Home Data Calendar Blog

SBAC

Tables

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Common Stock Value 1.08 1.07 1.07 1.08 1.08 1.08 1.08 1.08 1.08 1.08 1.08 1.08 1.09 1.09 1.09 1.09 1.10 1.11 1.12 1.12 1.12 1.13 1.13 1.13 1.12 1.14 1.15 1.17 1.16 1.18 1.21 1.21 1.21 1.24 1.25 1.25 1.26 1.26 1.28 1.29 1.29 1.29 1.29 1.29 1.28 1.28 1.28 1.27 1.27 1.22 1.22 1.16 1.10 1.09 1.11 1.13 1.15 NA NA NA

Weighted Average Number Of Diluted Shares Outstanding NA 107.92 107.68 108.62 NA 108.89 108.88 109.27 NA 109.36 109.35 109.54 NA 111.56 111.30 109.47 NA 113.70 113.63 111.91 NA 115.18 114.94 114.34 NA 116.11 115.06 118.29 NA 121.03 122.44 121.73 NA 124.60 125.78 126.12 NA 127.17 129.95 129.24 NA 129.05 128.95 138.36 NA 136.91 NA 127.06 NA 121.69 NA NA NA NA NA NA NA NA NA NA

Weighted Average Number Of Shares Outstanding Basic NA 107.49 107.46 108.10 NA 108.37 108.36 108.13 NA 107.92 107.85 108.09 NA 109.58 109.41 109.47 NA 111.78 111.74 111.91 NA 113.04 113.20 112.71 NA 114.60 115.06 116.49 NA 119.75 121.45 121.05 NA 124.60 125.12 125.40 NA 127.17 128.81 129.24 NA 129.05 128.95 128.56 NA 127.89 NA 127.06 NA 121.69 NA NA NA NA NA NA NA NA NA NA

Earnings Per Share Basic 1.61 2.41 1.52 1.43 1.01 0.81 1.88 0.94 0.96 0.93 0.64 1.75 0.45 0.44 1.40 -0.11 0.96 0.20 0.20 -1.14 0.60 0.19 0.28 0.23 0.50 0.14 -0.50 0.27 0.07 0.41 0.08 0.31 0.04 -0.12 0.26 0.43 0.25 -1.23 0.22 -0.61 0.00 -0.13 -0.07 0.01 -0.15 0.17 -0.28 -0.18 NA NA NA NA NA NA NA NA NA NA NA NA

Earnings Per Share Diluted 1.61 2.40 1.51 1.42 1.01 0.80 1.87 0.93 0.94 0.91 0.64 1.72 0.44 0.43 1.37 -0.11 0.94 0.20 0.20 -1.14 0.59 0.19 0.28 0.23 0.50 0.14 -0.50 0.27 0.06 0.41 0.08 0.31 0.04 -0.12 0.26 0.43 0.24 -1.23 0.22 -0.61 0.00 -0.13 -0.07 0.01 -0.15 0.16 -0.28 -0.18 NA NA NA NA NA NA NA NA NA NA NA NA

Income Loss From Continuing Operations Per Basic Share 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.00 0.00 0.00 0.00 -0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.00 0.00 0.00 0.00 -0.00 0.00 -0.00 0.00 -0.00 -0.00 0.00 NA 0.00 NA -0.00 NA -0.00 NA NA NA NA NA NA NA NA NA NA

Income Loss From Continuing Operations Per Diluted Share 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.00 0.00 0.00 0.00 -0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.00 0.00 0.00 0.00 -0.00 0.00 -0.00 0.00 -0.00 -0.00 0.00 NA 0.00 NA -0.00 NA -0.00 NA NA NA NA NA NA NA NA NA NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Revenue From Contract With Customer Excluding Assessed Tax 693.70 41.90 34.02 29.59 675.02 45.10 52.36 58.25 686.09 88.28 71.77 60.34 595.26 53.81 51.43 43.64 535.90 36.17 24.82 24.71 513.66 38.98 41.14 41.11 483.85 31.96 26.44 27.76 443.07 433.94 427.29 423.36 416.50 411.32 405.53 399.77 406.94 410.74 410.70 410.09 404.73 393.29 383.42 345.55 335.40 332.09 324.31 313.07 293.84 238.61 229.15 192.49 183.82 175.55 171.05 167.75 165.50 158.64 154.51 147.97

Revenues 693.70 667.60 660.48 657.86 675.02 682.54 678.50 675.52 686.09 675.58 652.01 619.77 595.26 589.30 575.53 548.74 535.90 522.94 507.23 517.07 513.66 507.55 500.15 493.29 483.85 467.22 456.32 458.30 443.07 433.94 427.29 423.36 416.50 411.32 405.53 399.77 406.94 410.74 410.70 410.09 404.73 393.29 383.42 345.55 335.40 332.09 324.31 313.07 293.84 238.61 229.15 192.49 183.82 175.55 171.05 167.75 165.50 158.64 154.51 147.97

Cost Of Revenue 152.13 150.34 141.27 137.99 144.30 149.77 154.25 164.30 172.16 177.55 166.01 152.93 139.80 140.02 135.76 129.77 127.99 121.52 111.50 115.51 121.26 123.51 124.45 123.81 122.30 116.74 114.41 115.34 114.53 111.47 109.34 110.97 106.27 105.47 106.57 102.59 109.44 111.73 112.11 111.11 112.00 111.88 107.44 97.17 100.54 103.30 103.72 100.69 -189.89 71.68 66.20 52.19 -152.47 51.85 50.11 50.70 -147.44 50.60 49.96 NA

Cost Of Goods And Services Sold 36.02 32.39 27.14 23.18 25.02 31.49 39.24 44.19 57.16 65.54 54.50 45.77 42.92 41.36 40.41 34.41 34.33 28.80 19.90 19.71 26.47 30.52 30.99 31.10 28.81 24.45 20.73 22.52 -245.00 111.47 109.34 110.97 106.27 105.47 106.57 102.59 109.44 111.73 112.11 111.11 112.00 111.88 107.44 97.17 100.54 103.30 103.72 100.69 89.43 71.68 66.20 52.19 50.26 51.85 50.11 50.70 51.81 50.60 49.96 NA

