Home Data Calendar Blog

SMPL

Tables

    2024-02-24 2023-11-25 2023-08-26 2023-05-27 2023-02-25 2022-11-26 2022-08-27 2022-05-28 2022-02-26 2021-11-27 2021-08-28 2021-05-29 2021-02-27 2020-11-28 2020-08-29 2020-05-30 2020-02-29 2019-11-30 2019-08-31 2019-05-25 2019-02-23 2018-11-24 2018-08-25 2018-05-26 2018-02-24 2017-11-25 2017-08-26 2017-05-27 2016-05-28
Common Stock Value 1.021.021.021.021.021.021.011.011.010.960.960.960.960.960.960.950.950.950.820.820.820.820.710.710.710.710.710.01NA
dei: Entity Common Stock Shares Outstanding NANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Weighted Average Number Of Diluted Shares Outstanding 101.28101.09NA100.91100.84100.72NA102.24100.4197.86NA97.59101.1599.76NA98.32100.3489.71NA85.9685.3582.77NA73.4773.8371.2471.25NANA
Weighted Average Number Of Shares Outstanding Basic 99.9199.63NA99.5299.5099.20NA100.4398.6095.86NA95.7795.7395.54NA95.3895.3489.71NA81.9081.9077.29NA70.5870.5870.5770.56NANA
Earnings Per Share Basic 0.330.360.360.360.260.360.300.390.190.220.190.060.200.240.130.170.11-0.050.070.160.160.200.170.100.590.140.01NANA
Earnings Per Share Diluted 0.330.350.360.350.250.360.300.380.180.220.190.060.190.230.120.170.11-0.050.070.160.150.180.150.100.560.140.01NANA

    2024-02-24 2023-11-25 2023-08-26 2023-05-27 2023-02-25 2022-11-26 2022-08-27 2022-05-28 2022-02-26 2021-11-27 2021-08-28 2021-05-29 2021-02-27 2020-11-28 2020-08-29 2020-05-30 2020-02-29 2019-11-30 2019-08-31 2019-05-25 2019-02-23 2018-11-24 2018-08-25 2018-05-26 2018-02-24 2017-11-25 2017-08-26 2017-05-27 2016-05-28
Revenue From Contract With Customer Excluding Assessed Tax 312.20308.68320.42324.79296.58300.88274.16316.53296.72281.26259.85284.00230.61231.15222.29215.10227.10152.15139.18139.47123.80120.93108.26107.23109.35106.5956.3396.50104.59
Revenues 312.20308.68320.42324.79296.58300.88274.16316.53296.72281.26259.85284.00230.61231.15222.29215.10227.10152.15139.18139.47123.80120.93108.26107.23109.35106.5956.3396.50104.59
Cost Of Revenue 195.33193.56199.97205.55193.85189.89172.33197.88188.19164.71155.40163.00140.34137.11134.18126.47141.7189.9580.0182.8174.1469.1155.0055.9559.0953.8335.94NANA
Cost Of Goods And Services Sold 195.33193.56199.97205.55193.85189.89172.33197.88188.19164.71155.40163.00140.34137.11134.18126.47141.7189.9580.0174.2066.1761.8255.0055.9559.0953.8335.94NANA
Gross Profit 116.87115.12120.45119.25102.73110.99101.83118.65108.52116.56104.46121.0090.2794.0488.1088.6385.3962.2159.1765.2657.6359.1153.2651.2850.2652.7620.3943.5742.43
Operating Expenses 68.7963.3064.7065.0460.2358.5058.3163.3762.5758.5563.6360.6856.9254.8563.2757.5260.1265.1947.0644.7538.6337.9338.4037.4833.4733.4718.5332.9434.44
General And Administrative Expense 29.9326.9529.4830.5125.9325.6427.1226.7226.2923.7028.5425.6726.5625.4131.2928.7128.1018.1413.9818.2715.8613.8717.3914.1612.7112.087.8112.2812.21
Operating Income Loss 48.0851.8255.7554.2042.5152.4943.5355.2845.9558.0140.8360.3233.3439.1924.8331.1125.27-2.9812.1220.5119.0021.1814.8613.8016.7819.291.8610.637.99
Interest Expense 5.606.036.877.658.507.055.354.885.286.377.217.998.008.378.938.3210.594.973.593.433.343.263.383.063.093.021.666.436.56
Interest Paid Net 9.072.134.226.977.896.434.924.114.465.736.296.697.307.548.068.1610.842.983.034.151.022.962.992.752.752.730.91NANA
Income Tax Expense Benefit 10.2711.5512.3111.728.409.707.2711.6510.2512.828.8815.417.318.375.096.043.92-1.733.514.584.034.620.092.85-26.796.490.291.781.00
Income Taxes Paid 14.260.637.873.7915.740.015.7510.2724.398.7816.915.269.740.28-0.120.303.970.373.693.340.070.352.480.341.410.340.00NANA
Net Income Loss 33.1235.5636.6435.4325.6435.8630.1338.8318.4621.1518.255.8919.1222.5012.4316.4110.66-4.796.0913.4712.7215.2611.717.1441.3910.220.454.350.78
Comprehensive Income Net Of Tax 33.1135.8336.4335.1725.7035.6429.8138.7617.7521.1118.015.9919.3622.45-39.2516.4710.52-4.79-41.9813.2112.5415.4011.397.4441.299.520.473.540.81

