Home Data Calendar Blog

SEI

Tables

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31
Revenue From Contract With Customer Excluding Assessed Tax		75.02	73.89	67.89	63.35	69.68	77.20	77.83	77.66	89.38	86.71	56.91	45.95	49.38	35.18	28.67	25.28	20.53	9.34	47.83	62.86	59.60	64.10	55.12	57.34	56.69	47.16	36.02	25.20	18.48	13.39	10.32	7.29	4.75	2.98	3.14
Revenues		75.02	73.89	67.89	63.35	69.68	77.20	82.72	84.05	92.33	86.71	56.91	45.95	49.38	35.18	28.67	25.28	20.53	9.34	47.83	62.86	59.60	64.10	55.12	57.34	56.69	47.16	36.02	25.20	18.48	13.39	10.32	7.29	4.75	2.98	3.14
Cost Of Goods And Service Excluding Depreciation Depletion And Amortization		46.92	46.13	39.89	36.87	42.10	45.65	53.22	56.70	64.17	61.24	37.67	32.64	38.46	25.14	19.21	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Costs And Expenses		69.75	62.03	57.93	54.11	59.68	61.42	67.84	73.97	78.34	76.39	49.50	44.22	47.37	37.21	30.76	28.70	26.94	20.07	87.17	32.77	36.81	36.78	27.40	29.16	25.90	22.36	20.49	14.32	10.40	11.81	5.47	4.24	4.02	3.76	3.27
Selling General And Administrative Expense		8.80	8.26	7.99	7.23	6.36	6.83	6.54	5.87	5.93	6.06	5.21	4.94	4.76	4.96	4.61	4.27	3.84	3.97	5.30	4.62	4.93	1.77	1.69	1.69	1.69	1.12	1.88	1.42	1.18	1.60	0.88	0.25	0.54	0.75	0.55
Operating Income Loss		5.27	11.85	9.96	9.24	10.00	15.78	14.88	10.08	13.98	10.32	7.41	1.73	2.00	-2.03	-2.09	-3.42	-6.41	-10.73	-39.34	30.09	22.79	27.32	27.73	28.18	30.79	24.80	15.53	10.88	8.08	1.58	4.85	3.05	0.72	-0.79	-0.13
Interest Paid Net		0.60	0.66	0.76	0.88	1.05	0.69	0.34	0.15	0.07	0.00	0.04	0.03	0.03	0.03	0.03	0.18	0.03	0.03	0.03	0.07	0.02	0.06	0.12	0.16	0.06	0.05	0.01	0.01	0.01	0.05	0.04	0.01	0.00	NA	NA
Interest Income Expense Nonoperating Net		-2.93	-0.69	NA	NA	-1.06	-0.88	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Gains Losses On Extinguishment Of Debt		-4.08	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Allocated Share Based Compensation Expense		2.70	NA	NA	NA	1.90	NA	NA	NA	NA	NA	NA	NA	1.35	1.35	1.20	1.00	1.08	1.33	1.33	1.21	1.23	1.18	0.86	0.72	0.34	1.25	1.51	1.60	1.41	0.64	0.03	0.02	0.04	0.04	NA
Income Tax Expense Benefit		0.46	1.34	1.86	1.37	1.30	2.66	2.49	1.91	2.33	1.95	1.61	0.55	0.51	-0.22	-0.21	-0.78	-0.84	-1.27	-6.08	4.89	3.70	4.16	4.18	3.42	4.24	3.28	2.03	24.76	0.62	0.50	0.02	0.02	0.01	0.01	0.01
Income Taxes Paid Net		0.00	0.44	0.08	0.00	0.28	0.20	0.00	0.00	0.00	0.35	0.02	0.00	0.00	NA	NA	0.00	-0.02	NA	NA	0.00	0.00	NA	NA	0.00	0.01	NA	NA	0.00	-0.00	NA	NA	0.00	NA	NA	NA
Profit Loss		-2.21	9.82	7.30	6.96	7.64	12.24	11.94	7.99	11.51	8.29	5.72	1.10	1.43	-1.87	-1.93	-2.84	-5.60	-9.50	-33.15	25.33	19.08	22.51	23.43	24.65	26.44	21.45	13.41	9.24	7.41	1.06	4.78	3.02	0.71	-0.80	-0.13
Net Income Loss		-0.97	6.21	4.32	4.30	4.93	7.53	7.57	4.80	7.41	5.45	3.50	0.64	0.87	-1.21	-1.17	-1.44	-3.28	-5.54	-19.08	15.02	11.40	13.28	12.32	12.88	13.02	10.60	5.93	2.10	1.38	0.16	4.78	NA	NA	NA	-0.13

