Home Data Calendar Blog

SWIM

Tables

		2023-07-01	2023-04-01	2022-12-31	2022-10-01	2022-07-02	2022-04-02	2021-12-31	2021-10-02	2021-07-03	2021-04-03	2020-12-31	2020-09-26	2020-06-27	2020-03-28
Common Stock Value		0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	1206.41	1206.41	NA	NA	NA
dei: Entity Common Stock Shares Outstanding		NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Weighted Average Number Of Diluted Shares Outstanding		112.69	112.10	NA	113.20	115.38	113.70	NA	112.15	109.16	13300553.49	NA	10749317.18	10600479.21	NA
Weighted Average Number Of Shares Outstanding Basic		112.25	112.10	NA	113.17	113.69	113.70	NA	112.15	109.16	11962035.87	NA	10681451.86	10558096.13	NA
Earnings Per Share Basic		0.05	-0.13	-0.17	0.10	0.04	-0.02	-0.05	-0.10	-0.49	0.00	-0.00	0.00	0.00	NA
Earnings Per Share Diluted		0.05	-0.13	-0.17	0.10	0.04	-0.02	-0.05	-0.10	-0.49	0.00	-0.00	0.00	0.00	NA

		2023-07-01	2023-04-01	2022-12-31	2022-10-01	2022-07-02	2022-04-02	2021-12-31	2021-10-02	2021-07-03	2021-04-03	2020-12-31	2020-09-26	2020-06-27	2020-03-28
Revenue From Contract With Customer Excluding Assessed Tax		177.13	137.72	107.92	189.40	206.80	191.61	138.86	161.96	180.89	148.75	111.92	127.51	112.82	51.13
Revenues		177.13	137.72	107.92	189.40	206.80	191.61	138.86	161.96	180.89	148.75	111.92	127.51	112.82	51.13
Cost Of Revenue		126.89	104.35	88.59	130.52	139.19	120.96	96.49	110.97	122.53	96.31	73.92	77.20	68.46	41.03
Gross Profit		50.23	33.37	19.33	58.88	67.61	70.65	42.38	50.99	58.35	52.44	38.00	50.31	44.36	10.10
Selling General And Administrative Expense		30.21	33.06	33.06	26.75	41.80	45.23	47.24	48.07	95.29	27.17	34.64	20.10	15.36	15.43
Operating Income Loss		13.39	-6.32	-20.41	24.97	18.65	6.80	-10.87	-2.57	-42.41	19.67	-1.81	26.16	24.94	-9.40
Interest Expense		4.49	10.80	6.56	4.26	3.16	1.76	3.59	4.27	7.52	9.06	NA	NA	NA	NA
Interest Paid Net		6.12	5.12	3.86	3.68	3.45	1.63	3.16	3.94	4.38	5.89	2.93	2.46	5.82	4.42
Gains Losses On Extinguishment Of Debt		NA	NA	0.00	0.00	0.00	-3.46	NA	NA	NA	NA	NA	NA	NA	NA
Allocated Share Based Compensation Expense		5.76	6.77	10.22	7.06	16.43	16.90	24.20	27.60	75.50	1.50	0.40	1.00	0.20	NA
Income Tax Expense Benefit		4.88	-2.93	-5.98	9.11	10.98	5.31	-7.09	7.81	5.22	2.88	-1.48	5.81	5.46	-3.02
Income Taxes Paid Net		0.57	0.64	0.31	6.65	12.78	0.58	4.84	8.46	6.25	0.50	5.71	8.97	0.07	0.06
Profit Loss		5.71	-14.37	-19.03	11.88	4.30	-2.84	-5.99	-11.30	-53.60	8.53	-2.72	17.74	16.41	-15.45
Net Income Loss		5.71	-14.37	-19.03	11.88	4.30	-2.84	-5.99	-11.30	-53.60	8.53	-2.72	17.74	16.41	-15.45
Comprehensive Income Net Of Tax		5.39	-14.51	-17.43	9.06	0.39	-1.62	-6.05	-12.18	-53.43	8.13	-0.30	17.79	18.71	-17.39

		2023-07-01	2023-04-01	2022-12-31	2022-10-01	2022-07-02	2022-04-02	2021-12-31	2021-10-02	2021-07-03	2021-04-03	2020-12-31	2020-09-26	2020-06-27	2020-03-28
Assets		871.14	929.65	869.68	920.50	909.22	914.85	794.48	733.75	718.69	675.15	646.68	NA	NA	NA
Liabilities		484.94	554.61	486.89	522.47	527.31	534.75	440.84	398.25	398.61	559.72	430.00	NA	NA	NA
Liabilities And Stockholders Equity		871.14	929.65	869.68	920.50	909.22	914.85	794.48	733.75	718.69	675.15	646.68	NA	NA	NA
Stockholders Equity		386.20	375.05	382.79	398.04	381.91	380.10	353.64	335.50	320.07	115.43	216.67	216.59	195.00	176.23

		2023-07-01	2023-04-01	2022-12-31	2022-10-01	2022-07-02	2022-04-02	2021-12-31	2021-10-02	2021-07-03	2021-04-03	2020-12-31	2020-09-26	2020-06-27	2020-03-28
Assets Current		262.06	318.66	255.01	314.24	307.12	313.38	229.07	263.69	242.79	194.83	167.33	NA	NA	NA
Cash		43.12	55.02	32.63	30.62	25.22	18.66	43.95	90.87	76.52	19.95	59.31	NA	NA	NA
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents		43.12	55.02	32.63	30.62	25.22	18.66	43.95	90.87	76.52	19.95	59.31	75.85	57.55	30.48
Accounts Receivable Net Current		81.80	102.37	48.85	102.98	104.70	139.02	60.75	75.31	77.24	92.96	32.76	NA	NA	NA
Inventory Net		126.52	149.56	165.22	166.43	161.92	140.07	109.56	80.70	74.47	74.13	64.82	NA	NA	NA
Prepaid Expense And Other Assets Current		6.91	6.58	6.00	8.11	9.89	11.58	10.77	10.68	10.10	5.68	6.06	NA	NA	NA

		2023-07-01	2023-04-01	2022-12-31	2022-10-01	2022-07-02	2022-04-02	2021-12-31	2021-10-02	2021-07-03	2021-04-03	2020-12-31	2020-09-26	2020-06-27	2020-03-28
Property Plant And Equipment Gross		NA	NA	130.03	NA	NA	NA	86.47	NA	NA	NA	61.24	NA	NA	NA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment		NA	NA	31.85	NA	NA	NA	22.96	NA	NA	NA	13.88	NA	NA	NA
Amortization Of Intangible Assets		6.63	6.63	6.68	7.16	7.16	7.19	6.01	5.49	5.48	5.59	5.17	4.05	4.06	4.10
Property Plant And Equipment Net		111.14	105.17	98.18	84.15	74.83	67.84	63.51	58.77	56.18	50.60	47.36	NA	NA	NA
Goodwill		131.17	131.20	131.38	128.06	128.63	129.59	128.87	115.16	115.53	115.60	115.80	NA	NA	NA
Intangible Assets Net Excluding Goodwill		295.66	302.30	309.21	315.06	323.02	331.59	338.31	271.83	277.91	283.62	289.47	NA	NA	NA
Finite Lived Intangible Assets Net		295.66	302.30	309.21	315.06	323.02	331.59	338.31	271.83	277.91	283.62	289.47	NA	NA	NA
Other Assets Noncurrent		NA	NA	4.73	6.03	5.73	4.61	0.77	1.51	0.21	NA	NA	NA	NA	NA

		2023-07-01	2023-04-01	2022-12-31	2022-10-01	2022-07-02	2022-04-02	2021-12-31	2021-10-02	2021-07-03	2021-04-03	2020-12-31	2020-09-26	2020-06-27	2020-03-28
Liabilities Current		87.84	106.28	86.86	115.92	124.47	124.04	115.17	114.66	111.89	113.70	93.94	NA	NA	NA
Long Term Debt Current		3.25	3.25	3.25	3.25	3.25	3.25	17.22	14.23	14.23	23.05	13.04	NA	NA	NA
Accounts Payable Current		NA	48.84	25.45	41.07	53.83	55.85	38.00	39.92	40.65	39.98	29.79	NA	NA	NA
Taxes Payable Current		NA	NA	0.92	NA	NA	NA	0.59	NA	NA	NA	NA	NA	NA	NA
Accrued Liabilities Current		NA	NA	50.88	64.08	59.85	57.26	59.10	59.45	55.66	49.68	50.61	NA	NA	NA
Other Liabilities Current		42.88	46.75	10.54	NA	NA	NA	8.02	NA	NA	NA	6.37	NA	NA	NA

		2023-07-01	2023-04-01	2022-12-31	2022-10-01	2022-07-02	2022-04-02	2021-12-31	2021-10-02	2021-07-03	2021-04-03	2020-12-31	2020-09-26	2020-06-27	2020-03-28
Long Term Debt		312.04	360.46	312.88	313.30	313.72	324.14	280.41	234.20	237.34	405.96	221.50	NA	NA	NA
Long Term Debt Noncurrent		308.79	357.21	309.63	310.05	310.47	320.89	263.19	219.97	223.11	382.92	208.45	NA	NA	NA
Deferred Income Tax Liabilities Net		50.18	50.18	50.18	56.34	56.34	56.34	56.34	55.95	55.95	55.47	55.19	NA	NA	NA
Other Liabilities Noncurrent		3.23	2.78	0.70	0.74	0.69	0.71	0.45	2.03	2.06	2.06	1.94	NA	NA	NA
Operating Lease Liability Noncurrent		27.53	30.91	32.39	33.55	29.55	27.03	NA	NA	NA	NA	NA	NA	NA	NA

		2023-07-01	2023-04-01	2022-12-31	2022-10-01	2022-07-02	2022-04-02	2021-12-31	2021-10-02	2021-07-03	2021-04-03	2020-12-31	2020-09-26	2020-06-27	2020-03-28
Stockholders Equity		386.20	375.05	382.79	398.04	381.91	380.10	353.64	335.50	320.07	115.43	216.67	216.59	195.00	176.23
Common Stock Value		0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	1206.41	1206.41	NA	NA	NA
Additional Paid In Capital		453.41	447.65	440.88	438.70	431.64	430.21	401.85	377.65	350.02	91.94	200.54	NA	NA	NA
Retained Earnings Accumulated Deficit		-63.22	-68.94	-54.57	-35.53	-47.41	-51.71	-48.58	-42.60	-31.30	22.30	13.77	NA	NA	NA
Accumulated Other Comprehensive Income Loss Net Of Tax		-4.01	-3.68	-3.53	-5.14	-2.33	1.59	0.37	0.43	1.35	1.18	2.35	NA	NA	NA
Stock Issued During Period Value New Issues		NA	NA	NA	NA	NA	269.10	NA	NA	399.26	NA	NA	2.82	NA	NA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value		5.76	6.77	NA	7.06	16.43	16.93	NA	27.60	75.51	1.46	NA	0.98	0.24	0.22

		2023-07-01	2023-04-01	2022-12-31	2022-10-01	2022-07-02	2022-04-02	2021-12-31	2021-10-02	2021-07-03	2021-04-03	2020-12-31	2020-09-26	2020-06-27	2020-03-28
Net Cash Provided By Used In Operating Activities		50.77	-14.48	27.07	20.32	42.38	-57.47	4.26	15.26	55.19	-41.02	8.10	44.82	36.53	-26.29
Net Cash Provided By Used In Investing Activities		-13.42	-9.94	-15.66	-12.25	-10.45	-6.67	-96.24	0.88	-8.23	-4.61	-106.69	-2.91	-3.42	-2.79
Net Cash Provided By Used In Financing Activities		-48.97	47.09	-8.85	-0.81	-25.81	39.25	45.70	-3.53	11.80	6.05	81.81	-22.51	-9.60	4.60

		2023-07-01	2023-04-01	2022-12-31	2022-10-01	2022-07-02	2022-04-02	2021-12-31	2021-10-02	2021-07-03	2021-04-03	2020-12-31	2020-09-26	2020-06-27	2020-03-28
Net Cash Provided By Used In Operating Activities		50.77	-14.48	27.07	20.32	42.38	-57.47	4.26	15.26	55.19	-41.02	8.10	44.82	36.53	-26.29
Net Income Loss		5.71	-14.37	-19.03	11.88	4.30	-2.84	-5.99	-11.30	-53.60	8.53	-2.72	17.74	16.41	-15.45
Profit Loss		5.71	-14.37	-19.03	11.88	4.30	-2.84	-5.99	-11.30	-53.60	8.53	-2.72	17.74	16.41	-15.45
Depreciation Depletion And Amortization		10.03	9.26	9.34	9.56	9.78	9.49	8.54	8.02	7.77	7.90	7.90	5.85	5.85	5.75
Increase Decrease In Accounts Receivable		-18.01	55.29	-53.87	-0.82	-33.25	78.95	-17.12	-1.34	-16.49	60.96	-28.19	-6.96	12.37	13.32
Increase Decrease In Inventories		-23.29	-15.62	-2.10	5.96	22.69	30.49	23.53	6.67	0.22	9.24	14.82	1.41	-10.12	10.91
Increase Decrease In Accounts Payable		-12.01	20.95	-16.06	-12.16	-1.63	17.49	0.13	-0.46	2.37	8.64	-6.42	5.53	1.19	9.47
Share Based Compensation		5.76	6.77	10.22	7.06	16.43	16.93	24.20	27.60	75.51	1.46	0.39	0.98	0.24	0.22

		2023-07-01	2023-04-01	2022-12-31	2022-10-01	2022-07-02	2022-04-02	2021-12-31	2021-10-02	2021-07-03	2021-04-03	2020-12-31	2020-09-26	2020-06-27	2020-03-28
Net Cash Provided By Used In Investing Activities		-13.42	-9.94	-15.66	-12.25	-10.45	-6.67	-96.24	0.88	-8.23	-4.61	-106.69	-2.91	-3.42	-2.79
Payments To Acquire Property Plant And Equipment		13.42	9.94	10.68	12.25	10.08	6.67	5.73	6.28	8.36	4.61	6.59	3.47	3.42	2.79

		2023-07-01	2023-04-01	2022-12-31	2022-10-01	2022-07-02	2022-04-02	2021-12-31	2021-10-02	2021-07-03	2021-04-03	2020-12-31	2020-09-26	2020-06-27	2020-03-28
Net Cash Provided By Used In Financing Activities		-48.97	47.09	-8.85	-0.81	-25.81	39.25	45.70	-3.53	11.80	6.05	81.81	-22.51	-9.60	4.60
Payments For Repurchase Of Common Stock		NA	NA	8.04	0.00	15.00	257.66	0.00	0.00	216.70	64.94	0.01	0.00	NA	NA

		2023-07-01	2023-04-01	2022-12-31	2022-10-01	2022-07-02	2022-04-02	2021-12-31	2021-10-02	2021-07-03	2021-04-03	2020-12-31	2020-09-26	2020-06-27	2020-03-28
Revenues		177.13	137.72	107.92	189.40	206.80	191.61	138.86	161.96	180.89	148.75	111.92	127.51	112.82	51.13
Covers		28.75	32.74	35.60	51.93	38.39	32.52	37.77	44.12	26.22	24.01	31.00	25.70	16.82	11.01
In Ground Swimming Pools		90.53	78.61	59.18	102.33	112.15	111.80	82.76	84.06	108.00	93.64	67.73	78.09	62.13	29.46
Liners		57.84	26.36	13.15	35.13	56.26	47.29	18.33	33.77	46.66	31.10	13.20	23.72	33.87	10.66
Revenue From Contract With Customer Excluding Assessed Tax		177.13	137.72	107.92	189.40	206.80	191.61	138.86	161.96	180.89	148.75	111.92	127.51	112.82	51.13
Covers		28.75	32.74	35.60	51.93	38.39	32.52	37.77	44.12	26.22	24.01	31.00	25.70	16.82	11.01
In Ground Swimming Pools		90.53	78.61	59.18	102.33	112.15	111.80	82.76	84.06	108.00	93.64	67.73	78.09	62.13	29.46
Liners		57.84	26.36	13.15	35.13	56.26	47.29	18.33	33.77	46.66	31.10	13.20	23.72	33.87	10.66

Plots across concepts

Line plots across dimensions of each concept