Home Data Calendar Blog

S

Tables

2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-07-31 2022-04-30 2022-01-31 2021-10-31 2021-07-31 2021-04-30 2021-01-31 2020-10-31 2020-07-31

Weighted Average Number Of Diluted Shares Outstanding 296.65 293.17 288.30 NA 280.64 277.42 269.59 NA 263.00 120.52 45.73 NA 11.88 NA

Weighted Average Number Of Shares Outstanding Basic 296.65 293.17 288.30 NA 280.64 277.42 269.59 NA 263.00 120.52 45.73 NA 11.88 NA

Earnings Per Share Basic -0.24 -0.31 -0.37 -0.33 -0.35 -0.35 -0.33 -0.17 -0.26 -0.57 -1.37 -3.03 -2.55 -2.01

Earnings Per Share Diluted -0.24 -0.31 -0.37 -0.33 -0.35 -0.35 -0.33 -0.17 -0.26 -0.57 -1.37 -3.03 -2.55 -2.01

	2023-10-31	2023-07-31	2023-04-30	2023-01-31	2022-10-31	2022-07-31	2022-04-30	2022-01-31	2021-10-31	2021-07-31	2021-04-30	2021-01-31	2020-10-31	2020-07-31
Weighted Average Number Of Diluted Shares Outstanding	296.65	293.17	288.30	NA	280.64	277.42	269.59	NA	263.00	120.52	45.73	NA	11.88	NA
Weighted Average Number Of Shares Outstanding Basic	296.65	293.17	288.30	NA	280.64	277.42	269.59	NA	263.00	120.52	45.73	NA	11.88	NA
Earnings Per Share Basic	-0.24	-0.31	-0.37	-0.33	-0.35	-0.35	-0.33	-0.17	-0.26	-0.57	-1.37	-3.03	-2.55	-2.01
Earnings Per Share Diluted	-0.24	-0.31	-0.37	-0.33	-0.35	-0.35	-0.33	-0.17	-0.26	-0.57	-1.37	-3.03	-2.55	-2.01

2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-07-31 2022-04-30 2022-01-31 2021-10-31 2021-07-31 2021-04-30 2021-01-31 2020-10-31 2020-07-31

Revenue From Contract With Customer Excluding Assessed Tax 164.16 149.42 133.39 126.10 115.32 102.50 78.25 65.64 56.02 45.75 37.40 29.87 24.56 20.67

Revenues 164.16 149.42 133.39 126.10 115.32 102.50 78.25 65.64 56.02 45.75 37.40 29.87 24.56 20.67

Cost Of Revenue 43.77 44.67 42.58 39.77 41.01 36.26 27.14 24.25 20.36 18.79 18.28 13.84 10.34 7.54

Gross Profit 120.40 104.75 90.81 86.33 74.32 66.24 51.12 41.39 35.66 26.96 19.11 16.03 14.22 13.13

Operating Expenses 201.87 205.11 206.19 186.35 178.38 174.44 141.41 112.48 103.03 94.12 80.72 53.08 43.90 35.69

Research And Development Expense 52.31 54.16 55.26 53.90 52.23 54.99 45.88 42.64 34.77 31.04 27.82 20.18 14.93 13.48

General And Administrative Expense 51.24 48.43 51.75 45.20 42.19 40.45 34.89 27.72 26.95 22.11 16.72 9.19 9.00 5.91

Selling And Marketing Expense 98.25 98.26 99.17 87.25 83.95 79.00 60.64 42.12 41.31 40.97 36.18 23.71 19.97 16.30

Operating Income Loss -81.47 -100.36 -115.38 -100.03 -104.06 -108.19 -90.30 -71.09 -67.37 -67.16 -61.61 -37.04 -29.69 -22.56

Interest Expense 0.00 0.60 0.61 0.60 0.61 0.61 0.01 0.00 0.00 0.48 0.30 0.31 0.31 0.48

Interest Paid Net NA NA NA 0.00 0.01 0.00 0.01 0.00 0.00 0.14 0.26 0.27 0.27 NA

Allocated Share Based Compensation Expense 54.91 52.85 55.55 102.27 45.69 41.00 31.63 25.70 27.36 21.39 13.44 6.08 4.59 1.59

