Home Data Calendar Blog

SFM

Tables

    2023-12-31 2023-10-01 2023-07-02 2023-04-02 2023-01-01 2022-10-02 2022-07-03 2022-04-03 2022-01-02 2021-10-03 2021-07-04 2021-04-04 2021-01-03 2020-09-27 2020-06-28 2020-03-29 2019-12-29 2019-09-29 2019-06-30 2019-03-31 2018-12-30 2018-09-30 2018-07-01 2018-04-01 2017-12-31 2017-10-01 2017-07-02 2017-04-02 2017-01-01 2016-10-02 2016-07-03 2016-04-03 2015-09-27 2015-06-28 2015-03-29 2014-12-28 2014-09-28 2014-06-29 2014-03-30 2013-12-29 2013-09-29 2013-06-30 2013-03-31 2012-12-30 2012-09-30 2012-07-01
Common Stock Value 0.100.100.100.100.100.110.110.110.110.110.120.120.120.120.120.120.120.120.120.120.120.130.130.130.130.130.140.140.140.140.150.150.150.150.150.150.150.150.150.150.150.13NA0.13NANA
Earnings Per Share Basic 0.500.640.650.730.430.610.570.800.340.560.520.700.580.510.570.780.270.220.300.460.100.300.320.500.300.230.300.340.120.160.250.310.210.200.250.120.170.200.230.060.080.100.140.020.010.05
Earnings Per Share Diluted 0.490.640.650.730.420.610.570.790.330.560.520.700.580.510.570.780.270.220.300.460.100.290.320.500.290.230.290.330.120.160.250.300.210.200.240.120.170.200.220.060.080.100.140.020.010.05

