Home Data Calendar Blog

SBGI

Tables

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30
Weighted Average Number Of Diluted Shares Outstanding		64.40	NA	63.33	64.01	69.86	NA	69.91	70.90
Weighted Average Number Of Shares Outstanding Basic		64.16	NA	63.33	64.01	69.74	NA	69.91	70.90
Earnings Per Share Basic		0.35	-5.21	-0.74	-1.38	2.65	0.95	0.32	-0.17
Earnings Per Share Diluted		0.35	-5.21	-0.74	-1.38	2.64	0.95	0.32	-0.17

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30
Revenues		798.00	826.00	767.00	768.00	773.00	960.00	843.00	837.00
Operating Expenses		756.00	1212.00	730.00	771.00	752.00	707.00	689.00	730.00
General And Administrative Expense		58.00	529.00	45.00	62.00	58.00	45.00	30.00	38.00
Selling General And Administrative Expense		196.00	190.00	176.00	190.00	191.00	207.00	190.00	195.00
Operating Income Loss		42.00	-386.00	37.00	-3.00	21.00	253.00	154.00	107.00
Interest Expense		76.00	78.00	77.00	76.00	74.00	68.00	59.00	54.00
Gains Losses On Extinguishment Of Debt		1.00	0.00	4.00	11.00	NA	0.00	0.00	3.00
Income Tax Expense Benefit		-4.00	-122.00	-12.00	-20.00	-204.00	157.00	109.00	-40.00
Profit Loss		25.00	-340.00	-45.00	-87.00	193.00	62.00	29.00	-6.00
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax		4.00	NA	2.00	9.00	-3.00	NA	NA	NA
Other Comprehensive Income Loss Net Of Tax		4.00	NA	2.00	9.00	-3.00	3.00	0.00	NA
Net Income Loss		23.00	-341.00	-46.00	-89.00	185.00	55.00	21.00	-11.00
Comprehensive Income Net Of Tax		27.00	-349.00	-44.00	-80.00	182.00	58.00	21.00	-11.00
Net Income Loss Available To Common Stockholders Basic		23.00	-341.00	-46.00	-89.00	185.00	55.00	21.00	-11.00
Net Income Loss Available To Common Stockholders Diluted		23.00	-341.00	-46.00	-89.00	185.00	55.00	21.00	-11.00