Gross Profit 541.57 517.26 519.21 519.87 530.73 532.77 524.25 511.21 513.93 498.03 485.99 466.84 455.34 449.28 439.77 418.96 407.92 401.42 395.72 401.55 392.40 384.04 375.70 369.48 361.55 350.48 341.91 342.96 328.54 322.48 317.95 312.39 310.24 305.85 298.96 297.17 297.50 299.00 298.59 298.98 292.73 281.42 275.98 248.38 234.86 228.80 NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Costs And Expenses 311.36 292.00 306.01 334.50 465.34 433.94 437.27 451.38 451.43 432.60 421.03 402.99 397.76 377.53 375.76 375.16 370.80 362.60 350.17 365.86 359.74 353.70 363.69 354.02 333.53 329.21 330.45 328.33 323.99 316.93 312.70 315.54 309.07 303.11 331.47 302.17 324.81 367.65 312.54 321.01 308.14 303.81 300.10 278.41 275.95 268.19 274.77 256.31 262.79 197.53 194.41 152.20 151.84 147.98 143.84 143.85 148.80 137.97 134.49 131.08

Selling General And Administrative Expense 67.59 60.09 62.38 68.70 67.52 64.82 63.38 72.21 70.61 65.84 63.27 62.12 63.48 51.00 53.95 51.60 47.41 48.15 49.09 49.62 43.96 42.27 55.52 50.96 35.62 34.91 35.94 36.05 30.52 32.56 33.39 34.22 33.02 32.26 47.66 30.41 28.93 27.87 28.26 29.88 26.61 26.59 25.44 24.68 21.71 21.83 21.51 20.43 19.62 17.57 17.74 17.21 15.80 15.41 15.72 15.89 14.98 14.42 14.30 14.51

Operating Income Loss 382.34 375.60 354.47 323.36 209.69 248.60 241.23 224.14 234.66 242.99 230.98 216.78 197.38 211.78 199.76 173.58 165.10 160.34 157.05 151.20 153.92 153.85 136.45 139.27 150.32 138.01 125.87 129.97 119.08 117.01 114.59 107.82 107.43 108.21 74.07 97.60 82.13 43.08 98.16 89.09 96.59 89.48 83.32 67.14 59.45 63.90 49.53 56.77 31.05 41.07 34.74 40.29 31.98 27.57 27.21 23.90 16.70 20.67 20.02 16.89

Interest Paid Net 80.41 121.50 72.05 121.14 70.79 124.38 74.33 127.09 101.36 109.42 60.21 107.59 61.51 129.08 51.08 118.43 53.75 106.21 77.90 114.03 79.81 111.14 83.29 112.38 83.26 111.36 78.00 104.01 57.30 103.69 55.69 102.88 69.41 100.41 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Gains Losses On Extinguishment Of Debt -1.51 0.00 0.00 -4.43 NA NA NA NA NA NA NA NA -24.05 0.00 -2.02 -10.65 1.62 -2.60 0.00 -16.86 0.00 NA NA NA 0.00 0.00 -13.80 -0.65 0.00 0.00 -1.96 NA -18.19 -34.51 NA NA -0.78 NA NA NA -1.12 -14.89 -8.24 -1.95 -0.34 -0.00 -5.62 -0.14 -2.01 -22.64 -27.15 NA 0.00 0.00 0.00 -1.70 -0.01 -0.01 -48.93 -0.11

Income Tax Expense Benefit -22.92 42.32 -12.34 16.93 28.90 7.86 -29.18 43.51 26.25 2.88 -3.56 40.48 -0.55 -10.83 47.25 -20.92 34.35 -9.44 -0.17 -66.54 16.79 -3.00 15.61 10.21 15.88 -1.98 -18.25 8.58 3.07 3.38 3.39 3.40 5.29 1.57 2.00 2.21 1.95 1.93 -2.22 2.96 3.92 0.98 2.04 1.69 -2.75 0.21 1.88 -0.64 1.78 1.03 2.45 1.33 0.33 0.39 0.70 0.69 0.20 0.72 -0.02 0.11

Income Taxes Paid 16.44 8.76 9.80 7.42 5.29 4.13 9.16 7.00 13.47 4.79 8.36 5.70 5.42 4.39 9.38 6.39 6.21 5.12 2.96 5.98 6.74 3.08 6.18 5.59 5.12 5.23 9.15 2.15 3.33 2.76 5.75 2.81 1.52 2.27 3.50 2.36 1.86 1.90 4.15 1.51 1.15 2.02 2.40 1.95 1.44 1.96 1.60 1.65 1.61 1.01 2.26 0.42 0.97 0.96 1.78 0.51 0.56 0.34 0.56 0.08

Profit Loss 178.79 255.89 159.45 154.54 109.53 85.36 201.97 100.55 102.58 99.76 69.15 188.31 48.90 47.80 152.67 -11.74 106.19 22.68 23.12 -127.93 67.56 21.77 31.97 25.99 57.15 16.14 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA -19.16 21.53 -35.90 -22.38 -52.59 -52.70 -53.45 -22.65 -29.17 -33.44 -29.91 -34.38 -38.58 -34.58 -83.85 -37.41

Net Income Loss 173.63 258.53 162.83 154.54 109.53 87.42 203.65 101.22 103.28 100.01 69.52 188.62 48.90 47.80 152.67 -11.74 105.78 22.57 22.81 -127.06 67.35 21.68 31.97 25.99 57.15 16.14 -57.39 31.55 7.66 49.16 9.23 37.60 5.26 -15.37 32.71 53.64 31.02 -155.95 28.30 -79.03 0.39 -16.62 -9.47 1.41 -19.16 21.53 -35.90 -22.38 -52.49 -52.45 -53.47 -22.63 -29.08 -33.30 -29.82 -34.25 -39.16 -34.49 -83.70 -37.33