Income Tax Expense Benefit 1.32 1.47 1.06 2.30 0.60 -8.84 0.33 0.42 0.26 0.18 0.15 0.21 0.06 0.13

Income Taxes Paid Net 2.04 0.83 0.15 0.28 0.28 0.12 -0.18 0.43 0.08 0.09 -0.02 NA NA NA

Net Income Loss -70.30 -89.54 -106.87 -93.68 -98.86 -96.31 -89.83 -71.71 -68.59 -68.16 -62.63 -37.84 -30.16 -22.94

Comprehensive Income Net Of Tax -68.68 -92.90 -106.11 -89.60 -107.29 -97.54 -91.07 -71.71 -68.59 -68.06 -62.44 -37.76 -30.17 -23.00

	2023-10-31	2023-07-31	2023-04-30	2023-01-31	2022-10-31	2022-07-31	2022-04-30	2022-01-31	2021-10-31	2021-07-31	2021-04-30	2021-01-31	2020-10-31	2020-07-31
Revenue From Contract With Customer Excluding Assessed Tax	164.16	149.42	133.39	126.10	115.32	102.50	78.25	65.64	56.02	45.75	37.40	29.87	24.56	20.67
Revenues	164.16	149.42	133.39	126.10	115.32	102.50	78.25	65.64	56.02	45.75	37.40	29.87	24.56	20.67
Cost Of Revenue	43.77	44.67	42.58	39.77	41.01	36.26	27.14	24.25	20.36	18.79	18.28	13.84	10.34	7.54
Gross Profit	120.40	104.75	90.81	86.33	74.32	66.24	51.12	41.39	35.66	26.96	19.11	16.03	14.22	13.13
Operating Expenses	201.87	205.11	206.19	186.35	178.38	174.44	141.41	112.48	103.03	94.12	80.72	53.08	43.90	35.69
Research And Development Expense	52.31	54.16	55.26	53.90	52.23	54.99	45.88	42.64	34.77	31.04	27.82	20.18	14.93	13.48
General And Administrative Expense	51.24	48.43	51.75	45.20	42.19	40.45	34.89	27.72	26.95	22.11	16.72	9.19	9.00	5.91
Selling And Marketing Expense	98.25	98.26	99.17	87.25	83.95	79.00	60.64	42.12	41.31	40.97	36.18	23.71	19.97	16.30
Operating Income Loss	-81.47	-100.36	-115.38	-100.03	-104.06	-108.19	-90.30	-71.09	-67.37	-67.16	-61.61	-37.04	-29.69	-22.56
Interest Expense	0.00	0.60	0.61	0.60	0.61	0.61	0.01	0.00	0.00	0.48	0.30	0.31	0.31	0.48
Interest Paid Net	NA	NA	NA	0.00	0.01	0.00	0.01	0.00	0.00	0.14	0.26	0.27	0.27	NA
Allocated Share Based Compensation Expense	54.91	52.85	55.55	102.27	45.69	41.00	31.63	25.70	27.36	21.39	13.44	6.08	4.59	1.59
Income Tax Expense Benefit	1.32	1.47	1.06	2.30	0.60	-8.84	0.33	0.42	0.26	0.18	0.15	0.21	0.06	0.13
Income Taxes Paid Net	2.04	0.83	0.15	0.28	0.28	0.12	-0.18	0.43	0.08	0.09	-0.02	NA	NA	NA
Net Income Loss	-70.30	-89.54	-106.87	-93.68	-98.86	-96.31	-89.83	-71.71	-68.59	-68.16	-62.63	-37.84	-30.16	-22.94
Comprehensive Income Net Of Tax	-68.68	-92.90	-106.11	-89.60	-107.29	-97.54	-91.07	-71.71	-68.59	-68.06	-62.44	-37.76	-30.17	-23.00

2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-07-31 2022-04-30 2022-01-31 2021-10-31 2021-07-31 2021-04-30 2021-01-31 2020-10-31 2020-07-31

Assets 2195.87 2207.20 2212.78 2258.91 2214.68 2265.09 1988.45 2042.18 1980.99 1976.56 NA 520.56 NA NA

Liabilities 615.04 617.88 595.61 602.21 532.49 525.28 391.21 391.39 302.05 260.60 NA 219.96 NA NA