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30
Assets		6038.00	6085.00	6083.00	6201.00	NA	6704.00	NA	NA
Liabilities		5769.00	5864.00	5499.00	5560.00	NA	5829.00	NA	NA
Liabilities And Stockholders Equity		6038.00	6085.00	6083.00	6201.00	NA	6704.00	NA	NA
Stockholders Equity		333.00	285.00	646.00	702.00	NA	748.00	NA	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30
Assets Current		1481.00	1475.00	1454.00	1506.00	NA	1683.00	NA	NA
Cash And Cash Equivalents At Carrying Value		655.00	662.00	643.00	728.00	NA	884.00	NA	NA
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents		655.00	662.00	643.00	728.00	623.00	884.00	607.00	420.00
Accounts Receivable Net Current		642.00	616.00	597.00	582.00	NA	612.00	NA	NA
Prepaid Expense And Other Assets Current		177.00	189.00	206.00	190.00	NA	182.00	NA	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30
Amortization Of Intangible Assets		38.00	42.00	42.00	41.00	41.00	42.00	43.00	43.00
Goodwill		2082.00	2082.00	2082.00	2082.00	NA	2088.00	NA	NA
Finite Lived Intangible Assets Net		NA	779.00	NA	NA	NA	946.00	NA	NA
Other Assets Noncurrent		725.00	742.00	730.00	752.00	NA	964.00	NA	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30
Liabilities Current		1040.00	1103.00	624.00	624.00	NA	608.00	NA	NA
Debt Current		37.00	36.00	37.00	37.00	NA	38.00	NA	NA
Long Term Debt Current		NA	34.00	NA	NA	NA	35.00	NA	NA
Accounts Payable And Accrued Liabilities Current		854.00	913.00	419.00	452.00	NA	397.00	NA	NA
Other Accrued Liabilities Current		NA	142.00	NA	NA	NA	125.00	NA	NA
Accrued Liabilities Current		NA	913.00	NA	NA	NA	397.00	NA	NA
Other Liabilities Current		70.00	57.00	64.00	66.00	NA	67.00	NA	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30
Long Term Debt		NA	4148.00	NA	NA	NA	NA	NA	NA
Long Term Debt And Capital Lease Obligations		4112.00	4139.00	4145.00	4185.00	NA	4227.00	NA	NA
Deferred Income Tax Liabilities Net		258.00	252.00	376.00	387.00	NA	610.00	NA	NA
Minority Interest		-64.00	-64.00	-62.00	-61.00	NA	-67.00	NA	NA
Other Liabilities Noncurrent		200.00	204.00	207.00	212.00	NA	220.00	NA	NA
Operating Lease Liability Noncurrent		148.00	152.00	140.00	145.00	NA	154.00	NA	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30
Stockholders Equity		333.00	285.00	646.00	702.00	NA	748.00	NA	NA
Stockholders Equity Including Portion Attributable To Noncontrolling Interest		269.00	221.00	584.00	641.00	831.00	681.00	640.00	642.00
Additional Paid In Capital Common Stock		554.00	517.00	514.00	510.00	NA	624.00	NA	NA
Retained Earnings Accumulated Deficit		-227.00	-234.00	122.00	184.00	NA	122.00	NA	NA
Accumulated Other Comprehensive Income Loss Net Of Tax		5.00	1.00	9.00	7.00	NA	1.00	NA	NA
Minority Interest		-64.00	-64.00	-62.00	-61.00	NA	-67.00	NA	NA
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders		2.00	3.00	2.00	4.00	4.00	2.00	5.00	2.00

