Home Data Calendar Blog

SDGR

Tables

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31
Weighted Average Number Of Diluted Shares Outstanding 71.2171.16NANA70.7870.58NANA72.69NANANA44.88NANA
Weighted Average Number Of Shares Outstanding Basic 71.2171.16NANA70.7870.58NANA66.34NANANA44.88NANA
Weighted Average Number Of Share Outstanding Basic And Diluted NANA71.05NANA70.5870.07NANA63.3040.67NANA44.505.94
Earnings Per Share Basic -0.56-0.67NANA-0.49-0.49NANA0.06NANANA-0.26NANA
Earnings Per Share Diluted -0.56-0.67NANA-0.49-0.49NANA0.05NANANA-0.26NANA
Earnings Per Share Basic And Diluted NANA-0.48NANA-0.490.00NANA-0.05-0.34NANA-0.01-0.98

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31
Revenue From Contract With Customer Excluding Assessed Tax 36.9838.4748.6646.1729.8529.7832.1333.0325.8023.0926.1725.8319.9619.0120.74
Revenues 36.9838.4748.6646.1729.8529.7832.1333.0325.8023.0926.1725.8319.9619.0120.74
Cost Of Revenue 19.7821.3420.6819.8118.7317.8015.9614.0410.539.5110.5510.309.259.167.74
Gross Profit 17.2017.1327.9826.3611.1211.9816.1618.9915.2713.5815.6215.5310.719.8513.00
Operating Expenses 63.3660.6156.6348.8845.7942.3240.0835.5830.7230.6727.4323.3722.0023.8118.62
Research And Development Expense 32.8831.1227.8225.1423.2221.0921.4517.3217.0216.6613.7011.0810.359.538.44
General And Administrative Expense 23.3222.0622.1317.7617.0115.8513.3913.589.739.658.946.556.468.945.09
Selling And Marketing Expense 7.167.436.675.975.565.385.244.673.974.364.795.745.185.345.09
Operating Income Loss -46.16-43.47-28.64-22.52-34.67-30.34-23.91-16.58-15.45-17.09-11.80-7.85-11.29-13.96-5.61
Allocated Share Based Compensation Expense 9.8610.439.137.467.657.024.373.003.042.731.770.580.560.530.52
Income Tax Expense Benefit 0.190.03-0.030.27-0.000.070.070.23-0.040.060.09-0.03-0.26-0.050.05
Income Taxes Paid Net 0.290.130.040.210.010.100.120.160.080.090.060.050.05-0.020.06
Profit Loss -39.86-47.67-34.45-30.71-35.01-34.97-0.52-11.593.29-4.07-14.27-7.14-11.96-0.73-5.85
Net Income Loss -39.85-47.69-34.44-30.71-35.01-34.64-0.03-11.143.85-3.35-13.83-6.77-11.51-0.50-5.79
Comprehensive Income Net Of Tax -40.14-48.43-36.45-31.41-35.04-34.65-0.27-11.303.60-2.18-14.28-6.78-11.50-0.48-5.78

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31
Assets 661.99687.88719.54756.49762.62717.33744.19746.26680.12349.55349.87155.27NANANA
Liabilities 198.86194.81188.87199.40182.79111.56112.41122.2449.2353.4054.3257.01NANANA
Liabilities And Stockholders Equity 661.99687.88719.54756.49762.62717.33744.19746.26680.12349.55349.87155.27NANANA
Stockholders Equity 463.11493.06530.67557.07579.81605.75631.77624.01630.88296.12295.52-93.36NANANA

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31
Assets Current 524.20556.87586.17625.06622.02649.79675.24682.98621.11307.01312.81118.54NANANA
Cash And Cash Equivalents At Carrying Value 102.82127.32117.26120.27160.88117.70133.12202.30210.49110.38144.7525.99NANANA
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 108.62130.82120.76123.27163.88120.70133.62202.80210.99110.88145.2526.4933.0944.4562.18
Marketable Securities Current 370.74382.25408.27456.21436.31495.89515.37440.39388.49173.65143.5059.84NANANA
Accounts Receivable Net Current 23.5818.7729.3231.7411.3521.3611.2731.4212.2913.8516.2718.68NANANA

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31
Property Plant And Equipment Net 13.7611.5211.1210.039.076.994.805.145.305.846.496.27NANANA
Intangible Assets Net Excluding Goodwill 0.720.850.99NANANANANANANANANANANANA
Other Assets Noncurrent 2.881.801.332.853.973.382.362.352.212.102.172.34NANANA

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31
Liabilities Current 88.8285.5985.5391.2172.9270.3867.6273.2039.2843.0542.1745.02NANANA
Accounts Payable Current 10.925.269.778.088.235.967.228.404.815.526.673.52NANANA
Other Accrued Liabilities Current 6.409.176.897.324.837.295.722.862.202.793.193.82NANANA

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31
Minority Interest 0.010.010.000.010.020.020.010.000.010.030.030.04NANANA
Other Liabilities Noncurrent 0.901.001.400.300.300.300.600.650.600.600.900.90NANANA
Operating Lease Liability Noncurrent 87.1788.1177.3577.8377.146.436.847.226.767.78NA8.89NANANA

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31
Stockholders Equity 463.11493.06530.67557.07579.81605.75631.77624.01630.88296.12295.52-93.36NANANA
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 463.12493.07530.67557.09579.82605.77631.78624.02630.89296.15295.55-93.32-87.25-76.55-76.66
Additional Paid In Capital Common Stock 818.01807.83797.00786.96778.29769.20760.57752.56748.12417.03414.2511.65NANANA
Retained Earnings Accumulated Deficit -351.93-312.08-264.39-229.95-199.24-164.23-129.59-129.56-118.42-122.27-118.92-105.10NANANA
Accumulated Other Comprehensive Income Loss Net Of Tax -3.69-3.40-2.66-0.650.040.080.080.320.480.73-0.440.02NANANA
Minority Interest 0.010.010.000.010.020.020.010.000.010.030.030.04NANANA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 9.8610.439.13NA7.657.024.37NA3.042.731.77NA0.560.530.52

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31
Net Cash Provided By Used In Operating Activities -30.36-24.66-39.72-19.74-10.64-29.37-10.9243.62-12.03-9.05-5.78-11.27-5.93-4.24-4.62
Net Cash Provided By Used In Investing Activities 7.8434.3236.30-22.0952.3814.81-61.91-53.24-215.98-24.59-87.916.38-5.66-38.49-16.08
Net Cash Provided By Used In Financing Activities 0.320.400.911.221.441.643.661.43328.12-0.73212.45-1.720.2325.015.17

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31
Net Cash Provided By Used In Operating Activities -30.36-24.66-39.72-19.74-10.64-29.37-10.9243.62-12.03-9.05-5.78-11.27-5.93-4.24-4.62
Net Income Loss -39.85-47.69-34.44-30.71-35.01-34.64-0.03-11.143.85-3.35-13.83-6.77-11.51-0.50-5.79
Profit Loss -39.86-47.67-34.45-30.71-35.01-34.97-0.52-11.593.29-4.07-14.27-7.14-11.96-0.73-5.85
Depreciation Depletion And Amortization 1.111.130.970.650.580.730.891.010.890.880.88NANANANA
Increase Decrease In Accounts Receivable 4.82-10.55-2.9420.39-10.0110.09-20.1519.13-1.56-2.42-2.406.80-1.530.83-1.06
Increase Decrease In Accounts Payable 5.54-4.271.33-0.182.26-1.26-1.233.63-0.74-0.112.11-3.623.20-0.911.03
Share Based Compensation 9.8610.439.137.467.657.024.373.003.042.731.770.580.560.530.52

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31
Net Cash Provided By Used In Investing Activities 7.8434.3236.30-22.0952.3814.81-61.91-53.24-215.98-24.59-87.916.38-5.66-38.49-16.08
Payments To Acquire Property Plant And Equipment 3.001.971.700.962.782.910.510.890.330.480.840.160.290.331.06

