Home Data Calendar Blog

SGFY

Tables

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31
Weighted Average Number Of Diluted Shares Outstanding 177.42176.35172.76NA172.43168.00165.49NANANANA
Weighted Average Number Of Shares Outstanding Basic 177.42176.35172.76NA169.06168.00165.49NANANANA
Earnings Per Share Basic -0.90-2.10-0.060.130.120.00-0.14NANANANA
Earnings Per Share Diluted -0.90-2.10-0.060.130.120.00-0.14NANANANA

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31
Revenue From Contract With Customer Excluding Assessed Tax 139.80246.20216.50181.40199.20212.80180.00193.50154.70130.70131.70
Revenues 139.80246.20216.50181.40199.20212.80180.00193.50154.70130.70131.70
Cost Of Goods And Service Excluding Depreciation Depletion And Amortization 123.30127.70114.5090.50100.40104.1098.50103.3083.4052.7067.30
Costs And Expenses 226.20753.80206.00177.70186.70187.30178.10184.30156.40117.00135.30
Selling General And Administrative Expense 58.6084.4070.3056.5065.8064.9057.3059.5050.4047.0051.10
Marketing And Advertising Expense 0.200.200.200.300.400.200.300.500.100.800.40
Operating Income Loss -86.40-507.6010.503.7012.5025.501.909.20-1.7013.70-3.60
Interest Expense 6.004.604.004.204.206.506.806.005.105.905.20
Interest Paid Net 5.404.003.303.803.607.804.804.404.705.404.80
Income Tax Expense Benefit -48.505.20-6.007.906.40-0.20-9.900.400.200.200.10
Income Taxes Paid Net 1.90NANA0.203.403.80-0.100.200.20NANA
Profit Loss -225.00-490.00-16.3032.4029.30-0.10-34.500.70-13.307.00-8.90
Net Income Loss -159.00-370.50-10.9022.7020.200.00-23.200.70-13.307.00-8.90

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31
Assets 1721.501768.002271.402127.202126.502092.002172.701522.30NANANA
Liabilities 862.40697.00725.50634.30667.00668.10741.70628.30NANANA
Liabilities And Stockholders Equity 1721.501768.002271.402127.202126.502092.002172.701522.30NANANA

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31
Assets Current 777.80850.40825.901000.60967.40930.301003.30389.20NANANA
Cash And Cash Equivalents At Carrying Value 461.60439.40451.30678.50678.80631.90756.5072.60NANANA
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 491.00441.70453.60684.20685.90639.00760.9077.0092.3059.50119.40
Accounts Receivable Net Current 181.40217.90220.70217.20169.20216.60169.40270.60NANANA
Prepaid Expense And Other Assets Current 38.7018.2019.1014.9017.7016.5011.7013.80NANANA

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31
Property Plant And Equipment Gross 55.6054.1051.9050.2047.2045.4044.3043.60NANANA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 32.3030.7028.5026.5024.2022.2020.2018.20NANANA
Amortization Of Intangible Assets 12.0017.9015.8016.9015.5015.2014.7014.3014.0013.5013.00
Property Plant And Equipment Net 23.3023.4023.4023.7023.0023.2024.1025.40NANANA
Goodwill 370.10369.70796.40597.10597.10597.10596.70596.70NANANA
Intangible Assets Net Excluding Goodwill 426.00436.60540.20455.30478.50488.60497.90506.90NANANA
Finite Lived Intangible Assets Net 426.00436.60540.20455.30478.50488.60497.90506.90NANANA
Other Assets Noncurrent 9.7010.4010.7011.7012.207.705.704.10NANANA

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31
Liabilities Current 409.00162.60171.30183.10174.30157.80191.50189.60NANANA
Long Term Debt Current 3.503.503.503.503.502.604.204.20NANANA
Accounts Payable And Accrued Liabilities Current 116.3086.00105.50136.70124.70121.20133.10147.60NANANA
Other Liabilities Current 18.1015.6018.3010.0010.3014.5018.2016.60NANANA
Contract With Customer Liability Current 2.801.002.603.601.004.407.003.806.101.501.60

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31
Long Term Debt 337.10337.50338.00338.40338.90338.40401.00401.30NANANA
Long Term Debt Noncurrent 333.60334.00334.50334.90335.40335.80396.80397.10NANANA
Deferred Income Tax Liabilities Net 20.9020.5022.40NA1.801.80NANANANANA
Minority Interest 200.60264.80375.10369.60360.10360.60369.60NANANANA
Other Liabilities Noncurrent 0.801.101.2011.4015.5016.3016.7017.90NANANA
Operating Lease Liability Noncurrent 26.9028.4025.20NANANANANANANANA

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 859.101071.001545.901492.901459.501423.901431.00894.00NANANA
Additional Paid In Capital 1177.201165.901160.001101.301100.101084.201082.30NANANANA
Retained Earnings Accumulated Deficit -521.10-362.108.4019.70-3.00-23.20-23.20NANANANA
Minority Interest 200.60264.80375.10369.60360.10360.60369.60NANANANA

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31
Net Cash Provided By Used In Operating Activities 58.80-3.20-32.306.5057.40-20.7086.702.8087.30-50.804.20
Net Cash Provided By Used In Investing Activities -8.30-9.60-198.40-7.80-12.30-7.50-6.40-21.10-8.40-9.10-11.20
Net Cash Provided By Used In Financing Activities -1.200.900.10-0.401.80-93.70603.603.00-46.100.0076.20

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31
Net Cash Provided By Used In Operating Activities 58.80-3.20-32.306.5057.40-20.7086.702.8087.30-50.804.20
Net Income Loss -159.00-370.50-10.9022.7020.200.00-23.200.70-13.307.00-8.90
Profit Loss -225.00-490.00-16.3032.4029.30-0.10-34.500.70-13.307.00-8.90
Depreciation Depletion And Amortization 14.7020.1018.0019.1017.6017.3016.7016.3015.8015.7014.50
Increase Decrease In Accounts Receivable -36.50-2.801.9048.00-47.4047.20-101.20127.50-91.80128.90-62.10
Deferred Income Tax Expense Benefit -36.00-2.80-12.905.805.50-0.30-14.00NANANANA
Share Based Compensation 13.4015.106.603.503.903.302.502.102.101.906.00
Amortization Of Financing Costs 0.500.500.600.500.600.700.700.500.500.400.40

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31
Net Cash Provided By Used In Investing Activities -8.30-9.60-198.40-7.80-12.30-7.50-6.40-21.10-8.40-9.10-11.20
Payments To Acquire Property Plant And Equipment 2.702.101.703.001.801.200.700.902.903.906.20

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31
Net Cash Provided By Used In Financing Activities -1.200.900.10-0.401.80-93.70603.603.00-46.100.0076.20

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31
Revenues 139.80246.20216.50181.40199.20212.80180.00193.50154.70130.70131.70
Operating, Episodes Of Care Services NA38.6029.6025.2030.1037.4027.6044.7040.0046.7028.60
Operating, Episodes Of Care Wind Down -67.70NANANA30.10NANANANANANA
Operating, Home Community Services 207.50207.60186.90156.20169.10175.40152.40148.80114.7084.00103.10
Caravan Health Inc, Episodes Of Care Services NA16.60NANANANANANANANANA
Episodes, Episodes Of Care Services NA19.8024.1022.8027.8035.3025.4042.1037.5044.0025.70
Episodes, Episodes Of Care Wind Down -69.90NANANA27.80NANANANANANA
Evaluations, Home Community Services 202.30207.00186.20155.10167.10173.20150.30146.50112.5081.20101.10
Value Based Care, Home Community Services 4.60NANANANANANANANANANA
Product And Service Other, Episodes Of Care Services NA2.205.502.402.302.102.202.602.502.702.90
Product And Service Other, Episodes Of Care Wind Down 2.20NANANA2.30NANANANANANA
Product And Service Other, Home Community Services 0.600.600.701.102.002.202.102.302.202.802.00
Episodes Of Care Services NA38.6029.6025.2030.1037.4027.6044.7040.0046.7028.60
Episodes Of Care Wind Down -67.70NANANA30.10NANANANANANA
Home Community Services 207.50207.60186.90156.20169.10175.40152.40148.80114.7084.00103.10
Revenue From Contract With Customer Excluding Assessed Tax 139.80246.20216.50181.40199.20212.80180.00193.50154.70130.70131.70
Operating, Episodes Of Care Services NA38.6029.6025.2030.1037.4027.6044.7040.0046.7028.60
Operating, Episodes Of Care Wind Down -67.70NANANA30.10NANANANANANA
Operating, Home Community Services 207.50207.60186.90156.20169.10175.40152.40148.80114.7084.00103.10
Caravan Health Inc, Episodes Of Care Services NA16.60NANANANANANANANANA
Episodes, Episodes Of Care Services NA19.8024.1022.8027.8035.3025.4042.1037.5044.0025.70
Episodes, Episodes Of Care Wind Down -69.90NANANA27.80NANANANANANA
Evaluations, Home Community Services 202.30207.00186.20155.10167.10173.20150.30146.50112.5081.20101.10
Value Based Care, Home Community Services 4.60NANANANANANANANANANA
Product And Service Other, Episodes Of Care Services NA2.205.502.402.302.102.202.602.502.702.90
Product And Service Other, Episodes Of Care Wind Down 2.20NANANA2.30NANANANANANA
Product And Service Other, Home Community Services 0.600.600.701.102.002.202.102.302.202.802.00
Episodes Of Care Services NA38.6029.6025.2030.1037.4027.6044.7040.0046.7028.60
Episodes Of Care Wind Down -67.70NANANA30.10NANANANANANA
Home Community Services 207.50207.60186.90156.20169.10175.40152.40148.80114.7084.00103.10

Plots across concepts


IncomeStatement
Income Loss From Continuing Operations 
Before Income Taxes Extraordinary Items Noncontrolling Interest
Expenses
Other Nonoperating Income Expense
Balance Sheet
Operating Lease Right Of Use Asset
Assets
Property Plant And Equipment Net
Current Assets
Prepaid Expense And Other Assets Current
NonCurrent Assets
Other Assets Noncurrent
PropertyPlantAndEquipmentNet
Property Plant And Equipment Net
Liabilities
Operating Lease Liability
Current Liabilities
Contract With Customer Liability Current
Noncurrent Liabilities
Other Liabilities Noncurrent
Stockholders Equity
Retained Earnings Accumulated Deficit
CashFlow
Net Income Loss
NetCashProvidedByUsedInOperatingActivities
Net Income Loss
NetCashProvidedByUsedInInvestingActivities
Net Cash Provided By Used In Investing Activities
Shares
Weighted Average Number Of Diluted Shares Outstanding
OperatingLeaseLiability
Operating Lease Liability Current
NonoperatingIncomeExpense
Nonoperating Income Expense
LesseeOperatingLeaseLiabilityPaymentsDue
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
FiniteLivedIntangibleAssets
Finite Lived Intangible Assets Accumulated Amortization

Line plots across dimensions of each concept


TTM Greenblatt ROC
_
(None,)
T T M  Greenblatt  R O C_
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:ProductOrService, us-gaap:StatementBusinessSegments
(None, 'sgfy:HomeCommunityServices')
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Product Or Service, us-gaap: Statement Business Segments
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:ProductOrService, us-gaap:StatementBusinessSegments
(None, 'sgfy:EpisodesOfCareServices')
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Product Or Service, us-gaap: Statement Business Segments
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:StatementBusinessSegments
(None,)
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Statement Business Segments
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:ConsolidationItems, us-gaap:StatementBusinessSegments
('us-gaap:Operating', None)
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Consolidation Items, us-gaap: Statement Business Segments
us-gaap:Revenues
us-gaap:ProductOrService, us-gaap:StatementBusinessSegments
(None, 'sgfy:HomeCommunityServices')
Revenuesus-gaap: Product Or Service, us-gaap: Statement Business Segments
us-gaap:Revenues
us-gaap:ProductOrService, us-gaap:StatementBusinessSegments
(None, 'sgfy:EpisodesOfCareServices')
Revenuesus-gaap: Product Or Service, us-gaap: Statement Business Segments
us-gaap:Revenues
us-gaap:StatementBusinessSegments
(None,)
Revenuesus-gaap: Statement Business Segments
us-gaap:Revenues
us-gaap:ConsolidationItems, us-gaap:StatementBusinessSegments
('us-gaap:Operating', None)
Revenuesus-gaap: Consolidation Items, us-gaap: Statement Business Segments
us-gaap:AllocatedShareBasedCompensationExpense
us-gaap:AwardType
(None,)
Allocated Share Based Compensation Expenseus-gaap: Award Type
us-gaap:AllocatedShareBasedCompensationExpense
us-gaap:IncomeStatementLocation, us-gaap:PlanName
(None, 'sgfy:A2021LTIP')
Allocated Share Based Compensation Expenseus-gaap: Income Statement Location, us-gaap: Plan Name
us-gaap:ProfitLoss
us-gaap:StatementEquityComponents
(None,)
Profit Lossus-gaap: Statement Equity Components
us-gaap:AccountsReceivableNetCurrent
us-gaap:StatementBusinessSegments
(None,)
Accounts Receivable Net Currentus-gaap: Statement Business Segments
us-gaap:AccountsReceivableNetCurrent
us-gaap:MajorCustomers, us-gaap:StatementBusinessSegments
('sgfy:CentersForMedicareAndMedicaidServices', None)
Accounts Receivable Net Currentus-gaap: Major Customers, us-gaap: Statement Business Segments
us-gaap:PropertyPlantAndEquipmentGross
us-gaap:PropertyPlantAndEquipmentByType
(None,)
Property Plant And Equipment Grossus-gaap: Property Plant And Equipment By Type
us-gaap:Goodwill
us-gaap:StatementBusinessSegments
(None,)
Goodwillus-gaap: Statement Business Segments
us-gaap:FiniteLivedIntangibleAssetsNet
us-gaap:FiniteLivedIntangibleAssetsByMajorClass
(None,)
Finite Lived Intangible Assets Netus-gaap: Finite Lived Intangible Assets By Major Class
us-gaap:ContractWithCustomerLiabilityCurrent
us-gaap:StatementBusinessSegments
(None,)
Contract With Customer Liability Currentus-gaap: Statement Business Segments
us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
us-gaap:StatementEquityComponents
(None,)
Stockholders Equity Including Portion Attributable To Noncontrolling Interestus-gaap: Statement Equity Components
us-gaap:ProfitLoss
us-gaap:StatementEquityComponents
(None,)
Profit Lossus-gaap: Statement Equity Components
us-gaap:Revenues
us-gaap:ProductOrService, us-gaap:StatementBusinessSegments
(None, 'sgfy:HomeCommunityServices')
Revenuesus-gaap: Product Or Service, us-gaap: Statement Business Segments
us-gaap:Revenues
us-gaap:ProductOrService, us-gaap:StatementBusinessSegments
(None, 'sgfy:EpisodesOfCareServices')
Revenuesus-gaap: Product Or Service, us-gaap: Statement Business Segments
us-gaap:Revenues
us-gaap:StatementBusinessSegments
(None,)
Revenuesus-gaap: Statement Business Segments
us-gaap:Revenues
us-gaap:ConsolidationItems, us-gaap:StatementBusinessSegments
('us-gaap:Operating', None)
Revenuesus-gaap: Consolidation Items, us-gaap: Statement Business Segments
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:ProductOrService, us-gaap:StatementBusinessSegments
(None, 'sgfy:HomeCommunityServices')
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Product Or Service, us-gaap: Statement Business Segments
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:ProductOrService, us-gaap:StatementBusinessSegments
(None, 'sgfy:EpisodesOfCareServices')
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Product Or Service, us-gaap: Statement Business Segments
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:StatementBusinessSegments
(None,)
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Statement Business Segments
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:ConsolidationItems, us-gaap:StatementBusinessSegments
('us-gaap:Operating', None)
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Consolidation Items, us-gaap: Statement Business Segments