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30
Net Cash Provided By Used In Operating Activities		-4.00	92.00	1.00	80.00	62.00	341.00	251.00	NA
Net Cash Provided By Used In Investing Activities		54.00	-45.00	-32.00	173.00	-44.00	-29.00	-23.00	NA
Net Cash Provided By Used In Financing Activities		-57.00	-28.00	-54.00	-148.00	-279.00	-35.00	-41.00	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30
Net Cash Provided By Used In Operating Activities		-4.00	92.00	1.00	80.00	62.00	341.00	251.00	NA
Net Income Loss		23.00	-341.00	-46.00	-89.00	185.00	55.00	21.00	-11.00
Profit Loss		25.00	-340.00	-45.00	-87.00	193.00	62.00	29.00	-6.00
Depreciation Depletion And Amortization		63.00	67.00	66.00	73.00	65.00	66.00	67.00	67.00
Increase Decrease In Accounts Receivable		27.00	19.00	15.00	-22.00	-4.00	28.00	-19.00	NA
Share Based Compensation		27.00	3.00	6.00	13.00	23.00	4.00	8.00	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30
Net Cash Provided By Used In Investing Activities		54.00	-45.00	-32.00	173.00	-44.00	-29.00	-23.00	NA
Payments To Acquire Property Plant And Equipment		21.00	22.00	30.00	20.00	20.00	31.00	29.00	NA
Payments To Acquire Investments		3.00	28.00	5.00	6.00	33.00	8.00	6.00	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30
Net Cash Provided By Used In Financing Activities		-57.00	-28.00	-54.00	-148.00	-279.00	-35.00	-41.00	NA
Payments Of Dividends Common Stock		16.00	15.00	16.00	16.00	18.00	17.00	17.00	NA
Payments For Repurchase Of Common Stock		NA	0.00	0.00	100.00	53.00	6.00	10.00	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30
Revenues		798.00	826.00	767.00	768.00	773.00	960.00	843.00	837.00
Sinclair Broadcast Group L L C		727.00	765.00	697.00	743.00	773.00	960.00	843.00	837.00
Sinclair Broadcast Group L L C, Intersegment Elimination		NA	0.00	0.00	-3.00	-4.00	-8.00	-9.00	-8.00
Sinclair Broadcast Group L L C, Intersegment Elimination, Advertising Revenue Net Of Agency Commissions		NA	0.00	0.00	-3.00	NA	-5.00	-8.00	-2.00
Sinclair Broadcast Group L L C, Intersegment Elimination, Other Media Non Media Revenuesand Intercompany Revenues		NA	0.00	0.00	0.00	-2.00	-3.00	-1.00	-6.00
Sinclair Broadcast Group L L C, Operating, Advertising Revenue Net Of Agency Commissions, Local Media		NA	355.00	292.00	293.00	NA	495.00	367.00	343.00
Sinclair Broadcast Group L L C, Operating, Advertising Revenue Net Of Agency Commissions, All Other		NA	0.00	0.00	13.00	NA	13.00	15.00	25.00
Sinclair Broadcast Group L L C, Operating, Core Advertising Revenue, Local Media		284.00	NA	NA	NA	293.00	NA	NA	NA
Sinclair Broadcast Group L L C, Operating, Distribution Revenue, Local Media		384.00	373.00	365.00	372.00	381.00	372.00	381.00	385.00
Sinclair Broadcast Group L L C, Operating, Distribution Revenue, All Other		NA	0.00	0.00	31.00	45.00	43.00	44.00	45.00
Sinclair Broadcast Group L L C, Operating, Other Media Non Media Revenuesand Intercompany Revenues, Local Media		35.00	37.00	40.00	34.00	28.00	31.00	33.00	32.00
Sinclair Broadcast Group L L C, Operating, Other Media Non Media Revenuesand Intercompany Revenues, All Other		NA	0.00	0.00	3.00	12.00	14.00	12.00	15.00
Sinclair Broadcast Group L L C, Operating, Political Advertising Revenue, Local Media		24.00	NA	NA	NA	3.00	NA	NA	NA
Sinclair Broadcast Group L L C, Operating, Local Media		727.00	765.00	697.00	699.00	705.00	898.00	781.00	760.00
Sinclair Broadcast Group L L C, Operating, All Other		NA	0.00	0.00	47.00	72.00	70.00	71.00	85.00
Sinclair Broadcast Group L L C, Advertising Revenue Net Of Agency Commissions		NA	355.00	292.00	303.00	NA	503.00	374.00	366.00
Sinclair Broadcast Group L L C, Distribution Revenue		NA	373.00	365.00	403.00	426.00	415.00	425.00	430.00
