Home Data Calendar Blog

SMCI

Tables

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30
Weighted Average Number Of Diluted Shares Outstanding		636.05	639.15	NA	61.43	58.08	57.19	NA	56.23	56.14	55.02	NA	53.79	53.51	52.92	NA	53.22	53.58	54.43	NA	53.69	52.01	51.70	NA	51.56	50.81	52.22	NA	51.68	49.34	52.45	NA	51.92	51.52	51.12	NA	52.24	51.49	51.35
Weighted Average Number Of Shares Outstanding Basic		592.51	589.56	NA	56.48	54.13	53.09	NA	53.28	53.16	52.60	NA	51.71	51.31	50.80	NA	50.55	51.50	52.33	NA	51.53	50.18	50.27	NA	49.99	49.84	49.70	NA	49.42	49.34	49.10	NA	48.45	48.12	48.16	NA	48.05	47.65	47.52
Earnings Per Share Basic		0.54	0.72	-13.61	7.13	5.47	2.96	3.67	1.61	3.31	3.51	2.72	1.49	0.82	0.50	0.78	0.36	0.54	0.51	0.35	0.31	0.47	0.52	0.47	0.21	0.37	0.39	0.53	0.30	-0.02	0.12	0.26	0.34	0.46	0.28	0.14	0.35	0.73	0.29
Earnings Per Share Diluted		0.51	0.67	-12.61	6.56	5.10	2.75	3.43	1.53	3.14	3.35	2.62	1.43	0.78	0.48	0.74	0.35	0.52	0.49	0.34	0.29	0.46	0.51	0.46	0.21	0.36	0.37	0.50	0.28	-0.02	0.12	0.25	0.32	0.43	0.26	0.13	0.32	0.67	0.27

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30
Revenue From Contract With Customer Excluding Assessed Tax		5677.96	5937.26	5354.59	3850.07	3664.92	2119.67	2184.86	1283.30	1803.19	1852.13	1635.46	1355.49	1172.42	1032.73	1068.98	895.88	830.31	762.25	896.13	772.41	870.94	799.80	854.23	743.50	931.51	971.12	981.66	835.11	826.98	716.74	678.17	614.80	663.20	528.76	531.22	513.47	641.24	539.10
Revenues		5677.96	5937.26	5354.59	3850.07	3664.92	2119.67	2184.86	1283.30	1803.19	1852.13	1635.46	1355.49	1172.42	1032.73	1068.98	895.88	830.31	762.25	896.13	772.41	870.94	799.80	854.23	743.50	931.51	971.12	981.66	835.11	826.98	716.74	678.17	614.80	663.20	528.76	531.22	513.47	641.24	539.10
Cost Of Revenue		5007.94	5161.68	4808.56	3252.70	3100.60	1765.98	1813.16	1056.94	1465.77	1504.60	1348.12	1144.71	1008.68	894.59	923.47	772.86	694.21	632.34	772.61	639.05	732.54	668.88	722.20	631.17	803.59	847.88	849.33	729.19	721.29	630.68	584.69	542.80	558.58	448.90	450.47	453.57	532.60	447.40
Gross Profit		670.02	775.58	546.03	597.37	564.32	353.69	371.70	226.36	337.42	347.54	287.34	210.78	163.74	138.14	145.51	123.02	136.09	129.91	123.52	133.36	138.40	130.93	132.03	112.33	127.92	123.24	132.33	105.92	105.69	86.05	85.93	88.33	93.38	80.06	73.80	79.15	106.36	72.22
Operating Expenses		301.40	266.38	257.54	219.05	192.86	181.18	144.94	127.28	122.24	127.41	122.13	121.00	112.69	109.01	106.43	105.96	98.73	99.47	114.09	117.81	110.59	98.06	101.89	99.47	102.18	94.75	90.81	84.73	83.00	76.73	67.69	65.91	61.62	59.86	61.96	54.71	57.24	50.77
Research And Development Expense		158.23	132.24	127.47	116.23	108.82	111.03	84.80	77.52	70.70	74.24	70.79	70.87	65.47	65.14	58.93	57.91	52.73	54.80	66.75	49.59	55.57	49.57	46.19	44.80	45.92	42.99	42.61	42.28	39.54	40.67	40.90	35.87	34.03	33.19	34.15	31.26	30.26	28.33