    2023-12-31 2023-10-01 2023-07-02 2023-04-02 2023-01-01 2022-10-02 2022-07-03 2022-04-03 2022-01-02 2021-10-03 2021-07-04 2021-04-04 2021-01-03 2020-09-27 2020-06-28 2020-03-29 2019-12-29 2019-09-29 2019-06-30 2019-03-31 2018-12-30 2018-09-30 2018-07-01 2018-04-01 2017-12-31 2017-10-01 2017-07-02 2017-04-02 2017-01-01 2016-10-02 2016-07-03 2016-04-03 2015-09-27 2015-06-28 2015-03-29 2014-12-28 2014-09-28 2014-06-29 2014-03-30 2013-12-29 2013-09-29 2013-06-30 2013-03-31 2012-12-30 2012-09-30 2012-07-01
Revenue From Contract With Customer Excluding Assessed Tax 1698.551713.281692.251733.311576.551591.031595.481641.161492.801509.631521.991575.451601.831577.601642.791646.541364.991440.221415.741413.891269.341329.111321.691287.201143.931206.061183.971130.64985.701035.801031.64993.24903.07902.15857.51734.59766.41743.81722.61608.24633.61622.37573.69478.94510.05430.11
Revenues 1698.551713.281692.251733.311576.551591.031595.481641.161492.801509.631521.991575.451601.831577.601642.791646.541364.991440.221415.741413.891269.341329.111321.691287.201143.931206.061183.971130.64985.701035.801031.64993.24903.07902.15857.51734.59766.41743.81722.61608.24633.61622.37573.69478.94510.05430.11
Cost Of Goods And Services Sold 1078.171087.851066.281083.251003.751007.381015.121029.41959.57969.90971.91989.27NA992.831030.131052.71896.03963.50950.95929.54848.37885.69883.21842.59NANANANANANANANANANANANANANANANANANANANANANA
Gross Profit 620.37625.43625.97650.06572.81583.65580.36611.75533.23539.73550.08586.17588.03584.77612.66593.83468.96476.73464.78484.35420.97382.38380.41387.05324.44346.41341.99337.29278.18291.51305.80306.51261.46263.64257.79211.25226.05224.05223.86174.22190.10187.03173.92136.38146.41130.73
Selling General And Administrative Expense 513.48502.80497.96486.19472.80460.83462.11459.91448.71423.42436.42439.66NA475.05488.88436.30387.48404.29383.12374.831275.6243.9443.4441.4538.1039.9538.1932.1735.4529.6630.9230.9027.0723.3924.0325.8024.0223.1022.4821.5422.8120.7316.7221.5225.1822.58
Operating Income Loss 69.4487.6691.62101.5261.8790.3486.51119.6451.3885.8183.65113.2392.9378.3892.76127.5946.9139.5651.3379.5628.7552.7961.7079.6837.0853.0063.4772.5130.1941.4563.4677.8454.4060.0566.5732.8149.6655.5761.6722.7036.6840.0840.0515.5113.2917.65
Interest Income Expense Net -0.43-1.70-2.14-2.22-1.40-1.95-2.66-3.04-2.84-2.91-2.94-2.99NA-3.12-3.74-4.83-5.20-5.56-5.44-5.00-7.42-7.41-6.54-6.06NANANANANANANANANANANANANANANANANANANANANANA
Interest Paid Net 2.043.003.883.642.722.702.673.042.722.583.152.97NA3.323.294.915.084.415.765.057.307.496.216.085.715.615.004.433.603.653.583.723.605.015.565.605.986.126.066.567.1814.749.619.298.51NA
Allocated Share Based Compensation Expense 4.175.275.613.854.933.753.464.464.583.454.243.61NA3.674.332.402.052.711.742.452.843.044.663.973.904.083.792.453.084.003.672.662.341.291.141.161.201.591.411.501.621.621.051.711.290.84
Income Tax Expense Benefit 18.9620.6422.1423.1415.3522.6521.8628.3012.3119.0319.7027.20NA15.0222.0230.9510.097.7410.5518.168.637.8713.567.20-8.1116.0717.5321.589.5013.9722.6828.1318.9018.9223.309.2716.5819.0021.575.567.138.1511.902.451.184.03
Income Taxes Paid Net 32.0621.3843.140.0527.7519.4146.30-0.0517.1116.7149.30-0.23NA60.373.08-0.0612.526.4025.74-0.020.352.89NANANANANANANANANANANANANANANANANANANANANANANANA
Profit Loss 50.0565.3167.3376.1645.1265.7462.0088.3136.2363.8761.0183.05NA60.2467.0091.8131.6326.2635.3456.3912.7037.5041.7166.6239.70NANANANANANANANANANANANANANANANANANANANANA
Net Income Loss 50.0565.3167.3376.1645.1265.7462.0088.3136.2363.8761.0183.0568.4060.2467.0091.8131.6326.2635.3456.3912.7037.5041.7166.6239.7031.4940.9746.2917.0023.8937.2146.2131.9931.3237.4717.7426.0730.1533.739.2811.4612.4718.123.341.315.31
Comprehensive Income Net Of Tax 50.0565.3167.3376.1644.6266.0563.4590.8037.8264.8361.9284.29NA61.0066.8986.3732.5925.2032.2553.789.2738.3742.8869.9438.9131.4940.9746.29NANANANANANANANANANANANANANANANANANA

    2023-12-31 2023-10-01 2023-07-02 2023-04-02 2023-01-01 2022-10-02 2022-07-03 2022-04-03 2022-01-02 2021-10-03 2021-07-04 2021-04-04 2021-01-03 2020-09-27 2020-06-28 2020-03-29 2019-12-29 2019-09-29 2019-06-30 2019-03-31 2018-12-30 2018-09-30 2018-07-01 2018-04-01 2017-12-31 2017-10-01 2017-07-02 2017-04-02 2017-01-01 2016-10-02 2016-07-03 2016-04-03 2015-09-27 2015-06-28 2015-03-29 2014-12-28 2014-09-28 2014-06-29 2014-03-30 2013-12-29 2013-09-29 2013-06-30 2013-03-31 2012-12-30 2012-09-30 2012-07-01
Assets 3327.433290.513208.203169.393070.383017.522987.322997.752923.112926.422878.362896.742806.402782.222963.192855.202722.982764.872692.492616.601675.611694.961683.771627.141581.601551.221530.211497.641439.891455.351445.131449.441424.561379.301442.651369.071297.081330.931266.911172.401181.801143.73NA1103.24NANA
Liabilities 2178.882175.502133.042118.462023.921976.691973.631985.781963.241958.341929.241929.871925.111974.282219.912184.482141.032204.952160.842060.071086.421053.671082.60978.66930.91934.60877.85853.71766.98696.01650.92631.39607.91597.43702.69683.68646.52719.28699.19658.63696.171015.29NA716.48NANA
Liabilities And Stockholders Equity 3327.433290.513208.203169.393070.383017.522987.322997.752923.112926.422878.362896.742806.402782.222963.192855.202722.982764.872692.492616.601675.611694.961683.771627.141581.601551.221530.211497.641439.891455.351445.131449.441424.561379.301442.651369.071297.081330.931266.911172.401181.801143.73NA1103.24NANA
Stockholders Equity 1148.551115.011075.151050.931046.461040.831013.691011.97959.88968.08949.12966.87881.29807.95743.28670.72581.95559.92531.65556.52589.20641.29601.17648.48650.69616.62652.36643.93672.91759.35794.21818.04816.64781.87739.97685.39650.56611.65567.72513.77485.63128.45NA386.75NANA