Liabilities And Stockholders Equity 2195.87 2207.20 2212.78 2258.91 2214.68 2265.09 1988.45 2042.18 1980.99 1976.56 NA 520.56 NA NA

Stockholders Equity 1580.83 1589.32 1617.17 1656.70 1682.19 1739.82 1597.24 1650.79 1678.95 1715.97 -245.87 -320.54 -290.69 -267.29

	2023-10-31	2023-07-31	2023-04-30	2023-01-31	2022-10-31	2022-07-31	2022-04-30	2022-01-31	2021-10-31	2021-07-31	2021-04-30	2021-01-31	2020-10-31	2020-07-31
Assets	2195.87	2207.20	2212.78	2258.91	2214.68	2265.09	1988.45	2042.18	1980.99	1976.56	NA	520.56	NA	NA
Liabilities	615.04	617.88	595.61	602.21	532.49	525.28	391.21	391.39	302.05	260.60	NA	219.96	NA	NA
Liabilities And Stockholders Equity	2195.87	2207.20	2212.78	2258.91	2214.68	2265.09	1988.45	2042.18	1980.99	1976.56	NA	520.56	NA	NA
Stockholders Equity	1580.83	1589.32	1617.17	1656.70	1682.19	1739.82	1597.24	1650.79	1678.95	1715.97	-245.87	-320.54	-290.69	-267.29

2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-07-31 2022-04-30 2022-01-31 2021-10-31 2021-07-31 2021-04-30 2021-01-31 2020-10-31 2020-07-31

Assets Current 1069.42 994.76 985.53 914.73 952.50 1390.00 1755.50 1817.65 1772.89 1782.10 NA 464.06 NA NA

Cash And Cash Equivalents At Carrying Value 127.34 133.06 150.10 137.94 210.47 269.49 766.10 1669.30 1664.87 1684.70 NA 395.47 NA NA

Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 191.56 197.41 215.22 202.41 274.62 334.35 769.08 1672.05 1668.06 1688.80 366.28 399.11 422.61 173.66

Short Term Investments 670.63 598.53 568.13 485.58 490.81 949.88 851.42 0.37 0.38 0.37 NA 0.36 NA NA

Accounts Receivable Net Current 133.83 124.53 128.22 151.49 119.36 106.38 86.87 101.49 68.91 53.32 NA 39.31 NA NA

Prepaid Expense And Other Assets Current 91.77 95.81 99.66 101.81 98.19 33.35 24.85 18.94 18.29 26.14 NA 14.17 NA NA

Available For Sale Securities Debt Securities NA NA NA NA NA 949.88 851.42 NA NA NA NA NA NA NA

	2023-10-31	2023-07-31	2023-04-30	2023-01-31	2022-10-31	2022-07-31	2022-04-30	2022-01-31	2021-10-31	2021-07-31	2021-04-30	2021-01-31	2020-10-31	2020-07-31
Assets Current	1069.42	994.76	985.53	914.73	952.50	1390.00	1755.50	1817.65	1772.89	1782.10	NA	464.06	NA	NA
Cash And Cash Equivalents At Carrying Value	127.34	133.06	150.10	137.94	210.47	269.49	766.10	1669.30	1664.87	1684.70	NA	395.47	NA	NA
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents	191.56	197.41	215.22	202.41	274.62	334.35	769.08	1672.05	1668.06	1688.80	366.28	399.11	422.61	173.66
Short Term Investments	670.63	598.53	568.13	485.58	490.81	949.88	851.42	0.37	0.38	0.37	NA	0.36	NA	NA
Accounts Receivable Net Current	133.83	124.53	128.22	151.49	119.36	106.38	86.87	101.49	68.91	53.32	NA	39.31	NA	NA
Prepaid Expense And Other Assets Current	91.77	95.81	99.66	101.81	98.19	33.35	24.85	18.94	18.29	26.14	NA	14.17	NA	NA
Available For Sale Securities Debt Securities	NA	NA	NA	NA	NA	949.88	851.42	NA	NA	NA	NA	NA	NA	NA

2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-07-31 2022-04-30 2022-01-31 2021-10-31 2021-07-31 2021-04-30 2021-01-31 2020-10-31 2020-07-31