General And Administrative Expense		63.60	65.28	74.11	53.14	37.18	32.92	28.23	24.45	23.09	23.81	27.16	27.77	25.26	22.24	24.68	26.22	25.26	24.38	26.26	46.34	33.04	28.30	35.01	36.17	36.58	33.46	30.31	23.55	25.46	19.27	11.59	12.87	9.43	10.76	10.14	8.98	10.51	8.20
Selling And Marketing Expense		79.57	68.85	55.96	49.69	46.85	37.23	31.91	25.31	28.45	29.36	24.19	22.36	21.96	21.62	22.82	21.83	20.74	20.29	21.08	21.89	21.98	20.19	20.69	18.49	19.68	18.29	17.89	18.89	18.00	16.80	15.21	17.17	18.15	15.92	17.66	14.47	16.46	14.25
Operating Income Loss		368.62	509.20	288.49	378.31	371.46	172.51	226.75	99.08	215.18	220.12	165.21	89.78	51.05	29.13	39.08	17.05	37.37	30.45	9.43	15.55	27.82	32.87	30.14	12.86	25.74	28.49	41.52	21.18	22.70	9.32	20.50	22.41	31.76	20.20	11.84	24.45	49.13	21.44
Interest Paid Net		7.55	11.45	1.20	5.47	7.13	2.21	1.32	1.14	2.01	4.08	2.50	1.23	1.26	0.51	0.55	0.45	0.44	0.51	0.52	0.39	0.48	0.78	0.46	0.71	1.01	1.67	1.32	1.15	1.06	1.01	0.75	0.59	0.43	0.32	0.50	0.44	0.40	0.30
Allocated Share Based Compensation Expense		82.12	64.01	74.96	56.11	43.06	57.38	12.79	13.65	16.98	11.01	8.88	7.74	9.18	7.01	7.43	7.49	6.45	7.17	5.37	4.80	4.96	5.05	5.10	4.96	5.25	5.87	1.54	6.09	6.50	6.06	5.62	4.83	4.71	4.50	4.36	3.89	4.01	3.88
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments		375.05	499.08	299.33	382.10	355.45	177.26	225.25	97.72	207.09	224.24	166.26	92.91	49.29	28.37	36.98	18.46	34.26	28.93	8.12	15.96	26.84	33.90	27.20	11.50	24.53	26.28	40.09	19.47	21.21	7.44	18.27	21.81	31.31	19.90	11.43	24.05	48.75	21.20
Income Tax Expense Benefit		56.97	74.73	1.56	-19.98	61.50	20.21	31.30	10.86	29.57	38.93	25.76	16.19	7.60	3.33	-1.60	-0.23	5.11	3.66	-6.86	-0.90	2.11	8.57	4.38	0.50	4.52	5.50	12.72	4.16	20.84	0.70	3.61	5.14	9.31	6.37	4.46	7.39	14.06	7.50
Income Taxes Paid Net		53.69	3.34	91.42	82.81	208.79	9.00	7.91	10.90	68.88	27.27	8.07	4.35	4.54	2.73	0.70	2.91	-1.90	1.20	0.80	4.78	6.94	30.80	1.95	3.27	14.87	3.52	-0.00	5.52	6.50	2.71	5.85	4.95	18.79	1.21	2.39	14.93	13.90	5.74
Profit Loss		320.59	424.33	297.25	402.46	295.97	156.99	193.57	85.85	176.16	184.41	140.82	76.97	41.93	25.44	39.17	18.42	27.68	26.60	18.45	15.81	23.71	26.35	23.71	10.65	18.22	19.34	26.27	14.60	-0.79	6.08	NA	NA	NA	NA	NA	NA	NA	NA
Other Comprehensive Income Loss Net Of Tax		-0.15	0.09	0.16	-0.11	0.01	0.01	-0.04	0.07	0.10	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Net Income Loss		320.60	424.33	297.24	402.46	295.97	157.00	193.57	85.85	176.17	184.42	140.82	76.97	41.93	25.44	39.16	18.43	27.67	26.60	18.45	15.81	23.71	26.34	23.71	10.65	18.22	19.34	26.27	14.60	-0.78	6.08	13.26	16.67	22.00	13.53	6.97	16.66	34.69	13.70
Comprehensive Income Net Of Tax		320.45	424.42	297.40	402.35	295.97	157.01	193.53	85.92	176.26	184.02	141.18	76.98	42.03	25.43	39.25	18.39	27.98	26.85	18.46	15.78	23.79	26.20	23.64	10.71	18.21	19.11	25.92	14.91	-0.65	6.23	14.65	16.68	21.99	13.54	6.98	16.67	34.69	13.68