    2023-12-31 2023-10-01 2023-07-02 2023-04-02 2023-01-01 2022-10-02 2022-07-03 2022-04-03 2022-01-02 2021-10-03 2021-07-04 2021-04-04 2021-01-03 2020-09-27 2020-06-28 2020-03-29 2019-12-29 2019-09-29 2019-06-30 2019-03-31 2018-12-30 2018-09-30 2018-07-01 2018-04-01 2017-12-31 2017-10-01 2017-07-02 2017-04-02 2017-01-01 2016-10-02 2016-07-03 2016-04-03 2015-09-27 2015-06-28 2015-03-29 2014-12-28 2014-09-28 2014-06-29 2014-03-30 2013-12-29 2013-09-29 2013-06-30 2013-03-31 2012-12-30 2012-09-30 2012-07-01
Assets Current 603.77620.55633.34655.95673.80673.03644.61640.71567.72586.90551.38577.33465.96437.98612.86530.78387.84411.95380.05333.20333.84342.37330.01315.01299.51289.93276.41273.51264.03291.77305.28351.90361.87318.09401.98334.13287.81340.77303.73231.63239.27202.38NA203.12NANA
Cash And Cash Equivalents At Carrying Value 201.79251.78259.48294.90293.23316.04288.96324.30245.29260.22220.91256.02169.70137.52328.12247.1085.3179.9158.6419.501.5917.1823.1721.3619.4818.8914.8121.3312.4650.2978.44145.65132.0097.26177.72130.51118.45184.27149.0577.6591.7365.63100.8067.2181.3375.87
Receivables Net Current 30.3116.2013.6212.4016.1111.4613.2613.6821.5719.4813.0414.4914.8124.2614.7412.4115.7114.2113.1725.1940.5634.6327.5826.7525.8923.2319.7824.7025.2321.7617.7214.9525.0018.7226.3314.0914.0811.2814.099.52NANANA8.41NANA
Inventory Net 323.20323.66320.01306.94310.55301.67292.86272.18265.39271.08274.10270.96254.22257.25255.35253.19275.98285.71269.46257.87264.37253.04250.56239.61229.54222.22218.40204.27204.46195.22189.16172.55161.79158.18148.75142.79140.10134.66121.45118.26114.77109.14NA98.38NANA
Other Assets Current 0.77NANANA0.77NANANA0.56NANANA0.56NANANA0.56NANANA0.56NANANA0.45NANANA0.46NANANANANANA0.37NANANA1.84NANANA2.06NANA
Prepaid Expense And Other Assets Current 48.4728.9140.2341.7053.9243.8749.5230.5635.4736.1343.3435.8627.2218.9514.6518.0810.8332.1138.7830.6427.3237.5228.7027.3024.5925.5923.4123.2221.8724.5019.9518.7411.289.0415.2511.156.412.526.738.0514.083.56NA4.52NANA