Comprehensive Income Net Of Tax 137.00 236.66 90.79 140.01 88.64 48.68 244.45 95.36 126.66 112.59 34.41 359.57 67.11 6.28 222.10 -12.59 171.81 16.83 1.78 -403.96 118.90 -44.18 8.81 6.13 73.77 -11.45 -179.20 31.90 -29.35 85.63 -26.79 64.88 5.46 -20.89 109.20 114.33 30.46 -327.04 54.84 -253.48 -87.95 -145.09 25.52 34.41 -40.28 23.14 -54.42 -20.82 -51.73 -51.01 -54.43 -21.91 -28.45 -36.35 -29.75 -34.07 -38.80 -33.97 -80.59 -36.33

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Assets 11417.34 10201.66 9786.18 9995.27 10178.44 10334.18 10604.47 10541.53 10585.04 9949.01 10011.94 10142.10 9801.70 9668.08 9960.31 9763.46 9158.02 9034.68 9390.54 9359.50 9759.94 9201.14 9269.42 9312.76 7213.71 7213.82 7289.38 7405.08 7320.20 7300.47 7308.85 7297.45 7360.94 7915.72 7436.32 7371.64 7403.22 7396.76 7751.86 7527.30 7841.12 7808.99 7564.58 7791.34 6783.19 6584.43 6484.51 6449.89 6595.62 6083.29 4793.66 4086.63 3606.40 3609.14 3693.01 3466.26 3400.18 NA NA NA

Liabilities And Stockholders Equity 11417.34 10201.66 9786.18 9995.27 10178.44 10334.18 10604.47 10541.53 10585.04 9949.01 10011.94 10142.10 9801.70 9668.08 9960.31 9763.46 9158.02 9034.68 9390.54 9359.50 9759.94 9201.14 9269.42 9312.76 7213.71 7213.82 7289.38 7405.08 7320.20 7300.47 7308.85 7297.45 7360.94 7915.72 7436.32 7371.64 7403.22 7396.76 7751.86 7527.30 7841.12 7808.99 7564.58 7791.34 6783.19 6584.43 6484.51 6449.89 6595.62 6083.29 4793.66 4086.63 3606.40 3609.14 3693.01 3466.26 3400.18 NA NA NA

Stockholders Equity -5109.94 -5174.85 -5316.74 -5222.82 -5170.88 -5166.49 -5092.33 -5269.15 -5276.31 -5364.83 -5438.61 -5425.15 -5283.40 -4958.31 -4839.74 -5045.18 -4824.38 -4486.40 -4304.99 -4317.23 -3667.01 -3560.37 -3339.35 -3302.78 -3376.82 -3145.08 -3042.14 -2588.24 -2599.11 -2257.80 -1985.68 -1916.49 -1995.92 -1669.06 -1607.58 -1630.56 -1706.14 -1697.66 -1133.23 -1036.79 -660.80 -297.62 159.29 396.19 356.97 448.43 435.74 696.64 652.99 440.53 480.19 259.57 -11.31 6.30 112.92 213.08 317.11 NA NA NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Assets Current 1978.72 450.27 460.01 447.60 484.27 459.98 518.62 471.55 482.73 529.81 494.90 539.42 614.45 403.79 482.23 389.93 472.99 458.59 624.09 395.06 334.27 329.25 315.73 300.57 373.85 327.66 326.88 302.78 259.53 324.07 336.46 301.27 324.57 858.20 291.26 282.55 293.96 334.87 344.48 325.01 326.89 674.39 314.02 516.13 343.65 390.43 352.08 269.94 368.56 1556.88 303.16 604.62 129.36 260.55 352.81 173.39 146.73 NA NA NA

Cash And Cash Equivalents At Carrying Value 189.84 186.34 220.51 240.31 208.55 190.54 179.17 152.77 143.71 201.21 183.07 263.57 367.28 187.81 273.80 176.62 308.56 271.87 207.49 184.14 108.31 128.78 101.84 117.61 143.44 136.22 134.65 109.35 68.78 139.71 164.52 132.22 146.11 165.22 133.96 103.27 118.04 73.27 69.85 62.37 39.44 450.26 107.65 322.91 122.11 189.41 189.44 122.23 233.10 1441.05 86.74 525.55 47.32 179.31 277.75 95.10 64.25 197.24 227.94 118.27

Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 1400.66 251.49 283.14 264.33 250.95 232.08 255.51 193.18 189.28 279.87 250.98 336.44 435.63 254.40 338.81 242.19 342.81 335.97 251.64 229.62 141.12 158.68 126.81 143.87 178.30 163.32 176.36 164.82 104.30 172.46 197.19 165.47 185.97 NA NA NA 146.62 NA NA NA 97.90 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Short Term Investments 254.53 16.20 30.40 1.60 1.05 1.10 22.40 1.90 1.33 21.10 40.80 0.80 0.80 0.80 0.80 0.70 0.70 4.90 225.85 0.80 0.50 NA NA NA NA NA NA NA NA NA NA NA 0.22 0.22 0.22 0.71 0.71 0.70 0.70 4.82 5.55 5.54 5.83 5.05 5.45 4.87 5.39 4.17 5.47 5.50 5.02 5.75 5.77 5.29 2.83 2.33 4.02 NA NA NA

Accounts Receivable Net Current 145.69 111.02 88.65 126.53 182.75 158.33 160.31 183.13 184.37 116.97 115.14 121.58 101.95 76.08 85.98 86.17 74.09 68.04 91.30 107.20 132.12 122.72 117.48 113.02 111.03 89.30 87.39 101.10 90.67 87.42 75.74 74.21 78.34 74.64 66.12 87.58 83.33 73.38 93.37 91.47 104.27 77.44 72.78 68.10 71.34 65.11 47.78 49.46 39.10 35.08 26.25 23.92 22.10 17.84 18.27 19.35 18.78 NA NA NA