Net Income Loss Available To Common Stockholders Basic		320.60	424.33	297.24	402.46	295.97	157.00	193.57	85.85	176.17	184.42	140.82	76.97	41.93	25.44	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Net Income Loss Available To Common Stockholders Diluted		321.71	427.08	298.34	402.84	295.97	157.00	193.57	85.85	176.17	184.42	140.82	76.97	41.93	25.44	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30
Assets		9728.35	10851.38	9826.09	8862.78	5405.00	4095.96	3674.73	3192.60	3074.94	3301.28	3205.08	3071.18	2676.60	2426.69	2241.96	1998.84	1894.07	1816.69	1918.65	1960.24	1807.04	1701.27	1682.59	1607.25	1736.14	1739.12	1769.51	NA	NA	NA	1515.13	1404.46	1349.86	1220.58	1165.60	1181.11	1192.64	1081.99
Liabilities		3489.88	4974.47	4408.72	3768.62	2327.93	1930.42	1702.56	1424.03	1256.10	1676.08	1779.33	1797.26	1489.76	1293.89	1145.57	944.89	829.85	743.95	852.94	921.84	805.49	729.42	741.42	694.09	837.93	863.83	925.85	NA	NA	NA	741.28	627.43	597.50	497.37	444.22	472.11	514.49	443.87
Liabilities And Stockholders Equity		9728.35	10851.38	9826.09	8862.78	5405.00	4095.96	3674.73	3192.60	3074.94	3301.28	3205.08	3071.18	2676.60	2426.69	2241.96	1998.84	1894.07	1816.69	1918.65	1960.24	1807.04	1701.27	1682.59	1607.25	1736.14	1739.12	1769.51	NA	NA	NA	1515.13	1404.46	1349.86	1220.58	1165.60	1181.11	1192.64	1081.99
Stockholders Equity		6238.31	5876.75	5417.21	5093.99	3076.91	2165.38	1972.01	1768.41	1818.68	1625.04	1425.58	1273.74	1186.67	1132.62	1096.22	1053.78	1064.05	1072.57	1065.54	1038.23	1001.39	971.69	941.01	913.00	898.05	875.13	843.50	NA	NA	NA	773.68	776.86	752.20	723.03	721.20	708.83	677.99	637.95

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30
Assets Current		8667.07	9851.58	8931.96	8063.93	4842.35	3570.83	3179.43	2715.18	2649.50	2879.88	2806.32	2678.72	2293.29	2036.95	1867.26	1639.65	1544.27	1479.52	1592.76	1648.36	1520.69	1420.33	1421.77	1356.07	1490.63	1495.69	1530.88	NA	NA	NA	1261.17	1156.71	1113.81	989.37	938.00	983.61	999.65	898.24
Cash And Cash Equivalents At Carrying Value		1430.00	2088.72	1669.77	2115.48	725.66	543.16	440.46	362.80	304.60	238.27	267.40	247.42	247.41	270.05	232.27	177.89	315.61	300.09	210.53	300.86	309.04	239.30	248.16	169.74	109.78	105.76	115.38	NA	NA	NA	110.61	107.78	128.75	146.70	180.96	176.41	169.89	110.89
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents		1430.99	2089.23	1670.27	2115.98	726.17	543.65	440.96	363.30	305.09	238.75	268.56	248.59	248.59	271.23	233.45	179.07	317.48	301.95	212.39	319.26	324.05	252.62	262.14	189.27	122.75	117.15	120.38	138.14	131.43	139.66	112.80	NA	NA	NA	180.67	NA	NA	NA
Accounts Receivable Net Current		3059.51	2731.74	2737.33	1650.15	1502.97	845.73	1148.26	672.05	768.17	736.31	834.51	679.78	497.43	458.08	463.83	407.37	323.02	322.85	403.75	333.17	360.17	356.23	393.62	327.37	429.57	451.41	451.39	NA	NA	NA	324.00	391.33	366.88	328.27	288.94	285.70	314.18	297.08
Inventory Net		3596.14	4930.62	4333.03	4124.59	2467.00	2052.80	1445.56	1540.42	1421.82	1736.06	1545.61	1588.54	1393.67	1184.57	1040.96	903.90	807.43	773.86	851.50	866.23	704.43	685.23	670.19	761.11	829.17	820.97	853.25	NA	NA	NA	736.67	642.31	599.27	499.99	448.98	479.28	486.53	461.37
Prepaid Expense And Other Assets Current		581.41	100.50	191.83	173.72	146.73	129.14	145.14	139.90	154.92	169.25	158.80	162.96	154.78	124.26	130.19	150.49	98.21	82.73	126.98	148.10	147.06	139.57	109.80	97.86	122.11	117.55	110.86	NA	NA	NA	89.21	13.48	13.74	13.40	13.44	9.42	8.55	7.80

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30
Property Plant And Equipment Gross		709.04	673.50	627.90	594.43	498.80	486.62	479.63	477.13	469.80	464.98	453.73	444.91	437.14	434.85	420.54	407.26	392.22	373.90	360.53	354.56	339.24	325.75	316.11	307.68	297.84	292.81	289.23	NA	NA	NA	269.66	265.87	260.01	253.34	246.96	235.28	225.42	218.68
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment		231.55	222.44	213.90	208.87	201.70	194.96	189.39	187.09	180.54	174.22	167.76	162.59	156.86	150.70	145.82	141.69	136.82	132.04	126.75	124.09	118.68	113.27	108.78	104.23	99.58	94.65	92.59	NA	NA	NA	74.09	70.31	66.34	62.49	59.01	55.66	52.23	49.53
Property Plant And Equipment Net		477.49	451.06	414.01	385.57	297.10	291.67	290.24	290.04	289.25	290.75	285.97	282.32	280.28	284.15	274.71	265.57	255.41	241.85	233.78	230.48	220.55	212.49	207.34	203.44	198.25	198.16	196.63	NA	NA	NA	195.58	195.55	193.67	190.85	187.95	179.62	173.19	169.15
Other Assets Noncurrent		142.54	137.02	114.95	83.03	47.27	47.79	42.41	38.83	37.25	37.14	37.53	38.85	36.74	37.16	32.13	32.36	34.75	35.17	34.50	35.84	22.72	24.46	10.66	12.59	13.20	13.26	14.04	NA	NA	NA	10.58	14.04	7.48	8.05	8.55	8.16	8.75	6.15

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30
Liabilities Current		1357.81	2871.10	2345.72	1717.69	1992.09	1604.82	1374.65	1092.38	916.94	1353.36	1470.02	1496.15	1199.58	1101.48	968.90	782.00	672.97	589.69	707.63	784.82	671.74	588.41	605.97	564.07	708.19	738.88	811.56	NA	NA	NA	672.53	534.53	509.76	415.49	363.62	434.50	480.05	419.01
Accounts Payable Current		549.32	1682.97	1472.38	1092.44	1261.53	1084.06	776.83	641.84	559.96	785.02	655.40	779.56	695.18	564.63	612.34	465.01	396.29	333.36	417.67	462.81	392.54	332.17	360.47	331.98	459.59	466.01	527.16	NA	NA	NA	396.89	348.73	341.94	287.64	249.24	277.28	321.23	263.22
Other Accrued Liabilities Current		75.86	94.22	113.80	102.62	58.29	41.22	41.74	45.29	31.64	34.46	35.64	29.92	28.61	35.24	30.45	29.75	33.60	30.45	29.64	30.94	30.09	26.48	26.44	23.64	23.53	21.50	12.63	NA	NA	NA	32.60	6.04	8.47	7.75	6.80	8.07	7.77	10.24
Accrued Income Taxes Current		115.11	79.71	18.27	20.02	46.45	161.40	129.17	92.60	38.71	68.41	41.74	17.41	14.46	14.27	12.74	9.62	10.55	6.33	4.70	1.98	3.53	3.81	13.02	8.73	9.72	10.93	7.19	NA	NA	NA	1.36	1.65	1.05	6.03	5.17	9.29	8.42	11.04