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31
Assets		939.49	457.76	457.07	468.30	480.51	484.33	473.00	462.58	460.13	442.42	412.90	406.22	414.77	411.57	409.86	411.90	417.14	419.85	445.53	505.07	506.14	492.73	431.55	425.16	372.82	337.81	309.86	287.06	217.19	204.75	87.09	77.24	NA	NA	NA
Liabilities		446.11	140.58	147.22	152.72	167.78	175.87	162.59	145.45	147.38	137.82	112.86	108.35	114.09	108.85	101.67	96.42	94.28	87.37	99.79	95.41	114.61	116.54	111.12	117.73	84.08	74.72	69.71	45.50	21.79	18.17	7.88	5.89	NA	NA	NA
Liabilities And Stockholders Equity		939.49	457.76	457.07	468.30	480.51	484.33	473.00	462.58	460.13	442.42	412.90	406.22	414.77	411.57	409.86	411.90	417.14	419.85	445.53	505.07	506.14	492.73	431.55	425.16	372.82	337.81	309.86	287.06	217.19	204.75	87.09	77.24	NA	NA	NA
Stockholders Equity		221.69	204.60	200.13	205.98	204.80	202.17	207.85	215.72	213.54	208.27	204.89	203.15	204.81	206.14	209.91	201.25	205.20	210.31	217.82	263.85	254.46	245.18	182.18	168.52	158.29	144.33	131.15	125.29	NA	NA	NA	71.35	NA	NA	NA

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31
Assets Current		197.03	74.75	62.88	67.14	74.89	86.45	86.00	88.74	95.69	92.94	81.00	81.07	87.85	83.37	79.92	81.73	82.78	80.62	100.82	117.58	108.53	88.49	64.44	80.77	53.70	49.37	59.79	87.55	74.22	86.95	12.03	9.85	NA	NA	NA
Cash And Cash Equivalents At Carrying Value		18.63	5.06	3.42	5.83	3.45	9.37	2.17	8.84	10.43	15.35	25.13	36.50	42.83	46.28	55.06	60.37	60.94	63.63	46.03	66.88	51.69	29.72	9.35	25.06	2.08	5.44	26.41	63.42	54.00	70.09	1.78	3.57	1.58	2.99	3.38
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents		116.54	5.06	3.42	5.83	3.45	9.37	2.17	8.84	10.43	15.35	25.13	36.50	42.83	46.28	55.06	60.37	60.94	63.63	46.03	66.88	51.69	29.72	9.35	25.06	2.08	5.44	26.41	63.42	54.00	70.09	NA	3.57	NA	NA	NA
Inventory Net		11.16	8.86	6.92	6.67	7.45	8.52	7.62	5.29	5.62	4.32	2.14	1.65	1.22	1.94	1.51	0.95	1.07	1.02	2.84	7.14	7.48	8.64	10.40	10.47	8.57	6.97	7.12	7.53	6.67	4.35	1.82	1.36	NA	NA	NA
Prepaid Expense And Other Assets Current		6.06	6.54	3.40	4.34	5.63	5.67	4.25	5.15	8.55	6.42	8.08	9.80	6.34	3.81	1.93	2.17	2.72	4.81	4.05	5.00	5.25	5.79	4.36	5.49	8.47	9.85	6.19	3.62	4.01	5.39	2.91	0.40	NA	NA	NA

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31
Amortization Of Intangible Assets		0.60	NA	NA	0.23	0.20	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	0.19	0.20	0.20	0.20	0.19	0.20	0.20	0.20	0.20	0.22	0.04	0.00	0.00	NA	NA	NA	NA	NA
Goodwill		101.01	13.00	13.00	13.00	13.00	13.00	13.00	13.00	13.00	13.00	13.00	13.00	13.00	13.00	13.00	13.00	13.00	13.00	13.00	17.24	17.24	17.24	17.24	17.24	17.24	17.24	17.24	17.24	13.00	13.00	13.00	13.00	NA	NA	NA
Intangible Assets Net Excluding Goodwill		73.70	0.34	0.52	0.70	0.88	1.07	1.25	1.43	1.62	1.81	2.01	2.20	2.40	2.59	2.79	2.98	3.18	3.37	3.57	3.76	3.96	4.15	4.34	4.54	4.74	4.93	5.12	5.33	0.07	0.06	0.04	0.04	NA	NA	NA
Finite Lived Intangible Assets Net		73.70	NA	NA	0.70	NA	NA	NA	1.43	NA	NA	NA	2.20	NA	NA	NA	2.98	NA	3.37	3.57	3.76	3.96	4.15	4.34	4.54	4.74	4.93	5.12	5.33	NA	NA	NA	0.04	NA	NA	NA
Other Assets Noncurrent		1.40	0.49	0.29	0.34	0.28	0.33	0.24	0.27	0.29	0.32	0.35	0.06	0.34	0.38	0.42	0.46	0.46	0.55	0.58	0.62	0.66	0.70	1.42	1.45	1.53	1.08	1.15	0.26	NA	NA	NA	NA	NA	NA	NA