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31
Net Cash Provided By Used In Financing Activities 0.320.400.911.221.441.643.661.43328.12-0.73212.45-1.720.2325.015.17

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31
Revenues 36.9838.4748.6646.1729.8529.7832.1333.0325.8023.0926.1725.8319.9619.0120.74
Operating, Drug Discovery 12.318.4615.587.615.575.735.798.072.942.192.368.303.844.532.14
Operating, Software 24.6730.0133.0838.5624.2824.0526.3424.9622.8620.9023.8117.5316.1214.4818.61
Contribution 0.001.00NANA0.001.00NA0.000.001.00NANANANANA
Drug Discovery 12.318.4615.587.615.575.735.798.072.942.192.368.303.844.532.14
Hosted Software 3.913.603.253.092.682.702.602.372.372.312.131.931.861.911.71
On Premise Software 12.5816.5921.6927.3015.5014.4517.3616.5415.0611.1115.6010.7210.308.6013.02
Professional Services 3.113.873.413.571.701.722.282.201.892.932.541.690.931.121.28
Revenue From Contract With Customer Before Contribution 24.6729.01NANA24.2823.05NA24.9622.8619.90NA17.5316.1214.48NA
Software Products And Services 24.6730.0133.0838.5624.2824.0526.3424.9622.8620.9023.8117.5316.1214.4818.61
Maintenance 5.064.954.734.614.404.184.113.843.543.553.543.183.022.852.59
Bill And Melinda Gates Foundation Trust 0.120.010.200.150.130.140.730.310.490.520.780.220.100.400.35
3.865.1112.649.453.574.2510.547.883.284.928.284.703.722.646.44
2.002.971.562.191.922.911.536.692.903.001.973.743.894.072.66
US 27.4727.1030.2731.9921.8219.6816.9116.3417.7713.1413.4915.6611.1510.949.87
Non Us 3.653.294.192.532.542.953.142.121.852.032.441.731.191.361.76
Revenue From Contract With Customer Excluding Assessed Tax 36.9838.4748.6646.1729.8529.7832.1333.0325.8023.0926.1725.8319.9619.0120.74
Operating, Drug Discovery 12.318.4615.587.615.575.735.798.072.942.192.368.303.844.532.14
Operating, Software 24.6730.0133.0838.5624.2824.0526.3424.9622.8620.9023.8117.5316.1214.4818.61
Contribution 0.001.00NANA0.001.00NA0.000.001.00NANANANANA
Drug Discovery 12.318.4615.587.615.575.735.798.072.942.192.368.303.844.532.14
Hosted Software 3.913.603.253.092.682.702.602.372.372.312.131.931.861.911.71
On Premise Software 12.5816.5921.6927.3015.5014.4517.3616.5415.0611.1115.6010.7210.308.6013.02
Professional Services 3.113.873.413.571.701.722.282.201.892.932.541.690.931.121.28
Revenue From Contract With Customer Before Contribution 24.6729.01NANA24.2823.05NA24.9622.8619.90NA17.5316.1214.48NA
Software Products And Services 24.6730.0133.0838.5624.2824.0526.3424.9622.8620.9023.8117.5316.1214.4818.61
Maintenance 5.064.954.734.614.404.184.113.843.543.553.543.183.022.852.59
Bill And Melinda Gates Foundation Trust 0.120.010.200.150.130.140.730.310.490.520.780.220.100.400.35
3.865.1112.649.453.574.2510.547.883.284.928.284.703.722.646.44
2.002.971.562.191.922.911.536.692.903.001.973.743.894.072.66
US 27.4727.1030.2731.9921.8219.6816.9116.3417.7713.1413.4915.6611.1510.949.87
Non Us 3.653.294.192.532.542.953.142.121.852.032.441.731.191.361.76