Property Plant And Equipment Gross NA NA NA 54.66 NA NA NA 34.73 32.49 26.63 NA 18.78 NA NA

Accumulated Depreciation Depletion And Amortization Property Plant And Equipment NA NA NA 15.92 NA NA NA 9.81 8.80 7.74 NA 5.41 NA NA

Amortization Of Intangible Assets 7.20 7.20 7.00 7.70 7.30 7.30 0.80 0.90 0.80 0.90 0.70 NA NA NA

Property Plant And Equipment Net 46.02 43.88 41.03 38.74 36.38 33.03 29.08 24.92 23.69 18.89 NA 13.37 NA NA

Long Term Investments 325.16 410.31 423.88 535.42 456.72 NA NA 6.00 NA NA NA NA NA NA

Goodwill 540.31 540.31 540.31 540.31 540.31 540.31 108.19 108.19 108.19 108.19 NA NA NA NA

Intangible Assets Net Excluding Goodwill 127.15 131.13 138.28 145.09 152.33 159.68 15.13 15.81 16.38 NA NA 0.47 NA NA

Finite Lived Intangible Assets Net 126.90 130.87 138.03 144.84 152.08 159.42 14.88 15.55 16.12 16.70 NA 0.47 NA NA

Other Assets Noncurrent 6.66 6.18 5.34 5.52 4.98 8.17 11.13 10.70 5.40 NA NA 2.69 NA NA

Available For Sale Debt Securities Amortized Cost Basis NA NA NA NA NA 952.34 852.65 NA NA NA NA NA NA NA

	2023-10-31	2023-07-31	2023-04-30	2023-01-31	2022-10-31	2022-07-31	2022-04-30	2022-01-31	2021-10-31	2021-07-31	2021-04-30	2021-01-31	2020-10-31	2020-07-31
Property Plant And Equipment Gross	NA	NA	NA	54.66	NA	NA	NA	34.73	32.49	26.63	NA	18.78	NA	NA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment	NA	NA	NA	15.92	NA	NA	NA	9.81	8.80	7.74	NA	5.41	NA	NA
Amortization Of Intangible Assets	7.20	7.20	7.00	7.70	7.30	7.30	0.80	0.90	0.80	0.90	0.70	NA	NA	NA
Property Plant And Equipment Net	46.02	43.88	41.03	38.74	36.38	33.03	29.08	24.92	23.69	18.89	NA	13.37	NA	NA
Long Term Investments	325.16	410.31	423.88	535.42	456.72	NA	NA	6.00	NA	NA	NA	NA	NA	NA
Goodwill	540.31	540.31	540.31	540.31	540.31	540.31	108.19	108.19	108.19	108.19	NA	NA	NA	NA
Intangible Assets Net Excluding Goodwill	127.15	131.13	138.28	145.09	152.33	159.68	15.13	15.81	16.38	NA	NA	0.47	NA	NA
Finite Lived Intangible Assets Net	126.90	130.87	138.03	144.84	152.08	159.42	14.88	15.55	16.12	16.70	NA	0.47	NA	NA
Other Assets Noncurrent	6.66	6.18	5.34	5.52	4.98	8.17	11.13	10.70	5.40	NA	NA	2.69	NA	NA
Available For Sale Debt Securities Amortized Cost Basis	NA	NA	NA	NA	NA	952.34	852.65	NA	NA	NA	NA	NA	NA	NA

2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-07-31 2022-04-30 2022-01-31 2021-10-31 2021-07-31 2021-04-30 2021-01-31 2020-10-31 2020-07-31

Liabilities Current 498.83 498.37 472.93 473.28 404.83 333.17 276.71 281.32 205.21 173.20 NA 128.91 NA NA

Accounts Payable Current 13.79 13.84 13.21 11.21 6.59 14.47 13.93 9.94 7.49 9.62 NA 11.82 NA NA

Accrued Liabilities Current 99.87 104.48 101.41 100.02 95.28 31.91 23.82 22.66 14.48 11.14 NA 3.67 NA NA

Contract With Customer Liability Current 327.94 325.02 309.81 303.20 255.50 244.21 196.38 182.96 139.39 121.88 NA 89.64 NA NA

