Home Data Calendar Blog

SAH

Tables

		2025-03-31	2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30
Weighted Average Number Of Diluted Shares Outstanding		34.60	NA	34.90	34.90	34.90	NA	35.60	36.00	36.90	NA	39.20	40.50	41.80	NA	43.28	43.42	43.54	NA	44.58	43.58	42.62	NA	44.20	43.23	42.89	NA	42.99	42.92	42.79	NA	43.81	44.81	44.79	NA	45.35	45.92	47.12	NA	50.77	51.09	51.40	NA	52.55	52.93	52.95	NA	52.92	52.94	52.93	NA	59.01	63.51	64.42	NA	65.52	65.94	65.95	NA	65.85	65.81
Weighted Average Number Of Shares Outstanding Basic		33.90	NA	34.00	34.00	34.00	NA	34.90	35.30	35.90	NA	38.30	39.50	40.40	NA	41.56	41.58	41.54	NA	42.51	42.94	42.62	NA	43.08	43.07	42.84	NA	42.67	42.66	42.79	NA	43.50	44.57	44.79	NA	45.12	45.73	46.95	NA	50.46	50.78	50.85	NA	52.07	52.51	52.42	NA	52.55	52.60	52.59	NA	55.07	52.59	52.22	NA	52.37	52.46	52.42	NA	52.31	52.25
Earnings Per Share Basic		2.09	1.71	2.18	1.21	1.24	1.15	1.96	0.66	1.33	-4.80	2.28	2.40	2.41	2.35	2.03	2.74	1.31	1.34	1.41	0.72	-4.68	1.07	0.67	0.62	0.98	0.51	0.35	0.40	-0.05	1.43	0.45	0.27	-0.01	0.84	0.40	0.50	0.31	0.62	0.53	0.29	0.27	0.51	0.47	0.51	0.37	0.53	0.44	0.17	0.40	0.55	0.18	0.53	0.39	0.39	0.37	0.40	0.28	1.22	0.25	0.16
Earnings Per Share Diluted		2.04	1.66	2.13	1.18	1.20	1.12	1.92	0.65	1.29	-4.67	2.23	2.34	2.33	2.24	1.95	2.63	1.25	1.34	1.34	0.71	-4.68	1.04	0.66	0.61	0.98	0.51	0.35	0.39	-0.05	1.42	0.44	0.27	-0.01	0.83	0.40	0.50	0.31	0.62	0.52	0.29	0.27	0.50	0.47	0.51	0.36	0.53	0.44	0.17	0.40	0.55	0.18	0.47	0.35	0.35	0.33	0.35	0.26	1.00	0.23	0.16

		2025-03-31	2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30
Revenue From Contract With Customer Excluding Assessed Tax		3651.30	3895.80	3491.50	3453.00	3384.00	3584.80	3643.50	3652.90	3491.20	3590.60	3448.10	3652.80	3586.60	3184.54	3072.81	3352.25	2786.80	2798.55	2548.55	2111.89	2308.06	2748.40	2702.72	2614.08	2389.14	2574.26	2470.85	2505.75	2400.77	2667.94	2505.70	2405.75	2287.82	2556.91	2557.93	2382.31	2234.63	2470.64	2494.41	2423.74	2235.51	2351.83	2355.60	2353.28	2136.39	2315.37	2242.20	2202.44	2083.17	2188.74	2152.25	2185.23	1987.84	1983.45	1992.85	1968.25	1818.30	1844.89	1770.26	1722.03
Revenues		3651.30	3895.80	3491.50	3453.00	3384.00	3584.80	3643.50	3652.90	3491.20	3590.60	3448.10	3652.80	3586.60	3184.54	3072.81	3352.25	2786.80	2798.55	2548.55	2111.89	2308.06	2748.40	2702.72	2614.08	2389.14	2574.26	2470.85	2505.75	2400.77	2667.94	2505.70	2405.75	2287.82	2556.91	2557.93	2382.31	2234.63	2470.64	2494.41	2423.74	2235.51	2351.83	2355.60	2353.28	2136.39	2315.37	2242.20	2202.44	2083.17	2188.74	2152.25	2185.23	1987.84	1983.45	1992.85	1968.25	1818.30	1844.89	1770.26	1722.03
Cost Of Goods And Services Sold		3084.90	3321.90	2947.90	2913.90	2847.80	3043.70	3061.30	3084.00	2937.70	3014.50	2867.40	3064.00	3015.30	2653.96	2600.79	2841.44	2385.91	2409.44	2171.98	1804.50	1957.48	2354.52	2315.91	2232.77	2030.13	2203.54	2110.31	2143.37	2048.27	2283.85	2143.08	2045.13	1937.48	2185.18	2198.84	2029.01	1889.48	2106.79	2134.16	2068.19	1900.56	2003.36	2014.12	2006.33	1807.39	1976.67	1916.12	1878.63	1770.15	1813.26	1844.59	1864.46	1675.97	1765.50	1689.92	1658.52	1531.06	1560.37	1488.46	1439.55
Gross Profit		566.40	573.90	543.60	539.10	536.20	541.10	582.20	568.90	553.50	576.10	580.70	588.80	571.30	530.58	472.02	510.81	400.89	389.12	376.57	307.38	350.58	393.88	386.81	381.31	359.01	370.71	360.54	362.38	352.50	384.09	362.62	360.62	350.35	371.73	359.08	353.31	345.15	363.85	360.25	355.55	334.96	348.46	341.49	346.95	329.00	338.70	326.08	323.81	313.02	314.12	307.66	320.77	311.87	293.69	302.92	309.73	287.24	284.52	281.80	282.48