    2024-02-24 2023-11-25 2023-08-26 2023-05-27 2023-02-25 2022-11-26 2022-08-27 2022-05-28 2022-02-26 2021-11-27 2021-08-28 2021-05-29 2021-02-27 2020-11-28 2020-08-29 2020-05-30 2020-02-29 2019-11-30 2019-08-31 2019-05-25 2019-02-23 2018-11-24 2018-08-25 2018-05-26 2018-02-24 2017-11-25 2017-08-26 2017-05-27 2016-05-28
Assets 2147.572115.062097.082080.002088.682093.062094.252114.662087.902043.342052.222039.122021.522015.222008.442040.142001.352016.061141.651124.611105.721085.35974.61960.55953.40939.44922.49349.16377.53
Liabilities 500.08507.88525.99549.18596.76629.71655.59677.34686.84833.73863.41870.72742.86758.73775.47824.50804.32832.38304.21294.62289.00282.77302.00300.39301.69329.92323.79360.81NA
Liabilities And Stockholders Equity 2147.572115.062097.082080.002088.682093.062094.252114.662087.902043.342052.222039.122021.522015.222008.442040.142001.352016.061141.651124.611105.721085.35974.61960.55953.40939.44922.49349.16NA
Stockholders Equity 1647.481607.181571.101530.821491.911463.361438.661437.321401.051209.611188.801168.411278.661256.491232.971215.651197.031183.68837.44829.99816.71802.58672.60660.16651.71609.52598.70-11.65NA

    2024-02-24 2023-11-25 2023-08-26 2023-05-27 2023-02-25 2022-11-26 2022-08-27 2022-05-28 2022-02-26 2021-11-27 2021-08-28 2021-05-29 2021-02-27 2020-11-28 2020-08-29 2020-05-30 2020-02-29 2019-11-30 2019-08-31 2019-05-25 2019-02-23 2018-11-24 2018-08-25 2018-05-26 2018-02-24 2017-11-25 2017-08-26 2017-05-27 2016-05-28
Assets Current 435.84396.54371.65349.81359.64357.30351.60366.72335.99287.64298.67309.62289.13278.95260.26281.14235.63252.64357.61339.19319.14296.71185.74170.10161.50150.38133.91106.20NA
Cash And Cash Equivalents At Carrying Value 135.88121.3987.7268.7963.2154.1467.4956.7251.4735.4575.3490.1791.3191.4895.85111.1346.1272.71266.34247.62218.90210.76111.9788.3679.0162.8856.5022.1667.69
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 135.88121.3987.7268.7963.2154.1467.4956.7251.4735.4575.3490.1791.31NA95.85NANANA266.34NANANANANANANANANANA
Accounts Receivable Net Current 147.51135.56145.08145.43148.25158.88132.67146.38118.21125.19111.46118.3797.3397.8989.7464.4489.9769.5944.2442.8145.3237.1336.6241.6641.3543.5837.1836.19NA
Inventory Net 115.78123.17116.59105.44114.01124.12125.48111.71120.94112.4397.2778.5882.7776.0759.0984.5279.5590.3838.0941.5745.8038.0630.0024.9525.8131.6629.0629.47NA
Other Assets Current 24.8910.3415.9724.3927.0014.5920.9346.8538.789.679.6917.6012.839.1811.9516.3914.8212.396.063.876.676.655.0810.9111.298.928.2615.46NA

    2024-02-24 2023-11-25 2023-08-26 2023-05-27 2023-02-25 2022-11-26 2022-08-27 2022-05-28 2022-02-26 2021-11-27 2021-08-28 2021-05-29 2021-02-27 2020-11-28 2020-08-29 2020-05-30 2020-02-29 2019-11-30 2019-08-31 2019-05-25 2019-02-23 2018-11-24 2018-08-25 2018-05-26 2018-02-24 2017-11-25 2017-08-26 2017-05-27 2016-05-28
Amortization Of Intangible Assets 3.803.903.903.903.903.903.904.004.004.004.003.803.903.903.903.903.902.301.601.601.601.601.601.601.601.600.902.202.20
Property Plant And Equipment Net 22.7023.8324.86NANANA18.16NANANA16.58NANANA11.85NANANA2.46NANANA2.56NANANA2.101.86NA
Goodwill 543.13543.13543.13543.13543.13543.13543.13543.13543.13543.13543.13543.13543.13543.13544.77567.66570.72567.46471.43471.43471.43471.43471.43471.43471.43466.79465.0355.19NA
Intangible Assets Net Excluding Goodwill 1100.611104.321108.121111.871115.511119.351123.261127.141131.101135.071139.041142.201146.041149.891158.771145.521149.411153.16306.14307.76309.39311.02312.64314.27315.90317.52319.15183.69NA
Finite Lived Intangible Assets Net 126.34130.13134.04137.65141.40145.29149.26153.14157.10161.07164.74168.14171.98175.84179.77183.31187.20191.1674.1475.7777.3979.0280.64NANANANANANA
Other Assets Noncurrent 45.2847.2449.3250.7853.1855.6158.1059.7459.4060.0854.7930.7932.1231.8932.7933.9133.5829.724.023.772.893.402.232.292.292.292.292.22NA

    2024-02-24 2023-11-25 2023-08-26 2023-05-27 2023-02-25 2022-11-26 2022-08-27 2022-05-28 2022-02-26 2021-11-27 2021-08-28 2021-05-29 2021-02-27 2020-11-28 2020-08-29 2020-05-30 2020-02-29 2019-11-30 2019-08-31 2019-05-25 2019-02-23 2018-11-24 2018-08-25 2018-05-26 2018-02-24 2017-11-25 2017-08-26 2017-05-27 2016-05-28
Liabilities Current 103.6678.9989.8671.2880.4080.91102.25120.29107.6680.77113.6697.9680.5675.3871.4887.7774.2994.7348.0339.3034.8132.3430.5828.9533.3835.8333.2435.43NA
Long Term Debt Current 0.020.080.140.200.240.250.260.280.290.290.280.280.280.280.2725.270.265.290.680.660.650.650.650.660.710.710.230.00NA
Accounts Payable Current 55.6043.2552.7145.8759.4055.2562.1564.7365.2144.8159.7146.7943.5941.4132.2429.3038.0234.4115.7317.3317.2516.8811.1610.1312.3217.4514.8618.09NA

    2024-02-24 2023-11-25 2023-08-26 2023-05-27 2023-02-25 2022-11-26 2022-08-27 2022-05-28 2022-02-26 2021-11-27 2021-08-28 2021-05-29 2021-02-27 2020-11-28 2020-08-29 2020-05-30 2020-02-29 2019-11-30 2019-08-31 2019-05-25 2019-02-23 2018-11-24 2018-08-25 2018-05-26 2018-02-24 2017-11-25 2017-08-26 2017-05-27 2016-05-28
Long Term Debt 237.66272.12281.79321.10362.86397.24403.29402.87427.20427.31451.55500.44549.16573.20597.15650.02624.34643.33190.94191.08191.25191.42191.58191.75192.24192.41192.09280.95NA
Long Term Debt Noncurrent 237.64272.03281.65320.90362.62396.99403.02402.59426.92427.02451.27500.15548.88572.92596.88624.75624.08638.03190.26190.43190.60190.77190.94191.08191.52191.70191.86280.95NA
Deferred Finance Costs Noncurrent Net 2.362.973.354.102.403.093.624.114.854.815.646.828.169.1910.2711.4712.2113.325.575.926.256.586.927.257.267.597.912.46NA
Deferred Income Tax Liabilities Net 123.86120.20116.13117.28112.41108.89105.68108.08105.64100.5093.7598.1092.5488.5484.3587.7677.6877.5165.3864.3062.9358.9454.4855.0352.5278.6875.5629.42NA
Other Liabilities Noncurrent 34.9336.6638.3539.7341.3342.9144.6446.3846.6348.3044.8920.1520.8821.8822.7724.2128.2722.100.530.590.660.730.86NANANA0.00NANA
Operating Lease Liability Noncurrent 33.2935.3137.2738.9340.8142.6744.4846.2246.6348.3044.8920.1520.8821.8822.7624.2223.8422.08NANANANANANANANANANANA

    2024-02-24 2023-11-25 2023-08-26 2023-05-27 2023-02-25 2022-11-26 2022-08-27 2022-05-28 2022-02-26 2021-11-27 2021-08-28 2021-05-29 2021-02-27 2020-11-28 2020-08-29 2020-05-30 2020-02-29 2019-11-30 2019-08-31 2019-05-25 2019-02-23 2018-11-24 2018-08-25 2018-05-26 2018-02-24 2017-11-25 2017-08-26 2017-05-27 2016-05-28
Stockholders Equity 1647.481607.181571.101530.821491.911463.361438.661437.321401.051209.611188.801168.411278.661256.491232.971215.651197.031183.68837.44829.99816.71802.58672.60660.16651.71609.52598.70-11.65NA
Common Stock Value 1.021.021.021.021.021.021.011.011.010.960.960.960.960.960.960.950.950.950.820.820.820.820.710.710.710.710.710.01NA
Additional Paid In Capital 1310.611303.411303.171299.321295.581292.721287.221284.341278.731084.691085.001082.621098.381095.571094.511089.651087.511084.67733.77732.18730.58728.86614.40613.35612.34611.44610.14-41.57NA
Retained Earnings Accumulated Deficit 416.64383.52347.96311.31275.88250.24214.38184.25145.42126.96105.8187.56182.15163.03140.53128.10111.69101.04105.8399.7486.2773.5558.2946.5939.45-1.94-12.1630.75NA
Accumulated Other Comprehensive Income Loss Net Of Tax -2.34-2.32-2.59-2.38-2.12-2.17-1.95-1.64-1.57-0.86-0.82-0.59-0.68-0.92-0.88-0.92-0.98-0.84-0.84-1.09-0.83-0.66-0.80-0.48-0.78-0.680.02-0.83NA
Treasury Stock Value 78.4578.4578.4578.4578.4578.4562.0030.6522.542.152.152.152.152.152.152.152.152.152.151.660.13NA0.00NANANANANANA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 4.293.89NA3.842.743.24NA2.993.092.60NA2.172.481.11NA2.152.121.67NA1.441.421.06NA1.010.901.070.41NANA

    2024-02-24 2023-11-25 2023-08-26 2023-05-27 2023-02-25 2022-11-26 2022-08-27 2022-05-28 2022-02-26 2021-11-27 2021-08-28 2021-05-29 2021-02-27 2020-11-28 2020-08-29 2020-05-30 2020-02-29 2019-11-30 2019-08-31 2019-05-25 2019-02-23 2018-11-24 2018-08-25 2018-05-26 2018-02-24 2017-11-25 2017-08-26 2017-05-27 2016-05-28
Net Cash Provided By Used In Operating Activities 46.4747.5260.7057.0744.638.7243.2837.0437.65-7.3340.6051.7224.5715.2034.8238.99-6.96-7.9320.4130.808.8812.9524.8210.8716.528.83-27.36NANA
Net Cash Provided By Used In Investing Activities -0.48-0.80-1.74-8.51-0.69-1.24-0.87-1.26-1.65-4.38-4.96-2.78-0.365.590.311.63-0.20-985.73-1.010.11-0.39-0.49-0.41-0.46-0.23-2.42-197.30NANA
Net Cash Provided By Used In Financing Activities -31.55-13.10-39.95-42.87-34.95-20.76-31.56-30.57-19.92-27.99-50.16-50.00-24.77-25.12-50.9324.88-19.37800.07-0.96-1.88-0.3286.55-0.50-0.82-0.270.00280.80NANA

    2024-02-24 2023-11-25 2023-08-26 2023-05-27 2023-02-25 2022-11-26 2022-08-27 2022-05-28 2022-02-26 2021-11-27 2021-08-28 2021-05-29 2021-02-27 2020-11-28 2020-08-29 2020-05-30 2020-02-29 2019-11-30 2019-08-31 2019-05-25 2019-02-23 2018-11-24 2018-08-25 2018-05-26 2018-02-24 2017-11-25 2017-08-26 2017-05-27 2016-05-28
Net Cash Provided By Used In Operating Activities 46.4747.5260.7057.0744.638.7243.2837.0437.65-7.3340.6051.7224.5715.2034.8238.99-6.96-7.9320.4130.808.8812.9524.8210.8716.528.83-27.36NANA
Net Income Loss 33.1235.5636.6435.4325.6435.8630.1338.8318.4621.1518.255.8919.1222.5012.4316.4110.66-4.796.0913.4712.7215.2611.717.1441.3910.220.454.350.78
Depreciation Depletion And Amortization 5.195.615.215.144.954.954.904.83NANANANANANANANANANANANANANANANA1.951.931.00NANA
Increase Decrease In Accounts Receivable 11.78-9.870.04-2.56-10.3926.29-13.4728.39-7.1113.99-6.4521.72-1.598.6024.70-25.4723.37-4.301.60-2.398.180.59-5.080.14-2.316.995.56NANA
Increase Decrease In Inventories -7.526.7011.28-8.38-10.43-0.6414.50-9.238.9115.3319.03-4.186.3618.14-26.523.40-10.519.74-3.43-4.167.748.115.08-0.72-5.972.69-4.13NANA
Increase Decrease In Accounts Payable 12.21-9.816.61-13.764.25-6.61-2.71-0.5220.33-14.2212.543.102.068.222.83-8.613.58-6.53-1.550.140.375.781.07-2.08-5.232.632.09NANA
Deferred Income Tax Expense Benefit 3.644.08-1.114.853.643.21-2.352.335.136.69-4.275.553.724.400.165.574.34-1.851.071.384.004.46-0.232.52-26.523.12-0.38NANA
Share Based Compensation 4.604.174.024.103.003.313.013.003.102.602.502.202.501.111.692.202.101.671.601.401.401.061.051.000.901.070.41NANA

    2024-02-24 2023-11-25 2023-08-26 2023-05-27 2023-02-25 2022-11-26 2022-08-27 2022-05-28 2022-02-26 2021-11-27 2021-08-28 2021-05-29 2021-02-27 2020-11-28 2020-08-29 2020-05-30 2020-02-29 2019-11-30 2019-08-31 2019-05-25 2019-02-23 2018-11-24 2018-08-25 2018-05-26 2018-02-24 2017-11-25 2017-08-26 2017-05-27 2016-05-28
Net Cash Provided By Used In Investing Activities -0.48-0.80-1.74-8.51-0.69-1.24-0.87-1.26-1.65-4.38-4.96-2.78-0.365.590.311.63-0.20-985.73-1.010.11-0.39-0.49-0.41-0.46-0.23-2.42-197.30NANA
Payments To Acquire Property Plant And Equipment 0.340.741.488.370.591.150.540.361.652.692.682.780.360.090.970.280.200.280.26-0.110.390.490.420.460.230.660.46NANA

    2024-02-24 2023-11-25 2023-08-26 2023-05-27 2023-02-25 2022-11-26 2022-08-27 2022-05-28 2022-02-26 2021-11-27 2021-08-28 2021-05-29 2021-02-27 2020-11-28 2020-08-29 2020-05-30 2020-02-29 2019-11-30 2019-08-31 2019-05-25 2019-02-23 2018-11-24 2018-08-25 2018-05-26 2018-02-24 2017-11-25 2017-08-26 2017-05-27 2016-05-28
Net Cash Provided By Used In Financing Activities -31.55-13.10-39.95-42.87-34.95-20.76-31.56-30.57-19.92-27.99-50.16-50.00-24.77-25.12-50.9324.88-19.37800.07-0.96-1.88-0.3286.55-0.50-0.82-0.270.00280.80NANA

    2024-02-24 2023-11-25 2023-08-26 2023-05-27 2023-02-25 2022-11-26 2022-08-27 2022-05-28 2022-02-26 2021-11-27 2021-08-28 2021-05-29 2021-02-27 2020-11-28 2020-08-29 2020-05-30 2020-02-29 2019-11-30 2019-08-31 2019-05-25 2019-02-23 2018-11-24 2018-08-25 2018-05-26 2018-02-24 2017-11-25 2017-08-26 2017-05-27 2016-05-28
Revenues 312.20308.68320.42324.79296.58300.88274.16316.53296.72281.26259.85284.00230.61231.15222.29215.10227.10152.15139.18139.47123.80120.93108.26107.23109.35106.5956.3396.50104.59
Revenue From Contract With Customer Excluding Assessed Tax 312.20308.68320.42324.79296.58300.88274.16316.53296.72281.26259.85284.00230.61231.15222.29215.10227.10152.15139.18139.47123.80120.93108.26107.23109.35106.5956.3396.50104.59
Atkins Domain, 122.75119.50NA142.06134.35131.75NA148.16135.58133.79NA146.08114.16NANANANANANANANANANANANANANANANA
Quest, 180.87181.46NA174.48154.60161.47NA160.26152.57138.29NA127.10105.03NANANANANANANANANANANANANANANANA
303.63300.96310.86316.53288.95293.22265.60308.42288.15272.09249.59273.18219.18218.53407.09121.94131.44127.81132.15133.87117.95114.61NA101.29102.6199.53NANANA
International 8.577.72NA8.267.637.66NA8.118.569.18NA10.8211.4312.62NA5.937.367.26NA5.595.856.33NA5.946.747.05NANANA

Plots across concepts


IncomeStatement
Comprehensive Income Net Of Tax
Expenses
Other Nonoperating Income Expense
Balance Sheet
Operating Lease Right Of Use Asset
Assets
Property Plant And Equipment Net
Current Assets
Other Assets Current
NonCurrent Assets
Property Plant And Equipment Net
Liabilities
Operating Lease Liability
Current Liabilities
Long Term Debt Current
Noncurrent Liabilities
Operating Lease Liability Noncurrent
Stockholders Equity
Accumulated Other Comprehensive Income Loss Net Of Tax
CashFlow
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInOperatingActivities
Increase Decrease In Inventories
NetCashProvidedByUsedInInvestingActivities
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInFinancingActivities
Net Cash Provided By Used In Financing Activities
Shares
Weighted Average Number Of Shares Outstanding Basic
OperatingLeaseLiability
Operating Lease Liability Current
NonoperatingIncomeExpense
Nonoperating Income Expense
LesseeOperatingLeaseLiabilityPaymentsDue
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
FiniteLivedIntangibleAssets
Finite Lived Intangible Assets Accumulated Amortization
AccountsReceivable
Allowance For Doubtful Accounts Receivable Current

Line plots across dimensions of each concept