Accrued Liabilities Current		229.15	308.78	259.67	290.37	214.46	152.50	163.87	155.22	169.87	213.52	212.42	181.45	171.01	175.22	178.85	153.74	141.70	121.71	155.40	177.15	137.37	132.29	114.68	112.95	112.16	112.60	102.48	NA	NA	NA	112.82	70.89	74.33	60.84	55.62	54.13	56.17	50.17
Contract With Customer Liability Current		309.24	305.84	193.05	233.29	193.33	166.03	134.67	148.75	120.53	185.22	111.31	114.69	142.02	113.68	101.48	96.12	99.51	104.25	106.16	109.73	115.06	97.60	94.15	87.75	78.55	70.04	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30
Minority Interest		0.16	0.16	0.16	0.16	0.16	0.16	0.17	0.17	0.17	0.17	0.17	0.18	0.18	0.18	0.17	0.17	0.17	0.17	0.17	0.17	0.17	0.16	0.16	0.16	0.16	0.16	0.16	NA	NA	NA	0.17	0.17	0.16	0.19	0.18	0.17	0.16	0.17
Other Liabilities Noncurrent		88.61	86.11	67.88	65.83	46.17	45.74	37.95	37.24	37.31	39.55	39.14	41.62	40.62	45.53	41.13	41.11	40.91	44.71	41.99	41.27	33.19	36.71	26.18	24.44	26.49	27.23	24.57	NA	NA	NA	68.75	60.65	53.00	44.66	40.60	37.62	34.44	24.63
Operating Lease Liability Noncurrent		41.87	40.84	26.13	NA	NA	NA	NA	12.67	13.92	15.22	16.66	18.42	17.62	18.37	14.54	15.24	16.75	17.89	18.10	19.49	NA	NA	0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30
Stockholders Equity		6238.31	5876.75	5417.21	5093.99	3076.91	2165.38	1972.01	1768.41	1818.68	1625.04	1425.58	1273.74	1186.67	1132.62	1096.22	1053.78	1064.05	1072.57	1065.54	1038.23	1001.39	971.69	941.01	913.00	898.05	875.13	843.50	NA	NA	NA	773.68	776.86	752.20	723.03	721.20	708.83	677.99	637.95
Stockholders Equity Including Portion Attributable To Noncontrolling Interest		6238.47	5876.92	5417.37	5094.16	3077.07	2165.54	1972.17	1768.57	1818.84	1625.20	1425.75	1273.92	1186.85	1132.80	1096.40	1053.95	1064.22	1072.74	1065.71	1038.39	1001.55	971.86	941.18	913.16	898.21	875.29	843.65	813.05	793.01	788.13	773.85	777.03	752.36	723.22	721.38	709.00	678.15	638.11
Common Stocks Including Additional Paid In Capital		2907.05	2865.95	2830.82	2805.01	1190.28	574.72	538.35	528.28	514.56	497.18	481.74	471.09	460.99	448.98	438.01	425.49	410.52	400.16	389.97	381.12	360.06	354.16	349.68	345.31	341.07	336.37	331.55	NA	NA	NA	308.27	299.26	291.27	284.09	277.34	271.95	257.78	252.43
Retained Earnings Accumulated Deficit		3330.60	3010.01	2585.68	2288.44	1885.98	1590.01	1433.01	1239.44	1303.51	1127.34	942.92	802.10	725.13	683.20	657.76	627.93	653.13	722.81	696.21	677.76	661.95	638.25	611.90	588.19	577.55	559.33	532.27	NA	NA	NA	485.97	498.17	481.50	459.50	445.97	439.00	422.34	387.65
Accumulated Other Comprehensive Income Loss Net Of Tax		0.65	0.80	0.71	0.55	0.66	0.65	0.64	0.68	0.61	0.51	0.91	0.55	0.55	0.45	0.45	0.36	0.40	0.10	-0.15	-0.17	-0.14	-0.22	-0.08	-0.01	-0.07	-0.07	0.17	NA	NA	NA	-0.08	-0.07	-0.08	-0.08	-0.09	-0.09	-0.10	-0.10
Minority Interest		0.16	0.16	0.16	0.16	0.16	0.16	0.17	0.17	0.17	0.17	0.17	0.18	0.18	0.18	0.17	0.17	0.17	0.17	0.17	0.17	0.17	0.16	0.16	0.16	0.16	0.16	0.16	NA	NA	NA	0.17	0.17	0.16	0.19	0.18	0.17	0.16	0.17