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31
Liabilities Current		54.60	59.70	35.31	37.20	42.91	50.95	55.30	55.91	60.84	58.54	33.97	29.30	33.68	28.29	20.79	20.21	17.83	11.02	24.85	20.39	35.07	33.61	26.04	35.33	22.39	21.87	18.19	20.50	9.97	6.26	5.08	3.08	NA	NA	NA
Long Term Debt Current		4.06	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Accounts Payable Current		15.81	15.85	12.27	12.65	20.05	29.21	29.82	25.93	26.08	24.32	17.24	9.93	13.67	14.14	11.87	6.86	9.12	4.00	7.11	3.82	3.50	2.76	2.40	9.13	5.99	6.79	5.09	5.00	5.21	2.85	2.16	0.70	NA	NA	NA
Accrued Liabilities Current		17.12	18.31	16.49	20.29	18.00	17.02	22.37	25.25	30.15	29.89	14.51	16.92	18.12	12.01	7.55	11.99	8.04	6.33	15.64	14.45	16.83	15.69	9.97	12.66	15.41	13.84	13.07	15.47	4.73	3.38	2.55	2.14	NA	NA	NA
Other Liabilities Current		2.02	2.98	NA	0.41	0.82	1.24	NA	0.79	1.30	1.83	0.25	0.50	0.57	0.81	0.07	0.07	0.07	0.07	0.07	0.07	1.11	1.56	0.08	0.52	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31
Long Term Debt		315.30	NA	NA	30.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Long Term Debt Noncurrent		311.25	NA	NA	30.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Minority Interest		271.69	112.58	109.72	109.60	107.92	106.29	102.56	101.41	99.20	96.33	95.14	94.73	95.86	96.58	98.27	114.22	117.66	122.17	127.91	145.81	137.07	131.00	138.25	138.91	130.46	118.76	109.01	116.27	NA	NA	NA	NA	NA	NA	NA
Other Liabilities Noncurrent		0.04	0.04	0.04	0.04	0.12	0.13	0.36	0.37	0.37	0.38	0.38	0.38	0.56	0.59	0.59	0.59	0.74	0.61	0.43	0.46	0.49	0.53	NA	0.63	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Operating Lease Liability Noncurrent		10.66	10.78	11.25	11.54	13.20	6.69	6.03	6.21	6.41	6.24	6.56	6.70	6.84	6.98	7.29	7.42	7.39	7.50	7.75	7.86	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31
Stockholders Equity		221.69	204.60	200.13	205.98	204.80	202.17	207.85	215.72	213.54	208.27	204.89	203.15	204.81	206.14	209.91	201.25	205.20	210.31	217.82	263.85	254.46	245.18	182.18	168.52	158.29	144.33	131.15	125.29	NA	NA	NA	71.35	NA	NA	NA
Stockholders Equity Including Portion Attributable To Noncontrolling Interest		493.38	317.18	309.85	315.58	312.73	308.46	310.41	317.13	312.75	304.60	300.04	297.88	300.68	302.71	308.18	315.48	322.86	332.48	345.73	409.66	391.53	376.18	320.44	307.43	288.75	263.09	240.15	241.56	195.40	186.57	NA	71.35	NA	NA	NA
Additional Paid In Capital		206.33	184.63	182.72	188.38	187.70	186.65	194.46	202.55	201.72	200.35	198.98	196.91	195.86	194.69	193.89	180.41	179.81	178.51	177.39	191.84	194.15	192.73	131.74	126.35	126.25	124.17	121.59	121.73	NA	NA	NA	NA	NA	NA	NA
Retained Earnings Accumulated Deficit		15.07	19.69	17.12	17.31	16.81	15.23	13.08	12.85	11.51	7.60	5.60	5.92	8.64	11.14	15.71	20.55	25.10	31.52	40.15	74.22	62.52	54.28	51.98	43.32	33.18	20.16	9.57	3.64	1.54	0.16	6.86	2.08	NA	NA	NA
Minority Interest		271.69	112.58	109.72	109.60	107.92	106.29	102.56	101.41	99.20	96.33	95.14	94.73	95.86	96.58	98.27	114.22	117.66	122.17	127.91	145.81	137.07	131.00	138.25	138.91	130.46	118.76	109.01	116.27	NA	NA	NA	NA	NA	NA	NA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value		2.84	2.82	2.35	NA	2.04	2.05	2.15	NA	1.64	1.61	1.71	NA	1.43	1.43	1.27	NA	1.14	1.39	1.40	NA	1.26	1.24	0.90	0.75	0.53	1.75	1.87	2.68	1.42	NA	NA	NA	NA	NA	NA
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders		1.64	1.64	1.64	NA	1.50	1.50	1.99	NA	1.44	1.45	1.45	NA	1.45	1.45	1.45	NA	1.66	1.66	1.67	NA	1.59	1.59	1.64	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31
Net Cash Provided By Used In Operating Activities		10.52	18.88	16.88	23.58	20.88	28.61	16.85	24.08	21.52	16.12	6.27	4.78	7.66	1.27	2.77	5.84	3.69	22.62	11.70	26.32	31.11	34.43	23.01	58.83	28.94	24.16	4.44	13.73	11.45	-1.30	2.84	3.75	1.32	NA	NA
Net Cash Provided By Used In Investing Activities		-186.31	-0.29	-3.35	-7.17	-14.93	-21.07	-18.83	-21.74	-26.39	-19.90	-11.51	-5.90	-5.96	-5.06	-2.61	-1.65	-1.28	-0.17	-0.67	-1.84	-3.49	-8.33	-20.35	-35.69	-38.76	-44.94	-41.17	-49.94	-27.54	-13.89	-7.62	-4.98	-2.48	NA	NA
Net Cash Provided By Used In Financing Activities		287.27	-16.95	-15.94	-14.03	-11.87	-0.34	-4.68	-3.94	-0.05	-6.00	-6.13	-5.21	-5.15	-5.00	-5.46	-4.77	-5.10	-4.84	-31.89	-9.29	-5.66	-5.73	-18.37	-0.16	6.45	-0.19	-0.28	45.63	-0.01	83.50	2.98	3.22	-0.24	NA	NA

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31
Net Cash Provided By Used In Operating Activities		10.52	18.88	16.88	23.58	20.88	28.61	16.85	24.08	21.52	16.12	6.27	4.78	7.66	1.27	2.77	5.84	3.69	22.62	11.70	26.32	31.11	34.43	23.01	58.83	28.94	24.16	4.44	13.73	11.45	-1.30	2.84	3.75	1.32	NA	NA
Net Income Loss		-0.97	6.21	4.32	4.30	4.93	7.53	7.57	4.80	7.41	5.45	3.50	0.64	0.87	-1.21	-1.17	-1.44	-3.28	-5.54	-19.08	15.02	11.40	13.28	12.32	12.88	13.02	10.60	5.93	2.10	1.38	0.16	4.78	NA	NA	NA	-0.13
Profit Loss		-2.21	9.82	7.30	6.96	7.64	12.24	11.94	7.99	11.51	8.29	5.72	1.10	1.43	-1.87	-1.93	-2.84	-5.60	-9.50	-33.15	25.33	19.08	22.51	23.43	24.65	26.44	21.45	13.41	9.24	7.41	1.06	4.78	3.02	0.71	-0.80	-0.13
Depreciation Depletion And Amortization		10.99	9.56	9.93	9.52	9.18	9.07	8.42	8.66	7.72	7.13	6.93	6.92	6.84	6.75	6.69	6.64	6.59	6.67	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Increase Decrease In Accounts Receivable		-6.77	2.69	1.79	-1.07	-7.65	-12.02	3.58	-3.95	5.22	20.81	12.54	-4.61	6.15	10.24	3.46	0.23	8.13	-36.00	10.24	-5.22	-0.23	4.01	0.58	5.17	7.47	7.04	7.09	3.44	2.41	1.61	1.01	0.90	1.58	0.07	0.52
Increase Decrease In Inventories		0.31	1.66	0.45	1.17	-0.78	1.73	4.07	-0.12	1.29	2.31	1.15	0.26	-0.37	0.46	0.62	-0.12	-0.17	-0.35	0.89	0.19	-0.74	-0.25	3.54	1.90	1.60	-0.15	7.12	0.86	2.33	3.90	0.45	0.18	0.09	-0.51	-0.09
Increase Decrease In Accounts Payable		-4.98	3.43	-0.13	-4.16	-9.52	1.00	2.04	0.77	4.67	2.86	5.04	-4.12	-0.16	2.18	5.05	-2.19	5.10	-3.04	3.18	0.33	0.75	0.37	-5.03	4.03	-1.59	1.52	0.51	-0.28	2.36	0.68	1.46	-0.11	0.59	0.03	-0.46
Deferred Income Tax Expense Benefit		0.29	1.18	1.73	1.23	1.17	2.52	2.33	2.54	2.04	1.65	1.46	0.41	0.33	-0.30	-0.30	-0.85	-0.93	-1.59	-5.78	4.84	3.40	3.89	3.99	3.28	4.06	3.04	1.91	24.59	0.59	NA	NA	NA	NA	NA	NA
Share Based Compensation		2.67	2.66	2.22	1.91	1.93	1.92	1.98	1.43	1.55	1.52	1.59	1.30	1.35	1.35	1.20	1.00	1.08	1.33	1.33	1.21	1.23	1.18	0.86	0.72	0.34	1.29	1.51	1.60	1.42	0.65	0.03	0.02	0.04	0.04	0.04
Amortization Of Financing Costs		0.96	0.04	0.04	0.04	0.04	0.04	0.03	0.03	0.03	0.06	0.04	0.04	0.04	0.04	0.05	0.04	0.04	0.04	0.04	0.04	0.04	0.59	0.08	0.08	0.08	0.08	0.06	0.02	0.01	0.01	0.01	NA	NA	NA	NA

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31
Net Cash Provided By Used In Investing Activities		-186.31	-0.29	-3.35	-7.17	-14.93	-21.07	-18.83	-21.74	-26.39	-19.90	-11.51	-5.90	-5.96	-5.06	-2.61	-1.65	-1.28	-0.17	-0.67	-1.84	-3.49	-8.33	-20.35	-35.69	-38.76	-44.94	-41.17	-49.94	-27.54	-13.89	-7.62	-4.98	-2.48	NA	NA
Payments To Acquire Property Plant And Equipment		57.75	0.66	3.36	7.27	16.99	21.18	18.95	21.88	27.20	20.55	11.78	5.94	5.99	5.07	2.65	1.76	1.34	0.86	0.70	1.94	4.20	8.35	20.37	36.07	38.86	44.99	41.16	44.90	27.53	13.86	7.62	4.97	2.46	1.15	2.32

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31
Net Cash Provided By Used In Financing Activities		287.27	-16.95	-15.94	-14.03	-11.87	-0.34	-4.68	-3.94	-0.05	-6.00	-6.13	-5.21	-5.15	-5.00	-5.46	-4.77	-5.10	-4.84	-31.89	-9.29	-5.66	-5.73	-18.37	-0.16	6.45	-0.19	-0.28	45.63	-0.01	83.50	2.98	3.22	-0.24	NA	NA
Payments Of Dividends Common Stock		3.70	3.60	3.65	3.67	3.40	3.40	3.66	3.46	3.50	3.40	3.44	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Payments For Repurchase Of Common Stock		0.00	0.00	8.09	0.68	0.00	11.33	14.43	NA	NA	NA	NA	NA	NA	NA	NA	0.00	0.00	-0.01	26.72	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31
Revenues		75.02	73.89	67.89	63.35	69.68	77.20	82.72	84.05	92.33	86.71	56.91	45.95	49.38	35.18	28.67	25.28	20.53	9.34	47.83	62.86	59.60	64.10	55.12	57.34	56.69	47.16	36.02	25.20	18.48	13.39	10.32	7.29	4.75	2.98	3.14
Thrc Affiliates, Related Party		6.00	NA	NA	NA	5.20	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Leasing Revenue		4.70	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Service		70.30	NA	NA	NA	69.70	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Nonrelated Party		69.05	69.64	64.64	57.29	64.43	69.92	77.83	77.66	89.38	81.13	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Related Party		5.96	4.25	3.25	6.05	5.25	7.28	4.89	6.40	2.95	5.58	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Solaris Logistics Solutions		70.30	NA	NA	NA	69.70	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Solaris Power Solutions		4.70	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Revenue From Contract With Customer Excluding Assessed Tax		75.02	73.89	67.89	63.35	69.68	77.20	77.83	77.66	89.38	86.71	56.91	45.95	49.38	35.18	28.67	25.28	20.53	9.34	47.83	62.86	59.60	64.10	55.12	57.34	56.69	47.16	36.02	25.20	18.48	13.39	10.32	7.29	4.75	2.98	3.14

Plots across concepts

Line plots across dimensions of each concept