	2023-10-31	2023-07-31	2023-04-30	2023-01-31	2022-10-31	2022-07-31	2022-04-30	2022-01-31	2021-10-31	2021-07-31	2021-04-30	2021-01-31	2020-10-31	2020-07-31
Liabilities Current	498.83	498.37	472.93	473.28	404.83	333.17	276.71	281.32	205.21	173.20	NA	128.91	NA	NA
Accounts Payable Current	13.79	13.84	13.21	11.21	6.59	14.47	13.93	9.94	7.49	9.62	NA	11.82	NA	NA
Accrued Liabilities Current	99.87	104.48	101.41	100.02	95.28	31.91	23.82	22.66	14.48	11.14	NA	3.67	NA	NA
Contract With Customer Liability Current	327.94	325.02	309.81	303.20	255.50	244.21	196.38	182.96	139.39	121.88	NA	89.64	NA	NA

2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-07-31 2022-04-30 2022-01-31 2021-10-31 2021-07-31 2021-04-30 2021-01-31 2020-10-31 2020-07-31

Other Liabilities Noncurrent 3.09 2.64 2.02 2.79 5.08 66.00 8.04 6.54 4.07 3.25 NA 0.40 NA NA

Operating Lease Liability Noncurrent 18.49 20.52 21.97 23.08 23.71 25.26 27.20 24.47 25.25 21.45 NA 18.84 NA NA

		2023-10-31	2023-07-31	2023-04-30	2023-01-31	2022-10-31	2022-07-31	2022-04-30	2022-01-31	2021-10-31	2021-07-31	2021-04-30	2021-01-31	2020-10-31	2020-07-31
Other Liabilities Noncurrent		3.09	2.64	2.02	2.79	5.08	66.00	8.04	6.54	4.07	3.25	NA	0.40	NA	NA
Operating Lease Liability Noncurrent		18.49	20.52	21.97	23.08	23.71	25.26	27.20	24.47	25.25	21.45	NA	18.84	NA	NA

2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-07-31 2022-04-30 2022-01-31 2021-10-31 2021-07-31 2021-04-30 2021-01-31 2020-10-31 2020-07-31

Stockholders Equity 1580.83 1589.32 1617.17 1656.70 1682.19 1739.82 1597.24 1650.79 1678.95 1715.97 -245.87 -320.54 -290.69 -267.29

Additional Paid In Capital 2855.20 2795.02 2729.98 2663.39 2599.28 2549.61 2309.51 2271.98 2228.44 2196.86 NA 29.87 NA NA

Retained Earnings Accumulated Deficit -1267.06 -1196.76 -1107.22 -1000.35 -906.67 -807.81 -711.51 -621.67 -549.96 -481.37 NA -350.57 NA NA

Accumulated Other Comprehensive Income Loss Net Of Tax -7.34 -8.97 -5.61 -6.37 -10.45 -2.01 -0.78 0.45 0.46 0.46 NA 0.17 NA NA

Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 56.66 54.42 56.77 47.50 46.77 41.80 32.42 26.20 28.76 24.15 13.56 6.09 4.61 1.60

	2023-10-31	2023-07-31	2023-04-30	2023-01-31	2022-10-31	2022-07-31	2022-04-30	2022-01-31	2021-10-31	2021-07-31	2021-04-30	2021-01-31	2020-10-31	2020-07-31
Stockholders Equity	1580.83	1589.32	1617.17	1656.70	1682.19	1739.82	1597.24	1650.79	1678.95	1715.97	-245.87	-320.54	-290.69	-267.29
Additional Paid In Capital	2855.20	2795.02	2729.98	2663.39	2599.28	2549.61	2309.51	2271.98	2228.44	2196.86	NA	29.87	NA	NA
Retained Earnings Accumulated Deficit	-1267.06	-1196.76	-1107.22	-1000.35	-906.67	-807.81	-711.51	-621.67	-549.96	-481.37	NA	-350.57	NA	NA
Accumulated Other Comprehensive Income Loss Net Of Tax	-7.34	-8.97	-5.61	-6.37	-10.45	-2.01	-0.78	0.45	0.46	0.46	NA	0.17	NA	NA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value	56.66	54.42	56.77	47.50	46.77	41.80	32.42	26.20	28.76	24.15	13.56	6.09	4.61	1.60