Selling General And Administrative Expense		380.30	399.60	392.10	393.00	392.20	386.30	409.60	391.90	412.80	366.30	399.00	402.80	387.00	343.35	321.37	320.62	289.36	258.98	257.17	230.36	282.16	260.92	296.83	294.53	247.09	273.92	289.02	277.46	304.93	277.63	283.97	293.93	292.23	267.13	282.14	277.20	284.38	275.00	280.04	284.66	270.86	264.40	270.14	268.91	263.97	254.65	254.56	248.09	245.82	226.58	238.68	249.53	247.48	240.78	238.70	240.44	229.02	224.16	226.33	225.56
Operating Income Loss		145.00	133.50	113.60	107.70	106.70	101.50	137.40	78.30	106.40	-144.10	148.90	154.80	154.40	159.72	125.41	165.43	87.85	105.84	96.43	53.54	-221.88	92.22	65.20	62.97	87.31	58.69	48.14	50.65	20.19	77.18	55.76	42.17	36.45	82.63	50.93	57.05	42.30	69.74	62.92	43.13	41.50	62.47	56.90	63.60	50.64	59.26	57.76	62.54	55.05	66.17	57.58	59.82	53.32	52.94	53.78	59.48	48.31	50.87	46.65	48.34
Income Tax Expense Benefit		26.80	23.50	-13.40	14.50	15.50	15.90	22.80	9.10	15.90	8.40	29.10	32.40	31.60	25.85	27.56	37.03	18.86	32.90	20.68	6.44	-44.12	14.68	11.37	10.07	18.99	9.21	7.33	8.22	-1.84	-8.28	14.13	7.96	0.17	24.13	12.28	15.11	9.17	20.12	18.09	9.65	9.20	18.05	15.04	17.83	12.25	10.83	14.07	5.57	13.87	17.38	7.90	10.65	12.71	10.99	12.10	14.77	10.46	-37.41	8.44	6.51
Income Taxes Paid Net		0.70	-15.50	11.00	40.40	-0.20	12.90	26.90	46.90	-0.40	31.10	36.20	58.90	0.10	13.03	31.40	54.76	-0.38	5.39	51.38	0.08	0.00	16.12	15.32	31.03	10.28	2.26	14.27	18.68	0.00	12.15	18.09	12.56	0.10	1.54	16.05	10.50	0.38	16.76	13.95	8.44	-0.67	16.25	10.57	21.02	2.69	0.40	1.45	17.62	10.69	2.88	0.99	18.51	6.24	1.39	12.11	5.78	1.10	-1.81	1.15	NA
Net Income Loss		70.60	58.60	74.20	41.20	42.00	38.70	68.40	23.40	47.70	-190.90	87.30	94.80	97.30	96.35	84.48	113.84	54.22	57.34	59.82	30.79	-199.33	46.31	29.01	26.60	42.22	21.82	15.12	16.91	-2.19	61.95	19.44	12.13	-0.54	37.64	18.11	22.82	14.62	31.06	26.50	14.78	13.97	26.13	24.71	26.99	19.39	28.08	23.33	8.92	21.29	30.38	10.04	28.18	20.50	20.54	19.40	21.35	14.96	64.35	12.98	8.44
Comprehensive Income Net Of Tax		69.70	60.10	74.00	41.60	42.50	37.60	68.60	24.40	47.60	-188.50	87.30	95.10	97.50	97.84	84.70	114.19	54.47	56.29	59.84	30.54	-199.60	43.96	28.33	25.19	40.36	20.57	15.51	17.78	0.72	63.73	19.90	12.16	0.76	43.16	20.71	21.09	11.60	34.50	23.89	15.67	13.04	25.05	27.21	26.69	20.42	31.17	23.54	15.21	23.08	31.99	9.92	26.48	22.24	21.39	16.77	18.29	17.00	69.37	11.62	NA

		2025-03-31	2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30
Assets		5875.70	5895.70	5758.20	5804.20	5407.60	5364.60	5050.30	5081.60	5148.00	4978.30	4828.30	5023.50	5006.20	4975.10	3505.96	3656.34	3692.23	3745.99	3503.92	3595.43	3976.74	4071.03	4117.89	4119.33	4139.09	3796.81	3703.93	3704.81	3788.49	3818.52	3614.57	3645.16	3607.64	3639.34	3429.19	3511.22	3431.37	3562.38	3292.41	3275.49	3122.26	3183.14	2983.91	3070.56	3005.45	3051.17	2895.93	2871.48	2687.96	2776.72	2503.36	2470.00	2415.58	2339.63	2238.20	2254.49	NA	2250.76	NA	NA
Liabilities And Stockholders Equity		5875.70	5895.70	5758.20	5804.20	5407.60	5364.60	5050.30	5081.60	5148.00	4978.30	4828.30	5023.50	5006.20	4975.10	3505.96	3656.34	3692.23	3745.99	3503.92	3595.43	3976.74	4071.03	4117.89	4119.33	4139.09	3796.81	3703.93	3704.81	3788.49	3818.52	3614.57	3645.16	3607.64	3639.34	3429.19	3511.22	3431.37	3562.38	3292.41	3275.49	3122.26	3183.14	2983.91	3070.56	3005.45	3051.17	2895.93	2871.48	2687.96	2776.77	2503.36	2470.00	2415.58	2339.63	2238.20	2254.49	NA	2250.76	NA	NA
Stockholders Equity		1090.80	1062.30	1015.00	944.70	904.40	891.90	857.50	876.70	854.80	895.20	1106.90	1170.00	1135.00	1076.40	1005.75	946.35	826.46	814.80	774.10	744.70	721.99	944.76	902.42	875.73	852.29	823.12	803.84	786.98	768.72	786.76	722.97	713.41	722.28	725.16	685.44	674.93	666.46	729.05	693.16	685.43	672.06	666.72	653.57	654.00	627.48	613.64	583.73	552.85	541.22	526.54	559.12	561.85	545.32	522.74	505.35	496.05	NA	464.69	NA	NA

		2025-03-31	2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30
Assets Current		2867.70	2885.50	2811.40	2916.20	2511.00	2520.40	2241.50	2297.30	2301.80	2206.30	1757.00	2070.90	2060.60	2084.10	1471.96	1719.37	1780.68	1882.57	1652.13	1739.10	2129.79	2017.61	2022.46	2021.18	2023.27	1993.39	1863.97	1909.69	1958.54	2019.80	1832.78	1960.16	1946.34	2031.04	1857.48	1967.23	1931.46	2083.11	1823.91	1835.31	1683.06	1768.96	1627.53	1752.60	1688.72	1732.18	1574.97	1630.44	1474.59	1611.03	1355.19	1323.66	1263.34	1180.73	1067.31	1100.91	NA	1190.35	NA	NA
Cash And Cash Equivalents At Carrying Value		64.60	44.00	17.60	67.20	15.10	28.90	34.60	119.70	160.20	229.20	139.00	327.10	360.20	299.40	220.08	239.62	77.23	170.31	125.74	115.72	181.78	29.10	2.40	2.14	2.72	5.85	7.58	8.15	9.16	6.35	13.38	4.38	6.57	3.11	2.94	2.42	2.39	3.62	2.49	3.55	3.96	4.18	1.66	3.00	2.14	3.02	8.99	3.19	4.25	3.37	62.48	5.91	2.36	1.91	28.01	11.01	2.40	21.84	10.62	20.12
Receivables Net Current		514.70	495.90	436.60	441.20	420.60	528.10	431.50	400.60	374.80	462.40	360.60	345.90	351.50	401.10	278.01	356.85	373.52	371.67	286.94	322.70	200.88	432.74	365.00	364.03	371.77	438.19	350.91	347.85	367.89	482.13	410.94	289.82	297.27	430.24	299.25	313.57	278.10	378.52	299.53	308.85	315.11	371.99	270.39	293.44	303.80	354.14	271.87	295.52	280.92	345.29	240.66	264.11	255.00	303.28	200.01	198.94	NA	239.63	NA	NA
Inventory Net		1876.70	1957.70	1918.80	1952.30	1700.50	1578.30	1433.90	1448.80	1462.60	1216.80	1197.10	1240.40	1198.10	1261.20	850.47	1016.57	1232.25	1247.25	1137.85	1176.51	1608.22	1517.88	1528.67	1521.57	1530.20	1528.46	1474.83	1527.66	1550.52	1512.74	1390.05	1622.34	1600.60	1570.70	1511.34	1590.22	1593.73	1599.58	1422.43	1441.15	1280.03	1311.70	1203.39	1302.06	1270.00	1282.14	1228.65	1249.82	1142.02	1177.97	1033.29	1033.04	986.10	863.13	815.57	861.65	NA	903.22	NA	NA
Other Assets Current		411.70	387.90	438.40	455.50	374.80	385.10	341.50	328.20	304.20	297.90	60.30	157.50	150.80	122.40	123.40	106.34	97.68	93.33	101.60	124.17	138.91	37.89	126.39	133.44	118.58	20.89	30.65	26.03	30.96	18.57	18.40	43.62	41.90	26.99	37.60	54.68	57.24	101.39	99.46	81.75	83.97	81.08	137.27	125.75	112.78	92.89	65.45	81.91	47.40	84.40	18.76	20.60	19.88	12.40	23.73	29.31	NA	25.65	NA	NA

		2025-03-31	2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment		1036.80	1003.60	969.20	938.60	929.20	927.80	907.70	886.40	872.20	842.90	820.20	796.40	768.70	746.20	737.25	717.57	695.13	673.08	659.04	651.14	638.03	616.61	610.91	589.11	570.41	575.72	567.56	549.18	548.96	527.38	510.68	490.71	470.82	450.18	435.71	416.10	397.68	379.69	365.71	349.14	332.54	316.62	328.63	324.69	313.43	300.04	286.54	274.10	261.13	249.53	240.87	232.40	NA	214.54	NA	NA	NA	NA	NA	NA
Property Plant And Equipment Net		1615.10	1606.90	1602.90	1593.10	1598.80	1601.00	1599.20	1559.40	1591.90	1561.70	1555.70	1491.60	1488.60	1458.80	1232.24	1177.93	1166.92	1120.53	1110.61	1112.87	1092.38	1097.25	1136.21	1130.94	1137.57	1178.49	1207.26	1162.79	1178.94	1146.88	1120.81	1087.37	1062.72	1010.38	978.01	951.84	908.18	886.90	859.86	829.70	823.14	799.32	742.08	712.65	701.14	702.01	700.97	659.92	641.80	595.12	567.93	561.37	554.08	552.04	542.36	529.57	NA	436.26	NA	NA
Goodwill		358.20	358.50	347.10	253.70	253.80	253.80	243.60	242.50	244.40	231.00	436.50	423.50	423.50	416.40	237.57	223.40	219.19	213.98	207.30	207.79	207.79	475.79	487.31	487.31	487.31	509.59	510.16	510.16	525.10	525.78	526.92	471.49	472.39	472.44	473.16	471.49	471.49	471.49	472.61	473.71	476.16	475.93	474.09	469.95	477.03	476.31	478.95	454.22	454.22	454.22	458.97	464.14	464.49	468.46	468.46	468.46	NA	468.52	NA	NA
Intangible Assets Net Excluding Goodwill		429.60	430.30	417.40	417.40	417.40	417.40	417.40	417.40	419.30	396.70	513.40	486.60	486.60	480.20	77.50	68.20	64.30	64.30	64.30	64.30	64.30	64.30	64.30	64.30	64.30	69.70	71.96	72.11	74.36	74.59	78.35	79.91	80.07	80.23	80.39	80.56	80.72	80.88	81.94	81.00	83.56	83.72	82.45	81.65	86.68	87.87	89.36	69.74	70.13	70.52	73.71	75.50	75.89	76.28	77.91	78.32	NA	79.15	NA	NA
Other Assets Noncurrent		73.70	73.00	80.30	122.40	113.00	112.80	101.00	99.70	98.70	97.80	67.20	63.00	59.60	62.50	89.00	83.02	74.99	74.18	92.34	91.44	87.64	43.55	43.44	43.15	43.66	45.63	50.58	50.06	51.51	51.47	55.71	46.22	46.12	45.24	40.15	40.10	39.53	40.00	54.09	55.78	56.33	55.21	57.77	53.70	51.88	52.79	51.68	57.15	47.22	45.82	47.56	45.33	57.78	62.12	82.16	77.22	NA	76.49	NA	NA

		2025-03-31	2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30
Liabilities Current		2626.70	2637.70	2538.50	2651.00	2299.70	2292.90	2009.20	2004.40	2057.00	1845.40	1718.50	1883.10	1869.20	1891.70	1428.40	1635.80	1781.33	1831.41	1629.02	1748.18	2013.04	2066.16	1945.95	1965.41	1966.28	1945.85	1812.94	1847.26	1887.07	1954.83	1731.75	1904.88	1847.98	1936.88	1752.83	1834.23	1804.15	1914.62	1656.58	1673.00	1561.49	1647.01	1439.78	1535.80	1497.68	1594.54	1454.07	1486.09	1406.25	1524.15	1224.20	1262.03	1202.26	1156.67	1044.30	1028.47	NA	1105.59	NA	NA
Long Term Debt Current		85.30	76.10	117.70	105.70	68.00	60.10	60.40	60.80	81.70	79.50	80.00	76.50	53.10	50.60	53.38	51.68	74.52	68.24	63.91	72.04	80.80	69.91	62.85	62.97	38.42	26.30	33.11	37.79	53.96	61.31	59.48	67.23	50.03	43.00	43.24	29.46	26.68	33.44	31.71	38.54	38.24	30.80	24.02	20.36	20.54	18.22	18.01	20.36	19.55	-18.59	-12.29	-12.18	NA	-11.61	NA	NA	NA	NA	NA	NA
Accounts Payable Current		179.50	172.00	148.50	219.80	143.90	149.80	143.00	131.10	148.60	138.40	139.10	134.60	124.20	133.30	105.18	146.63	136.31	105.10	92.62	105.78	78.39	135.22	119.79	128.58	127.44	114.26	119.08	111.13	113.70	129.90	102.12	123.01	125.28	117.74	108.21	129.94	138.51	131.20	113.53	113.62	115.38	132.41	102.81	110.45	108.33	126.03	107.91	99.55	99.66	120.98	67.30	98.39	90.39	86.90	87.36	87.47	NA	59.72	NA	NA
Other Liabilities Current		439.60	412.80	400.60	362.20	388.40	370.20	376.30	355.00	359.90	352.40	392.60	350.20	406.30	350.50	295.28	290.69	295.33	279.48	246.96	293.71	237.21	266.21	259.47	243.87	251.04	257.82	241.44	221.18	226.53	237.96	239.67	221.39	215.48	236.98	236.88	219.55	205.47	218.51	214.90	198.90	203.85	208.65	200.84	173.53	178.60	185.95	176.70	164.68	172.49	188.73	166.50	150.00	178.55	177.71	178.61	169.30	NA	160.76	NA	NA

		2025-03-31	2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30
Long Term Debt		1570.50	1588.00	1695.90	1708.00	1651.40	1676.60	1683.50	1690.30	1732.50	1751.70	1522.40	1538.50	1546.30	1561.30	691.16	686.39	711.90	720.07	733.60	749.53	911.64	706.89	909.08	914.25	919.36	945.08	990.63	970.91	1058.61	1024.70	1075.87	954.56	947.38	882.68	886.13	878.26	843.74	814.58	827.58	819.42	NA	773.41	NA	NA	NA	748.37	752.07	NA	NA	629.38	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Long Term Debt Noncurrent		1485.20	1511.90	1578.20	1602.30	1583.40	1616.50	1623.10	1629.50	1650.80	1672.20	1442.40	1462.00	1493.20	1510.70	637.77	634.71	637.38	651.82	669.68	677.49	830.84	636.98	846.22	851.28	880.94	918.78	957.52	933.13	1004.66	963.39	1016.39	887.33	897.35	839.67	842.89	848.80	817.07	781.14	795.87	780.88	756.39	742.61	759.46	760.53	764.51	730.16	734.06	713.09	619.74	610.80	598.89	525.39	545.03	536.01	559.71	596.41	NA	546.40	NA	NA
Other Liabilities Noncurrent		115.90	119.70	106.90	87.10	88.90	89.60	108.20	109.80	114.60	105.50	93.20	92.50	94.10	96.00	96.42	92.97	90.31	88.75	86.73	75.34	66.29	73.75	71.13	68.27	67.82	75.89	79.18	87.56	73.53	61.92	64.12	63.04	61.01	61.17	66.88	70.52	66.94	64.25	73.98	70.20	71.22	69.20	71.48	76.28	77.84	81.29	91.96	94.34	102.08	104.46	121.15	120.73	122.96	124.20	128.85	133.56	NA	134.08	NA	NA
Operating Lease Liability Noncurrent		215.70	220.10	200.80	196.20	204.00	219.20	176.10	188.60	210.50	231.40	238.20	247.30	263.80	264.80	278.31	281.64	288.59	296.56	304.60	307.53	311.37	304.15	295.00	299.01	308.16	0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2025-03-31	2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30
Stockholders Equity		1090.80	1062.30	1015.00	944.70	904.40	891.90	857.50	876.70	854.80	895.20	1106.90	1170.00	1135.00	1076.40	1005.75	946.35	826.46	814.80	774.10	744.70	721.99	944.76	902.42	875.73	852.29	823.12	803.84	786.98	768.72	786.76	722.97	713.41	722.28	725.16	685.44	674.93	666.46	729.05	693.16	685.43	672.06	666.72	653.57	654.00	627.48	613.64	583.73	552.85	541.22	526.54	559.12	561.85	545.32	522.74	505.35	496.05	NA	464.69	NA	NA
Additional Paid In Capital Common Stock		890.60	884.60	878.20	871.60	862.60	855.40	848.30	839.80	832.00	819.40	815.60	804.60	795.10	790.20	786.26	781.83	771.08	767.60	764.45	761.29	758.33	755.90	753.21	750.53	747.92	745.05	743.79	739.21	736.16	732.85	730.64	727.46	724.28	721.70	720.42	718.39	715.63	713.12	707.42	705.05	702.42	697.76	694.87	692.82	688.90	685.78	683.14	674.16	671.38	669.32	666.00	662.72	671.30	667.84	668.64	669.58	NA	666.96	NA	NA
Retained Earnings Accumulated Deficit		1470.70	1412.00	1365.30	1301.40	1270.40	1238.60	1210.10	1151.20	1138.10	1100.30	1301.50	1223.50	1138.90	1051.70	960.24	880.70	771.86	721.77	668.54	613.03	586.51	790.16	748.17	723.47	701.18	670.69	651.44	638.89	624.53	625.36	565.56	548.24	538.37	541.15	505.75	489.88	469.34	457.01	427.82	402.57	389.07	376.35	351.51	328.11	302.44	284.37	257.61	235.60	228.00	208.05	179.01	170.39	143.55	124.38	105.17	87.09	NA	53.43	NA	NA
Accumulated Other Comprehensive Income Loss Net Of Tax		2.90	3.80	2.30	2.50	2.10	1.60	2.70	2.50	1.50	1.60	-0.80	-0.80	-1.10	-1.30	-2.81	-3.03	-3.37	-3.62	-2.56	-2.59	-2.33	-2.06	0.28	0.96	2.37	4.23	5.48	5.09	4.22	1.31	-0.47	-0.93	-0.96	-2.26	-7.79	-10.39	-8.66	-5.63	-9.07	-6.46	-7.35	-6.42	-5.34	-7.85	-7.54	-8.58	-11.67	-11.89	-18.18	-19.96	-21.57	-21.45	-19.75	-21.49	-22.34	-19.71	NA	-18.68	NA	NA
Treasury Stock Value		1274.20	1238.90	1231.60	1231.60	1231.50	1204.50	1204.40	1117.60	1117.60	1026.90	1010.20	858.10	798.70	765.00	738.73	713.94	713.89	671.73	657.10	627.81	621.29	600.00	600.00	600.00	599.96	597.62	597.62	596.98	596.96	573.51	573.51	562.11	540.16	536.17	533.68	523.70	510.61	436.19	433.75	416.48	412.83	401.71	388.20	359.82	357.05	348.67	346.08	345.76	340.72	331.60	265.05	250.50	250.47	248.68	246.80	241.59	NA	237.69	NA	NA

		2025-03-31	2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30
Net Cash Provided By Used In Operating Activities		195.80	87.70	87.80	-136.40	70.10	-119.90	123.10	15.10	-34.00	-239.30	339.10	53.80	252.50	39.92	301.04	-124.89	90.23	8.08	45.25	274.95	-47.20	196.56	31.21	37.47	-94.33	-11.80	117.36	-16.71	54.82	-25.25	95.25	13.41	79.47	-25.16	134.81	3.08	103.64	-61.95	77.33	10.05	44.06	5.11	101.90	39.38	14.26	-54.20	150.32	-58.51	88.84	-102.73	83.25	-8.73	-39.17	-40.05	62.31	112.95	18.42	16.98	33.36	NA
Net Cash Provided By Used In Investing Activities		-35.50	-91.30	-25.20	-22.40	-39.40	-47.30	-78.20	14.30	-107.50	-23.60	-157.30	-38.50	-80.30	-1059.81	-108.44	-53.58	-75.57	-38.42	0.69	-42.84	-19.61	70.45	-6.07	-19.80	92.21	-16.56	-34.16	91.46	-56.07	-36.58	-114.60	-45.41	-75.52	-50.90	-61.79	-67.84	-40.24	-39.28	-43.70	-34.54	-46.13	-60.93	-27.45	-1.14	-18.43	-29.98	-126.16	-29.23	-59.16	-18.16	5.98	-18.69	9.16	-22.51	-22.80	-22.15	-89.57	-40.84	-8.21	NA
Net Cash Provided By Used In Financing Activities		-139.70	30.10	-112.20	210.90	-44.50	161.50	-130.00	-69.90	72.50	353.10	-369.90	-48.40	-111.40	1099.23	-212.14	340.85	-107.74	74.91	-35.93	-298.16	219.49	-240.31	-24.88	-18.25	-1.01	26.63	-83.78	-75.75	4.06	54.80	28.35	29.82	-0.50	76.23	-72.50	64.80	-64.64	102.36	-34.70	24.08	1.85	58.34	-75.79	-37.38	3.29	78.20	-18.36	86.68	-28.80	61.78	-32.66	30.97	30.45	36.46	-22.52	-82.18	51.70	35.08	-34.65	NA

		2025-03-31	2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30
Net Cash Provided By Used In Operating Activities		195.80	87.70	87.80	-136.40	70.10	-119.90	123.10	15.10	-34.00	-239.30	339.10	53.80	252.50	39.92	301.04	-124.89	90.23	8.08	45.25	274.95	-47.20	196.56	31.21	37.47	-94.33	-11.80	117.36	-16.71	54.82	-25.25	95.25	13.41	79.47	-25.16	134.81	3.08	103.64	-61.95	77.33	10.05	44.06	5.11	101.90	39.38	14.26	-54.20	150.32	-58.51	88.84	-102.73	83.25	-8.73	-39.17	-40.05	62.31	112.95	18.42	16.98	33.36	NA
Net Income Loss		70.60	58.60	74.20	41.20	42.00	38.70	68.40	23.40	47.70	-190.90	87.30	94.80	97.30	96.35	84.48	113.84	54.22	57.34	59.82	30.79	-199.33	46.31	29.01	26.60	42.22	21.82	15.12	16.91	-2.19	61.95	19.44	12.13	-0.54	37.64	18.11	22.82	14.62	31.06	26.50	14.78	13.97	26.13	24.71	26.99	19.39	28.08	23.33	8.92	21.29	30.38	10.04	28.18	20.50	20.54	19.40	21.35	14.96	64.35	12.98	8.44
Depreciation Depletion And Amortization		NA	NA	37.90	37.00	36.30	NA	35.20	36.10	34.30	NA	32.80	31.20	29.90	NA	25.24	24.76	23.69	NA	22.93	22.65	22.30	NA	23.66	23.81	22.65	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	14.23	14.43	14.38	14.99	13.74	13.14	12.13	11.65	11.38	11.39	11.07	10.59	10.34	9.77	9.89	9.38	8.73	8.58
Increase Decrease In Inventories		-81.10	-705.60	-29.60	254.70	122.20	-605.90	-15.00	11.10	234.60	19.70	-71.30	42.40	-72.20	167.44	-179.61	-223.70	-16.53	96.55	-33.31	-431.68	90.34	30.83	16.13	-8.64	40.21	58.43	-52.83	30.26	42.84	133.83	-242.71	21.74	29.90	59.37	-85.55	-3.52	-5.85	180.37	-18.71	161.12	-31.68	108.27	-96.78	56.80	-12.10	53.64	-46.77	107.76	-35.99	152.42	14.46	49.98	130.77	47.54	-46.16	-69.69	28.11	39.17	4.87	NA
Deferred Income Tax Expense Benefit		-3.60	-18.40	-3.50	-3.50	-3.70	-8.10	-3.80	-3.40	-3.30	-2.30	-3.00	-4.20	-3.20	21.23	-2.97	-3.05	-2.92	29.27	-2.92	-6.04	-54.00	-12.51	-2.78	-2.74	-2.82	-14.90	0.48	-5.12	-1.07	-30.50	2.56	0.97	-0.79	6.46	-3.19	7.05	4.14	-0.84	8.44	4.33	4.06	7.20	7.08	8.44	5.76	5.67	6.86	2.58	6.81	8.08	0.74	14.10	-0.43	30.20	-0.66	-0.36	-0.25	22.71	-0.19	NA
Share Based Compensation		5.90	5.50	5.50	5.90	6.60	6.00	6.90	5.40	5.00	3.60	3.80	8.60	4.50	3.85	3.68	3.99	3.48	3.15	3.15	2.97	2.43	2.69	2.68	2.61	2.81	1.26	4.58	3.05	2.96	2.22	3.18	3.14	2.58	2.77	2.76	2.74	2.90	2.40	2.67	2.35	2.39	1.47	2.02	1.99	2.19	1.65	2.30	2.13	1.13	0.00	0.00	0.01	0.11	0.11	0.11	0.11	0.11	0.09	0.12	NA
Amortization Of Financing Costs		1.60	1.60	1.30	1.30	1.60	1.60	1.70	1.60	1.60	1.40	1.50	1.20	1.10	0.96	0.69	0.83	0.82	0.88	0.83	0.62	0.56	0.69	0.60	0.60	0.59	0.59	0.61	0.62	0.60	0.60	0.59	0.59	0.60	0.76	0.64	0.63	0.62	1.03	0.49	0.48	0.48	0.48	0.51	0.48	0.66	0.60	0.66	0.73	0.79	0.77	0.76	0.75	0.77	0.73	1.00	1.00	0.99	0.98	1.07	NA

		2025-03-31	2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30
Net Cash Provided By Used In Investing Activities		-35.50	-91.30	-25.20	-22.40	-39.40	-47.30	-78.20	14.30	-107.50	-23.60	-157.30	-38.50	-80.30	-1059.81	-108.44	-53.58	-75.57	-38.42	0.69	-42.84	-19.61	70.45	-6.07	-19.80	92.21	-16.56	-34.16	91.46	-56.07	-36.58	-114.60	-45.41	-75.52	-50.90	-61.79	-67.84	-40.24	-39.28	-43.70	-34.54	-46.13	-60.93	-27.45	-1.14	-18.43	-29.98	-126.16	-29.23	-59.16	-18.16	5.98	-18.69	9.16	-22.51	-22.80	-22.15	-89.57	-40.84	-8.21	NA
Payments To Acquire Property Plant And Equipment		45.00	-333.20	53.30	48.80	43.80	-357.20	78.10	38.30	37.20	29.50	97.30	41.60	58.80	116.68	76.47	37.43	67.66	35.13	30.32	41.93	19.80	51.03	23.32	20.61	30.62	29.70	34.32	33.89	65.71	52.35	60.67	45.54	75.69	51.17	46.09	67.59	41.38	46.15	44.18	36.16	46.77	56.50	41.34	27.04	21.55	30.08	38.39	29.81	59.34	40.15	20.72	22.55	11.96	22.82	23.24	22.07	90.59	41.16	23.61	NA

		2025-03-31	2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30
Net Cash Provided By Used In Financing Activities		-139.70	30.10	-112.20	210.90	-44.50	161.50	-130.00	-69.90	72.50	353.10	-369.90	-48.40	-111.40	1099.23	-212.14	340.85	-107.74	74.91	-35.93	-298.16	219.49	-240.31	-24.88	-18.25	-1.01	26.63	-83.78	-75.75	4.06	54.80	28.35	29.82	-0.50	76.23	-72.50	64.80	-64.64	102.36	-34.70	24.08	1.85	58.34	-75.79	-37.38	3.29	78.20	-18.36	86.68	-28.80	61.78	-32.66	30.97	30.45	36.46	-22.52	-82.18	51.70	35.08	-34.65	NA
Payments Of Dividends Common Stock		11.90	-71.40	10.20	10.20	10.20	-70.20	10.00	10.00	10.20	9.30	10.20	10.10	4.90	4.99	5.00	4.13	4.18	4.24	4.31	4.27	4.31	4.31	4.31	4.30	2.56	2.56	2.56	2.54	2.16	2.16	2.21	2.24	2.24	2.24	2.28	2.30	1.87	1.25	1.27	1.28	1.27	1.30	1.32	1.33	1.32	1.32	1.32	NA	NA	2.75	1.32	1.34	1.33	1.32	1.32	1.32	1.32	NA	NA	NA
Payments For Repurchase Of Common Stock		35.30	-61.50	0.00	0.10	27.00	-355.10	86.80	0.00	90.70	16.70	152.10	59.40	33.70	26.30	24.79	0.05	42.17	14.63	29.29	6.52	21.29	0.00	0.00	0.05	2.33	0.00	0.64	0.02	23.45	0.00	11.40	21.95	4.00	2.48	9.98	13.09	74.42	2.44	17.27	3.64	11.12	13.51	28.38	2.77	8.39	2.59	0.32	5.04	9.12	66.55	14.54	0.03	1.80	1.88	5.21	-0.00	3.90	0.04	0.02	NA

		2025-03-31	2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30
Revenues		3651.30	3895.80	3491.50	3453.00	3384.00	3584.80	3643.50	3652.90	3491.20	3590.60	3448.10	3652.80	3586.60	3184.54	3072.81	3352.25	2786.80	2798.55	2548.55	2111.89	2308.06	2748.40	2702.72	2614.08	2389.14	2574.26	2470.85	2505.75	2400.77	2667.94	2505.70	2405.75	2287.82	2556.91	2557.93	2382.31	2234.63	2470.64	2494.41	2423.74	2235.51	2351.83	2355.60	2353.28	2136.39	2315.37	2242.20	2202.44	2083.17	2188.74	2152.25	2185.23	1987.84	1983.45	1992.85	1968.25	1818.30	1844.89	1770.26	1722.03
Revenue From Contract With Customer Excluding Assessed Tax		3651.30	3895.80	3491.50	3453.00	3384.00	3584.80	3643.50	3652.90	3491.20	3590.60	3448.10	3652.80	3586.60	3184.54	3072.81	3352.25	2786.80	2798.55	2548.55	2111.89	2308.06	2748.40	2702.72	2614.08	2389.14	2574.26	2470.85	2505.75	2400.77	2667.94	2505.70	2405.75	2287.82	2556.91	2557.93	2382.31	2234.63	2470.64	2494.41	2423.74	2235.51	2351.83	2355.60	2353.28	2136.39	2315.37	2242.20	2202.44	2083.17	2188.74	2152.25	2185.23	1987.84	1983.45	1992.85	1968.25	1818.30	1844.89	1770.26	1722.03
Finance Insurance And Other Net		190.80	190.60	175.60	172.60	169.00	166.00	173.70	175.30	168.60	173.80	165.60	173.20	166.60	151.20	164.08	177.25	144.66	137.03	126.78	110.77	115.29	125.52	126.84	118.35	106.24	109.63	98.06	104.10	93.72	100.20	92.86	86.91	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Fleet New Vehicles		22.10	27.30	22.20	26.20	19.60	21.80	23.20	28.30	18.80	29.40	32.00	166.40	148.60	73.70	18.90	9.70	22.30	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Parts Serviceand Collision Repair		474.40	476.70	479.00	444.10	446.70	431.90	453.40	443.70	430.50	416.30	404.70	398.10	380.50	360.06	355.23	360.60	320.91	319.07	320.93	259.06	334.68	346.51	352.05	355.31	341.43	339.26	343.12	346.75	351.76	355.14	347.72	361.11	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Retail New Vehicles		1656.30	1932.30	1566.80	1552.60	1455.80	1680.20	1573.50	1608.20	1442.80	1553.90	1373.10	1344.30	1351.30	1278.20	1128.00	1453.20	1134.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Total New Vehicle		1678.40	NA	1589.00	1578.80	1475.40	NA	1596.70	1636.50	1461.60	NA	1405.10	1510.70	1499.90	NA	1146.90	1462.90	1156.30	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Total Vehicles		2986.10	NA	2836.90	2836.30	2768.30	2986.90	3016.40	3033.90	2892.10	3000.50	2877.80	3081.50	3039.50	2673.28	2553.50	2814.40	2321.22	2342.46	2100.83	1742.06	1858.08	2276.37	2223.83	2140.42	1941.47	2125.37	2029.67	2054.89	1955.29	2212.60	2065.12	1957.72	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Used Vehicles		1225.00	NA	1180.70	1186.20	1215.60	NA	1340.40	1305.90	1344.90	1337.10	1358.00	1449.40	1370.90	1210.91	1309.49	1266.70	1090.10	959.88	946.03	808.88	850.05	869.71	914.27	885.63	820.37	755.88	746.00	762.57	709.05	685.97	659.72	641.89	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Wholesale Vehicles		82.70	71.30	67.20	71.30	77.30	62.50	79.30	91.50	85.60	80.10	114.70	121.40	168.70	110.50	97.09	84.81	74.81	59.16	56.50	33.17	48.54	46.59	51.54	50.04	54.77	49.90	48.58	53.75	65.40	40.89	43.10	40.77	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Finance Insurance And Other Net, Franchised Dealerships		130.60	NA	122.40	124.20	119.60	NA	126.00	132.20	117.10	NA	125.80	129.80	126.50	NA	111.81	124.06	97.53	NA	91.03	80.40	83.03	NA	96.14	89.51	80.52	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Finance Insurance And Other Net, Pre Owned Stores		58.70	NA	50.80	46.50	47.90	NA	45.30	41.10	50.00	NA	39.80	43.40	40.10	NA	52.28	53.19	47.14	NA	35.75	30.37	32.26	NA	30.70	28.84	25.72	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Fleet New Vehicles, Franchised Dealerships		22.10	NA	22.20	26.20	19.60	NA	23.20	28.30	18.80	NA	32.00	166.50	148.60	NA	18.90	9.70	22.30	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Parts Serviceand Collision Repair, Franchised Dealerships		467.40	NA	458.90	434.40	439.90	NA	431.80	433.40	423.80	NA	404.70	398.10	380.50	NA	339.93	346.12	308.08	NA	310.04	252.00	324.50	NA	343.82	347.34	336.23	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Retail New Vehicles, Franchised Dealerships		1636.90	NA	1539.90	1530.90	1439.90	NA	1546.70	1583.30	1421.00	NA	1359.60	1341.70	1345.70	NA	1124.50	1452.30	1134.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Total New Vehicle, Franchised Dealerships		NA	NA	1562.10	1557.10	1459.50	NA	1569.90	1611.60	1439.80	NA	1391.60	1508.20	1494.30	NA	1143.40	1462.00	1156.30	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Used Vehicles, Franchised Dealerships		745.60	NA	701.40	732.10	729.30	NA	780.70	774.50	767.60	NA	842.40	871.90	853.70	NA	750.26	761.52	661.53	NA	615.57	535.70	566.89	NA	648.01	637.09	603.95	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Used Vehicles, Pre Owned Stores		473.70	NA	470.30	448.90	482.90	NA	554.80	524.00	572.50	NA	515.60	577.50	517.20	NA	559.23	505.17	428.56	NA	330.46	273.18	283.16	NA	266.27	248.54	216.42	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Wholesale Vehicles, Franchised Dealerships		54.60	NA	42.40	48.40	48.60	NA	51.40	55.60	58.40	NA	75.80	79.20	106.30	NA	64.05	62.96	56.20	NA	48.53	28.51	42.44	NA	44.52	43.72	52.53	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Wholesale Vehicles, Pre Owned Stores		27.30	NA	23.80	21.90	28.60	NA	26.60	35.50	27.00	NA	38.90	42.20	62.40	NA	33.03	21.85	18.61	NA	7.98	4.67	6.10	NA	7.03	6.32	2.24	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Franchised Dealerships		NA	NA	2887.20	2896.20	2796.90	NA	2959.80	3007.30	2806.70	NA	2840.30	2987.20	2961.30	NA	2409.47	2756.64	2279.66	NA	2163.46	1796.61	1976.35	NA	2390.50	2322.40	2139.57	2371.67	2284.93	2325.58	2269.27	2561.61	2448.57	2356.69	2246.03	2521.61	2517.53	2352.84	2210.59	2452.28	2472.36	2402.76	2219.83	2346.39	2355.60	2353.28	2136.39	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Pre Owned Stores		NA	NA	544.90	517.30	559.40	NA	626.70	600.60	650.50	NA	607.80	665.60	625.30	NA	663.34	595.60	507.14	NA	385.08	315.28	331.71	NA	312.22	291.68	249.57	NA	185.92	180.17	131.50	106.33	57.13	49.05	41.80	43.83	43.69	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA