Home Data Calendar Blog

THRY

Tables

		2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30
Common Stock Value		0.63	0.62	0.62	0.62	0.61	0.61	0.61	0.61	0.61	0.61	0.60	0.60	0.60	0.57	NA	NA	0.32	NA
Earnings Per Share Basic		-7.42	-0.78	0.46	0.27	-1.48	0.39	1.69	0.98	0.15	1.05	0.72	1.10	3.48	-0.98	0.65	1.55	0.00	-0.02
Earnings Per Share Diluted		-7.42	-0.78	0.43	0.25	-1.37	0.37	1.61	0.88	0.11	0.95	0.66	1.07	3.26	-0.91	0.61	1.44	0.00	-0.02

		2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30
Revenue From Contract With Customer Excluding Assessed Tax		236.16	183.82	251.42	245.56	279.37	280.65	334.00	308.38	244.44	297.29	291.05	280.61	1784.40	240.32	303.61	318.57	345.13	319.12
Revenues		236.16	183.82	251.42	245.56	279.37	280.65	334.00	308.38	244.44	297.29	291.05	280.61	1784.40	240.32	303.61	318.57	345.13	319.12
Cost Of Revenue		76.45	80.18	91.34	90.75	100.46	105.01	106.01	110.52	93.11	104.17	112.61	98.16	105.72	105.44	110.61	117.98	NA	NA
Cost Of Goods And Services Sold		76.45	80.18	91.34	90.75	100.46	105.01	106.01	110.52	93.11	104.17	112.61	98.16	105.72	105.44	110.61	117.98	NA	NA
Gross Profit		159.71	103.64	160.09	154.81	178.91	175.64	227.98	197.86	151.33	193.12	178.44	182.45	141.21	134.88	193.01	200.59	NA	NA
Costs And Expenses		401.84	123.02	129.38	124.02	245.66	144.56	144.69	146.15	146.08	127.33	124.11	117.82	229.52	218.94	141.43	138.95	292.73	278.20
General And Administrative Expense		59.24	48.27	53.70	47.68	56.89	54.67	52.65	52.19	46.54	32.98	33.10	41.28	39.56	34.18	44.19	49.56	43.56	34.35
Selling And Marketing Expense		73.76	74.75	75.68	76.34	86.77	89.89	91.81	93.95	99.54	94.34	87.39	76.54	61.07	60.77	79.11	89.29	86.10	83.73
Operating Income Loss		-242.13	-19.38	30.71	30.79	-66.76	31.08	83.30	51.71	5.25	65.80	54.34	64.63	17.41	21.39	51.58	61.64	52.40	40.91
Interest Expense		13.82	15.13	16.29	16.49	16.32	14.57	14.65	14.87	14.99	16.55	19.17	15.67	14.99	15.61	18.01	19.93	21.88	23.67
Interest Paid Net		13.00	14.44	14.58	15.01	14.65	17.52	12.95	11.97	14.25	14.88	20.32	17.29	16.09	17.17	18.87	20.80	22.57	NA
Allocated Share Based Compensation Expense		5.55	5.46	5.80	5.39	4.49	4.40	3.81	1.93	1.86	2.34	1.90	2.00	1.30	1.30	0.60	-6.10	4.60	-4.90
Income Tax Expense Benefit		7.92	-10.24	-3.43	4.50	6.57	6.24	22.20	9.62	-0.99	13.80	8.11	-11.81	-118.31	-24.25	21.16	-13.41	-0.80	1.41
Income Taxes Paid Net		1.71	0.19	8.41	-0.99	4.59	16.74	21.51	15.42	5.40	20.08	22.66	15.75	9.04	3.85	12.93	-1.03	4.93	NA
Net Income Loss		-257.54	-27.05	15.98	9.31	-50.45	13.28	58.00	33.51	5.09	35.62	24.36	36.51	109.80	-0.14	11.46	28.10	-2.05	-0.27
Comprehensive Income Net Of Tax		-252.14	-28.89	15.68	7.13	-46.05	5.36	47.86	38.96	5.59	31.52	22.88	33.54	109.80	-0.14	11.46	28.10	NA	NA

		2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30
Assets		783.17	1040.38	1101.23	1172.27	1177.88	1289.88	1320.33	1369.71	1300.50	1377.49	1412.13	1544.48	1214.98	1214.05	NA	NA	1388.29	NA
Liabilities And Stockholders Equity		783.17	1040.38	1101.23	1172.27	1177.88	1289.88	1320.33	1369.71	1300.50	1377.49	1412.13	1544.48	1214.98	1214.05	NA	NA	1388.29	NA
Stockholders Equity		152.70	397.10	404.33	395.05	382.27	421.93	411.61	356.44	314.71	304.44	269.70	229.20	196.78	36.85	36.50	33.89	27.26	29.31

		2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30
Assets Current		266.87	274.57	309.40	388.63	378.32	387.09	399.91	428.92	370.64	391.25	400.11	463.64	369.70	424.25	NA	NA	478.57	NA
Cash And Cash Equivalents At Carrying Value		18.22	14.68	15.24	15.39	16.03	14.31	13.75	21.45	11.26	10.37	15.79	29.84	2.41	1.77	1.59	NA	1.91	NA
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents		20.53	16.95	17.59	28.01	18.18	16.33	15.93	23.81	13.56	12.66	18.43	29.84	2.41	1.77	1.59	1.20	1.91	2.18
Accounts Receivable Net Current		205.50	198.83	243.89	271.90	284.70	290.10	296.62	305.73	279.05	313.29	312.46	354.74	296.57	326.24	NA	NA	369.69	NA
Other Assets Current		2.66	2.62	15.56	24.46	11.86	12.63	13.47	14.57	13.60	NA	NA	NA	12.76	NA	NA	NA	NA	NA
Prepaid Expense And Other Assets Current		17.77	22.80	29.32	39.58	25.09	28.25	32.46	43.11	22.42	33.08	36.37	36.28	26.17	18.20	NA	NA	12.71	NA

		2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30
Property Plant And Equipment Gross		194.98	NA	NA	NA	171.20	NA	NA	NA	146.79	NA	NA	NA	167.35	NA	NA	NA	181.35	NA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment		156.38	NA	NA	NA	128.86	NA	NA	NA	95.85	NA	NA	NA	78.31	NA	NA	NA	79.84	NA
Amortization Of Intangible Assets		6.40	6.40	6.50	6.20	12.53	14.10	11.80	13.10	19.64	21.30	21.00	9.90	28.91	28.90	28.90	28.90	NA	NA
Property Plant And Equipment Net		38.60	37.95	38.57	38.12	42.33	42.14	45.08	49.97	50.94	70.27	76.31	123.28	89.04	86.43	NA	NA	101.51	NA
Goodwill		302.40	567.77	569.78	564.93	566.00	664.62	668.82	673.71	671.89	676.44	678.79	679.56	609.46	609.46	NA	NA	609.46	NA
Intangible Assets Net Excluding Goodwill		18.79	24.27	31.32	33.02	34.72	45.33	61.39	77.46	82.58	101.19	123.91	145.65	31.78	60.56	NA	NA	147.48	NA
Finite Lived Intangible Assets Net		18.80	24.27	31.32	33.02	34.70	45.33	61.39	77.46	82.60	101.19	123.91	145.65	31.80	NA	NA	NA	147.50	NA
Other Assets Noncurrent		28.46	21.41	29.61	31.77	42.65	23.97	26.50	30.75	33.89	24.28	26.94	34.41	21.90	10.58	NA	NA	8.78	NA

		2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30
Liabilities Current		263.19	235.91	237.94	296.83	300.49	295.89	293.58	342.54	307.13	320.53	344.37	346.17	207.40	249.69	NA	NA	257.44	NA
Long Term Debt Current		70.00	70.00	70.00	70.00	70.00	70.00	70.00	70.00	70.00	70.00	70.00	70.00	NA	NA	NA	NA	NA	NA
Accounts Payable Current		10.35	8.14	7.34	8.98	18.97	18.20	8.25	16.43	8.61	16.93	30.02	19.98	8.93	16.21	NA	NA	16.07	NA
Other Accrued Liabilities Current		37.89	42.19	46.74	46.50	52.31	53.48	57.39	55.42	51.22	58.93	63.40	64.94	51.28	47.47	NA	NA	57.47	NA
Taxes Payable Current		8.83	5.46	11.75	12.43	9.80	18.59	34.70	24.42	17.66	43.70	48.57	36.38	26.21	69.10	NA	NA	27.23	NA
Accrued Liabilities Current		105.90	97.72	106.61	127.23	126.81	133.06	143.56	146.35	131.81	153.23	168.60	157.54	139.61	165.90	NA	NA	140.26	NA
Other Liabilities Current		8.40	9.52	10.89	10.16	10.94	11.64	17.07	18.11	15.21	14.24	12.90	20.32	9.90	NA	NA	NA	23.32	NA
Contract With Customer Liability Current		44.56	27.12	20.14	47.78	41.85	31.73	24.04	61.47	51.73	35.11	32.23	47.91	18.94	18.77	NA	NA	24.68	NA

		2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30
Liabilities Noncurrent		367.28	407.37	458.96	480.38	495.12	572.07	615.14	670.74	678.65	752.52	798.06	969.11	810.80	927.50	NA	NA	1103.59	NA
Long Term Debt		348.90	381.27	433.46	453.71	469.81	503.73	539.21	569.30	562.48	612.40	647.91	720.23	528.40	585.77	NA	NA	714.39	NA
Long Term Debt Noncurrent		278.90	311.27	363.46	383.71	399.81	433.73	469.21	499.30	492.48	542.40	577.91	650.23	528.40	NA	NA	NA	NA	NA
Other Liabilities Noncurrent		19.00	20.03	21.18	24.09	22.20	25.57	28.05	31.61	35.21	41.32	44.76	48.95	36.27	0.62	NA	NA	0.88	NA
Operating Lease Liability Noncurrent		5.83	NA	NA	NA	13.59	NA	NA	NA	24.33	NA	NA	NA	24.55	25.85	NA	NA	28.78	NA

		2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30
Stockholders Equity		152.70	397.10	404.33	395.05	382.27	421.93	411.61	356.44	314.71	304.44	269.70	229.20	196.78	36.85	36.50	33.89	27.26	29.31
Common Stock Value		0.63	0.62	0.62	0.62	0.61	0.61	0.61	0.61	0.61	0.61	0.60	0.60	0.60	0.57	NA	NA	0.32	NA
Additional Paid In Capital		1151.26	1143.49	1121.80	1112.42	1105.70	1099.31	1094.36	1087.05	1084.29	1079.34	1076.12	1058.50	1059.62	1008.24	NA	NA	1008.70	NA
Retained Earnings Accumulated Deficit		-498.20	-240.66	-213.62	-229.59	-238.91	-188.46	-201.74	-259.74	-293.25	-298.34	-333.97	-358.33	-394.83	-504.63	NA	NA	-544.05	NA
Accumulated Other Comprehensive Income Loss Net Of Tax		-15.19	-20.59	-18.75	-18.45	-16.26	-20.66	-12.74	-2.60	-8.05	-8.54	-4.45	-2.97	NA	NA	NA	NA	NA	NA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value		5.55	5.46	5.80	5.39	4.49	4.40	3.81	1.93	1.86	2.34	1.92	1.97	NA	NA	NA	NA	NA	NA

		2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30
Net Cash Provided By Used In Operating Activities		44.58	45.91	25.43	32.31	44.35	47.32	27.58	29.33	49.03	39.74	67.60	14.20	58.18	76.72	52.23	45.64	82.45	NA
Net Cash Provided By Used In Investing Activities		-10.48	-8.90	-17.99	-5.14	-9.89	-9.71	-6.42	-26.00	-1.22	-6.92	-10.58	-177.86	-10.73	-4.01	-3.85	-7.62	-12.77	NA
Net Cash Provided By Used In Financing Activities		-31.36	-37.19	-17.90	-17.05	-33.40	-36.22	-27.87	6.39	-48.43	-35.96	-68.32	191.80	-46.82	-72.53	-47.99	-38.73	-69.96	NA

		2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30
Net Cash Provided By Used In Operating Activities		44.58	45.91	25.43	32.31	44.35	47.32	27.58	29.33	49.03	39.74	67.60	14.20	58.18	76.72	52.23	45.64	82.45	NA
Net Income Loss		-257.54	-27.05	15.98	9.31	-50.45	13.28	58.00	33.51	5.09	35.62	24.36	36.51	109.80	-0.14	11.46	28.10	-2.05	-0.27
Increase Decrease In Accounts Receivable		4.91	-34.16	-8.81	-16.27	-3.69	-1.37	-2.06	12.36	-25.58	21.70	-43.65	-26.85	-25.64	-44.53	19.87	8.92	35.20	NA
Share Based Compensation		5.55	5.46	5.80	5.39	4.49	4.40	3.81	1.93	1.86	2.34	1.92	1.97	1.30	1.29	0.58	-6.06	4.58	NA
Amortization Of Financing Costs		1.34	1.36	1.36	1.36	1.42	1.44	1.44	1.44	1.49	1.50	1.50	0.43	0.27	0.27	0.27	0.27	0.27	NA

		2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30
Net Cash Provided By Used In Investing Activities		-10.48	-8.90	-17.99	-5.14	-9.89	-9.71	-6.42	-26.00	-1.22	-6.92	-10.58	-177.86	-10.73	-4.01	-3.85	-7.62	-12.77	NA
Payments To Acquire Productive Assets		10.47	8.90	8.88	5.14	9.89	9.70	5.65	4.00	6.80	5.74	10.65	3.67	10.73	4.05	3.85	9.12	12.77	NA

		2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30
Net Cash Provided By Used In Financing Activities		-31.36	-37.19	-17.90	-17.05	-33.40	-36.22	-27.87	6.39	-48.43	-35.96	-68.32	191.80	-46.82	-72.53	-47.99	-38.73	-69.96	NA

		2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30
Revenues		236.16	183.82	251.42	245.56	279.37	280.65	334.00	308.38	244.44	297.29	291.05	280.61	1784.40	240.32	303.61	318.57	345.13	319.12
Digital, International Marketing Services		18.24	19.63	21.10	20.21	19.97	22.09	24.31	26.16	27.66	28.99	31.63	NA	NA	NA	NA	NA	NA	NA
Digital, Marketing Services Segment U S		65.20	74.61	81.37	88.05	96.86	103.74	118.31	114.63	101.18	106.28	109.04	NA	NA	NA	NA	NA	NA	NA
Print, International Marketing Services		11.29	3.95	30.18	18.11	12.33	4.74	34.91	21.50	15.75	10.16	15.23	NA	NA	NA	NA	NA	NA	NA
Print, Marketing Services Segment U S		67.46	18.27	56.31	59.25	90.89	93.44	104.26	97.91	52.37	106.93	93.75	NA	NA	NA	NA	NA	NA	NA
International Marketing Services		29.53	23.58	51.28	38.33	32.30	26.83	59.22	47.66	43.41	39.15	46.86	NA	NA	NA	NA	NA	NA	NA
International Saa S		3.32	2.71	2.31	1.80	1.38	1.29	1.04	0.83	0.41	0.13	0.01	NA	NA	NA	NA	NA	NA	NA
Marketing Services Segment U S		132.66	92.88	137.68	147.30	187.75	197.17	222.57	212.53	153.56	213.21	202.79	NA	NA	NA	NA	NA	NA	NA
Software As A Service Segment U S		70.65	64.65	60.15	58.13	57.94	55.35	51.17	47.34	47.06	44.80	41.39	NA	NA	NA	NA	NA	NA	NA
Thryv International		29.53	23.58	51.28	38.33	32.30	26.83	59.22	47.66	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Thryv International		32.85	26.29	53.59	40.13	33.67	28.12	60.26	48.50	43.82	39.28	46.87	NA	NA	NA	NA	NA	NA	NA
Thryv U S		203.32	157.53	197.83	205.43	245.69	252.53	273.74	259.88	200.62	258.01	244.18	NA	NA	NA	NA	NA	NA	NA
Revenue From Contract With Customer Excluding Assessed Tax		236.16	183.82	251.42	245.56	279.37	280.65	334.00	308.38	244.44	297.29	291.05	280.61	1784.40	240.32	303.61	318.57	345.13	319.12
Digital, International Marketing Services		18.24	19.63	21.10	20.21	19.97	22.09	24.31	26.16	27.66	28.99	31.63	NA	NA	NA	NA	NA	NA	NA
Digital, Marketing Services Segment U S		65.20	74.61	81.37	88.05	96.86	103.74	118.31	114.63	101.18	106.28	109.04	NA	NA	NA	NA	NA	NA	NA
Print, International Marketing Services		11.29	3.95	30.18	18.11	12.33	4.74	34.91	21.50	15.75	10.16	15.23	NA	NA	NA	NA	NA	NA	NA
Print, Marketing Services Segment U S		67.46	18.27	56.31	59.25	90.89	93.44	104.26	97.91	52.37	106.93	93.75	NA	NA	NA	NA	NA	NA	NA
International Marketing Services		29.53	23.58	51.28	38.33	32.30	26.83	59.22	47.66	43.41	39.15	46.86	NA	NA	NA	NA	NA	NA	NA
International Saa S		3.32	2.71	2.31	1.80	1.38	1.29	1.04	0.83	0.41	0.13	0.01	NA	NA	NA	NA	NA	NA	NA
Marketing Services Segment U S		132.66	92.88	137.68	147.30	187.75	197.17	222.57	212.53	153.56	213.21	202.79	NA	NA	NA	NA	NA	NA	NA
Software As A Service Segment U S		70.65	64.65	60.15	58.13	57.94	55.35	51.17	47.34	47.06	44.80	41.39	NA	NA	NA	NA	NA	NA	NA
Thryv International		29.53	23.58	51.28	38.33	32.30	26.83	59.22	47.66	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Thryv International		32.85	26.29	53.59	40.13	33.67	28.12	60.26	48.50	43.82	39.28	46.87	NA	NA	NA	NA	NA	NA	NA
Thryv U S		203.32	157.53	197.83	205.43	245.69	252.53	273.74	259.88	200.62	258.01	244.18	NA	NA	NA	NA	NA	NA	NA

Plots across concepts

Line plots across dimensions of each concept