2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-07-31 2022-04-30 2022-01-31 2021-10-31 2021-07-31 2021-04-30 2021-01-31 2020-10-31 2020-07-31

Net Cash Provided By Used In Operating Activities -22.23 -11.90 -28.06 -22.07 -59.74 -62.13 -49.35 -5.58 -17.21 -41.99 -30.80 -23.29 -17.77 NA

Net Cash Provided By Used In Investing Activities 12.85 -16.40 31.11 -66.67 -2.89 -384.58 -858.52 -7.77 -3.98 -2.74 -5.24 -2.32 -2.13 NA

Net Cash Provided By Used In Financing Activities 3.52 10.50 9.76 16.53 2.90 11.97 4.90 17.35 0.45 1367.40 1.92 1.81 268.87 NA

	2023-10-31	2023-07-31	2023-04-30	2023-01-31	2022-10-31	2022-07-31	2022-04-30	2022-01-31	2021-10-31	2021-07-31	2021-04-30	2021-01-31	2020-10-31	2020-07-31
Net Cash Provided By Used In Operating Activities	-22.23	-11.90	-28.06	-22.07	-59.74	-62.13	-49.35	-5.58	-17.21	-41.99	-30.80	-23.29	-17.77	NA
Net Cash Provided By Used In Investing Activities	12.85	-16.40	31.11	-66.67	-2.89	-384.58	-858.52	-7.77	-3.98	-2.74	-5.24	-2.32	-2.13	NA
Net Cash Provided By Used In Financing Activities	3.52	10.50	9.76	16.53	2.90	11.97	4.90	17.35	0.45	1367.40	1.92	1.81	268.87	NA

2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-07-31 2022-04-30 2022-01-31 2021-10-31 2021-07-31 2021-04-30 2021-01-31 2020-10-31 2020-07-31

Net Cash Provided By Used In Operating Activities -22.23 -11.90 -28.06 -22.07 -59.74 -62.13 -49.35 -5.58 -17.21 -41.99 -30.80 -23.29 -17.77 NA

Net Income Loss -70.30 -89.54 -106.87 -93.68 -98.86 -96.31 -89.83 -71.71 -68.59 -68.16 -62.63 -37.84 -30.16 -22.94

Increase Decrease In Accounts Receivable 9.08 -4.34 -23.58 31.74 13.18 14.30 -14.78 32.76 15.98 16.66 -6.32 12.62 4.39 NA

Increase Decrease In Accounts Payable 0.89 -0.08 1.13 5.05 -7.47 1.01 5.08 3.58 -0.55 -2.90 -2.21 4.69 2.10 NA

Share Based Compensation 54.91 52.85 55.55 46.15 45.69 41.00 31.63 25.70 27.36 21.39 13.44 6.08 4.59 NA

	2023-10-31	2023-07-31	2023-04-30	2023-01-31	2022-10-31	2022-07-31	2022-04-30	2022-01-31	2021-10-31	2021-07-31	2021-04-30	2021-01-31	2020-10-31	2020-07-31
Net Cash Provided By Used In Operating Activities	-22.23	-11.90	-28.06	-22.07	-59.74	-62.13	-49.35	-5.58	-17.21	-41.99	-30.80	-23.29	-17.77	NA
Net Income Loss	-70.30	-89.54	-106.87	-93.68	-98.86	-96.31	-89.83	-71.71	-68.59	-68.16	-62.63	-37.84	-30.16	-22.94
Increase Decrease In Accounts Receivable	9.08	-4.34	-23.58	31.74	13.18	14.30	-14.78	32.76	15.98	16.66	-6.32	12.62	4.39	NA
Increase Decrease In Accounts Payable	0.89	-0.08	1.13	5.05	-7.47	1.01	5.08	3.58	-0.55	-2.90	-2.21	4.69	2.10	NA
Share Based Compensation	54.91	52.85	55.55	46.15	45.69	41.00	31.63	25.70	27.36	21.39	13.44	6.08	4.59	NA

2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-07-31 2022-04-30 2022-01-31 2021-10-31 2021-07-31 2021-04-30 2021-01-31 2020-10-31 2020-07-31

Net Cash Provided By Used In Investing Activities 12.85 -16.40 31.11 -66.67 -2.89 -384.58 -858.52 -7.77 -3.98 -2.74 -5.24 -2.32 -2.13 NA

Payments To Acquire Property Plant And Equipment 0.62 0.03 0.46 0.13 0.73 1.29 2.81 0.39 1.58 0.91 0.78 1.65 1.23 NA

Payments To Acquire Investments 112.12 199.78 150.64 209.84 484.57 390.60 852.99 NA NA NA NA NA NA NA

	2023-10-31	2023-07-31	2023-04-30	2023-01-31	2022-10-31	2022-07-31	2022-04-30	2022-01-31	2021-10-31	2021-07-31	2021-04-30	2021-01-31	2020-10-31	2020-07-31
Net Cash Provided By Used In Investing Activities	12.85	-16.40	31.11	-66.67	-2.89	-384.58	-858.52	-7.77	-3.98	-2.74	-5.24	-2.32	-2.13	NA
Payments To Acquire Property Plant And Equipment	0.62	0.03	0.46	0.13	0.73	1.29	2.81	0.39	1.58	0.91	0.78	1.65	1.23	NA
Payments To Acquire Investments	112.12	199.78	150.64	209.84	484.57	390.60	852.99	NA	NA	NA	NA	NA	NA	NA

2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-07-31 2022-04-30 2022-01-31 2021-10-31 2021-07-31 2021-04-30 2021-01-31 2020-10-31 2020-07-31

Net Cash Provided By Used In Financing Activities 3.52 10.50 9.76 16.53 2.90 11.97 4.90 17.35 0.45 1367.40 1.92 1.81 268.87 NA

		2023-10-31	2023-07-31	2023-04-30	2023-01-31	2022-10-31	2022-07-31	2022-04-30	2022-01-31	2021-10-31	2021-07-31	2021-04-30	2021-01-31	2020-10-31	2020-07-31
Net Cash Provided By Used In Financing Activities		3.52	10.50	9.76	16.53	2.90	11.97	4.90	17.35	0.45	1367.40	1.92	1.81	268.87	NA

2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-07-31 2022-04-30 2022-01-31 2021-10-31 2021-07-31 2021-04-30 2021-01-31 2020-10-31 2020-07-31

Revenues 164.16 149.42 133.39 126.10 115.32 102.50 78.25 65.64 56.02 45.75 37.40 29.87 24.56 20.67

Sales Channel Directly To Consumer NA NA 8.76 13.78 11.02 9.72 6.80 5.62 4.74 3.62 3.28 1.22 1.07 0.98

Sales Channel Through Intermediary NA NA 124.64 112.32 104.30 92.78 71.45 60.02 51.28 42.13 34.11 28.65 23.49 19.70

US 103.46 95.78 86.11 81.84 73.66 68.39 52.56 45.23 37.42 31.21 26.18 21.14 17.37 14.78

Non Us 60.70 53.64 47.28 44.26 41.67 34.11 25.70 20.41 18.59 14.54 11.22 8.73 7.19 5.90

Revenue From Contract With Customer Excluding Assessed Tax 164.16 149.42 133.39 126.10 115.32 102.50 78.25 65.64 56.02 45.75 37.40 29.87 24.56 20.67

Sales Channel Directly To Consumer NA NA 8.76 13.78 11.02 9.72 6.80 5.62 4.74 3.62 3.28 1.22 1.07 0.98

Sales Channel Through Intermediary NA NA 124.64 112.32 104.30 92.78 71.45 60.02 51.28 42.13 34.11 28.65 23.49 19.70

US 103.46 95.78 86.11 81.84 73.66 68.39 52.56 45.23 37.42 31.21 26.18 21.14 17.37 14.78

Non Us 60.70 53.64 47.28 44.26 41.67 34.11 25.70 20.41 18.59 14.54 11.22 8.73 7.19 5.90