    2023-12-31 2023-10-01 2023-07-02 2023-04-02 2023-01-01 2022-10-02 2022-07-03 2022-04-03 2022-01-02 2021-10-03 2021-07-04 2021-04-04 2021-01-03 2020-09-27 2020-06-28 2020-03-29 2019-12-29 2019-09-29 2019-06-30 2019-03-31 2018-12-30 2018-09-30 2018-07-01 2018-04-01 2017-12-31 2017-10-01 2017-07-02 2017-04-02 2017-01-01 2016-10-02 2016-07-03 2016-04-03 2015-09-27 2015-06-28 2015-03-29 2014-12-28 2014-09-28 2014-06-29 2014-03-30 2013-12-29 2013-09-29 2013-06-30 2013-03-31 2012-12-30 2012-09-30 2012-07-01
Property Plant And Equipment Gross 1826.94NANANA1656.10NANANA1536.78NANANA1426.56NANANA1319.33NANANA1249.30NANANA1096.64NANANA902.54NANANANANANA637.54NANANA476.24NANANA387.20NANA
Furniture And Fixtures Gross 1002.82NANANA850.36NANANA797.17NANANA745.51NANANA666.05NANANA579.67NANANA491.99NANANA400.72NANANANANANA246.83NANANA188.07NANANA146.21NANA
Leasehold Improvements Gross 715.49NANANA679.88NANANA665.24NANANA638.15NANANA589.21NANANA473.73NANANA401.24NANANA321.73NANANANANANA216.07NANANA167.53NANANA145.29NANA
Construction In Progress Gross 92.07NANANA110.11NANANA58.62NANANA27.14NANANA48.31NANANA33.81NANANA52.10NANANA49.26NANANANANANA58.72NANANA14.06NANANA21.87NANA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 1028.23NANANA933.86NANANA820.75NANANA700.06NANANA577.82NANANA482.87NANANA383.61NANANA297.88NANANANANANA182.65NANANA127.41NANANA84.03NANA
Property Plant And Equipment Net 798.71773.07738.69715.34722.24694.10690.46701.10716.03709.34703.57707.04726.50735.67740.08734.50741.51742.24728.44694.18766.43773.35776.32738.66713.03690.76681.07653.36604.66577.41549.73507.40482.32474.95454.72454.89416.92399.33371.69348.83348.18347.05NA303.17NANA
Goodwill 381.74381.74381.75381.75368.88368.88368.88368.88368.88368.88368.88368.88368.88368.88368.88368.08368.08368.08368.08368.08368.08368.08368.08368.08368.08368.08368.08368.08368.08368.08368.08368.08368.08368.08368.08368.08368.08368.08368.08368.08368.08368.08NA368.08NANA
Indefinite Lived Intangible Assets Excluding Goodwill 208.06NANANA184.96NANANA184.96NANANA184.96NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Intangible Assets Net Excluding Goodwill 208.06208.06208.06208.06184.96184.96184.96184.96184.96184.96184.96184.96184.96184.96184.96185.35185.40185.44185.49185.53194.80195.15195.50195.85196.21196.56196.91197.26197.61197.96198.31198.30193.21193.53193.85194.18194.50194.82195.14195.47195.79196.11NA196.77NANA
Other Assets Noncurrent 12.2912.8113.6313.1113.9715.0415.2416.1013.5114.5116.7215.0814.7014.4114.7211.9811.7312.0212.1411.2512.4616.0113.859.544.785.897.755.435.5220.1423.7323.7619.0824.6524.0217.8018.2113.5813.7213.1313.1211.09NA9.52NANA

    2023-12-31 2023-10-01 2023-07-02 2023-04-02 2023-01-01 2022-10-02 2022-07-03 2022-04-03 2022-01-02 2021-10-03 2021-07-04 2021-04-04 2021-01-03 2020-09-27 2020-06-28 2020-03-29 2019-12-29 2019-09-29 2019-06-30 2019-03-31 2018-12-30 2018-09-30 2018-07-01 2018-04-01 2017-12-31 2017-10-01 2017-07-02 2017-04-02 2017-01-01 2016-10-02 2016-07-03 2016-04-03 2015-09-27 2015-06-28 2015-03-29 2014-12-28 2014-09-28 2014-06-29 2014-03-30 2013-12-29 2013-09-29 2013-06-30 2013-03-31 2012-12-30 2012-09-30 2012-07-01
Liabilities Current 546.87541.54538.23515.13522.38525.14515.35523.69513.47507.16483.54490.37496.13509.58572.76547.39416.81472.12449.61377.73310.00296.76318.35315.92299.71290.16281.84300.12259.15244.96253.39245.24217.79208.82229.52220.84197.19226.90210.31175.62172.92162.61NA136.85NANA
Accounts Payable Current 179.93190.13168.54187.95172.90166.97173.69165.70145.90171.77161.10160.60139.34163.26168.83200.76122.84184.89NANA120.27NANANANA179.48181.91191.82157.55162.28175.24157.00138.66138.03149.50112.88122.75159.27148.00111.16117.43114.89NA82.72NANA
Other Accrued Liabilities Current 91.08NANANA77.64NANANA83.30NANANA67.64NANANA69.55NANANA57.52NANANANA60.6850.1555.9456.3847.5043.1944.3041.0839.3543.3741.3934.6433.5531.0832.9626.2022.62NA27.56NANA
Accrued Liabilities Current 164.89175.77194.62148.87151.31144.94138.66143.46156.00144.82135.50133.03143.40139.00155.53153.37136.48158.01NANA133.70NANANANANANANANANANANANANANANANANANANANANANANANANA

    2023-12-31 2023-10-01 2023-07-02 2023-04-02 2023-01-01 2022-10-02 2022-07-03 2022-04-03 2022-01-02 2021-10-03 2021-07-04 2021-04-04 2021-01-03 2020-09-27 2020-06-28 2020-03-29 2019-12-29 2019-09-29 2019-06-30 2019-03-31 2018-12-30 2018-09-30 2018-07-01 2018-04-01 2017-12-31 2017-10-01 2017-07-02 2017-04-02 2017-01-01 2016-10-02 2016-07-03 2016-04-03 2015-09-27 2015-06-28 2015-03-29 2014-12-28 2014-09-28 2014-06-29 2014-03-30 2013-12-29 2013-09-29 2013-06-30 2013-03-31 2012-12-30 2012-09-30 2012-07-01
Long Term Debt 125.00NANANA250.00NANANA250.00NANANANANANANANANANANA453.00435.00458.00368.00348.00349.00310.00285.00255.00205.00160.00160.00160.00160.00254.86256.36257.86308.33309.79311.24351.78683.37NA426.54NANA
Deferred Income Tax Liabilities Net 62.3854.0761.3466.9161.1258.9259.6660.1957.9060.1660.9960.8358.0754.5955.14NA54.36NANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Other Liabilities Noncurrent 36.2738.0136.4836.4236.3438.4938.2535.7436.3143.5642.4945.4840.9150.1447.3545.9941.5243.9340.6039.11153.38144.40139.98134.22130.64126.13123.96121.07116.20111.91109.46106.2095.4789.8087.0574.0774.8370.7565.0061.4259.5256.56NA50.62NANA
Operating Lease Liability Noncurrent 1399.681382.941312.821266.281145.171095.151101.151106.721095.911087.591082.141072.901069.541074.271082.721074.321078.931107.871078.51NANANANANANANANANANANANANANANANANANANANANANANANANANANA

    2023-12-31 2023-10-01 2023-07-02 2023-04-02 2023-01-01 2022-10-02 2022-07-03 2022-04-03 2022-01-02 2021-10-03 2021-07-04 2021-04-04 2021-01-03 2020-09-27 2020-06-28 2020-03-29 2019-12-29 2019-09-29 2019-06-30 2019-03-31 2018-12-30 2018-09-30 2018-07-01 2018-04-01 2017-12-31 2017-10-01 2017-07-02 2017-04-02 2017-01-01 2016-10-02 2016-07-03 2016-04-03 2015-09-27 2015-06-28 2015-03-29 2014-12-28 2014-09-28 2014-06-29 2014-03-30 2013-12-29 2013-09-29 2013-06-30 2013-03-31 2012-12-30 2012-09-30 2012-07-01
Stockholders Equity 1148.551115.011075.151050.931046.461040.831013.691011.97959.88968.08949.12966.87881.29807.95743.28670.72581.95559.92531.65556.52589.20641.29601.17648.48650.69616.62652.36643.93672.91759.35794.21818.04816.64781.87739.97685.39650.56611.65567.72513.77485.63128.45NA386.75NANA
Common Stock Value 0.100.100.100.100.100.110.110.110.110.110.120.120.120.120.120.120.120.120.120.120.120.130.130.130.130.130.140.140.140.140.150.150.150.150.150.150.150.150.150.150.150.13NA0.13NANA
Additional Paid In Capital Common Stock 774.83768.06761.18753.82726.35720.45715.33711.71704.70699.87695.75691.14686.65682.71679.04673.37670.97668.52665.45661.25657.14653.51636.45631.63620.79614.23609.46602.01597.27594.28589.46585.54573.53570.74560.16543.05NANANA479.13NANANANANANA
Retained Earnings Accumulated Deficit 373.61346.85313.87297.00320.01319.78298.06301.42258.82273.45259.58282.84203.00134.6074.367.36-84.45-103.08-129.34-103.37-69.20-16.91-39.1014.1930.562.2542.7641.7975.50164.92204.60232.35242.96210.98179.66142.19124.4598.3868.2334.5025.2213.76NA-8.85NANA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 4.175.275.613.854.933.753.464.464.583.454.243.61NA3.674.332.402.052.711.742.452.843.044.663.973.904.093.792.453.084.003.672.662.341.291.141.161.201.591.41NANANANANANANA

    2023-12-31 2023-10-01 2023-07-02 2023-04-02 2023-01-01 2022-10-02 2022-07-03 2022-04-03 2022-01-02 2021-10-03 2021-07-04 2021-04-04 2021-01-03 2020-09-27 2020-06-28 2020-03-29 2019-12-29 2019-09-29 2019-06-30 2019-03-31 2018-12-30 2018-09-30 2018-07-01 2018-04-01 2017-12-31 2017-10-01 2017-07-02 2017-04-02 2017-01-01 2016-10-02 2016-07-03 2016-04-03 2015-09-27 2015-06-28 2015-03-29 2014-12-28 2014-09-28 2014-06-29 2014-03-30 2013-12-29 2013-09-29 2013-06-30 2013-03-31 2012-12-30 2012-09-30 2012-07-01
Net Cash Provided By Used In Operating Activities 56.04114.24114.96179.8264.5497.8355.93153.0368.14119.3571.87105.44NA16.92116.28277.0731.9074.13136.58112.6158.9164.3666.62104.4950.6079.09NANANANANANANANANANANANANA17.8841.76NANA1.9420.36NA
Net Cash Provided By Used In Investing Activities -60.29-66.32-51.64-60.09-43.26-27.65-25.87-27.23-32.37-30.59-22.82-16.61NA-31.30-36.53-28.04-36.75-53.07-63.27-30.14-28.65-44.50-59.78-44.16-40.16-40.71NANANANANANANANANANANANANA-11.69-23.10NANA-17.54-13.85NA
Net Cash Provided By Used In Financing Activities -45.73-55.73-98.51-118.08-44.14-42.87-65.41-46.71-50.78-49.50-84.08-2.49NA-176.161.19-87.1510.240.15-34.11-63.73-45.85-25.20-5.03-58.45-9.85-34.30NANANANANANANANANANANANANA-20.287.45NANA1.49-1.06NA

    2023-12-31 2023-10-01 2023-07-02 2023-04-02 2023-01-01 2022-10-02 2022-07-03 2022-04-03 2022-01-02 2021-10-03 2021-07-04 2021-04-04 2021-01-03 2020-09-27 2020-06-28 2020-03-29 2019-12-29 2019-09-29 2019-06-30 2019-03-31 2018-12-30 2018-09-30 2018-07-01 2018-04-01 2017-12-31 2017-10-01 2017-07-02 2017-04-02 2017-01-01 2016-10-02 2016-07-03 2016-04-03 2015-09-27 2015-06-28 2015-03-29 2014-12-28 2014-09-28 2014-06-29 2014-03-30 2013-12-29 2013-09-29 2013-06-30 2013-03-31 2012-12-30 2012-09-30 2012-07-01
Net Cash Provided By Used In Operating Activities 56.04114.24114.96179.8264.5497.8355.93153.0368.14119.3571.87105.44NA16.92116.28277.0731.9074.13136.58112.6158.9164.3666.62104.4950.6079.09NANANANANANANANANANANANANA17.8841.76NANA1.9420.36NA
Net Income Loss 50.0565.3167.3376.1645.1265.7462.0088.3136.2363.8761.0183.0568.4060.2467.0091.8131.6326.2635.3456.3912.7037.5041.7166.6239.7031.4940.9746.2917.0023.8937.2146.2131.9931.3237.4717.7426.0730.1533.739.2811.4612.4718.123.341.315.31
Profit Loss 50.0565.3167.3376.1645.1265.7462.0088.3136.2363.8761.0183.05NA60.2467.0091.8131.6326.2635.3456.3912.7037.5041.7166.6239.70NANANANANANANANANANANANANANANANANANANANANA
Depreciation Depletion And Amortization 34.1433.6635.1034.9131.0131.2032.1432.7231.1231.2731.3131.84NA31.8231.3331.6031.2631.3430.1430.0728.7928.1326.9426.89NANANANANANANANANANANANANANANANANANANANANANA
Increase Decrease In Accounts Receivable 6.90-1.68-2.15-6.243.11-5.10-1.62-9.77-3.931.69-5.89-8.79NA7.05-1.77-12.65-7.08-8.60-17.13-3.25-2.637.341.001.966.582.45-3.89-0.213.474.352.62-5.646.28-7.0211.89-0.232.790.661.200.80-0.071.12-0.330.251.53NA
Increase Decrease In Inventories -0.473.6613.06-5.408.888.8020.686.79-5.44-3.013.1416.73NA1.902.16-22.79-9.7416.2511.60-6.5011.322.4810.9510.077.333.8114.14-0.209.256.0516.617.123.619.435.962.695.4513.203.203.495.626.843.922.73-6.35NA
Increase Decrease In Accounts Payable -15.2324.07-23.6327.01-9.76-9.765.2327.64-34.005.83-3.3527.00NA-0.75-34.1280.67-54.533.9665.52-5.53NANANANANA0.439.7721.47-8.04-0.729.1915.582.11-2.9529.47-11.81-26.9211.0922.92-7.8111.432.8625.52-11.59-6.68NA
Deferred Income Tax Expense Benefit 8.31-7.27-5.57-0.392.20-0.74-0.522.29-2.26-0.830.162.76NA-0.560.550.230.03-10.944.476.22-6.4412.226.9210.63-15.445.219.168.880.546.536.187.411.53-0.041.663.372.044.796.232.106.006.1410.933.210.86NA
Share Based Compensation 4.175.275.613.854.933.753.464.464.583.454.243.61NA3.674.332.402.052.711.742.452.843.044.663.973.904.093.792.453.084.003.672.662.341.291.141.161.201.591.411.501.621.621.051.711.29NA

    2023-12-31 2023-10-01 2023-07-02 2023-04-02 2023-01-01 2022-10-02 2022-07-03 2022-04-03 2022-01-02 2021-10-03 2021-07-04 2021-04-04 2021-01-03 2020-09-27 2020-06-28 2020-03-29 2019-12-29 2019-09-29 2019-06-30 2019-03-31 2018-12-30 2018-09-30 2018-07-01 2018-04-01 2017-12-31 2017-10-01 2017-07-02 2017-04-02 2017-01-01 2016-10-02 2016-07-03 2016-04-03 2015-09-27 2015-06-28 2015-03-29 2014-12-28 2014-09-28 2014-06-29 2014-03-30 2013-12-29 2013-09-29 2013-06-30 2013-03-31 2012-12-30 2012-09-30 2012-07-01
Net Cash Provided By Used In Investing Activities -60.29-66.32-51.64-60.09-43.26-27.65-25.87-27.23-32.37-30.59-22.82-16.61NA-31.30-36.53-28.04-36.75-53.07-63.27-30.14-28.65-44.50-59.78-44.16-40.16-40.71NANANANANANANANANANANANANA-11.69-23.10NANA-17.54-13.85NA
Payments To Acquire Property Plant And Equipment 60.2966.3351.6447.0443.2627.6525.8727.2332.3730.5922.8216.61NA31.3036.5328.0436.7553.0763.2730.1428.6544.5059.7844.1640.1640.7160.5557.2038.4557.4951.0834.0022.8540.7933.7630.9738.3139.5518.2412.6923.1024.2527.4317.8514.41NA

    2023-12-31 2023-10-01 2023-07-02 2023-04-02 2023-01-01 2022-10-02 2022-07-03 2022-04-03 2022-01-02 2021-10-03 2021-07-04 2021-04-04 2021-01-03 2020-09-27 2020-06-28 2020-03-29 2019-12-29 2019-09-29 2019-06-30 2019-03-31 2018-12-30 2018-09-30 2018-07-01 2018-04-01 2017-12-31 2017-10-01 2017-07-02 2017-04-02 2017-01-01 2016-10-02 2016-07-03 2016-04-03 2015-09-27 2015-06-28 2015-03-29 2014-12-28 2014-09-28 2014-06-29 2014-03-30 2013-12-29 2013-09-29 2013-06-30 2013-03-31 2012-12-30 2012-09-30 2012-07-01
Net Cash Provided By Used In Financing Activities -45.73-55.73-98.51-118.08-44.14-42.87-65.41-46.71-50.78-49.50-84.08-2.49NA-176.161.19-87.1510.240.15-34.11-63.73-45.85-25.20-5.03-58.45-9.85-34.30NANANANANANANANANANANANANA-20.287.45NANA1.49-1.06NA
Payments For Repurchase Of Common Stock 23.0832.0750.0098.3544.8944.0265.3645.7250.8650.0084.283.21NANANANA13.000.0051.42111.8965.0015.3195.0083.0011.3972.0040.0080.00106.4363.5765.0059.31NANANANANANANANANANANANANANA

    2023-12-31 2023-10-01 2023-07-02 2023-04-02 2023-01-01 2022-10-02 2022-07-03 2022-04-03 2022-01-02 2021-10-03 2021-07-04 2021-04-04 2021-01-03 2020-09-27 2020-06-28 2020-03-29 2019-12-29 2019-09-29 2019-06-30 2019-03-31 2018-12-30 2018-09-30 2018-07-01 2018-04-01 2017-12-31 2017-10-01 2017-07-02 2017-04-02 2017-01-01 2016-10-02 2016-07-03 2016-04-03 2015-09-27 2015-06-28 2015-03-29 2014-12-28 2014-09-28 2014-06-29 2014-03-30 2013-12-29 2013-09-29 2013-06-30 2013-03-31 2012-12-30 2012-09-30 2012-07-01
Revenues 1698.551713.281692.251733.311576.551591.031595.481641.161492.801509.631521.991575.451601.831577.601642.791646.541364.991440.221415.741413.891269.341329.111321.691287.201143.931206.061183.971130.64985.701035.801031.64993.24903.07902.15857.51734.59766.41743.81722.61608.24633.61622.37573.69478.94510.05430.11
Non Perishables 739.16727.52721.00733.74676.18662.12659.21689.07643.15641.75632.31664.48NA658.74692.20733.90591.15595.67588.27606.84557.04551.70548.36554.59501.10495.81483.29481.21NANANANANANANANANANANANANANANANANANA
Perishables 959.39985.76971.25999.58900.37928.91936.27952.09849.65867.88889.68910.97NA918.86950.58912.64773.84844.55827.47807.05712.30777.41773.33732.60642.83710.25700.68649.43NANANANANANANANANANANANANANANANANANA
Revenue From Contract With Customer Excluding Assessed Tax 1698.551713.281692.251733.311576.551591.031595.481641.161492.801509.631521.991575.451601.831577.601642.791646.541364.991440.221415.741413.891269.341329.111321.691287.201143.931206.061183.971130.64985.701035.801031.64993.24903.07902.15857.51734.59766.41743.81722.61608.24633.61622.37573.69478.94510.05430.11
Non Perishables 739.16727.52721.00733.74676.18662.12659.21689.07643.15641.75632.31664.48NA658.74692.20733.90591.15595.67588.27606.84557.04551.70548.36554.59501.10495.81483.29481.21NANANANANANANANANANANANANANANANANANA
Perishables 959.39985.76971.25999.58900.37928.91936.27952.09849.65867.88889.68910.97NA918.86950.58912.64773.84844.55827.47807.05712.30777.41773.33732.60642.83710.25700.68649.43NANANANANANANANANANANANANANANANANANA

Plots across concepts


IncomeStatement
Comprehensive Income Net Of Tax
Expenses
Allocated Share Based Compensation Expense
Balance Sheet
Long Term Debt
Assets
Cash And Cash Equivalents At Carrying Value
Current Assets
Other Assets Current
NonCurrent Assets
Other Assets Noncurrent
PropertyPlantAndEquipmentNet
Property Plant And Equipment Net
Liabilities
Liabilities Current
Current Liabilities
Employee Related Liabilities Current
Noncurrent Liabilities
Other Liabilities Noncurrent
Stockholders Equity
Common Stock Value
CashFlow
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInOperatingActivities
Increase Decrease In Accounts Payable
NetCashProvidedByUsedInInvestingActivities
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInFinancingActivities
Net Cash Provided By Used In Financing Activities
OperatingLeaseLiability
Operating Lease Liability Current
LesseeOperatingLeaseLiabilityPaymentsDue
Lessee Operating Lease Liability Payments Due Next Twelve Months

Line plots across dimensions of each concept