Home Data Calendar Blog

SW

Tables

		2024-12-31	2024-09-30	2023-12-31	2023-09-30
Common Stock Value		1.00	1.00	0.00	NA
dei: Entity Common Stock Shares Outstanding		NA	NA	NA	NA
Weighted Average Number Of Diluted Shares Outstanding		NA	508.00	NA	259.00
Weighted Average Number Of Shares Outstanding Basic		NA	508.00	NA	258.00
Earnings Per Share Basic		0.32	-0.30	0.18	0.89
Earnings Per Share Diluted		0.32	-0.30	0.17	0.88

		2024-12-31	2024-09-30	2023-12-31	2023-09-30
Revenue From Contract With Customer Excluding Assessed Tax		7539.00	7671.00	2862.00	2915.00
Revenues		7539.00	7671.00	2862.00	2915.00
Cost Of Goods And Services Sold		6097.00	6321.00	2161.00	2173.00
Gross Profit		1442.00	1350.00	701.00	742.00
Selling General And Administrative Expense		996.00	1028.00	460.00	371.00
Operating Income Loss		401.00	55.00	180.00	354.00
Interest Income Expense Nonoperating Net		-173.00	-167.00	-30.00	-39.00
Allocated Share Based Compensation Expense		46.00	123.00	21.00	7.00
Income Tax Expense Benefit		77.00	33.00	54.00	73.00
Income Taxes Paid Net		154.00	NA	131.00	NA
Profit Loss		146.00	-150.00	49.00	229.00
Other Comprehensive Income Loss Net Of Tax		-644.00	60.00	229.00	-107.00
Net Income Loss		146.00	-150.00	48.00	229.00
Comprehensive Income Net Of Tax		-498.00	-90.00	277.00	122.00
Net Income Loss Available To Common Stockholders Basic		146.00	-150.00	48.00	229.00
Net Income Loss Available To Common Stockholders Diluted		146.00	-150.00	48.00	229.00

		2024-12-31	2024-09-30	2023-12-31	2023-09-30
Assets		43759.00	45029.00	0.00	NA
Liabilities		26372.00	27037.00	7877.00	NA
Liabilities And Stockholders Equity		43759.00	45029.00	0.00	NA
Stockholders Equity		17360.00	17965.00	0.00	NA

		2024-12-31	2024-09-30	2023-12-31	2023-09-30
Assets Current		10055.00	10545.00	4570.00	NA
Cash And Cash Equivalents At Carrying Value		855.00	NA	0.00	NA
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents		855.00	951.00	0.00	729.00
Accounts Receivable Net Current		4117.00	4613.00	1806.00	NA
Inventory Net		3550.00	3585.00	1203.00	NA
Other Assets Current		1533.00	1396.00	561.00	NA

		2024-12-31	2024-09-30	2023-12-31	2023-09-30
Goodwill		6822.00	7215.00	2842.00	NA
Intangible Assets Net Excluding Goodwill		1117.00	1094.00	218.00	NA
Other Assets Noncurrent		2455.00	2354.00	601.00	NA

		2024-12-31	2024-09-30	2023-12-31	2023-09-30
Liabilities Current		7333.00	7126.00	3006.00	NA
Debt Current		1053.00	745.00	78.00	NA
Accounts Payable Current		3290.00	3357.00	1728.00	NA
Other Accrued Liabilities Current		715.00	813.00	278.00	NA
Other Liabilities Current		1393.00	1257.00	484.00	NA
Contract With Customer Liability Current		5.00	6.00	NA	NA

		2024-12-31	2024-09-30	2023-12-31	2023-09-30
Long Term Debt		13056.00	NA	NA	NA
Debt And Capital Lease Obligations		13595.00	13919.00	3747.00	NA
Long Term Debt And Capital Lease Obligations		12542.00	13174.00	3669.00	NA
Deferred Income Tax Liabilities Net		3600.00	3682.00	280.00	NA
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent		706.00	788.00	537.00	NA
Minority Interest		27.00	27.00	16.00	NA
Other Liabilities Noncurrent		2191.00	2267.00	385.00	NA
Operating Lease Liability Noncurrent		710.00	706.00	269.00	NA

		2024-12-31	2024-09-30	2023-12-31	2023-09-30
Stockholders Equity		17360.00	17965.00	0.00	NA
Stockholders Equity Including Portion Attributable To Noncontrolling Interest		17387.00	17992.00	6174.00	5966.00
Common Stock Value		1.00	1.00	0.00	NA
Additional Paid In Capital		15948.00	15890.00	3575.00	NA
Retained Earnings Accumulated Deficit		2950.00	3178.00	3521.00	NA
Accumulated Other Comprehensive Income Loss Net Of Tax		-1446.00	-1011.00	-0.00	NA
Minority Interest		27.00	27.00	16.00	NA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value		51.00	119.00	22.00	7.00

		2024-12-31	2024-09-30	2023-12-31	2023-09-30
Net Cash Provided By Used In Operating Activities		781.00	NA	611.00	NA
Net Cash Provided By Used In Investing Activities		-519.00	NA	-254.00	NA
Net Cash Provided By Used In Financing Activities		-262.00	868.97	-101.00	NA

		2024-12-31	2024-09-30	2023-12-31	2023-09-30
Net Cash Provided By Used In Operating Activities		781.00	NA	611.00	NA
Net Income Loss		146.00	-150.00	48.00	229.00
Profit Loss		146.00	-150.00	49.00	229.00
Depreciation Depletion And Amortization		592.00	564.00	150.00	147.00
Increase Decrease In Accounts Receivable		-278.00	NA	-182.00	NA
Increase Decrease In Inventories		58.00	NA	-59.00	NA
Increase Decrease In Accounts Payable		-47.00	-226.01	178.00	NA
Deferred Income Tax Expense Benefit		-38.00	NA	-24.00	NA
Share Based Compensation		52.00	NA	23.00	NA

		2024-12-31	2024-09-30	2023-12-31	2023-09-30
Net Cash Provided By Used In Investing Activities		-519.00	NA	-254.00	NA
Payments To Acquire Productive Assets		569.00	NA	268.00	NA

		2024-12-31	2024-09-30	2023-12-31	2023-09-30
Net Cash Provided By Used In Financing Activities		-262.00	868.97	-101.00	NA
Payments Of Dividends		157.00	NA	92.00	NA
Dividends		157.00	158.00	92.00	NA

		2024-12-31	2024-09-30	2023-12-31	2023-09-30
Revenues		7539.00	7671.00	2862.00	2915.00
Intersegment Elimination		-443.00	135.00	-123.00	18.00
Operating		7638.00	7806.00	2875.00	2933.00
Intersegment Elimination, Europe M E A And A P A C		NA	5.00	NA	3.00
Intersegment Elimination,LATAM		NA	12.00	NA	15.00
Intersegment Elimination, North America		-310.00	118.00	NA	NA
Operating, Europe M E A And A P A C		NA	2651.00	NA	2191.00
Operating,LATAM		NA	506.00	NA	341.00
Operating, North America		4593.00	4649.00	385.00	401.00
Packaging		6013.00	6120.00	2496.00	2543.00
Paper		1526.00	1551.00	366.00	372.00
Packaging,		NA	452.00	NA	312.00
Packaging,		NA	3424.00	NA	376.00
Packaging, Europe M E A And A P A C		NA	2244.00	NA	1855.00
Paper,		NA	42.00	NA	14.00
Paper,		NA	1107.00	NA	25.00
Paper, Europe M E A And A P A C		NA	402.00	NA	333.00
Europe M E A And A P A C		NA	2646.00	NA	2188.00
LATAM		NA	494.00	NA	326.00
North America		4521.00	4531.00	384.00	401.00
		NA	494.00	NA	326.00
		NA	4531.00	NA	401.00
Europe M E A And A P A C		NA	2646.00	NA	2188.00
Revenue From Contract With Customer Excluding Assessed Tax		7539.00	7671.00	2862.00	2915.00
Intersegment Elimination		-443.00	135.00	-123.00	18.00
Operating		7638.00	7806.00	2875.00	2933.00
Intersegment Elimination, Europe M E A And A P A C		NA	5.00	NA	3.00
Intersegment Elimination,LATAM		NA	12.00	NA	15.00
Intersegment Elimination, North America		-310.00	118.00	NA	NA
Operating, Europe M E A And A P A C		NA	2651.00	NA	2191.00
Operating,LATAM		NA	506.00	NA	341.00
Operating, North America		4593.00	4649.00	385.00	401.00
Packaging		6013.00	6120.00	2496.00	2543.00
Paper		1526.00	1551.00	366.00	372.00
Packaging,		NA	452.00	NA	312.00
Packaging,		NA	3424.00	NA	376.00
Packaging, Europe M E A And A P A C		NA	2244.00	NA	1855.00
Paper,		NA	42.00	NA	14.00
Paper,		NA	1107.00	NA	25.00
Paper, Europe M E A And A P A C		NA	402.00	NA	333.00
Europe M E A And A P A C		NA	2646.00	NA	2188.00
LATAM		NA	494.00	NA	326.00
North America		4521.00	4531.00	384.00	401.00
		NA	494.00	NA	326.00
		NA	4531.00	NA	401.00
Europe M E A And A P A C		NA	2646.00	NA	2188.00

Plots across concepts

Line plots across dimensions of each concept