	2023-10-31	2023-07-31	2023-04-30	2023-01-31	2022-10-31	2022-07-31	2022-04-30	2022-01-31	2021-10-31	2021-07-31	2021-04-30	2021-01-31	2020-10-31	2020-07-31
Revenues	164.16	149.42	133.39	126.10	115.32	102.50	78.25	65.64	56.02	45.75	37.40	29.87	24.56	20.67
Sales Channel Directly To Consumer	NA	NA	8.76	13.78	11.02	9.72	6.80	5.62	4.74	3.62	3.28	1.22	1.07	0.98
Sales Channel Through Intermediary	NA	NA	124.64	112.32	104.30	92.78	71.45	60.02	51.28	42.13	34.11	28.65	23.49	19.70
US	103.46	95.78	86.11	81.84	73.66	68.39	52.56	45.23	37.42	31.21	26.18	21.14	17.37	14.78
Non Us	60.70	53.64	47.28	44.26	41.67	34.11	25.70	20.41	18.59	14.54	11.22	8.73	7.19	5.90
Revenue From Contract With Customer Excluding Assessed Tax	164.16	149.42	133.39	126.10	115.32	102.50	78.25	65.64	56.02	45.75	37.40	29.87	24.56	20.67
Sales Channel Directly To Consumer	NA	NA	8.76	13.78	11.02	9.72	6.80	5.62	4.74	3.62	3.28	1.22	1.07	0.98
Sales Channel Through Intermediary	NA	NA	124.64	112.32	104.30	92.78	71.45	60.02	51.28	42.13	34.11	28.65	23.49	19.70
US	103.46	95.78	86.11	81.84	73.66	68.39	52.56	45.23	37.42	31.21	26.18	21.14	17.37	14.78
Non Us	60.70	53.64	47.28	44.26	41.67	34.11	25.70	20.41	18.59	14.54	11.22	8.73	7.19	5.90

Plots across concepts

IncomeStatement

Expenses

Balance Sheet

Assets

Current Assets

NonCurrent Assets

PropertyPlantAndEquipmentNet

Liabilities

Current Liabilities

Noncurrent Liabilities

Stockholders Equity

CashFlow

NetCashProvidedByUsedInOperatingActivities

NetCashProvidedByUsedInInvestingActivities

OperatingLeaseLiability

LesseeOperatingLeaseLiabilityPaymentsDue

FiniteLivedIntangibleAssets

Line plots across dimensions of each concept

us-gaap:CommonStockValue
us-gaap:StatementClassOfStock
(None,)

TTM Greenblatt ROC
_
(None,)

us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:StatementGeographical
(None,)

us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:ContractWithCustomerSalesChannel
(None,)

us-gaap:Revenues
us-gaap:StatementGeographical
(None,)

us-gaap:Revenues
us-gaap:ContractWithCustomerSalesChannel
(None,)

us-gaap:AllocatedShareBasedCompensationExpense
us-gaap:AwardType
(None,)

us-gaap:AllocatedShareBasedCompensationExpense
us-gaap:IncomeStatementLocation
(None,)

us-gaap:AllocatedShareBasedCompensationExpense
us-gaap:AwardType, us-gaap:BusinessAcquisition
('us-gaap:RestrictedStock', None)

us-gaap:StockholdersEquity
us-gaap:StatementEquityComponents
(None,)

us-gaap:CashAndCashEquivalentsAtCarryingValue
us-gaap:CashAndCashEquivalents
(None,)

us-gaap:CashAndCashEquivalentsAtCarryingValue
us-gaap:CashAndCashEquivalents, us-gaap:FairValueByFairValueHierarchyLevel
(None, 'us-gaap:FairValueInputsLevel1')

us-gaap:CashAndCashEquivalentsAtCarryingValue
us-gaap:CashAndCashEquivalents, us-gaap:FairValueByFairValueHierarchyLevel
(None, 'us-gaap:FairValueInputsLevel2')

us-gaap:AvailableForSaleSecuritiesDebtSecurities
us-gaap:FairValueByFairValueHierarchyLevel, us-gaap:FinancialInstrument
('us-gaap:FairValueInputsLevel2', None)

us-gaap:PropertyPlantAndEquipmentGross
us-gaap:PropertyPlantAndEquipmentByType
(None,)

us-gaap:AvailableForSaleDebtSecuritiesAmortizedCostBasis
us-gaap:FairValueByFairValueHierarchyLevel, us-gaap:FinancialInstrument
('us-gaap:FairValueInputsLevel2', None)