Sinclair Broadcast Group L L C, Other Media Non Media Revenuesand Intercompany Revenues		NA	37.00	40.00	37.00	38.00	42.00	44.00	41.00
Sinclair Broadcast Group L L C, Mile One Auto Group, Advertising Time Services		NA	0.00	0.10	0.10	NA	0.00	0.10	0.10
Sinclair Broadcast Group L L C, Cunningham Broadcasting Corporation, Related Party		34.00	38.00	33.00	33.00	36.00	48.00	40.00	37.00
Sinclair Broadcast Group L L C, Diamond Sports Intermediate Holdings L L C, Related Party, Local Media		1.00	1.00	1.00	4.00	5.00	5.00	5.00	4.00
Sinclair Broadcast Group L L C, Sinclair Inc, Related Party, Local Media		2.00	2.00	2.00	1.00	NA	NA	NA	NA
Sinclair Broadcast Group L L C, Management Services Agreement With Diamond Sports Group, Local Media		13.00	13.00	14.00	13.00	9.00	11.00	11.00	10.00
Sinclair Broadcast Group L L C, Related Party, Local Media		NA	16.00	15.00	14.00	NA	12.00	12.00	10.00
Corporate And Reconciling Items		15.00	NA	17.00	14.00	17.00	NA	17.00	27.00
Intersegment Elimination		-7.00	-7.00	-6.00	-5.00	-4.00	-8.00	-9.00	-8.00
Intersegment Elimination, Advertising Revenue Net Of Agency Commissions		NA	-4.00	-3.00	-4.00	NA	-5.00	-8.00	-1.00
Intersegment Elimination, Core Advertising Revenue		-3.00	NA	NA	NA	-2.00	NA	NA	NA
Intersegment Elimination, Other Media Non Media Revenuesand Intercompany Revenues		-4.00	-3.00	-3.00	-1.00	-2.00	-3.00	-1.00	-7.00
Operating, Advertising Revenue Net Of Agency Commissions, Local Media		NA	355.00	292.00	293.00	NA	495.00	367.00	343.00
Operating, Advertising Revenue Net Of Agency Commissions, Tennis		NA	5.00	9.00	14.00	NA	5.00	9.00	11.00
Operating, Advertising Revenue Net Of Agency Commissions, All Other		NA	7.00	6.00	6.00	NA	8.00	6.00	13.00
Operating, Core Advertising Revenue, Local Media		284.00	NA	NA	NA	293.00	NA	NA	NA
Operating, Core Advertising Revenue, Tennis		10.00	NA	NA	NA	9.00	NA	NA	NA
Operating, Distribution Revenue, Local Media		384.00	373.00	365.00	372.00	381.00	372.00	381.00	385.00
Operating, Distribution Revenue, Tennis		52.00	49.00	49.00	46.00	45.00	43.00	44.00	45.00
Operating, Other Media Non Media Revenuesand Intercompany Revenues, Local Media		35.00	37.00	40.00	34.00	28.00	31.00	33.00	32.00
Operating, Other Media Non Media Revenuesand Intercompany Revenues, Tennis		1.00	0.00	1.00	0.00	1.00	1.00	1.00	2.00
Operating, Other Media Non Media Revenuesand Intercompany Revenues, All Other		9.00	7.00	11.00	8.00	11.00	13.00	11.00	14.00
Operating, Political Advertising Revenue, Local Media		24.00	NA	NA	NA	3.00	NA	NA	NA
Operating, Local Media		727.00	765.00	697.00	699.00	705.00	898.00	781.00	760.00
Operating, Tennis		63.00	54.00	59.00	60.00	55.00	49.00	54.00	58.00
Operating, All Other		15.00	14.00	17.00	14.00	17.00	21.00	17.00	27.00
Advertising Revenue Net Of Agency Commissions		NA	363.00	304.00	309.00	NA	503.00	374.00	366.00
Core Advertising Revenue		297.00	NA	NA	NA	306.00	NA	NA	NA
Distribution Revenue		436.00	422.00	414.00	418.00	426.00	415.00	425.00	430.00
Other Media Non Media Revenuesand Intercompany Revenues		41.00	41.00	49.00	41.00	38.00	42.00	44.00	41.00
Political Advertising Revenue		24.00	NA	NA	NA	3.00	NA	NA	NA
Mile One Auto Group, Advertising Time Services		NA	0.00	0.10	0.10	NA	0.00	0.10	0.10
Cunningham Broadcasting Corporation, Related Party		34.00	38.00	33.00	33.00	36.00	48.00	40.00	37.00
Diamond Sports Intermediate Holdings L L C, Related Party		4.00	NA	4.00	6.00	5.00	NA	5.00	4.00
Management Services Agreement With Diamond Sports Group, Local Media		13.00	13.00	14.00	13.00	9.00	11.00	11.00	10.00
Related Party, Local Media		NA	13.00	15.00	14.00	NA	12.00	12.00	10.00

Plots across concepts

Line plots across dimensions of each concept