Other Assets Current 22.76 20.97 17.71 23.28 19.15 20.85 23.81 24.26 17.85 22.10 25.38 22.85 16.39 20.60 12.77 14.30 11.19 18.05 27.86 29.97 32.65 15.60 21.31 20.93 17.67 17.44 34.60 19.66 17.21 23.33 NA NA 18.23 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Prepaid Expense And Other Assets Current 417.33 67.15 72.56 44.34 38.59 45.55 64.91 40.21 33.15 54.80 77.42 36.46 30.81 35.31 26.84 25.64 23.88 29.99 38.89 41.89 37.28 21.95 48.25 22.57 63.13 59.64 66.23 50.92 49.72 54.26 53.81 51.05 51.98 53.63 53.84 53.18 49.60 114.93 109.23 95.71 95.03 65.78 65.63 62.72 69.59 47.89 NA NA 39.54 NA NA NA NA NA NA NA NA NA NA NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Property Plant And Equipment Gross 7072.18 7068.38 6980.62 6969.79 6959.50 6878.51 6832.81 6753.85 6685.16 6557.72 6519.29 6465.38 6279.36 6223.53 6215.38 6114.94 6123.97 6034.59 5957.17 5929.88 5985.78 5880.32 5816.01 5746.26 5710.35 5644.31 5574.62 5544.46 5491.13 5397.11 5331.46 5285.79 5232.03 5158.56 5125.48 5061.92 4976.26 4856.91 4867.11 4717.10 4709.04 4564.29 4500.22 4431.28 4250.86 4197.44 4129.87 4153.97 4109.52 3425.36 3386.75 2845.04 2809.67 2744.55 2697.31 NA 2599.80 NA NA NA

Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 4280.09 4284.46 4260.81 4260.11 4247.78 4177.79 4120.61 4044.06 3971.43 3899.35 3841.31 3790.70 3703.87 3643.27 3590.28 3506.42 3446.64 3366.59 3298.28 3232.10 3191.18 3117.27 3054.43 2984.94 2923.99 2856.59 2796.25 2740.99 2678.78 2619.77 2557.06 2499.84 2439.96 2378.45 2320.12 2259.26 2193.91 2136.03 2079.65 2014.91 1946.62 1876.46 1808.92 1738.27 1672.42 1618.80 1559.46 1498.56 1438.20 1373.29 1319.99 1269.78 1226.28 1183.72 1143.37 NA 1065.48 NA NA NA

Amortization Of Intangible Assets 27.30 26.40 26.30 27.10 93.50 100.40 101.30 101.80 103.00 100.40 102.00 100.60 98.70 100.30 103.20 109.80 108.20 108.20 107.40 110.70 107.90 103.50 102.00 101.80 100.90 100.10 101.30 100.30 97.30 96.80 95.10 94.90 93.50 93.60 92.70 90.20 89.60 91.40 90.70 91.40 87.90 86.20 89.50 74.80 64.90 68.10 71.60 62.00 64.70 46.40 41.20 36.40 34.30 33.70 33.00 NA NA NA NA NA

Property Plant And Equipment Net 2792.08 2783.92 2719.81 2709.68 2711.72 2700.72 2712.20 2709.78 2713.73 2658.37 2677.98 2674.68 2575.49 2580.26 2625.10 2608.53 2677.33 2668.00 2658.89 2697.78 2794.60 2763.05 2761.58 2761.32 2786.36 2787.71 2778.37 2803.48 2812.35 2777.34 2774.40 2785.94 2792.08 2780.11 2805.36 2802.66 2782.35 2720.87 2787.46 2702.19 2762.42 2687.83 2691.30 2693.01 2578.44 2578.64 2570.41 2655.41 2671.32 2052.07 2066.76 1575.26 1583.39 1560.83 1553.94 1538.29 1534.32 NA NA NA

Long Term Investments 20.80 26.60 19.20 22.00 24.50 31.60 34.20 37.10 40.70 44.00 42.10 45.60 47.90 48.70 51.90 55.50 57.60 60.00 NA NA 13.30 NA NA NA NA NA NA NA NA NA 8.63 8.38 7.88 7.95 8.05 8.10 8.14 51.92 44.11 44.10 44.09 52.72 52.82 52.81 52.80 NA NA NA 52.94 NA NA NA 49.53 NA NA NA 49.64 NA NA NA

Finite Lived Intangible Assets Net 2388.71 2492.36 2314.24 2403.85 2455.60 2523.62 2628.08 2693.88 2776.47 2701.94 2800.56 2909.79 2803.25 2906.86 3051.62 2984.10 3156.15 3063.50 3174.57 3294.37 3626.77 3261.89 3238.03 3258.95 3331.47 3387.95 3459.87 3600.64 3598.13 NA NA NA 3656.92 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Other Assets Noncurrent 657.10 772.94 785.94 806.54 812.48 845.23 855.25 771.05 722.37 744.20 679.83 638.41 575.64 514.02 492.00 520.89 477.99 504.55 557.75 551.93 432.08 397.01 451.47 439.61 722.03 710.49 724.26 698.18 650.20 648.36 628.95 604.69 587.37 566.59 550.95 522.39 497.34 514.72 494.41 480.68 467.04 457.12 442.83 420.33 400.85 416.04 393.92 375.51 355.28 305.30 261.77 222.65 211.80 193.32 188.08 181.10 174.01 NA NA NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Liabilities Current 1797.94 667.84 2459.57 2413.29 1363.26 663.15 738.39 638.78 696.76 1338.38 1318.20 1278.55 616.33 592.02 626.01 560.76 614.80 551.25 552.66 1019.55 1048.29 510.15 1428.14 1404.65 1206.28 265.51 277.81 250.93 278.90 1022.72 1046.42 228.59 873.45 738.77 804.91 233.07 273.37 288.27 314.05 286.48 331.05 1346.23 1340.01 756.78 747.67 252.86 212.90 675.14 863.69 688.75 1050.83 113.93 126.88 132.89 129.23 120.25 130.58 NA NA NA

Long Term Debt Current 1187.91 23.00 1806.30 1805.39 643.14 24.00 24.00 24.00 24.00 663.18 662.72 662.26 24.00 24.00 24.00 24.00 24.00 24.00 24.00 522.69 522.09 24.00 943.16 942.44 941.73 24.00 24.00 20.00 20.00 773.29 772.52 20.00 627.16 515.88 568.92 20.00 20.00 40.00 40.00 33.75 32.50 1078.32 1080.20 503.78 481.89 11.25 10.00 478.45 475.35 529.60 918.01 5.00 5.00 NA NA NA NA NA NA NA