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value		82.26	64.14	74.96	56.11	43.06	57.38	12.79	13.65	16.98	11.01	8.88	7.74	9.18	7.01	7.43	7.49	6.45	7.17	5.37	4.80	4.96	5.05	5.10	4.96	5.25	5.87	6.01	6.09	6.50	6.06	NA	NA	NA	NA	NA	NA	NA	NA

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30
Net Cash Provided By Used In Operating Activities		-239.76	408.90	-641.81	-1519.54	-595.09	270.46	-9.34	198.25	161.09	313.59	-25.14	-227.94	-53.15	-134.57	63.56	-124.41	63.25	120.56	-96.05	-21.44	81.59	5.56	81.85	99.60	43.44	37.66	64.96	3.17	4.38	11.84	-5.92	-35.40	-43.83	-11.04	14.68	5.90	66.62	20.31
Net Cash Provided By Used In Investing Activities		-27.54	-44.30	-62.28	-109.43	-14.90	-7.63	-10.87	-7.99	-9.88	-10.75	-11.03	-10.95	-12.40	-11.90	-13.39	-19.08	-13.70	-11.85	-9.45	-10.80	-10.01	-13.32	-9.07	-6.47	-6.13	-3.17	-8.19	-3.53	-9.14	-5.06	-6.15	-5.90	-6.13	-11.53	-8.99	-10.50	-7.97	-7.67
Net Cash Provided By Used In Financing Activities		-387.29	49.85	258.94	3020.59	792.13	-159.94	99.00	-131.47	-84.64	-331.18	56.51	239.19	42.91	184.26	4.00	5.25	-34.37	-19.33	-1.58	27.46	-0.36	-1.72	0.12	-26.62	-31.67	-37.65	-74.26	6.91	-3.53	20.05	17.26	19.61	32.88	-12.03	-0.02	9.88	0.67	2.61

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30
Net Cash Provided By Used In Operating Activities		-239.76	408.90	-641.81	-1519.54	-595.09	270.46	-9.34	198.25	161.09	313.59	-25.14	-227.94	-53.15	-134.57	63.56	-124.41	63.25	120.56	-96.05	-21.44	81.59	5.56	81.85	99.60	43.44	37.66	64.96	3.17	4.38	11.84	-5.92	-35.40	-43.83	-11.04	14.68	5.90	66.62	20.31
Net Income Loss		320.60	424.33	297.24	402.46	295.97	157.00	193.57	85.85	176.17	184.42	140.82	76.97	41.93	25.44	39.16	18.43	27.67	26.60	18.45	15.81	23.71	26.34	23.71	10.65	18.22	19.34	26.27	14.60	-0.78	6.08	13.26	16.67	22.00	13.53	6.97	16.66	34.69	13.70
Profit Loss		320.59	424.33	297.25	402.46	295.97	156.99	193.57	85.85	176.16	184.41	140.82	76.97	41.93	25.44	39.17	18.42	27.68	26.60	18.45	15.81	23.71	26.35	23.71	10.65	18.22	19.34	26.27	14.60	-0.79	6.08	NA	NA	NA	NA	NA	NA	NA	NA
Depreciation Depletion And Amortization		9.50	9.00	0.93	10.40	7.30	9.15	8.97	8.74	8.65	8.55	8.42	8.37	8.13	7.55	6.88	6.88	6.91	7.52	7.50	7.08	7.06	6.83	6.02	6.08	6.16	5.95	5.66	5.98	5.60	4.60	4.59	4.06	3.91	3.80	3.74	3.58	3.20	2.75
Increase Decrease In Accounts Receivable		334.66	-15.29	1081.32	153.19	657.19	-302.50	477.79	-97.86	26.82	-94.86	155.13	182.97	39.35	-5.86	56.29	84.19	-0.12	-81.03	65.96	-25.49	3.90	-37.34	70.20	-100.66	-20.95	-33.62	103.67	-7.69	25.59	5.51	46.45	24.70	38.90	39.40	3.50	-28.26	17.80	-25.42
Increase Decrease In Inventories		-1331.36	597.72	220.97	1657.59	414.19	607.24	-126.30	124.62	-298.44	200.07	-41.72	205.05	209.31	147.09	139.02	99.58	36.22	-78.54	-14.45	165.67	25.09	23.37	-82.56	-57.61	12.84	8.02	34.63	-21.16	69.55	43.21	34.09	44.82	101.78	54.90	-27.01	-5.01	27.22	-0.40
Increase Decrease In Accounts Payable		-1127.27	220.35	369.58	-170.00	176.64	302.97	136.25	81.79	-223.21	132.30	-122.89	89.84	137.53	-54.34	144.01	70.60	60.41	-85.70	-43.99	71.47	57.28	-24.86	28.21	-131.51	-5.38	-64.72	120.33	-79.07	75.67	15.61	31.55	6.99	53.41	43.36	-31.12	-43.91	58.39	-37.65
Share Based Compensation		82.12	64.01	74.96	56.11	43.06	57.38	12.79	13.65	16.98	11.01	8.88	7.74	9.18	7.01	7.43	7.49	6.45	7.17	5.37	4.80	4.96	5.05	5.10	4.96	5.25	5.87	6.01	6.09	6.50	6.06	5.62	4.83	4.71	4.50	4.36	3.89	4.01	3.88

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30
Net Cash Provided By Used In Investing Activities		-27.54	-44.30	-62.28	-109.43	-14.90	-7.63	-10.87	-7.99	-9.88	-10.75	-11.03	-10.95	-12.40	-11.90	-13.39	-19.08	-13.70	-11.85	-9.45	-10.80	-10.01	-13.32	-9.07	-6.47	-6.13	-3.17	-8.19	-3.53	-9.14	-5.06	-6.15	-5.90	-6.13	-11.53	-8.99	-10.50	-7.97	-7.67
Payments To Acquire Property Plant And Equipment		27.54	44.30	13.98	92.94	14.72	2.63	8.18	7.99	9.88	10.75	11.03	10.95	12.40	10.80	13.39	19.08	13.70	11.85	9.45	10.80	10.76	13.32	9.07	6.47	6.13	3.17	8.19	4.53	7.14	4.96	6.09	5.90	5.73	11.65	8.99	9.88	7.57	7.66

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30
Net Cash Provided By Used In Financing Activities		-387.29	49.85	258.94	3020.59	792.13	-159.94	99.00	-131.47	-84.64	-331.18	56.51	239.19	42.91	184.26	4.00	5.25	-34.37	-19.33	-1.58	27.46	-0.36	-1.72	0.12	-26.62	-31.67	-37.65	-74.26	6.91	-3.53	20.05	17.26	19.61	32.88	-12.03	-0.02	9.88	0.67	2.61

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30
Revenues		5677.96	5937.26	5354.59	3850.07	3664.92	2119.67	2184.86	1283.30	1803.19	1852.13	1635.46	1355.49	1172.42	1032.73	1068.98	895.88	830.31	762.25	896.13	772.41	870.94	799.80	854.23	743.50	931.51	971.12	981.66	835.11	826.98	716.74	678.17	614.80	663.20	528.76	531.22	513.47	641.24	539.10
Revenue From Contract With Customer Excluding Assessed Tax		5677.96	5937.26	5354.59	3850.07	3664.92	2119.67	2184.86	1283.30	1803.19	1852.13	1635.46	1355.49	1172.42	1032.73	1068.98	895.88	830.31	762.25	896.13	772.41	870.94	799.80	854.23	743.50	931.51	971.12	981.66	835.11	826.98	716.74	678.17	614.80	663.20	528.76	531.22	513.47	641.24	539.10
Milestone Five, Two Thousand Twenty One C E O Performance Stock Option		0.00	8000.00	0.00	0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Milestone Five, Two Thousand Twenty Three C E O Performance Award		0.00	21000.00	0.00	0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Milestone Four, Two Thousand Twenty One C E O Performance Stock Option		0.00	6800.00	0.00	0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Milestone Four, Two Thousand Twenty Three C E O Performance Award		0.00	19000.00	0.00	0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Milestone One, Two Thousand Twenty One C E O Performance Stock Option		0.00	4000.00	0.00	0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Milestone One, Two Thousand Twenty Three C E O Performance Award		0.00	13000.00	0.00	0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Milestone Three, Two Thousand Twenty One C E O Performance Stock Option		0.00	5800.00	0.00	0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Milestone Three, Two Thousand Twenty Three C E O Performance Award		0.00	17000.00	0.00	0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Milestone Two, Two Thousand Twenty One C E O Performance Stock Option		0.00	4800.00	0.00	0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Milestone Two, Two Thousand Twenty Three C E O Performance Award		0.00	15000.00	0.00	0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Ablecom Technology, Related Party		0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Compuware, Related Party		11.06	9.97	4.12	21.50	4.39	16.61	5.59	2.83	14.11	13.76	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Corporate Venture In China, Related Party		-0.05	4.83	5.33	4.30	11.38	0.79	0.63	6.36	5.96	11.29	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Leadtek, Related Party		0.26	0.07	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Server And Storage Systems		5487.15	5747.78	5084.60	3698.45	3435.56	1966.61	2032.10	1163.72	1660.93	1713.06	1482.06	1145.87	986.05	849.86	836.47	693.34	642.71	617.79	740.71	571.29	672.73	636.03	697.32	592.78	762.62	805.92	822.36	669.11	629.67	542.43	NA	NA	NA	NA	NA	NA	NA	NA
Subsystems And Accessories		190.81	189.47	269.99	151.62	229.36	153.06	152.76	119.57	142.26	139.07	153.40	209.62	186.37	182.87	232.52	202.54	187.59	144.46	155.41	201.12	198.22	163.78	156.91	150.72	168.89	165.20	159.30	166.00	197.31	174.31	180.12	187.25	207.07	169.86	183.85	156.76	185.30	165.73
Service		54.40	50.10	NA	NA	37.20	35.10	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Related Party		11.28	14.88	10.81	25.80	15.78	17.40	6.22	9.19	20.07	25.05	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
		768.25	954.57	1266.27	764.61	656.22	225.47	235.74	214.36	330.71	270.02	282.73	309.97	284.11	263.09	204.33	207.20	161.41	126.71	162.82	160.47	165.72	161.64	162.91	146.12	196.31	206.87	200.89	188.10	204.57	169.14	157.96	131.97	123.88	87.15	70.28	81.75	89.00	78.55
		933.77	645.84	517.01	297.65	288.45	190.85	226.91	228.53	312.53	235.07	224.61	205.44	215.45	179.69	185.63	162.28	154.82	112.09	164.79	158.14	147.56	128.06	138.69	128.79	180.98	162.56	154.71	150.32	136.86	105.61	117.03	105.05	124.47	107.25	85.93	92.24	111.05	98.49
US		3846.96	4241.35	3277.02	2685.21	2605.59	1619.51	1661.62	785.55	1091.39	1295.50	1073.95	762.42	638.21	560.95	649.66	499.06	463.10	496.09	538.21	422.87	527.40	468.84	516.69	436.73	511.91	567.62	584.93	455.02	449.04	413.12	376.36	346.59	388.32	311.39	351.75	305.04	411.54	341.28
Other Countries		128.98	95.49	NA	NA	114.67	83.84	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA