Home Data Calendar Blog

TGNA

Tables

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-27	2015-06-28	2015-03-29	2014-12-28	2014-09-28	2014-06-29	2014-03-30	2013-12-29	2013-09-29	2013-06-30	2013-03-31	2012-12-30	2012-09-23	2012-06-24	2012-03-25	2011-12-25	2011-09-25	2011-06-26	2011-03-27	2010-12-26	2010-09-26	2010-06-27	2010-03-28
Weighted Average Number Of Diluted Shares Outstanding		0.18	NA	201.22	217.98	224.84	NA	224.92	224.49	223.24	NA	222.80	222.51	221.20	NA	219.98	219.43	218.86	NA	218.31	217.91	217.20	NA	216.35	216.51	216.99	NA	218.09	217.81	217.57	NA	218.10	220.20	223.25	NA	230.08	231.92	231.93	NA	232.10	232.11	232.27	NA	234.44	234.64	235.16	NA	235.55	237.14	240.41	NA	243.35	244.00	243.31	NA	241.87	241.50	NA
Weighted Average Number Of Shares Outstanding Basic		0.18	NA	200.78	217.83	224.54	NA	223.97	223.68	222.71	NA	221.81	221.52	220.60	NA	219.58	219.13	218.28	NA	217.31	217.09	216.71	NA	216.01	216.34	216.28	NA	215.86	215.50	215.31	NA	214.81	216.52	219.29	NA	224.53	226.54	227.09	NA	225.76	226.13	227.23	NA	228.59	228.84	229.40	NA	230.56	233.33	236.28	NA	239.69	240.31	239.71	NA	238.47	238.12	NA
Earnings Per Share Basic		1.06	0.43	0.48	0.92	0.46	0.98	0.65	0.59	0.60	0.58	0.58	0.48	0.51	1.12	0.60	0.09	0.40	0.39	0.22	0.37	0.34	0.75	0.45	0.43	0.26	1.41	0.20	-0.60	0.27	0.62	0.55	0.46	0.39	0.64	0.39	0.51	0.50	2.98	0.52	0.92	0.26	0.40	0.35	0.50	0.46	0.45	0.58	0.51	0.29	0.50	0.42	0.63	0.38	0.73	0.43	0.82	0.49
Earnings Per Share Diluted		1.06	0.42	0.48	0.92	0.46	0.98	0.65	0.59	0.60	0.58	0.58	0.48	0.51	1.11	0.60	0.09	0.39	0.38	0.22	0.37	0.34	0.74	0.45	0.43	0.25	1.40	0.19	-0.60	0.27	0.61	0.54	0.45	0.38	0.63	0.38	0.50	0.49	2.92	0.51	0.90	0.25	0.39	0.34	0.48	0.44	0.44	0.56	0.51	0.28	0.49	0.41	0.62	0.37	0.71	0.42	0.81	0.49

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-27	2015-06-28	2015-03-29	2014-12-28	2014-09-28	2014-06-29	2014-03-30	2013-12-29	2013-09-29	2013-06-30	2013-03-31	2012-12-30	2012-09-23	2012-06-24	2012-03-25	2011-12-25	2011-09-25	2011-06-26	2011-03-27	2010-12-26	2010-09-26	2010-06-27	2010-03-28
Revenue From Contract With Customer Excluding Assessed Tax		714.25	725.85	713.24	731.51	740.33	917.13	803.11	784.88	774.12	774.65	756.49	732.91	727.05	937.58	738.39	577.63	684.19	693.96	551.86	536.93	516.75	642.14	538.98	524.08	502.09	490.32	464.26	489.37	459.07	-449.69	860.26	811.78	781.73	649.71	807.09	1521.39	1472.77	1700.97	1443.14	1460.00	1404.07	1368.04	1252.89	1302.70	1237.73	1518.31	1309.26	1307.04	1218.59	1387.76	1266.03	1334.94	1251.26	1461.62	1312.34	1365.14	1299.59
Revenues		714.25	725.85	713.24	731.51	740.33	917.13	803.11	784.88	774.12	774.65	756.49	732.91	727.05	937.58	738.39	577.63	684.19	693.96	551.86	536.93	516.75	642.14	538.98	524.08	502.09	490.32	464.26	489.37	778.47	887.42	860.26	811.78	781.73	649.71	807.09	1521.39	1472.77	1700.97	1443.14	1460.00	1404.07	1368.04	1252.89	1302.70	1237.73	1518.31	1309.26	1307.04	1218.59	1387.76	1266.03	1334.94	1251.26	1461.62	1312.34	1365.14	1299.59
Cost Of Revenue		430.57	423.14	438.26	430.53	426.93	432.64	428.89	420.24	411.45	407.20	399.75	397.12	394.69	399.37	379.19	355.37	369.37	355.16	306.47	285.29	281.31	271.99	271.16	264.29	258.49	237.15	235.47	229.68	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Cost Of Goods And Services Sold		430.57	423.14	438.26	430.53	426.93	432.64	428.89	420.24	411.45	407.20	399.75	397.12	394.69	399.37	379.19	355.37	369.37	355.16	306.47	285.29	281.31	271.99	271.16	264.29	258.49	237.15	235.47	229.68	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Costs And Expenses		576.69	582.12	578.59	449.91	566.77	588.91	570.85	563.86	564.99	565.23	545.14	547.39	531.12	543.93	510.69	502.53	509.65	517.23	445.02	394.12	384.10	389.09	384.69	369.94	365.07	334.47	347.40	339.29	625.10	607.63	596.49	585.19	579.81	311.28	590.73	1253.03	1241.84	1359.95	1172.62	1217.50	1200.07	1154.43	1081.19	1099.82	1086.68	1297.93	1092.06	1090.52	1082.93	1175.49	1067.87	1093.18	1072.64	1151.85	1112.05	1092.53	1082.56
General And Administrative Expense		14.80	13.78	13.55	26.51	12.10	11.81	13.37	13.61	21.32	16.18	11.89	23.18	16.87	12.01	11.26	28.31	21.71	19.78	29.79	15.84	14.73	10.95	17.59	11.22	12.71	12.48	12.88	14.25	15.33	14.83	16.03	14.35	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Selling General And Administrative Expense		102.26	117.27	98.39	97.23	99.11	114.39	98.58	99.58	101.97	109.75	100.42	96.95	89.33	97.68	89.94	85.01	92.97	102.96	78.44	73.94	71.47	86.13	76.64	78.93	73.62	72.75	70.91	75.30	275.00	269.28	268.42	275.11	281.03	215.37	283.56	439.09	447.24	483.36	347.12	353.78	355.21	341.45	315.68	320.62	314.12	360.42	318.38	316.30	308.32	331.74	297.00	297.20	297.55	310.37	289.44	292.69	295.13
Operating Income Loss		137.56	143.73	134.66	281.60	173.56	328.22	232.26	221.02	209.14	209.41	211.35	185.52	195.93	393.65	227.70	75.10	174.54	176.72	106.83	142.81	132.65	253.04	154.28	154.13	137.01	155.85	116.86	150.08	153.38	279.79	263.77	226.59	201.92	338.43	216.36	268.37	230.93	341.02	270.52	242.50	203.99	213.61	171.70	202.88	151.06	220.38	217.20	216.52	135.66	212.26	198.16	241.75	178.62	309.77	200.29	272.61	217.03
Interest Expense		42.37	43.78	43.42	42.80	42.91	44.05	43.41	42.95	43.62	46.08	46.48	46.61	46.48	49.56	51.90	51.88	56.96	60.30	52.45	46.33	46.38	47.01	48.23	49.10	47.73	48.17	51.85	54.84	55.42	56.55	57.61	56.14	61.71	66.76	66.95	69.34	70.76	73.52	65.93	64.15	69.65	62.86	41.63	36.17	35.41	38.93	35.83	36.14	39.57	40.83	40.94	44.74	46.63	46.31	41.02	42.19	43.47
Interest Paid Net		74.24	9.21	73.87	9.20	73.86	9.24	73.93	9.30	75.06	13.98	74.80	14.98	76.05	26.19	74.50	33.83	66.24	68.17	31.95	58.55	27.41	60.85	30.26	61.23	30.13	66.76	28.92	70.65	34.19	71.95	37.26	80.99	35.26	81.94	48.66	86.60	47.98	74.68	44.52	73.19	49.80	40.95	22.17	40.27	22.78	40.54	23.11	52.39	22.87	43.61	27.24	66.48	21.13	67.29	13.18	74.37	NA
Income Tax Expense Benefit		61.26	26.37	27.80	44.21	31.82	69.78	43.83	44.03	44.74	32.01	36.87	30.99	35.61	84.59	41.97	6.61	21.12	36.69	5.08	24.88	22.77	45.44	13.79	27.75	20.39	-192.10	11.45	23.91	28.58	69.14	58.13	47.61	42.11	83.16	37.18	66.33	60.52	18.20	48.90	106.00	52.50	41.50	26.70	39.60	5.40	78.90	38.70	51.20	26.60	26.10	44.80	43.30	38.60	84.80	55.00	49.40	54.81
Income Taxes Paid Net		1.04	24.94	26.83	73.46	0.91	46.89	44.29	80.16	-0.25	32.56	29.00	117.63	-0.03	45.02	39.41	-0.33	0.79	10.59	17.67	56.18	-0.40	11.56	14.31	39.81	-2.80	50.27	39.42	58.48	6.52	61.22	40.41	77.22	27.43	46.19	22.11	19.61	17.68	94.24	67.52	37.48	7.80	21.59	29.11	34.50	39.18	14.36	43.16	11.40	-4.09	NA	NA	NA	NA	NA	NA	NA	NA
Profit Loss		189.26	76.00	96.25	200.09	104.00	218.81	146.16	131.94	134.29	129.81	128.70	106.85	112.83	244.72	132.27	19.57	86.20	83.95	48.35	79.95	73.98	160.81	97.15	92.51	55.19	303.62	39.95	-192.43	63.90	144.24	133.44	114.39	95.94	157.97	105.74	131.49	127.48	694.97	139.99	225.91	69.59	105.21	97.50	126.74	116.46	115.01	148.61	135.56	75.83	124.68	111.78	165.53	98.14	183.92	113.69	205.90	119.31
Other Comprehensive Income Loss Net Of Tax		1.11	2.83	1.03	0.99	1.08	-15.27	0.77	0.81	-14.62	-20.52	41.91	1.19	1.28	18.01	1.09	1.00	1.42	-9.24	0.83	1.24	1.08	-13.60	1.83	1.25	5.78	14.15	26.21	12.60	1.25	-23.25	-4.64	-7.97	0.38	-13.84	35.74	24.02	-7.83	-319.27	-9.72	9.47	27.10	180.28	28.95	9.49	-9.98	-128.36	14.54	-6.70	17.01	-246.66	-12.06	-1.63	NA	NA	NA	NA	NA
Net Income Loss		189.56	76.13	96.18	200.10	104.30	218.60	146.06	131.57	134.23	129.43	128.28	106.63	112.62	244.30	132.22	19.95	86.31	83.95	48.35	79.95	73.98	160.81	97.15	92.51	55.19	303.62	42.76	-130.35	57.71	133.12	118.68	99.45	85.44	142.50	88.25	115.87	112.89	676.03	118.52	208.47	59.16	90.75	79.75	113.62	104.56	103.08	133.08	119.89	68.22	116.94	99.79	151.53	90.49	174.13	101.41	195.48	117.18
Comprehensive Income Net Of Tax		190.67	78.96	97.22	201.09	105.38	203.33	146.83	132.38	119.62	108.91	170.19	107.82	113.89	262.31	133.31	20.94	87.73	74.72	49.18	81.19	75.06	147.22	98.98	93.76	60.96	317.77	67.56	-121.10	57.90	113.64	114.97	94.85	85.26	130.36	126.37	136.52	110.63	360.61	113.70	217.12	86.02	270.17	106.04	123.18	96.37	-26.25	145.84	115.94	83.44	-113.28	85.95	146.38	113.72	131.81	125.09	193.92	NA
Net Income Loss Available To Common Stockholders Basic		188.90	75.64	95.90	199.74	103.67	218.49	145.83	131.60	133.99	129.51	128.40	106.55	112.55	244.44	131.99	19.29	86.11	83.95	48.35	79.95	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Net Income Loss Available To Common Stockholders Diluted		188.90	NA	95.90	199.74	103.67	NA	145.83	131.60	133.99	NA	128.40	106.55	112.55	NA	131.99	19.29	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-27	2015-06-28	2015-03-29	2014-12-28	2014-09-28	2014-06-29	2014-03-30	2013-12-29	2013-09-29	2013-06-30	2013-03-31	2012-12-30	2012-09-23	2012-06-24	2012-03-25	2011-12-25	2011-09-25	2011-06-26	2011-03-27	2010-12-26	2010-09-26	2010-06-27	2010-03-28
Assets		7104.66	7000.06	7195.05	7115.27	7394.04	7328.90	7124.13	6965.48	6853.74	6917.65	6930.65	6843.10	6857.81	6848.70	6945.00	6928.42	6894.10	6953.98	6902.24	5412.69	5323.75	5276.84	5172.74	5142.66	5145.33	4962.11	5243.06	5647.73	8465.01	8542.73	8674.68	8460.61	8469.17	8537.76	8874.74	11093.77	10984.46	11205.45	9917.06	9147.57	9009.73	9240.71	6892.17	6205.21	6227.41	6379.89	6561.36	6463.19	6498.26	6616.45	6544.73	6607.02	6666.69	6816.84	NA	NA	NA
Liabilities		4287.60	4276.37	4216.05	4193.01	4225.02	4239.76	4228.78	4206.99	4218.47	4381.61	4495.11	4568.62	4703.25	4775.67	5130.81	5238.74	5221.76	5363.60	5380.54	3932.95	3918.50	3935.92	3967.16	4025.75	4108.69	3967.07	4537.18	4722.05	5841.61	5943.45	6132.86	5998.18	6011.43	6056.35	6465.72	7453.64	7435.98	7695.71	6720.76	6045.08	6069.48	6331.30	4151.90	3517.33	3634.01	3829.32	3886.60	3890.57	3967.44	4104.43	3863.82	3984.91	4205.27	4398.60	NA	NA	NA
Liabilities And Stockholders Equity		7104.66	7000.06	7195.05	7115.27	7394.04	7328.90	7124.13	6965.48	6853.74	6917.65	6930.65	6843.10	6857.81	6848.70	6945.00	6928.42	6894.10	6953.98	6902.24	5412.69	5323.75	5276.84	5172.74	5142.66	5145.33	4962.11	5243.06	5647.73	8465.01	8542.73	8674.68	8460.61	8469.17	8537.76	8874.74	11093.77	10984.46	11205.45	9917.06	9147.57	9009.73	9240.71	6892.17	6205.21	6227.41	6379.89	6561.36	6463.19	6498.26	6616.45	6544.73	6607.02	6666.69	6816.84	NA	NA	NA
Stockholders Equity		2797.89	2704.87	2960.54	2904.16	3151.26	3071.72	2878.26	2741.72	2618.85	2519.91	2419.71	2258.96	2139.34	2058.09	1799.54	1675.31	1658.26	1590.38	1521.70	1479.74	1405.25	1340.92	1205.58	1116.91	1036.64	995.04	705.88	649.09	2289.14	2271.42	2201.49	2150.99	2157.58	2191.97	2132.90	3367.14	3294.49	3254.91	2935.37	2858.11	2714.14	2693.10	2496.88	2464.90	2382.24	2350.61	2440.61	2366.16	2337.29	2327.89	2478.97	2429.13	2280.86	2163.75	NA	NA	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-27	2015-06-28	2015-03-29	2014-12-28	2014-09-28	2014-06-29	2014-03-30	2013-12-29	2013-09-29	2013-06-30	2013-03-31	2012-12-30	2012-09-23	2012-06-24	2012-03-25	2011-12-25	2011-09-25	2011-06-26	2011-03-27	2010-12-26	2010-09-26	2010-06-27	2010-03-28
Assets Current		1095.99	1050.32	1242.40	1143.90	1400.01	1303.71	1071.05	885.38	768.75	787.59	757.11	698.42	692.96	672.59	763.28	711.06	646.88	707.32	648.33	536.52	519.40	635.22	530.89	502.88	507.30	636.92	866.73	1266.28	752.25	790.69	846.25	783.41	748.05	805.16	1065.92	1616.40	1373.47	1480.46	2444.01	1462.63	1571.25	1923.48	1681.82	993.85	1005.56	1072.72	1096.20	1046.55	1003.32	1075.55	1056.27	1014.76	1003.87	1139.13	NA	NA	NA
Cash And Cash Equivalents At Carrying Value		430.76	361.04	553.03	489.37	683.18	551.68	376.64	200.77	43.32	56.99	51.21	57.26	12.85	40.97	164.59	173.07	35.06	29.40	9.19	29.27	3.82	135.86	23.77	24.50	8.34	98.80	383.35	65.67	79.66	76.92	107.33	102.15	79.21	129.20	117.80	219.09	135.68	118.48	1374.52	430.67	292.98	469.20	811.37	161.50	142.83	175.03	237.44	202.09	157.48	166.93	195.99	165.34	142.22	183.01	172.43	157.21	104.15
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents		430.76	361.04	553.03	489.37	683.18	551.68	376.64	200.77	43.32	56.99	51.21	57.26	12.85	40.97	164.59	173.07	35.06	29.40	9.19	29.27	3.82	135.86	23.77	24.50	8.34	128.04	412.97	98.45	40.13	44.08	NA	NA	NA	58.57	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Accounts Receivable Net Current		604.54	624.45	607.32	593.41	637.43	658.32	589.51	615.82	641.96	642.28	601.50	588.33	613.90	550.75	503.00	485.21	541.32	581.76	521.12	455.12	454.86	425.40	407.08	414.32	430.15	406.85	382.79	382.01	577.04	595.89	597.52	580.91	561.49	556.35	557.34	858.04	831.59	912.00	768.65	773.10	781.39	834.05	627.75	623.24	628.93	678.85	631.54	623.43	614.73	693.19	621.04	630.40	630.53	717.38	NA	NA	NA
Prepaid Expense And Other Assets Current		28.39	24.01	32.32	33.26	35.91	36.15	39.69	36.87	30.59	19.72	21.99	20.26	22.28	19.51	21.22	19.08	19.50	26.90	25.52	17.70	18.07	17.74	19.79	20.37	27.54	61.07	80.20	54.73	73.44	91.92	127.62	81.99	87.58	94.26	101.71	85.64	111.17	109.71	142.16	103.88	124.91	124.59	112.92	80.96	105.17	108.95	116.24	87.04	101.90	106.63	116.96	88.45	NA	95.06	NA	NA	NA
Land		NA	86.44	NA	NA	NA	86.45	NA	NA	NA	86.45	NA	NA	NA	86.46	NA	NA	NA	86.46	NA	NA	NA	68.54	NA	NA	NA	62.88	NA	NA	NA	74.75	NA	NA	NA	76.09	NA	NA	NA	191.53	NA	NA	NA	237.55	NA	NA	NA	148.52	NA	NA	NA	170.00	NA	NA	NA	172.79	NA	NA	NA
Machinery And Equipment Gross		NA	631.44	NA	NA	NA	625.75	NA	NA	NA	615.53	NA	NA	NA	593.52	NA	NA	NA	554.00	NA	NA	NA	489.80	NA	NA	NA	467.26	NA	NA	NA	633.56	NA	NA	NA	604.84	NA	NA	NA	2411.82	NA	NA	NA	2506.12	NA	NA	NA	2548.96	NA	NA	NA	2583.98	NA	NA	NA	2615.80	NA	NA	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-27	2015-06-28	2015-03-29	2014-12-28	2014-09-28	2014-06-29	2014-03-30	2013-12-29	2013-09-29	2013-06-30	2013-03-31	2012-12-30	2012-09-23	2012-06-24	2012-03-25	2011-12-25	2011-09-25	2011-06-26	2011-03-27	2010-12-26	2010-09-26	2010-06-27	2010-03-28
Property Plant And Equipment Gross		1082.85	1078.21	1057.63	1076.63	1068.58	1067.19	1055.62	1070.91	1058.68	1053.85	1034.02	1048.04	1039.63	1026.46	1011.74	1025.23	1014.93	997.74	986.26	895.08	883.83	858.17	831.99	822.07	815.65	782.60	801.79	807.81	1029.51	1014.74	1020.14	998.88	994.97	984.18	999.99	3595.28	3832.28	3901.87	4005.59	3956.25	3948.71	4007.88	3805.61	3842.61	3905.44	3972.95	4100.07	4094.93	4113.75	4106.68	4154.52	4163.82	4179.74	4170.74	NA	NA	NA
Construction In Progress Gross		NA	7.78	NA	NA	NA	8.65	NA	NA	NA	10.76	NA	NA	NA	17.40	NA	NA	NA	34.32	NA	NA	NA	40.78	NA	NA	NA	5.54	NA	NA	NA	13.19	NA	NA	NA	30.39	NA	NA	NA	28.12	NA	NA	NA	24.48	NA	NA	NA	10.18	NA	NA	NA	6.75	NA	NA	NA	15.80	NA	NA	NA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment		640.15	626.03	616.18	634.85	623.45	610.14	599.10	611.58	601.34	586.66	574.15	582.06	570.09	556.10	541.20	544.27	529.48	512.01	515.44	510.30	496.51	482.95	477.35	470.70	459.33	447.26	456.77	447.50	587.38	564.73	570.46	553.78	543.96	525.87	549.75	2219.82	2276.09	2292.65	2391.10	2357.19	2345.16	2338.25	2379.46	2396.66	2438.75	2454.27	2534.55	2515.65	2497.76	2466.45	2495.83	2472.87	2453.93	2412.63	NA	NA	NA
Amortization Of Intangible Assets		13.66	13.29	13.30	13.30	13.58	14.93	14.95	15.00	15.00	15.70	15.77	15.77	15.76	17.11	17.11	17.25	16.22	17.57	15.02	8.82	8.69	8.05	8.05	7.96	6.78	5.40	5.39	5.39	29.02	29.26	29.16	28.25	28.29	28.13	28.50	32.58	32.09	32.75	14.89	14.47	17.74	9.80	8.07	9.37	9.13	9.29	8.04	8.08	7.88	7.75	7.72	7.87	8.29	7.66	7.66	8.08	7.96
Property Plant And Equipment Net		442.70	452.18	441.45	441.78	445.13	457.05	456.51	459.33	457.34	467.19	459.87	465.99	469.55	470.36	470.55	480.96	485.46	485.72	470.83	384.77	387.32	375.21	354.64	351.37	356.32	335.34	345.02	360.31	442.13	450.02	449.68	445.10	451.01	458.32	450.24	1375.45	1556.19	1609.21	1614.49	1599.06	1603.55	1669.63	1426.15	1445.96	1466.69	1518.68	1565.53	1579.28	1615.98	1640.23	1658.70	1690.95	1725.81	1758.11	NA	NA	NA
Goodwill		3015.97	2981.59	2981.59	2981.59	2981.59	2981.59	2981.59	2981.59	2981.59	2981.59	2981.59	2981.59	2981.59	2968.69	2968.69	2968.66	2967.38	2950.59	2874.06	2635.85	2605.86	2596.86	2596.86	2596.51	2602.85	2579.42	2579.42	2579.42	4070.04	4067.53	4070.52	3951.36	3956.11	3919.73	3966.52	4525.62	4475.94	4499.93	3836.94	3804.55	3785.22	3790.47	2859.31	2860.43	2841.17	2846.87	2943.64	2878.66	2875.65	2864.89	2862.02	2868.89	2854.60	2836.96	NA	NA	NA
Intangible Assets Net Excluding Goodwill		2349.71	2328.97	2342.26	2355.56	2368.86	2381.61	2396.54	2411.49	2426.49	2441.49	2457.19	2472.97	2488.74	2503.64	2501.03	2518.14	2538.69	2561.61	2672.68	1639.04	1599.12	1526.08	1534.12	1542.17	1540.30	1273.27	1278.67	1284.06	2984.65	3013.43	3052.60	3021.80	3051.84	3065.11	3107.58	3219.72	3204.87	3239.59	1573.05	1466.72	1461.44	1477.23	478.24	488.18	490.75	499.91	499.56	492.50	499.21	502.19	506.96	514.93	518.49	518.80	NA	NA	NA
Finite Lived Intangible Assets Net		NA	204.24	NA	NA	NA	257.71	NA	NA	NA	317.59	NA	NA	NA	379.75	NA	NA	NA	470.88	NA	NA	NA	141.89	NA	NA	NA	81.32	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Other Assets Noncurrent		22.58	17.06	17.63	19.24	21.69	24.05	29.33	30.88	41.80	27.40	23.43	26.17	20.52	21.62	22.50	21.85	21.11	21.85	42.92	41.02	36.40	36.21	37.88	35.32	45.91	43.29	41.15	41.50	57.40	58.08	58.51	53.27	49.62	41.92	NA	NA	NA	40.90	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-27	2015-06-28	2015-03-29	2014-12-28	2014-09-28	2014-06-29	2014-03-30	2013-12-29	2013-09-29	2013-06-30	2013-03-31	2012-12-30	2012-09-23	2012-06-24	2012-03-25	2011-12-25	2011-09-25	2011-06-26	2011-03-27	2010-12-26	2010-09-26	2010-06-27	2010-03-28
Liabilities Current		433.98	423.37	357.64	332.74	378.20	391.02	395.03	370.73	379.80	375.13	350.75	317.81	389.24	424.18	399.34	316.54	323.51	361.16	374.84	276.54	323.54	369.22	360.45	260.94	272.86	325.35	632.60	508.33	608.68	619.18	608.61	514.48	579.02	606.78	722.60	1055.12	1054.78	1127.94	1123.14	1005.05	1011.55	1007.19	916.01	880.34	862.19	934.52	971.20	917.85	951.04	901.94	873.54	855.32	860.88	893.19	NA	NA	NA
Accounts Payable Current		80.00	114.95	85.90	78.79	88.31	76.21	83.81	86.38	86.98	73.00	46.33	37.36	42.97	58.05	61.44	37.02	54.47	51.89	63.10	58.99	53.88	83.23	65.31	45.56	44.73	52.99	102.76	55.31	75.56	120.91	124.97	77.36	102.92	87.71	157.95	227.71	230.55	246.86	241.83	173.39	206.61	176.06	181.41	169.87	175.10	187.71	227.99	193.00	198.85	188.93	207.40	181.69	188.36	232.95	NA	NA	NA
Other Accrued Liabilities Current		97.06	82.78	74.52	67.72	73.56	78.27	109.60	88.70	89.37	91.10	86.13	81.59	79.90	78.22	98.44	65.33	69.68	60.98	71.35	43.26	49.19	49.21	64.83	49.25	44.84	58.20	NA	NA	NA	194.50	NA	NA	NA	131.30	NA	NA	NA	274.00	NA	NA	NA	226.15	NA	NA	NA	208.81	NA	NA	NA	232.18	NA	NA	NA	217.28	NA	NA	NA
Accrued Income Taxes Current		66.45	6.00	1.94	3.42	51.56	22.98	3.99	7.61	47.18	11.42	5.35	5.62	93.82	63.92	23.23	17.63	9.40	3.33	0.00	0.00	34.56	19.38	NA	NA	2.96	0.00	14.30	19.03	36.68	13.48	7.82	0.63	27.26	15.74	29.38	38.07	24.38	11.27	126.21	101.75	61.37	17.79	58.37	53.13	43.74	44.98	52.99	47.29	23.90	3.66	28.98	59.37	43.34	31.57	NA	NA	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-27	2015-06-28	2015-03-29	2014-12-28	2014-09-28	2014-06-29	2014-03-30	2013-12-29	2013-09-29	2013-06-30	2013-03-31	2012-12-30	2012-09-23	2012-06-24	2012-03-25	2011-12-25	2011-09-25	2011-06-26	2011-03-27	2010-12-26	2010-09-26	2010-06-27	2010-03-28
Liabilities Noncurrent		3853.62	3853.00	3858.41	3860.26	3846.83	3848.73	3833.75	3836.26	3838.67	4006.48	4144.36	4250.80	4314.01	4351.50	4731.46	4922.20	4898.25	5002.44	5005.70	3656.41	3594.96	3566.70	3606.71	3764.82	3835.83	3641.72	3904.58	4213.72	5232.93	5324.27	5524.25	5483.70	5432.41	5449.56	5743.12	6398.53	6381.19	6567.78	5597.62	5040.03	5057.93	5324.10	3235.89	NA	NA	2894.80	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Long Term Debt		3073.69	3072.80	3071.90	3071.03	3070.16	3069.32	3068.45	3067.61	3066.78	3231.97	3336.88	3455.98	3517.09	3553.22	3906.20	4098.08	4071.90	4179.24	4180.94	2953.57	2891.49	2944.47	2989.60	3131.46	3196.55	3007.69	3315.81	3346.63	3966.49	4043.39	4238.54	4255.96	4197.37	4201.46	4478.97	4461.06	4359.40	4495.88	4112.61	3452.63	3459.78	3712.90	1980.19	1357.50	1449.23	1432.10	1634.83	1662.78	1665.33	1760.36	1918.42	2021.59	NA	2352.24	NA	NA	NA
Long Term Debt Noncurrent		3073.69	3072.80	3071.90	3071.03	3070.16	3069.32	3068.45	3067.61	3066.78	3231.97	3336.88	3455.98	3517.09	3553.22	3906.20	4098.08	4071.90	4179.24	4180.94	2953.57	2891.49	2944.47	2989.43	3131.14	3196.07	3007.05	3035.17	3345.99	3965.84	4042.75	4237.89	4255.31	4196.72	4200.82	4471.12	4453.20	4351.55	4488.03	4106.72	3446.74	3453.89	3707.01	1980.19	1357.50	1449.23	1432.10	1634.83	1662.78	1665.33	1760.36	1918.42	2021.59	2188.13	2352.24	NA	NA	NA
Deferred Finance Costs Noncurrent Net		7.27	NA	NA	0.45	1.34	2.23	3.13	4.03	4.92	5.80	6.71	7.61	8.50	9.38	10.28	11.18	10.18	10.92	11.68	8.01	8.68	9.35	10.03	10.71	5.11	6.05	7.01	7.97	8.92	9.86	10.82	11.61	12.55	45.42	NA	NA	NA	50.05	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Deferred Income Tax Liabilities Net		578.24	578.22	576.98	574.98	557.39	556.13	555.46	552.25	551.00	548.37	557.42	534.87	533.28	530.24	524.97	523.53	527.06	515.62	514.00	405.78	401.73	396.85	NA	NA	NA	382.31	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Other Liabilities Noncurrent		61.04	57.77	63.46	66.65	69.05	70.10	74.39	76.17	78.54	79.10	82.38	81.75	76.82	75.49	77.68	71.70	64.01	67.04	71.68	69.21	66.77	72.39	81.22	80.83	86.24	87.94	96.51	65.79	127.60	142.41	143.11	148.96	152.48	168.57	178.87	291.24	303.85	333.44	213.04	212.95	208.14	218.17	208.09	211.78	222.41	222.18	235.43	227.34	236.56	258.23	220.32	222.72	236.63	228.01	NA	NA	NA
Operating Lease Liability Noncurrent		70.94	73.73	72.85	74.23	76.67	79.50	82.39	85.44	85.93	88.97	91.79	94.35	97.43	99.34	100.66	103.47	106.32	105.90	101.35	83.22	84.26	0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-27	2015-06-28	2015-03-29	2014-12-28	2014-09-28	2014-06-29	2014-03-30	2013-12-29	2013-09-29	2013-06-30	2013-03-31	2012-12-30	2012-09-23	2012-06-24	2012-03-25	2011-12-25	2011-09-25	2011-06-26	2011-03-27	2010-12-26	2010-09-26	2010-06-27	2010-03-28
Stockholders Equity		2797.89	2704.87	2960.54	2904.16	3151.26	3071.72	2878.26	2741.72	2618.85	2519.91	2419.71	2258.96	2139.34	2058.09	1799.54	1675.31	1658.26	1590.38	1521.70	1479.74	1405.25	1340.92	1205.58	1116.91	1036.64	995.04	705.88	649.09	2289.14	2271.42	2201.49	2150.99	2157.58	2191.97	2132.90	3367.14	3294.49	3254.91	2935.37	2858.11	2714.14	2693.10	2496.88	2464.90	2382.24	2350.61	2440.61	2366.16	2337.29	2327.89	2478.97	2429.13	2280.86	2163.75	NA	NA	NA
Stockholders Equity Including Portion Attributable To Noncontrolling Interest		2797.89	2704.87	2960.54	2904.16	3151.26	3071.72	2878.26	2741.72	2618.85	2519.91	2419.71	2258.96	2139.34	2058.09	1799.54	1675.31	1658.26	1590.38	NA	NA	NA	1340.92	1205.58	1116.91	1036.64	995.04	705.88	874.18	2574.82	2553.01	2496.16	2434.19	2431.65	2456.74	2384.02	3627.31	3535.67	3489.27	3177.84	3084.58	2924.84	2894.79	2728.06	2676.37	2580.73	2539.91	2664.36	2572.62	2530.82	2512.03	2680.91	2622.11	2461.41	2334.07	2185.99	2043.32	NA
Additional Paid In Capital Common Stock		27.94	27.94	72.46	27.94	27.94	27.94	27.94	27.94	27.94	27.94	27.94	27.94	27.60	113.27	119.79	140.25	152.11	247.50	252.22	256.02	262.82	301.35	306.08	304.07	303.93	382.13	390.89	395.81	405.11	473.74	475.44	474.89	474.48	539.50	528.11	524.09	527.20	546.41	564.87	561.29	554.08	552.37	571.23	567.34	569.15	567.51	607.33	611.80	615.85	617.73	628.41	627.86	624.89	630.32	NA	NA	NA
Retained Earnings Accumulated Deficit		8248.07	8091.24	8062.62	7989.31	7879.62	7898.06	7704.36	7583.44	7479.80	7459.38	7351.43	7249.26	7151.72	7075.64	6846.55	6729.90	6725.91	6655.09	6586.32	6553.15	6488.35	6429.51	6283.77	6201.69	6124.21	6062.99	5777.44	5750.26	7412.20	7384.56	7284.98	7235.76	7166.53	7111.13	6983.65	8740.29	8669.89	8602.37	7971.53	7898.03	7734.83	7720.90	7675.55	7641.56	7573.70	7514.86	7457.44	7370.46	7297.02	7276.20	7177.97	7097.46	6955.55	6874.64	NA	NA	NA
Accumulated Other Comprehensive Income Loss Net Of Tax		-118.50	-119.61	-122.44	-123.47	-124.45	-125.53	-110.26	-111.03	-111.83	-97.22	-76.69	-118.60	-119.80	-121.08	-139.09	-140.18	-141.18	-142.60	-133.36	-134.19	-135.43	-136.51	-122.91	-124.74	-125.99	-106.92	-121.07	-145.88	-161.39	-161.57	-139.45	-135.74	-131.14	-130.95	-118.80	-760.38	-781.04	-778.77	-463.35	-458.54	-467.20	-494.06	-673.48	-699.77	-709.33	-701.14	-571.81	-584.57	-580.62	-595.84	-365.62	-351.78	-346.63	-365.33	NA	NA	NA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value		11.13	9.09	6.56	5.16	3.69	6.86	6.42	6.71	10.49	8.38	6.96	7.41	8.76	7.73	5.01	8.32	-0.76	6.26	4.45	5.01	4.43	0.24	4.33	4.37	3.60	2.91	4.03	5.06	5.10	4.37	4.16	4.30	4.76	9.23	5.24	2.76	9.11	8.75	7.92	8.31	8.90	10.31	7.25	7.64	8.23	8.50	5.51	5.97	6.63	7.76	5.29	5.30	9.65	NA	NA	NA	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-27	2015-06-28	2015-03-29	2014-12-28	2014-09-28	2014-06-29	2014-03-30	2013-12-29	2013-09-29	2013-06-30	2013-03-31	2012-12-30	2012-09-23	2012-06-24	2012-03-25	2011-12-25	2011-09-25	2011-06-26	2011-03-27	2010-12-26	2010-09-26	2010-06-27	2010-03-28
Net Cash Provided By Used In Operating Activities		100.38	178.41	101.35	137.10	170.39	211.45	209.32	195.13	196.26	159.01	146.11	138.42	58.07	289.38	202.21	136.18	177.36	82.89	97.73	68.44	48.41	194.55	178.62	102.86	51.19	35.03	111.88	98.42	140.89	228.67	225.52	102.19	127.06	133.87	183.82	149.94	145.46	248.60	217.66	188.94	166.00	162.53	125.02	187.66	36.28	258.00	182.15	154.50	162.09	210.98	188.35	190.73	224.08	89.20	242.26	149.23	292.19
Net Cash Provided By Used In Investing Activities		86.22	-24.89	12.81	-11.79	-4.12	-15.17	-12.24	-16.49	-7.33	-23.90	-11.10	-11.02	-23.23	-35.11	-3.35	-5.49	-15.56	-40.44	-1325.32	-87.67	-110.04	-22.01	-20.54	6.28	-338.15	22.32	197.51	-31.31	-13.70	0.03	-168.33	-30.04	-74.94	253.19	-36.36	-78.51	78.95	-1832.29	124.44	50.71	-4.96	-1363.03	9.00	-27.13	-6.33	-12.40	-40.98	-11.90	-21.70	-14.33	-14.73	10.15	-6.01	-1.62	-6.21	86.53	-15.73
Net Cash Provided By Used In Financing Activities		-116.88	-345.51	-50.51	-319.12	-34.77	-21.24	-21.20	-21.18	-202.60	-129.33	-141.06	-82.99	-62.95	-377.89	-207.34	7.33	-156.15	-22.23	1207.51	44.68	-70.42	-60.44	-158.82	-92.97	167.26	-341.90	-70.46	-2.33	-124.46	-259.11	-52.02	-49.20	-102.11	-375.67	-248.69	11.51	-206.83	327.89	602.16	-102.20	-337.38	858.15	514.72	-141.29	-61.57	-308.44	-107.46	-97.59	-150.23	-225.88	-142.48	-177.83	-259.31	-76.70	-221.57	-182.13	-270.86

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-27	2015-06-28	2015-03-29	2014-12-28	2014-09-28	2014-06-29	2014-03-30	2013-12-29	2013-09-29	2013-06-30	2013-03-31	2012-12-30	2012-09-23	2012-06-24	2012-03-25	2011-12-25	2011-09-25	2011-06-26	2011-03-27	2010-12-26	2010-09-26	2010-06-27	2010-03-28
Net Cash Provided By Used In Operating Activities		100.38	178.41	101.35	137.10	170.39	211.45	209.32	195.13	196.26	159.01	146.11	138.42	58.07	289.38	202.21	136.18	177.36	82.89	97.73	68.44	48.41	194.55	178.62	102.86	51.19	35.03	111.88	98.42	140.89	228.67	225.52	102.19	127.06	133.87	183.82	149.94	145.46	248.60	217.66	188.94	166.00	162.53	125.02	187.66	36.28	258.00	182.15	154.50	162.09	210.98	188.35	190.73	224.08	89.20	242.26	149.23	292.19
Net Income Loss		189.56	76.13	96.18	200.10	104.30	218.60	146.06	131.57	134.23	129.43	128.28	106.63	112.62	244.30	132.22	19.95	86.31	83.95	48.35	79.95	73.98	160.81	97.15	92.51	55.19	303.62	42.76	-130.35	57.71	133.12	118.68	99.45	85.44	142.50	88.25	115.87	112.89	676.03	118.52	208.47	59.16	90.75	79.75	113.62	104.56	103.08	133.08	119.89	68.22	116.94	99.79	151.53	90.49	174.13	101.41	195.48	117.18
Profit Loss		189.26	76.00	96.25	200.09	104.00	218.81	146.16	131.94	134.29	129.81	128.70	106.85	112.83	244.72	132.27	19.57	86.20	83.95	48.35	79.95	73.98	160.81	97.15	92.51	55.19	303.62	39.95	-192.43	63.90	144.24	133.44	114.39	95.94	157.97	105.74	131.49	127.48	694.97	139.99	225.91	69.59	105.21	97.50	126.74	116.46	115.01	148.61	135.56	75.83	124.68	111.78	165.53	98.14	183.92	113.69	205.90	119.31
Depreciation Depletion And Amortization		27.97	NA	28.38	28.28	28.63	NA	30.17	30.53	30.30	NA	32.57	31.61	31.66	NA	33.20	33.96	33.12	NA	30.40	23.36	23.61	NA	22.31	21.82	20.25	NA	20.58	45.08	52.10	NA	51.80	50.77	50.63	NA	50.22	82.27	81.57	NA	61.58	59.32	62.51	NA	46.27	47.84	48.05	NA	48.51	48.23	47.58	NA	48.98	49.94	49.93	NA	52.15	54.57	55.90
Increase Decrease In Other Operating Capital Net		-4.85	-5.93	-24.55	2.63	6.04	10.61	-10.68	-1.48	-1.09	43.22	-2.53	-28.68	24.45	14.03	-9.39	33.30	-66.33	-66.12	-12.54	31.32	38.46	55.17	-63.96	-14.18	5.01	-60.05	-19.87	115.07	-18.78	-53.80	-16.32	78.75	25.72	18.69	-20.83	-32.17	74.42	175.12	-39.12	-66.45	-39.57	-25.67	19.67	-13.87	62.14	-13.06	146.22	3.04	-79.17	92.93	-35.77	8.54	-63.74	130.05	-69.23	93.39	-108.14
Increase Decrease In Accounts Receivable		-22.15	15.48	14.15	-43.74	-20.61	67.35	-26.72	-25.38	0.12	39.00	12.48	-25.91	63.12	46.36	17.41	-53.12	-38.13	61.54	4.62	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Increase Decrease In Accounts Payable		-34.95	29.05	7.11	-9.52	12.10	-7.60	-2.57	-0.60	13.99	26.66	8.98	-5.62	-15.08	-3.39	24.46	-17.45	3.63	-13.58	3.58	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Share Based Compensation		11.13	9.09	6.56	5.16	3.69	6.86	6.42	6.71	10.49	8.38	6.96	7.41	8.76	7.73	5.01	8.32	-0.76	6.26	4.45	5.01	4.43	0.24	4.33	4.37	3.60	2.91	4.03	5.06	5.10	4.37	4.16	4.30	4.76	9.23	5.24	2.76	9.11	8.75	7.92	8.31	8.90	10.31	7.25	7.64	8.23	8.50	5.51	5.97	6.63	7.76	5.29	5.30	9.65	11.18	4.35	4.24	12.94