Accounts Payable Current 59.55 54.44 50.74 45.76 42.20 46.61 47.03 53.55 51.43 51.31 41.45 40.58 34.07 34.79 34.60 33.61 109.97 29.23 26.35 26.94 31.85 35.13 41.27 34.55 34.31 32.09 32.38 29.55 33.33 32.43 29.16 29.63 28.32 23.90 25.52 20.72 27.11 32.20 29.81 33.80 42.85 31.32 27.50 26.31 24.30 26.17 24.10 22.71 27.69 19.86 16.83 13.12 12.76 15.97 15.51 13.03 11.85 NA NA NA

Other Accrued Liabilities Current 24.30 31.62 25.55 33.58 37.27 36.07 36.05 35.46 32.18 22.82 24.06 29.95 27.48 28.84 30.34 27.66 26.42 24.90 30.31 27.46 23.51 26.03 23.48 29.66 27.34 34.81 29.19 34.71 34.35 NA 27.59 35.10 37.45 34.60 33.38 34.42 34.37 33.92 34.08 27.59 31.70 33.94 37.28 35.02 34.90 NA NA NA 13.82 NA NA NA 7.22 NA NA NA 7.08 NA NA NA

Accrued Liabilities Current 81.98 89.31 76.32 77.03 92.62 92.70 84.12 92.80 101.48 96.18 85.70 80.63 68.07 69.97 68.66 57.22 63.03 62.52 65.58 54.17 67.62 63.15 58.48 53.53 63.66 68.13 60.64 60.22 69.86 85.05 96.19 53.96 61.13 60.47 59.12 56.66 63.76 65.64 65.36 55.62 65.55 78.64 76.43 79.64 86.13 67.06 39.98 39.41 42.05 39.64 31.47 19.71 23.75 24.63 20.57 19.29 21.43 NA NA NA

Other Liabilities Current 17.93 14.11 14.17 21.05 18.66 21.49 23.24 24.51 48.76 30.07 21.09 21.37 18.22 13.74 12.85 12.63 14.30 16.63 25.79 18.12 16.95 10.80 9.18 11.33 9.80 10.53 16.48 13.88 8.84 11.11 7.72 9.76 11.24 8.47 9.25 9.60 12.06 19.00 12.97 16.71 16.92 11.38 10.84 14.93 14.01 21.29 19.64 18.27 195.69 6.07 5.30 3.62 3.25 3.23 3.30 3.50 3.88 NA NA NA

Contract With Customer Liability Current 5.29 2.79 3.11 3.26 5.60 9.99 11.93 10.01 25.19 16.60 11.55 7.68 5.65 2.98 3.31 2.00 1.79 1.04 0.59 0.67 1.42 NA NA NA 0.62 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Liabilities Noncurrent 14675.21 14659.58 12602.54 12768.22 13951.02 14802.47 14920.84 15133.72 15132.86 13934.85 14092.47 14252.66 14451.52 14019.19 14158.87 14234.20 13352.41 12954.64 13128.52 12642.70 12362.60 12237.28 11180.62 11210.89 9384.25 10093.39 10053.70 9742.40 9640.41 8535.55 8248.11 8985.35 8483.42 8846.02 8238.99 8769.14 8835.99 8806.15 8571.04 8277.61 8170.88 6760.38 6065.28 6638.38 5678.55 5883.14 5835.87 5078.10 5067.23 4942.20 3250.57 3701.08 3478.77 3457.79 3438.57 3120.56 2939.46 NA NA NA

Long Term Debt 13591.74 12319.48 12280.04 12355.95 12324.32 12515.10 12595.93 12821.83 12868.16 12359.25 12480.22 12631.33 12302.69 11846.54 11932.45 12043.76 11095.80 10716.71 10579.57 10573.43 10334.42 9845.50 9692.61 9723.05 9938.55 9734.15 9699.74 9383.69 9310.69 8958.80 8678.70 8666.17 8775.58 9031.27 8482.80 8472.27 8542.31 8486.85 8256.40 7963.58 7860.80 7550.09 6859.09 6869.76 5876.61 5648.33 5641.21 5363.79 5356.10 5306.03 4009.39 3570.23 3354.49 3339.20 3324.36 NA 2827.45 NA NA NA

Long Term Debt Noncurrent 12403.83 12296.48 10473.74 10550.55 11681.17 12491.10 12571.93 12797.83 12844.16 11696.07 11817.50 11969.07 12278.69 11822.54 11908.45 12019.76 11071.80 10692.71 10555.57 10050.74 9812.33 9821.50 8749.45 8780.61 8996.83 9710.15 9675.74 9363.69 9290.69 8185.51 7906.19 8646.17 8148.43 8515.39 7913.88 8452.27 8522.31 8446.85 8216.40 7929.83 7828.30 6471.77 5778.89 6365.98 5394.72 5637.08 5631.21 4885.34 4880.75 4776.44 3091.38 3565.23 3349.49 3334.20 3319.36 3005.00 2827.45 NA NA NA

Other Liabilities Noncurrent 367.94 432.16 373.70 411.39 404.16 332.22 330.84 302.72 248.07 221.02 227.58 232.80 191.47 183.55 185.59 179.07 186.25 181.01 459.35 438.05 270.87 241.27 195.65 147.48 387.43 383.25 377.96 378.71 349.73 350.04 341.93 339.18 334.99 330.63 325.11 316.87 313.68 359.30 354.64 347.78 342.58 288.61 286.39 272.39 283.83 246.06 204.66 192.76 186.47 165.76 159.19 135.85 129.28 123.59 119.21 115.56 112.01 NA NA NA

Operating Lease Liability Noncurrent 1901.55 NA NA NA 1862.51 NA NA NA 2037.50 NA NA NA 1979.24 NA NA NA 2092.35 NA NA NA 2276.86 2173.04 2233.88 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Stockholders Equity -5109.94 -5174.85 -5316.74 -5222.82 -5170.88 -5166.49 -5092.33 -5269.15 -5276.31 -5364.83 -5438.61 -5425.15 -5283.40 -4958.31 -4839.74 -5045.18 -4824.38 -4486.40 -4304.99 -4317.23 -3667.01 -3560.37 -3339.35 -3302.78 -3376.82 -3145.08 -3042.14 -2588.24 -2599.11 -2257.80 -1985.68 -1916.49 -1995.92 -1669.06 -1607.58 -1630.56 -1706.14 -1697.66 -1133.23 -1036.79 -660.80 -297.62 159.29 396.19 356.97 448.43 435.74 696.64 652.99 440.53 480.19 259.57 -11.31 6.30 112.92 213.08 317.11 NA NA NA

Common Stock Value 1.08 1.07 1.07 1.08 1.08 1.08 1.08 1.08 1.08 1.08 1.08 1.08 1.09 1.09 1.09 1.09 1.10 1.11 1.12 1.12 1.12 1.13 1.13 1.13 1.12 1.14 1.15 1.17 1.16 1.18 1.21 1.21 1.21 1.24 1.25 1.25 1.26 1.26 1.28 1.29 1.29 1.29 1.29 1.29 1.28 1.28 1.28 1.27 1.27 1.22 1.22 1.16 1.10 1.09 1.11 1.13 1.15 NA NA NA

Additional Paid In Capital 2975.45 2941.52 2930.33 2915.22 2894.06 2848.46 2824.99 2800.05 2795.18 2756.22 2717.96 2688.84 2681.35 2711.93 2657.54 2610.47 2586.13 2563.98 2534.42 2471.89 2461.34 2446.37 2408.39 2359.20 2270.33 2233.79 2217.27 2184.99 2167.47 2148.27 2127.09 2029.48 2010.52 1999.50 1987.77 1973.97 1962.71 1951.66 1939.00 1940.27 2062.78 2338.01 2649.83 2912.25 2907.45 2958.64 2969.08 3175.58 3111.11 2847.07 2835.97 2560.95 2268.24 2257.88 2253.16 2248.53 2243.46 NA NA NA

Retained Earnings Accumulated Deficit -7326.19 -7393.80 -7546.37 -7509.38 -7450.82 -7421.73 -7362.84 -7473.91 -7482.06 -7508.23 -7531.18 -7523.70 -7203.53 -6890.82 -6759.38 -6848.31 -6604.03 -6177.88 -5972.66 -5943.39 -5560.69 -5387.09 -5193.94 -5131.35 -5136.37 -4851.50 -4759.64 -4395.29 -4388.29 -4064.80 -3735.06 -3604.29 -3637.47 -3299.42 -3231.74 -3164.44 -3168.07 -3149.08 -2743.11 -2621.41 -2542.38 -2542.77 -2526.15 -2516.68 -2518.09 -2498.92 -2520.45 -2484.55 -2462.18 -2409.69 -2357.24 -2303.77 -2281.14 -2252.06 -2143.77 -2038.94 -1929.67 NA NA NA

Accumulated Other Comprehensive Income Loss Net Of Tax -760.28 -723.65 -701.78 -629.74 -615.20 -594.30 -555.57 -596.37 -590.51 -613.89 -626.47 -591.36 -762.31 -780.51 -739.00 -808.43 -807.58 -873.61 -867.88 -846.85 -568.76 -620.78 -554.92 -531.76 -511.90 -528.52 -500.92 -379.11 -379.46 -342.45 -378.92 -342.90 -370.18 -370.39 -364.86 -441.35 -502.05 -501.49 -330.40 -356.94 -182.49 -94.14 34.32 -0.67 -33.68 -12.56 -14.17 4.34 2.79 1.93 0.25 1.23 0.48 -0.62 2.42 2.36 2.17 NA NA NA

Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 18.24 16.73 19.11 21.92 22.47 21.79 18.62 26.70 26.28 26.02 24.41 25.14 25.58 17.41 21.98 20.81 17.32 17.39 18.99 16.66 12.80 13.00 24.75 23.72 10.34 10.67 11.49 10.64 9.50 9.54 10.33 9.47 8.28 8.20 8.99 7.93 6.97 6.82 8.33 7.08 5.52 6.51 6.29 4.68 4.26 4.24 5.01 3.91 3.43 3.75 3.92 3.11 2.82 2.82 3.21 2.80 NA NA NA NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Net Cash Provided By Used In Operating Activities 310.17 304.65 425.59 294.45 432.61 313.68 486.93 311.17 288.63 332.47 372.12 292.48 298.57 253.05 352.78 285.50 243.12 290.49 314.68 277.74 265.06 238.88 243.44 222.66 226.47 199.09 246.48 178.58 227.00 187.27 231.89 172.31 215.29 NA NA NA NA NA NA NA NA NA NA 178.97 154.54 114.89 133.93 94.23 103.39 88.75 82.73 66.04 62.63 63.44 69.79 53.20 58.34 44.67 60.72 37.42

Net Cash Provided By Used In Investing Activities -328.89 -273.90 -121.21 -85.31 -106.37 -103.53 -111.58 -146.76 -802.34 -105.62 -229.81 -255.88 -145.44 -93.07 -108.17 -1076.58 -92.99 60.59 -281.96 -132.01 -532.09 -159.59 -170.50 -84.98 -98.03 -150.16 -218.56 -151.60 -314.19 -122.27 -84.36 -84.28 -128.02 NA NA NA NA NA NA NA NA NA NA -964.90 -375.74 -124.07 -82.05 -244.66 -1309.86 35.66 -924.96 -75.89 -200.64 -86.67 -111.83 -108.75 -175.55 -78.45 -98.29 -72.75

Net Cash Provided By Used In Financing Activities 1179.59 -65.91 -276.52 -191.41 -311.55 -230.78 -314.16 -160.73 430.59 -190.06 -224.25 -151.75 30.65 -236.78 -155.95 701.34 -154.77 -262.13 -8.79 -43.34 245.27 -43.12 -106.42 -158.05 -117.35 -57.91 -7.33 34.05 23.03 -93.49 -111.84 -112.27 -622.09 NA NA NA NA NA NA NA NA NA NA 968.76 157.34 8.51 16.51 37.80 -2.69 1228.87 402.14 488.09 5.97 -75.02 224.69 86.40 -15.78 3.07 147.24 -7.71

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Net Cash Provided By Used In Operating Activities 310.17 304.65 425.59 294.45 432.61 313.68 486.93 311.17 288.63 332.47 372.12 292.48 298.57 253.05 352.78 285.50 243.12 290.49 314.68 277.74 265.06 238.88 243.44 222.66 226.47 199.09 246.48 178.58 227.00 187.27 231.89 172.31 215.29 NA NA NA NA NA NA NA NA NA NA 178.97 154.54 114.89 133.93 94.23 103.39 88.75 82.73 66.04 62.63 63.44 69.79 53.20 58.34 44.67 60.72 37.42

Net Income Loss 173.63 258.53 162.83 154.54 109.53 87.42 203.65 101.22 103.28 100.01 69.52 188.62 48.90 47.80 152.67 -11.74 105.78 22.57 22.81 -127.06 67.35 21.68 31.97 25.99 57.15 16.14 -57.39 31.55 7.66 49.16 9.23 37.60 5.26 -15.37 32.71 53.64 31.02 -155.95 28.30 -79.03 0.39 -16.62 -9.47 1.41 -19.16 21.53 -35.90 -22.38 -52.49 -52.45 -53.47 -22.63 -29.08 -33.30 -29.82 -34.25 -39.16 -34.49 -83.70 -37.33

Profit Loss 178.79 255.89 159.45 154.54 109.53 85.36 201.97 100.55 102.58 99.76 69.15 188.31 48.90 47.80 152.67 -11.74 106.19 22.68 23.12 -127.93 67.56 21.77 31.97 25.99 57.15 16.14 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA -19.16 21.53 -35.90 -22.38 -52.59 -52.70 -53.45 -22.65 -29.17 -33.44 -29.91 -34.38 -38.58 -34.58 -83.85 -37.41

Deferred Income Tax Expense Benefit -30.14 30.18 -21.41 8.28 6.09 -1.20 -36.58 36.32 17.37 -7.48 -11.25 34.26 -5.80 -16.87 41.00 -26.84 29.92 -15.40 -5.50 -72.20 9.95 -8.83 11.35 3.47 12.64 -6.51 -23.69 2.28 NA -0.62 NA NA NA NA -0.35 -0.28 -0.20 0.00 -0.36 0.56 1.57 -1.08 -0.44 0.47 -3.97 -1.27 0.41 -1.80 -0.10 0.06 1.38 0.02 -0.65 -0.51 -0.23 -0.30 -0.41 -0.08 -0.13 -0.11

Share Based Compensation 17.93 16.37 18.60 21.47 22.09 21.37 18.25 26.21 25.77 25.49 23.90 24.75 25.23 17.11 21.64 20.42 16.98 17.06 18.58 16.28 12.58 12.73 24.49 23.41 10.19 10.43 11.30 10.41 9.36 9.42 10.19 9.28 8.16 8.07 8.89 7.79 6.84 6.70 8.21 6.99 5.44 6.42 6.20 4.62 4.20 4.21 4.93 3.87 3.38 NA NA NA NA NA NA NA NA NA NA NA

Amortization Of Financing Costs 5.86 5.18 4.93 5.29 5.14 5.10 5.04 4.99 5.08 4.96 4.92 4.88 4.90 4.93 4.87 4.89 4.85 4.88 5.19 5.14 7.13 5.16 5.12 5.06 5.02 4.98 4.90 5.39 5.34 4.96 4.95 6.70 5.10 5.45 5.33 5.26 5.18 4.80 4.63 4.54 4.46 4.60 4.28 4.24 4.05 3.98 3.92 3.60 3.58 3.20 3.66 2.43 2.41 2.38 2.20 2.20 2.21 2.19 2.21 2.49

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Net Cash Provided By Used In Investing Activities -328.89 -273.90 -121.21 -85.31 -106.37 -103.53 -111.58 -146.76 -802.34 -105.62 -229.81 -255.88 -145.44 -93.07 -108.17 -1076.58 -92.99 60.59 -281.96 -132.01 -532.09 -159.59 -170.50 -84.98 -98.03 -150.16 -218.56 -151.60 -314.19 -122.27 -84.36 -84.28 -128.02 NA NA NA NA NA NA NA NA NA NA -964.90 -375.74 -124.07 -82.05 -244.66 -1309.86 35.66 -924.96 -75.89 -200.64 -86.67 -111.83 -108.75 -175.55 -78.45 -98.29 -72.75

Payments To Acquire Property Plant And Equipment 55.55 64.76 49.97 57.87 62.72 61.39 63.45 49.13 66.09 57.38 52.96 38.01 43.29 35.03 30.84 24.54 33.20 28.39 27.69 39.29 42.85 38.60 36.41 36.37 44.85 36.35 37.52 31.10 40.73 36.88 33.69 35.75 35.66 33.66 34.60 36.06 46.40 43.92 50.29 68.10 79.90 59.20 39.91 32.24 65.52 33.17 33.78 36.42 38.80 26.17 23.43 24.85 30.23 40.97 35.58 20.16 18.65 20.47 15.34 12.16

Payments To Acquire Productive Assets 87.13 272.30 91.59 77.28 99.83 115.43 84.03 69.32 823.62 123.83 193.08 253.86 113.57 92.94 108.75 1078.24 104.91 109.26 57.19 129.72 534.90 171.14 133.12 92.53 92.74 155.06 205.90 148.98 321.27 115.95 73.22 78.40 121.09 76.67 92.27 128.16 247.22 130.20 320.61 122.84 616.38 140.81 79.91 965.46 405.17 125.37 80.30 246.40 NA NA NA NA NA NA NA NA NA NA NA NA

Payments To Acquire Investments 596.05 523.42 369.37 311.84 333.88 377.83 413.94 213.37 375.20 224.96 251.23 30.39 975.58 0.35 0.16 755.01 0.44 153.24 525.01 610.01 110.05 243.32 135.55 150.05 57.16 95.03 4.11 0.69 0.01 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA 1.18 4.17 NA NA -31.36 1.46 2.17 32.30

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Net Cash Provided By Used In Financing Activities 1179.59 -65.91 -276.52 -191.41 -311.55 -230.78 -314.16 -160.73 430.59 -190.06 -224.25 -151.75 30.65 -236.78 -155.95 701.34 -154.77 -262.13 -8.79 -43.34 245.27 -43.12 -106.42 -158.05 -117.35 -57.91 -7.33 34.05 23.03 -93.49 -111.84 -112.27 -622.09 NA NA NA NA NA NA NA NA NA NA 968.76 157.34 8.51 16.51 37.80 -2.69 1228.87 402.14 488.09 5.97 -75.02 224.69 86.40 -15.78 3.07 147.24 -7.71

Payments Of Dividends 105.38 105.34 105.33 108.14 91.76 92.13 92.14 93.93 76.66 76.66 76.56 76.87 63.12 63.56 63.48 63.41 51.49 52.03 51.97 52.20 41.51 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Dividends 106.02 105.96 105.96 106.94 92.27 92.66 92.57 93.07 77.11 77.06 77.00 77.13 63.39 63.82 63.74 63.62 51.60 52.14 52.08 52.31 41.51 41.87 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Payments For Repurchase Of Common Stock 0.00 0.00 93.86 106.16 46.36 NA NA NA 0.00 0.00 -0.00 431.67 298.24 115.42 -0.00 168.92 480.35 175.66 0.00 203.33 199.45 172.96 NA NA 342.04 108.02 306.98 38.55 331.16 378.93 140.02 4.42 343.34 52.32 100.02 50.01 50.01 250.04 NA NA NA NA NA NA NA NA NA NA NA NA NA NA 0.00 75.00 75.03 75.04 10.35 0.00 88.40 8.68

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Revenues 693.70 667.60 660.48 657.86 675.02 682.54 678.50 675.52 686.09 675.58 652.01 619.77 595.26 589.30 575.53 548.74 535.90 522.94 507.23 517.07 513.66 507.55 500.15 493.29 483.85 467.22 456.32 458.30 443.07 433.94 427.29 423.36 416.50 411.32 405.53 399.77 406.94 410.74 410.70 410.09 404.73 393.29 383.42 345.55 335.40 332.09 324.31 313.07 293.84 238.61 229.15 192.49 183.82 175.55 171.05 167.75 165.50 158.64 154.51 147.97

Domestic Site Leasing Revenue 471.86 464.86 463.20 461.50 466.60 468.37 456.75 454.83 452.93 449.60 442.08 432.99 432.08 426.76 418.83 403.58 392.99 390.96 388.02 386.35 380.39 374.70 369.18 362.84 358.20 353.50 346.68 341.71 333.54 328.39 325.32 321.13 322.69 319.11 316.84 315.23 310.32 313.13 307.36 305.95 303.29 293.77 285.17 275.06 267.39 267.54 259.75 NA NA NA NA NA NA NA NA NA NA NA NA NA

International Site Leasing Revenue 174.47 160.84 163.25 166.78 169.49 169.07 169.39 162.44 156.68 137.71 138.15 126.45 107.19 108.73 105.27 101.52 99.96 95.80 94.39 106.01 100.71 93.87 89.82 89.34 86.55 81.76 83.20 88.83 80.55 80.14 77.68 76.42 70.92 69.06 65.00 59.22 58.14 58.86 63.10 63.78 58.13 55.23 55.28 34.26 25.14 19.94 19.75 NA NA NA NA NA NA NA NA NA NA NA NA NA

Site Development Construction 47.37 41.90 34.02 29.59 38.94 45.10 52.36 58.25 76.49 88.28 71.77 60.34 55.87 53.81 51.43 43.64 42.96 36.17 24.82 24.71 32.56 38.98 41.14 41.11 39.10 31.96 26.44 27.76 28.99 25.41 24.29 25.81 22.90 23.15 23.69 25.32 38.49 38.74 40.24 40.37 43.31 44.28 42.97 36.23 42.87 44.61 44.80 39.57 57.27 19.19 17.79 13.75 14.69 16.64 16.21 17.07 20.16 18.30 18.10 NA

, International Site Leasing Revenue 99.90 89.30 93.10 97.50 98.40 100.00 99.70 93.80 -144.60 70.70 73.80 NA 59.00 60.70 58.40 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Revenue From Contract With Customer Excluding Assessed Tax 693.70 41.90 34.02 29.59 675.02 45.10 52.36 58.25 686.09 88.28 71.77 60.34 595.26 53.81 51.43 43.64 535.90 36.17 24.82 24.71 513.66 38.98 41.14 41.11 483.85 31.96 26.44 27.76 443.07 433.94 427.29 423.36 416.50 411.32 405.53 399.77 406.94 410.74 410.70 410.09 404.73 393.29 383.42 345.55 335.40 332.09 324.31 313.07 293.84 238.61 229.15 192.49 183.82 175.55 171.05 167.75 165.50 158.64 154.51 147.97

Plots across concepts

IncomeStatement

Comprehensive Income Net Of Tax

Expenses

Other Nonoperating Income Expense

Balance Sheet

Stockholders Equity

Assets

Derivative Assets

Current Assets

Other Assets Current

NonCurrent Assets

Long Term Investments

PropertyPlantAndEquipmentNet

Property Plant And Equipment Net

Liabilities

Liabilities Current

Current Liabilities

Contract With Customer Liability Current

Noncurrent Liabilities

Other Liabilities Noncurrent

Stockholders Equity

Retained Earnings Accumulated Deficit

CashFlow

Net Cash Provided By Used In Investing Activities

NetCashProvidedByUsedInOperatingActivities

Foreign Currency Transaction Gain Loss Realized

NetCashProvidedByUsedInInvestingActivities

Net Cash Provided By Used In Investing Activities

NetCashProvidedByUsedInFinancingActivities

Payments For Repurchase Of Common Stock

Shares

Weighted Average Number Of Shares Outstanding Basic

DividendsAndRepurchase

Payments For Repurchase Of Common Stock

OperatingLeaseLiability

Operating Lease Liability Current

NonoperatingIncomeExpense

Nonoperating Income Expense

LesseeOperatingLeaseLiabilityPaymentsDue

Lessee Operating Lease Liability Payments Due Year Four

FiniteLivedIntangibleAssets

Finite Lived Intangible Assets Net

Line plots across dimensions of each concept