4.14 1.33 1.41 1.53 0.85 0.68 1.39 1.28 0.96 0.70 1.21 1.31 1.19 1.23 1.24 1.13 0.80 1.23 1.06 1.10 1.06 1.30 1.45 1.55 0.91 1.13 1.32 1.24 0.53 0.65 0.83 0.60

Earnings Per Share Diluted 4.72 4.99 6.49 6.43 5.94 6.45 9.15 8.33 6.62 6.15 5.08 4.12 2.01 1.51 1.24 0.92 2.44 2.40 2.69 2.80 1.22 2.03 3.16 2.30 4.09 1.32 1.40 1.52 0.84 0.68 1.38 1.27 0.94 0.69 1.20 1.30 1.18 1.21 1.22 1.11 0.79 1.22 1.05 1.09 1.06 1.30 1.44 1.54 0.91 1.13 1.31 1.23 0.53 0.65 0.83 0.60

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Revenue From Contract With Customer Excluding Assessed Tax 3337.30 3623.00 3880.30 3965.30 3610.80 4247.20 4681.20 4485.80 3988.70 3847.40 3418.80 2838.40 2134.10 2085.60 2019.30 2572.90 2447.80 2685.90 2883.50 2956.60 2814.00 2974.50 2988.90 2757.10 2376.40 2450.10 2475.20 2419.30 2061.60 2185.20 2203.90 2162.70 2026.20 2286.20 2423.70 2614.40 2576.70 2705.10 2616.80 2553.00 2306.70 2443.50 2448.30 2025.30 1889.00 2055.30 2209.70 2288.30 2033.90 2138.60 2049.50 1912.70 1584.30 1653.80 1620.60 1454.10

Revenues 3337.30 3623.00 3880.30 3965.30 3610.80 4247.20 4681.20 4485.80 3988.70 3847.40 3418.80 2838.40 2134.10 2085.60 2019.30 2572.90 2447.80 2685.90 2883.50 2956.60 2814.00 2974.50 2988.90 2757.10 2376.40 2450.10 2475.20 2419.30 2061.60 2185.20 2203.90 2162.70 2026.20 2286.20 2423.70 2614.40 2576.70 2705.10 2616.80 2553.00 2306.70 2443.50 2448.30 2025.30 1889.00 2055.30 2209.70 2288.30 2033.90 2138.60 2049.50 1912.70 1584.30 1653.80 1620.60 1454.10

Cost Of Goods And Service Excluding Depreciation Depletion And Amortization 2315.70 2546.00 2657.60 2739.30 2481.00 3008.20 3185.80 3098.70 2745.40 2636.30 2336.60 1884.70 1430.50 1409.50 1404.60 1792.20 1653.60 1871.20 2029.90 2089.70 2104.20 2140.20 2071.40 1937.20 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Costs And Expenses 3012.20 3233.50 3369.00 3451.70 3156.00 3698.70 3893.70 3769.70 3426.10 3299.80 2958.40 2460.10 1950.70 1925.10 1900.70 2469.60 2222.90 2444.70 2616.90 2675.80 2664.60 2760.10 2661.60 2510.70 2234.10 2291.40 2304.00 2229.10 1945.40 2091.70 2030.80 2032.90 1910.80 2184.50 2263.50 2445.10 2440.60 2553.80 2441.10 2398.70 2193.40 2280.40 2302.80 1895.30 1753.20 1902.70 2023.50 2103.70 1921.60 1998.50 1883.90 1757.90 1506.17 1565.60 1506.00 1374.30

Selling General And Administrative Expense 633.60 626.90 650.60 651.30 613.60 630.10 648.60 611.90 617.90 606.80 563.30 518.50 463.60 449.20 438.50 522.70 513.20 518.70 531.40 532.10 505.50 531.00 535.90 519.40 480.70 470.00 475.90 476.20 441.70 454.30 456.50 450.80 412.70 428.90 440.80 446.10 431.00 472.90 444.90 441.00 424.70 430.00 426.00 357.70 346.40 345.40 346.70 357.70 328.30 319.60 313.70 318.50 283.98 278.20 272.20 269.20

Operating Income Loss 325.10 389.50 511.30 513.60 454.80 548.50 787.50 716.10 562.60 547.60 460.40 378.30 183.40 160.50 118.60 103.30 224.90 241.20 266.60 280.80 149.40 214.40 327.30 246.40 142.30 158.70 171.20 190.20 116.20 93.50 173.10 129.80 115.40 101.70 160.20 169.30 136.10 151.30 175.70 154.30 113.30 163.10 145.50 130.00 135.80 152.60 186.20 184.60 112.30 140.10 165.60 154.80 78.12 88.20 114.60 79.80

Interest Expense 9.80 9.70 9.70 10.90 15.50 15.60 15.60 15.60 15.70 15.60 15.70 15.70 15.70 15.70 14.60 16.90 16.60 20.50 23.70 24.20 23.60 22.00 21.30 19.30 19.00 19.10 18.50 17.30 19.00 22.20 21.70 21.70 21.00 21.20 21.50 20.60 20.70 20.80 20.20 20.20 20.70 21.60 22.10 13.10 14.20 14.70 15.00 14.50 14.70 15.00 15.50 14.60 15.18 15.30 15.60 15.10

Interest Paid Net 9.30 8.80 9.30 14.40 20.60 8.80 20.70 9.60 20.00 8.80 20.80 9.50 18.00 4.50 24.10 6.00 25.80 10.40 33.20 13.60 33.40 10.90 30.70 9.00 28.30 8.10 28.00 8.10 34.40 5.70 NA NA 35.50 4.30 36.90 5.30 36.00 5.90 35.30 5.20 35.80 8.50 25.50 4.40 23.10 6.60 23.80 5.20 23.60 7.40 23.50 2.90 29.18 6.00 24.90 2.10

Income Tax Expense Benefit 59.90 92.00 124.60 124.10 95.30 129.60 188.70 172.60 125.10 135.90 113.90 90.80 35.60 28.70 21.30 20.20 43.30 54.50 61.50 63.90 36.60 44.60 73.50 54.10 -183.10 43.20 47.60 55.10 35.00 19.90 49.50 15.70 25.60 24.90 44.30 47.70 33.90 33.50 56.40 46.20 30.70 46.70 40.90 35.30 40.50 44.40 57.50 58.70 29.30 32.30 54.00 46.80 19.68 24.10 33.90 20.80

Income Taxes Paid Net 81.10 114.20 169.80 21.20 95.60 169.60 337.40 89.80 147.10 116.00 174.40 6.90 19.20 52.20 10.90 5.20 40.60 49.80 116.00 7.90 57.10 56.90 105.50 9.00 35.90 28.10 104.10 3.00 27.90 9.20 52.30 5.70 NA 50.10 95.00 23.20 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Profit Loss 273.40 296.00 386.30 384.40 351.30 394.40 573.90 524.60 422.30 396.70 330.20 268.20 130.50 98.30 80.70 62.90 166.30 163.90 184.30 191.60 87.30 150.30 233.10 171.10 303.80 99.00 104.80 113.40 62.90 50.60 102.10 93.50 68.90 52.80 91.60 102.90 93.70 96.90 97.80 87.90 62.30 96.00 81.90 84.50 80.80 99.40 110.20 117.90 69.10 86.30 100.20 93.60 40.80 49.30 62.80 45.00

Other Comprehensive Income Loss Net Of Tax 22.70 -12.80 -0.10 -0.20 27.60 -25.60 -20.00 0.60 14.00 -8.30 4.50 -1.20 18.90 27.30 12.40 -31.40 -1.70 -8.70 1.20 6.80 -14.10 2.60 -11.20 -2.90 6.30 10.50 6.40 9.90 -12.70 -3.20 -4.80 15.70 -7.60 -25.80 7.40 -24.80 -30.60 -17.00 14.20 -8.80 3.50 11.00 -9.80 -9.90 -5.20 14.10 -9.40 7.80 NA NA NA NA NA NA NA NA

Comprehensive Income Net Of Tax 295.40 282.20 385.00 382.90 378.10 367.90 552.80 523.90 435.30 387.40 333.60 265.70 148.50 124.90 92.60 30.30 163.90 154.00 184.30 196.90 71.50 150.90 219.60 166.10 307.70 107.80 109.40 121.60 49.00 46.30 96.10 107.90 61.00 25.60 97.60 76.50 61.70 78.50 110.70 78.40 65.30 106.10 71.20 73.80 75.20 112.20 99.40 124.00 62.40 64.80 98.50 99.00 46.80 54.20 55.20 NA

Net Income Loss Available To Common Stockholders Basic 272.70 295.00 385.10 383.10 350.50 393.50 572.80 523.30 421.30 395.70 329.10 266.90 129.60 97.60 80.20 61.70 165.60 162.70 183.10 190.10 85.60 148.30 230.80 169.00 301.40 97.30 103.00 111.70 61.70 49.50 100.90 92.20 68.60 51.40 90.20 101.30 92.30 95.50 96.50 87.20 61.80 95.10 81.00 83.70 80.40 98.10 108.80 116.20 67.90 84.90 98.70 92.30 39.50 48.70 61.50 44.70

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Assets 10480.30 10492.90 10440.40 10203.20 10329.90 10202.20 10402.70 10114.20 9536.00 9252.40 8930.00 8549.00 8106.80 7998.70 7724.10 8085.50 8131.10 8130.90 8327.10 8504.20 8044.90 8372.60 8352.60 8147.90 7751.00 7846.90 7831.20 7724.40 7411.30 7584.90 7644.60 7519.50 7121.60 7455.60 7691.20 7887.60 7836.60 8034.70 7714.70 7596.70 7341.00 7492.30 7575.60 5981.10 5857.70 6030.40 6035.30 5931.80 5605.90 5728.00 5218.50 5088.50 4668.89 NA NA NA

Liabilities 2747.50 NA NA NA 3234.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Liabilities And Stockholders Equity 10480.30 10492.90 10440.40 10203.20 10329.90 10202.20 10402.70 10114.20 9536.00 9252.40 8930.00 8549.00 8106.80 7998.70 7724.10 8085.50 8131.10 8130.90 8327.10 8504.20 8044.90 8372.60 8352.60 8147.90 7751.00 7846.90 7831.20 7724.40 7411.30 7584.90 7644.60 7519.50 7121.60 7455.60 7691.20 7887.60 7836.60 8034.70 7714.70 7596.70 7341.00 7492.30 7575.60 5981.10 5857.70 6030.40 6035.30 5931.80 5605.90 5728.00 5218.50 5088.50 4668.89 NA NA NA

Stockholders Equity 7722.30 7724.30 7615.60 7345.70 7087.40 6846.70 6854.30 6531.30 6086.50 5860.70 5631.70 5342.80 5115.40 5039.80 4953.90 4892.20 5206.60 5073.40 4941.00 4829.80 4671.60 4995.50 4946.20 4750.50 4667.10 4414.90 4331.10 4245.10 4148.80 4123.40 4100.80 4012.00 3914.10 3919.80 4032.30 3980.70 4099.00 4109.30 4044.30 3939.50 3874.60 3821.20 3713.50 3646.80 3558.40 3475.10 3365.40 3265.40 3143.90 3084.70 3022.40 2921.90 2823.73 NA NA NA

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Assets Current 4771.80 4859.10 4858.30 4712.10 4886.60 4811.20 5023.90 4744.00 4160.10 4284.00 3944.60 3584.70 3112.80 3032.00 2726.70 3086.40 3010.20 3165.00 3365.90 3560.80 3285.00 3692.60 3648.20 3437.60 3051.30 3169.10 3144.40 3025.60 2688.50 2848.90 2853.80 2739.90 2554.20 2890.00 3038.90 3215.00 3121.10 3394.40 3155.40 3025.10 2738.90 2869.10 2932.50 2426.40 2277.40 2580.20 2608.20 2585.90 2274.70 2429.70 2256.60 2116.30 1700.90 NA NA NA

Cash And Cash Equivalents At Carrying Value 1080.20 976.90 816.30 816.20 1173.40 643.70 504.50 548.00 300.50 638.40 727.60 760.30 683.50 591.60 222.70 172.10 174.30 166.00 141.50 133.60 128.20 112.10 124.30 145.40 154.40 170.20 146.50 133.80 122.80 143.30 116.50 120.50 104.30 94.10 131.90 101.60 106.20 100.70 113.50 113.60 83.60 104.90 100.80 100.10 97.60 120.60 93.60 70.00 84.60 91.10 92.00 76.80 72.92 186.50 47.40 52.30

Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 1080.20 976.90 816.30 816.20 1173.40 643.70 504.50 548.00 300.50 638.40 727.60 760.30 683.50 591.60 222.70 172.10 174.30 166.00 141.50 133.60 128.20 112.10 124.30 145.40 154.40 170.20 146.50 NA 122.80 NA NA NA 104.30 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Accounts Receivable Net Current 1472.40 1666.30 1729.90 1800.30 1565.70 1856.90 2053.30 2078.70 1683.00 1693.50 1492.60 1272.30 926.30 943.90 922.50 1216.10 1067.80 1250.90 1350.30 1422.00 1242.30 1425.80 1379.20 1323.70 1087.30 1166.00 1177.50 1147.70 960.20 1042.90 1036.00 1009.00 916.60 1074.30 1117.10 1214.10 1144.60 1253.20 1169.20 1160.10 983.50 1073.50 1143.50 940.40 807.70 978.50 1013.50 1044.20 896.20 1019.50 958.10 913.50 697.03 NA NA NA

Inventory Net 2043.20 2110.20 2202.30 1981.40 1995.30 2175.80 2352.10 2010.30 2065.00 1877.80 1644.80 1477.00 1420.40 1423.00 1492.60 1630.00 1645.70 1669.50 1787.10 1936.90 1817.10 2083.70 2062.10 1902.90 1726.00 1772.50 1751.30 1680.20 1532.60 1600.10 1623.80 1525.70 1436.00 1587.30 1672.80 1803.30 1752.10 1944.40 1769.90 1656.20 1540.00 1582.90 1587.10 1317.60 1272.30 1382.50 1424.00 1399.40 1212.80 1276.60 1160.40 1089.60 860.22 NA NA NA

Prepaid Expense And Other Assets Current 140.40 104.70 109.80 114.20 115.60 87.30 106.20 107.00 111.60 74.30 79.60 75.10 80.50 66.60 88.90 68.20 85.20 69.60 73.40 68.30 81.50 71.00 82.60 65.60 80.70 60.40 69.10 63.90 72.90 57.50 60.60 55.40 60.80 49.30 56.00 49.60 71.80 57.20 63.90 56.30 59.00 50.00 47.70 34.60 40.90 31.60 39.70 38.90 47.80 42.50 46.10 NA 42.50 NA NA NA

Land 281.70 281.60 270.00 263.30 262.70 260.80 260.70 259.10 260.10 256.20 256.40 255.50 260.10 258.20 256.70 239.50 239.80 236.50 237.30 234.40 233.90 231.10 230.50 229.50 229.70 232.80 230.20 230.00 228.20 226.80 206.40 202.70 196.20 196.60 197.20 197.50 197.50 192.90 192.50 191.70 191.70 186.10 170.80 155.40 155.60 148.30 149.50 147.50 145.80 142.70 138.80 139.40 137.14 NA NA NA

Machinery And Equipment Gross 2700.40 2645.90 2578.90 2507.90 2446.90 2385.00 2346.00 2292.10 2241.40 2208.60 2184.80 2137.80 2107.80 2086.90 2075.20 2062.50 2044.40 2005.70 1958.40 1916.30 1880.10 1830.70 1797.40 1765.40 1738.60 1712.20 1689.40 1663.70 1647.30 1643.40 1649.50 1617.10 1569.80 1553.80 1539.40 1502.00 1479.80 1441.30 1406.30 1363.80 1350.30 1330.20 1305.00 1136.00 1124.70 1097.00 1056.30 1013.90 982.90 969.30 926.40 909.30 898.08 NA NA NA

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Assets Noncurrent 5708.50 NA NA NA 5443.30 NA NA NA 5375.90 NA NA NA 4994.00 NA NA NA 5120.90 NA NA NA 4759.90 NA NA NA 4699.70 NA NA NA 4722.80 NA NA NA 4567.40 NA NA NA 4715.50 NA NA NA 4602.10 NA NA NA 3580.30 NA NA NA 3331.20 NA NA NA 2968.00 NA NA NA

Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 2244.60 2207.80 2167.70 2127.40 2094.30 2054.10 2017.00 1981.30 1949.70 1928.40 1897.20 1856.60 1815.70 1777.60 1738.40 1721.80 1684.10 1650.10 1613.10 1578.80 1543.00 1516.70 1484.10 1447.20 1407.30 1381.00 1347.00 1310.20 1272.50 1250.50 1216.10 1177.80 1136.80 1111.30 1078.50 1042.30 1004.10 977.10 942.70 906.80 872.70 842.50 815.00 790.40 764.70 748.10 726.70 701.70 680.00 658.70 639.30 626.10 604.24 NA NA NA

Amortization Of Intangible Assets 10.20 10.60 11.20 11.80 11.80 12.00 12.10 12.20 11.20 9.10 9.20 9.20 9.30 9.40 10.10 10.80 10.80 10.80 10.70 10.80 10.70 11.40 11.90 11.80 11.70 12.20 13.30 13.40 13.50 13.50 13.50 13.60 12.70 13.30 13.40 14.30 14.40 14.10 14.10 14.10 14.40 14.10 15.10 11.30 13.80 10.70 10.70 10.20 9.90 10.10 7.90 7.90 7.90 7.20 NA NA

Property Plant And Equipment Net 2248.40 2189.00 2116.10 2024.80 1974.60 1929.80 1888.30 1851.70 1836.80 1802.60 1797.10 1769.70 1792.20 1799.40 1809.30 1791.70 1795.20 1775.80 1763.30 1738.70 1729.90 1681.40 1666.40 1654.30 1656.30 1651.10 1648.80 1651.40 1662.20 1665.40 1677.20 1671.90 1635.50 1626.00 1648.60 1643.90 1656.40 1624.90 1607.80 1594.00 1603.90 1585.20 1586.30 1235.60 1240.70 1174.70 1151.80 1120.60 1105.50 1087.60 1038.70 1036.10 1025.31 NA NA NA

Goodwill 2111.10 2108.70 2109.80 2106.10 2105.90 2103.90 2109.40 2113.00 2107.60 1935.30 1936.30 1935.70 1935.20 1924.80 1923.70 1998.80 2003.80 1872.80 1873.80 1871.70 1870.80 1853.30 1848.70 1850.40 1842.60 1834.00 1831.20 1829.20 1827.40 1828.90 1830.90 1824.60 1724.80 1727.00 1732.40 1730.30 1736.40 1707.50 1676.30 1690.30 1691.60 1710.00 1658.80 1312.40 1314.60 1281.20 1277.60 1249.60 1244.30 1231.60 1110.80 1111.30 1109.60 NA NA NA

Intangible Assets Net Excluding Goodwill 981.10 990.10 1002.80 1008.00 1019.60 1030.40 1045.80 1059.90 1077.70 919.50 928.90 938.00 947.10 955.80 974.30 928.00 1031.10 1040.70 1052.20 1062.40 1072.00 1064.50 1101.50 1115.50 1112.10 1116.80 1126.70 1138.50 1151.30 1166.20 1205.30 1205.00 1125.40 1140.70 1195.90 1220.20 1241.60 1222.30 1186.20 1196.70 1213.80 1241.30 1313.90 922.30 936.50 909.90 915.60 890.90 895.90 909.80 741.30 749.40 755.77 NA NA NA

Finite Lived Intangible Assets Net 212.90 222.30 234.20 242.20 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Liabilities Current 843.60 878.70 937.80 975.40 1375.30 1479.20 1665.60 1198.30 1065.00 1007.10 904.90 823.70 613.00 601.90 642.00 735.60 675.30 788.50 760.80 877.40 699.10 840.00 899.40 874.10 703.70 781.20 747.80 766.00 656.00 1003.70 1078.00 1071.40 989.70 698.10 711.30 784.80 662.80 878.20 762.50 746.20 573.40 713.70 776.80 671.20 578.20 699.90 575.40 675.70 576.40 644.50 702.60 695.60 508.60 NA NA NA

Accounts Payable Current 410.30 445.40 499.80 545.00 412.40 481.60 663.80 636.20 453.90 519.40 473.60 361.00 259.30 260.00 247.10 347.00 275.00 385.90 396.10 485.30 338.80 461.20 517.80 483.90 346.70 407.20 421.20 402.40 302.20 312.20 360.80 350.40 247.00 326.50 371.00 417.40 286.50 475.20 457.80 457.30 280.30 406.60 419.30 389.50 255.60 381.90 375.20 433.70 335.20 412.70 398.80 405.10 244.99 NA NA NA

Accrued Liabilities Current 118.50 130.30 134.60 113.70 118.80 160.40 175.80 132.10 148.20 117.00 116.60 122.60 88.90 103.20 76.80 85.80 67.40 94.40 79.30 84.60 77.40 89.00 83.00 91.50 83.60 103.50 88.80 94.70 83.70 101.80 79.90 94.70 83.00 99.90 82.70 93.80 98.20 138.10 108.10 107.80 91.10 110.40 97.40 88.90 87.40 84.10 56.70 62.60 54.00 66.90 55.20 56.80 45.77 NA NA NA

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Long Term Debt Noncurrent 1141.90 1141.60 1140.90 1140.20 1139.40 1138.80 1138.00 1642.80 1642.00 1641.40 1640.60 1639.70 1638.90 1638.30 1426.90 1772.30 1523.60 1578.20 1944.90 2122.20 2138.50 1981.10 1932.70 1947.10 1809.40 1896.00 1990.10 1951.90 1846.70 1679.70 1684.70 1640.30 1427.90 1986.10 2094.30 2268.50 2222.30 2230.30 2093.20 2091.00 2072.50 2112.90 2219.90 1063.80 1123.80 1278.80 1519.00 1419.00 1319.00 1463.90 1012.80 990.50 855.09 NA NA NA

Deferred Income Tax Liabilities Net 494.00 475.50 476.30 476.20 476.60 480.50 482.10 483.20 484.80 456.00 456.20 456.20 455.60 445.70 436.30 434.80 469.30 439.00 439.30 NA 440.10 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent 25.10 30.40 30.60 NA 26.10 NA NA NA 81.00 105.80 105.40 101.90 95.80 87.30 85.90 81.20 87.00 81.00 78.40 76.20 71.80 76.50 88.00 87.00 85.40 86.20 90.80 90.60 89.60 105.90 108.20 107.20 103.80 103.90 104.70 103.70 102.20 82.50 84.70 83.80 84.00 102.00 100.90 95.60 94.90 NA NA NA NA NA NA NA NA NA NA NA

Minority Interest 10.50 10.90 9.90 8.70 8.50 8.80 8.80 7.40 7.20 7.20 7.30 6.20 7.30 7.50 7.60 7.10 7.50 8.30 8.50 9.40 7.90 34.80 34.60 33.10 32.80 31.00 31.20 30.90 30.30 29.80 28.60 28.40 28.60 30.70 30.00 29.90 28.90 10.30 9.90 10.50 9.80 9.80 9.30 9.10 9.00 10.40 9.80 9.10 8.10 8.00 8.20 6.90 6.38 NA NA NA

Other Liabilities Noncurrent 64.00 56.80 59.30 61.90 51.40 8.90 6.90 6.80 7.00 22.30 23.30 26.50 26.70 32.30 21.90 12.60 12.30 14.00 15.30 14.40 15.90 14.30 14.20 14.30 11.80 13.00 13.40 11.30 13.00 14.80 15.30 30.20 30.40 29.10 28.00 28.30 28.50 30.10 30.70 36.10 35.90 34.80 34.10 27.30 27.10 27.30 27.40 29.00 30.10 29.20 27.20 NA 27.80 NA NA NA

Operating Lease Liability Noncurrent 178.90 174.70 170.00 165.50 165.20 165.20 166.80 159.20 162.50 151.90 160.60 152.00 154.10 145.90 149.60 149.70 149.50 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Stockholders Equity 7722.30 7724.30 7615.60 7345.70 7087.40 6846.70 6854.30 6531.30 6086.50 5860.70 5631.70 5342.80 5115.40 5039.80 4953.90 4892.20 5206.60 5073.40 4941.00 4829.80 4671.60 4995.50 4946.20 4750.50 4667.10 4414.90 4331.10 4245.10 4148.80 4123.40 4100.80 4012.00 3914.10 3919.80 4032.30 3980.70 4099.00 4109.30 4044.30 3939.50 3874.60 3821.20 3713.50 3646.80 3558.40 3475.10 3365.40 3265.40 3143.90 3084.70 3022.40 2921.90 2823.73 NA NA NA

Stockholders Equity Including Portion Attributable To Noncontrolling Interest 7732.80 7735.20 7625.50 7354.40 7095.90 6855.50 6863.10 6538.70 6093.70 5867.90 5639.00 5349.00 5122.70 5047.30 4961.50 4899.30 5214.10 5081.70 4949.50 4839.20 4679.50 5030.30 4980.80 4783.60 4699.90 4445.90 4362.30 4276.00 4179.10 4153.20 4129.40 4040.40 3942.70 3950.50 4062.30 4010.60 4127.90 4119.60 4054.20 3950.00 3884.40 3831.00 3722.80 3655.90 3567.40 3485.50 3375.20 3274.50 3152.00 3092.70 3030.60 2928.80 2830.11 NA NA NA

Common Stocks Including Additional Paid In Capital 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 5.70 6.60 0.10 11.10 9.10 0.10 122.20 114.90 99.70 135.90 136.40 495.60 561.30 549.10 594.60 616.20 607.30 597.90 590.30 582.20 575.10 553.40 533.80 NA NA NA 819.40 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Retained Earnings Accumulated Deficit 7798.90 7823.60 7702.10 7432.10 7173.60 6960.50 6942.50 6599.50 6155.30 5943.50 5700.60 5415.30 5193.20 5125.50 5068.90 5028.60 5189.50 5061.90 4936.00 4789.80 4637.90 4583.00 4470.60 4275.90 4144.10 3876.60 3812.20 3742.00 3663.20 3633.20 3614.50 3542.60 3480.00 3479.90 3457.60 3397.80 3328.50 3261.30 3193.10 3123.40 3063.00 3026.40 2955.60 2897.70 2837.70 2776.50 2697.50 2599.80 2495.60 2437.30 2360.70 2271.50 2188.72 NA NA NA

Accumulated Other Comprehensive Income Loss Net Of Tax -76.70 -99.40 -86.60 -86.50 -86.30 -113.90 -88.30 -68.30 -68.90 -82.90 -74.60 -79.10 -77.90 -96.80 -124.10 -136.50 -105.10 -103.40 -94.70 -95.90 -102.70 -83.10 -85.70 -74.50 -71.60 -77.90 -88.40 -94.80 -104.70 -92.00 -88.80 -84.00 -99.70 -92.10 -66.30 -73.70 -48.90 -18.30 -1.30 -15.50 -6.70 -10.20 -21.20 -11.40 -1.50 3.70 -10.40 -1.00 -8.80 -3.30 16.80 17.00 10.28 NA NA NA

Minority Interest 10.50 10.90 9.90 8.70 8.50 8.80 8.80 7.40 7.20 7.20 7.30 6.20 7.30 7.50 7.60 7.10 7.50 8.30 8.50 9.40 7.90 34.80 34.60 33.10 32.80 31.00 31.20 30.90 30.30 29.80 28.60 28.40 28.60 30.70 30.00 29.90 28.90 10.30 9.90 10.50 9.80 9.80 9.30 9.10 9.00 10.40 9.80 9.10 8.10 8.00 8.20 6.90 6.38 NA NA NA

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Net Cash Provided By Used In Operating Activities 525.60 466.00 295.10 384.60 808.70 635.70 270.20 404.00 393.80 142.20 101.60 161.80 230.20 296.30 475.70 170.80 347.40 490.90 346.00 117.20 431.30 136.30 83.70 13.30 200.70 183.10 35.90 -20.70 238.90 182.40 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA 15.90 -101.40 NA NA 18.80 -54.30

Net Cash Provided By Used In Investing Activities -116.10 -112.80 -152.40 -102.60 -104.10 -95.00 -86.10 -63.30 -504.10 -49.60 -70.90 -27.70 -60.70 -31.30 -41.40 -55.00 -247.20 -54.00 -69.20 -48.70 -92.00 -60.00 -51.70 -77.30 -79.60 -32.90 -34.90 -32.00 -47.10 -62.60 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA -21.90 -34.80 NA NA -14.20 -20.60

Net Cash Provided By Used In Financing Activities -311.60 -190.30 -141.20 -639.20 -181.50 -394.60 -224.50 -92.00 -227.10 -179.40 -66.00 -56.40 -88.10 98.70 -386.20 -107.40 -101.80 -405.70 -267.70 -65.40 -320.10 -88.60 -50.10 54.90 -140.00 -128.70 10.20 60.40 -207.00 -96.10 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA 20.80 139.10 NA NA -8.40 83.00

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Net Cash Provided By Used In Operating Activities 525.60 466.00 295.10 384.60 808.70 635.70 270.20 404.00 393.80 142.20 101.60 161.80 230.20 296.30 475.70 170.80 347.40 490.90 346.00 117.20 431.30 136.30 83.70 13.30 200.70 183.10 35.90 -20.70 238.90 182.40 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA 15.90 -101.40 NA NA 18.80 -54.30

Profit Loss 273.40 296.00 386.30 384.40 351.30 394.40 573.90 524.60 422.30 396.70 330.20 268.20 130.50 98.30 80.70 62.90 166.30 163.90 184.30 191.60 87.30 150.30 233.10 171.10 303.80 99.00 104.80 113.40 62.90 50.60 102.10 93.50 68.90 52.80 91.60 102.90 93.70 96.90 97.80 87.90 62.30 96.00 81.90 84.50 80.80 99.40 110.20 117.90 69.10 86.30 100.20 93.60 40.80 49.30 62.80 45.00

Depreciation Depletion And Amortization 62.90 60.60 60.80 61.10 61.40 60.40 59.30 59.10 58.10 56.70 58.50 56.90 56.50 56.40 57.40 57.00 56.10 54.80 54.40 54.00 53.40 53.40 54.30 54.10 54.20 54.00 55.00 55.20 55.30 55.10 55.50 56.10 53.90 54.40 54.90 55.30 55.20 54.00 52.70 51.90 51.30 49.90 50.10 41.10 42.20 37.30 36.50 35.50 34.40 34.20 31.50 33.00 31.70 29.80 30.00 29.10

Increase Decrease In Accounts Receivable -197.60 -61.30 -73.80 237.10 -297.30 -189.00 -19.00 399.60 -118.50 206.30 222.10 346.20 -22.40 21.60 -291.80 155.80 -192.30 -96.90 -69.60 180.70 -186.30 44.60 64.40 230.60 -82.90 -12.80 28.70 186.70 -80.80 5.80 25.90 80.30 -157.10 -40.40 -98.60 73.60 -116.70 25.90 10.40 177.60 -92.20 -66.40 -1.60 134.80 -183.70 -38.00 -45.00 143.60 -124.80 10.80 44.80 215.10 -80.46 24.30 45.30 157.60

Increase Decrease In Inventories -72.00 -88.60 215.60 -13.50 -185.50 -164.60 345.20 -54.00 52.60 235.50 167.40 50.40 -5.60 -71.40 -138.10 -12.40 -64.80 -115.80 -150.20 119.00 -263.40 20.20 162.20 169.80 -48.90 19.00 70.00 146.50 -65.10 -31.10 97.30 29.30 -150.00 -81.50 -132.90 57.60 -202.00 102.60 115.80 114.60 -49.60 0.50 -111.00 48.20 -135.60 -46.50 1.20 182.20 -63.60 -4.40 70.80 228.20 -78.74 23.20 52.40 125.00

Share Based Compensation 16.60 16.80 18.10 13.50 16.90 18.60 18.00 11.80 15.70 17.20 23.20 14.70 12.30 11.90 9.10 8.90 13.90 15.20 13.90 8.20 11.70 14.50 12.90 6.40 10.10 8.40 9.40 5.50 6.60 6.40 8.10 3.30 3.70 5.20 8.70 3.70 2.70 7.20 8.00 4.90 4.70 6.80 7.80 6.70 5.80 5.70 6.60 4.90 4.90 5.60 6.00 4.80 4.63 4.60 4.40 3.70

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Net Cash Provided By Used In Investing Activities -116.10 -112.80 -152.40 -102.60 -104.10 -95.00 -86.10 -63.30 -504.10 -49.60 -70.90 -27.70 -60.70 -31.30 -41.40 -55.00 -247.20 -54.00 -69.20 -48.70 -92.00 -60.00 -51.70 -77.30 -79.60 -32.90 -34.90 -32.00 -47.10 -62.60 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA -21.90 -34.80 NA NA -14.20 -20.60

Payments To Acquire Property Plant And Equipment 110.20 125.50 130.20 102.90 92.10 95.50 87.50 66.70 57.70 55.10 80.10 43.70 37.30 38.20 41.00 55.50 59.40 58.90 70.90 53.00 87.30 54.00 56.80 41.80 43.50 45.30 38.70 34.10 44.30 38.90 37.30 34.40 52.80 42.30 45.80 31.30 56.00 47.50 58.00 28.90 49.30 44.40 47.50 26.80 76.60 50.60 52.20 34.60 43.70 46.40 30.50 35.80 45.56 26.40 16.30 23.10

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Net Cash Provided By Used In Financing Activities -311.60 -190.30 -141.20 -639.20 -181.50 -394.60 -224.50 -92.00 -227.10 -179.40 -66.00 -56.40 -88.10 98.70 -386.20 -107.40 -101.80 -405.70 -267.70 -65.40 -320.10 -88.60 -50.10 54.90 -140.00 -128.70 10.20 60.40 -207.00 -96.10 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA 20.80 139.10 NA NA -8.40 83.00

Payments For Repurchase Of Common Stock 240.30 126.40 73.90 38.90 82.60 336.70 193.90 17.10 168.50 131.00 NA NA 37.10 0.20 0.00 300.00 0.00 0.00 NA NA 354.80 80.10 NA NA NA NA NA NA NA NA NA NA 41.60 113.90 371.20 -171.20 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Revenues 3337.30 3623.00 3880.30 3965.30 3610.80 4247.20 4681.20 4485.80 3988.70 3847.40 3418.80 2838.40 2134.10 2085.60 2019.30 2572.90 2447.80 2685.90 2883.50 2956.60 2814.00 2974.50 2988.90 2757.10 2376.40 2450.10 2475.20 2419.30 2061.60 2185.20 2203.90 2162.70 2026.20 2286.20 2423.70 2614.40 2576.70 2705.10 2616.80 2553.00 2306.70 2443.50 2448.30 2025.30 1889.00 2055.30 2209.70 2288.30 2033.90 2138.60 2049.50 1912.70 1584.30 1653.80 1620.60 1454.10

Revenue From Contract With Customer Excluding Assessed Tax 3337.30 3623.00 3880.30 3965.30 3610.80 4247.20 4681.20 4485.80 3988.70 3847.40 3418.80 2838.40 2134.10 2085.60 2019.30 2572.90 2447.80 2685.90 2883.50 2956.60 2814.00 2974.50 2988.90 2757.10 2376.40 2450.10 2475.20 2419.30 2061.60 2185.20 2203.90 2162.70 2026.20 2286.20 2423.70 2614.40 2576.70 2705.10 2616.80 2553.00 2306.70 2443.50 2448.30 2025.30 1889.00 2055.30 2209.70 2288.30 2033.90 2138.60 2049.50 1912.70 1584.30 1653.80 1620.60 1454.10

Alloy Steel 152.30 174.40 186.80 191.40 172.50 188.20 196.60 183.70 151.50 143.80 134.90 117.30 94.20 91.00 99.90 151.40 137.10 160.70 170.00 184.30 168.00 171.20 172.50 169.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Aluminum 553.90 592.60 639.70 670.20 588.80 660.30 716.80 692.80 554.40 534.90 498.80 462.80 387.70 394.30 393.40 512.20 489.30 532.40 564.40 565.80 530.80 559.90 570.00 550.20 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Carbon Steel 1805.20 1996.90 2141.20 2128.50 1942.50 2371.90 2625.80 2547.50 2368.30 2406.40 2098.10 1659.20 1156.60 1100.80 1073.80 1316.20 1250.50 1416.10 1532.70 1593.60 1544.80 1637.60 1642.20 1461.20 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Copper And Brass 72.50 72.20 77.90 82.00 76.30 81.00 92.80 86.60 62.60 18.10 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Other Products Or Services 89.10 75.10 76.20 80.50 98.60 93.60 194.70 161.80 141.40 21.30 31.90 30.60 35.20 52.00 54.40 75.70 88.20 76.20 101.10 94.70 81.50 80.60 71.20 72.40 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Stainless Steel 517.90 557.50 604.00 657.30 592.70 712.70 807.10 764.90 653.30 621.30 539.50 452.90 352.50 341.80 336.40 404.90 375.60 388.70 407.20 406.50 385.50 418.70 428.70 403.20 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Toll Processing 146.40 154.30 154.50 155.40 139.40 139.50 140.20 135.10 119.80 119.70 115.60 115.60 107.90 105.70 61.40 112.50 107.10 111.80 108.10 111.70 103.40 106.50 104.30 101.10 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Plots across concepts

IncomeStatement

Other Comprehensive Income Loss Net Of Tax

Expenses

Interest Expense

Balance Sheet

Operating Lease Right Of Use Asset

Assets

Operating Lease Right Of Use Asset

Current Assets

Prepaid Expense And Other Assets Current

NonCurrent Assets

Operating Lease Right Of Use Asset

PropertyPlantAndEquipmentNet

Accumulated Depreciation Depletion And Amortization Property Plant And Equipment

Liabilities

Operating Lease Liability

Current Liabilities

Operating Lease Liability Current

Noncurrent Liabilities

Minority Interest

Stockholders Equity

Accumulated Other Comprehensive Income Loss Net Of Tax

CashFlow

Net Cash Provided By Used In Financing Activities

NetCashProvidedByUsedInOperatingActivities

Increase Decrease In Accounts Receivable

NetCashProvidedByUsedInInvestingActivities

Net Cash Provided By Used In Investing Activities

NetCashProvidedByUsedInFinancingActivities

Net Cash Provided By Used In Financing Activities

Shares

Common Stock Shares Issued

OperatingLeaseLiability

Operating Lease Liability Current

LesseeOperatingLeaseLiabilityPaymentsDue

Lessee Operating Lease Liability Payments Due Year Four

FiniteLivedIntangibleAssets

Finite Lived Intangible Assets Net

AccountsReceivable

Allowance For Doubtful Accounts Receivable Current

Line plots across dimensions of each concept