Plots across concepts


IncomeStatement
Operating Income Loss
Expenses
Income Tax Expense Benefit
Balance Sheet
Intangible Assets Net Excluding Goodwill
Assets
Intangible Assets Net Excluding Goodwill
Current Assets
Accounts Receivable Net Current
NonCurrent Assets
Intangible Assets Net Excluding Goodwill
Liabilities
Liabilities Current
Current Liabilities
Other Accrued Liabilities Current
Stockholders Equity
Retained Earnings Accumulated Deficit
CashFlow
Net Income Loss
NetCashProvidedByUsedInOperatingActivities
Net Income Loss
NetCashProvidedByUsedInInvestingActivities
Payments To Acquire Businesses Net Of Cash Acquired
Shares
Weighted Average Number Of Share Outstanding Basic And Diluted
OperatingLeaseLiability
Operating Lease Liability Current
NonoperatingIncomeExpense
Other Nonoperating Income Expense
LesseeOperatingLeaseLiabilityPaymentsDue
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
AccountsReceivable
Allowance For Doubtful Accounts Receivable Current

Line plots across dimensions of each concept


us-gaap:CommonStockValue
us-gaap:StatementClassOfStock
(None,)
Common Stock Valueus-gaap: Statement Class Of Stock
Cost Ratio
us-gaap:ProductOrService
(None,)
Cost  Ratious-gaap: Product Or Service
TTM Greenblatt ROC
_
(None,)
T T M  Greenblatt  R O C_
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:ProductOrService
(None,)
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Product Or Service
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:ConsolidationItems, us-gaap:StatementBusinessSegments
('us-gaap:Operating', None)
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Consolidation Items, us-gaap: Statement Business Segments
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:StatementGeographical
(None,)
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Statement Geographical
us-gaap:Revenues
us-gaap:ProductOrService
(None,)
Revenuesus-gaap: Product Or Service
us-gaap:Revenues
us-gaap:ConsolidationItems, us-gaap:StatementBusinessSegments
('us-gaap:Operating', None)
Revenuesus-gaap: Consolidation Items, us-gaap: Statement Business Segments
us-gaap:Revenues
us-gaap:StatementGeographical
(None,)
Revenuesus-gaap: Statement Geographical
us-gaap:CostOfRevenue
us-gaap:ProductOrService
(None,)
Cost Of Revenueus-gaap: Product Or Service
us-gaap:GrossProfit
us-gaap:ConsolidationItems, us-gaap:StatementBusinessSegments
('us-gaap:Operating', None)
Gross Profitus-gaap: Consolidation Items, us-gaap: Statement Business Segments
us-gaap:AllocatedShareBasedCompensationExpense
us-gaap:IncomeStatementLocation
(None,)
Allocated Share Based Compensation Expenseus-gaap: Income Statement Location
us-gaap:ProfitLoss
us-gaap:StatementEquityComponents
(None,)
Profit Lossus-gaap: Statement Equity Components
us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
us-gaap:StatementEquityComponents
(None,)
Stockholders Equity Including Portion Attributable To Noncontrolling Interestus-gaap: Statement Equity Components
us-gaap:CommonStockValue
us-gaap:StatementClassOfStock
(None,)
Common Stock Valueus-gaap: Statement Class Of Stock
us-gaap:ProfitLoss
us-gaap:StatementEquityComponents
(None,)
Profit Lossus-gaap: Statement Equity Components
us-gaap:Revenues
us-gaap:ProductOrService
(None,)
Revenuesus-gaap: Product Or Service
us-gaap:Revenues
us-gaap:ConsolidationItems, us-gaap:StatementBusinessSegments
('us-gaap:Operating', None)
Revenuesus-gaap: Consolidation Items, us-gaap: Statement Business Segments
us-gaap:Revenues
us-gaap:StatementGeographical
(None,)
Revenuesus-gaap: Statement Geographical
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:ProductOrService
(None,)
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Product Or Service
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:ConsolidationItems, us-gaap:StatementBusinessSegments
('us-gaap:Operating', None)
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Consolidation Items, us-gaap: Statement Business Segments
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:StatementGeographical
(None,)
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Statement Geographical