Home Data Calendar Blog

TT

Tables

2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Common Stock Value 248.00 249.00 249.70 250.40 251.20 251.70 252.30 252.80 252.50 253.30 254.80 256.20 258.30 259.70 262.00 262.70 263.60 263.30 264.50 263.80 263.70 262.80 264.10 265.90 265.50 266.40 270.10 269.80 272.50 274.00 273.80 273.60 273.20 271.70 270.90 270.40 270.00 269.00 268.80 268.70 268.00 266.30 265.80 268.10 271.20 282.70 288.70 291.90 299.60 295.60 302.60 309.10 298.60 297.10 316.00 331.80 330.90 328.20 NA NA NA

Common Stock Par Or Stated Value Per Share 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NA 0.00 NA NA NA 0.00 NA NA NA 0.00 NA NA NA 0.00 NA NA NA 0.00 NA NA NA 0.00 NA NA NA 0.00 NA NA NA 0.00 NA NA NA 0.00 NA NA NA

Weighted Average Number Of Diluted Shares Outstanding 226.40 NA 228.00 228.70 229.50 NA 230.60 230.30 231.50 NA 234.00 235.70 237.10 NA 241.70 243.40 243.10 NA 243.70 242.30 242.30 NA 244.60 244.90 245.20 NA 249.50 250.10 253.00 NA 256.70 259.70 262.60 NA 261.80 261.60 261.30 NA 268.30 269.40 268.50 NA 271.60 274.20 282.30 NA 295.50 301.20 302.50 NA 312.00 314.40 312.40 NA 340.20 350.90 348.50 NA 339.00 339.10 336.60

Weighted Average Number Of Shares Outstanding Basic 224.40 NA 225.80 226.60 227.40 NA 228.60 228.50 229.30 NA 231.90 233.80 234.60 NA 238.20 239.90 239.40 NA 240.40 240.00 239.50 NA 241.70 242.10 242.50 NA 246.40 247.50 250.40 NA 253.30 256.40 259.40 NA 259.20 259.20 259.40 NA 265.60 266.50 265.40 NA 267.90 270.40 278.30 NA 291.60 297.50 298.90 NA 307.70 309.20 299.20 NA 327.70 333.80 331.10 NA 324.70 323.80 322.70

Earnings Per Share Basic 2.70 2.68 3.42 3.33 1.92 2.21 2.74 2.57 1.34 1.91 2.36 2.18 1.11 1.34 1.70 1.94 0.98 1.02 1.67 1.00 -0.12 1.24 1.90 1.88 0.82 1.04 2.09 1.81 0.48 1.82 1.45 1.40 0.45 0.77 1.45 2.88 0.58 0.89 1.13 0.29 0.19 0.96 1.09 1.13 0.28 0.18 0.57 1.07 0.29 0.79 1.05 1.18 0.32 0.76 0.26 0.28 -0.23 0.65 0.72 0.61 NA

Earnings Per Share Diluted 2.67 2.65 3.39 3.30 1.90 2.19 2.72 2.55 1.33 1.89 2.34 2.16 1.10 1.32 1.68 1.91 0.97 1.01 1.64 0.99 -0.12 1.22 1.88 1.86 0.82 1.03 2.06 1.79 0.48 1.81 1.43 1.38 0.45 0.76 1.44 2.86 0.58 0.88 1.12 0.29 0.19 0.95 1.07 1.12 0.28 0.16 0.56 1.05 0.29 0.78 1.03 1.16 0.31 0.72 0.25 0.26 -0.23 0.62 0.68 0.58 NA

Income Loss From Continuing Operations Per Basic Share 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Income Loss From Continuing Operations Per Diluted Share 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Revenue From Contract With Customer Excluding Assessed Tax 4688.50 4874.00 5441.20 5307.40 4215.50 4424.10 4882.90 4704.70 3665.80 4073.80 4371.90 4190.40 3355.50 3569.30 3719.80 3829.70 3017.60 3179.10 3495.50 3138.80 2641.30 4150.90 4344.30 4527.80 3575.90 3895.10 4030.90 4357.70 3384.50 3618.10 3670.50 3908.40 3000.60 3358.80 3567.80 3688.20 2894.10 3325.80 3486.90 3600.20 2887.80 3240.50 3385.00 3542.90 2722.90 1556.00 3749.50 3932.70 3112.40 3470.20 3592.80 3821.30 3150.70 3453.80 3928.50 3892.20 3138.00 3711.70 3730.30 3481.80 2765.90

Revenues 4688.50 4874.00 5441.20 5307.40 4215.50 4424.10 4882.90 4704.70 3665.80 4073.80 4371.90 4190.40 3355.50 3569.30 3719.80 3829.70 3017.60 3179.10 3495.50 3138.80 2641.30 4150.90 4344.30 4527.80 3575.90 3895.10 4030.90 4357.70 3384.50 3618.10 3670.50 3908.40 3000.60 3358.80 3567.80 3688.20 2894.10 3325.80 3486.90 3600.20 2887.80 3240.50 3385.00 3542.90 2722.90 1556.00 3749.50 3932.70 3112.40 3470.20 3592.80 3821.30 3150.70 3453.80 3928.50 3892.20 3138.00 3711.70 3730.30 3481.80 2765.90

Cost Of Goods And Services Sold 3011.00 NA 3466.80 3371.90 2755.60 NA 3224.80 3120.30 2522.30 NA 2939.10 2867.00 2366.50 NA 2515.60 2559.00 2064.40 2231.20 2360.80 2160.50 1898.80 2904.30 2935.80 3094.10 2517.30 2745.00 2718.30 2964.10 2420.20 2542.50 2489.90 2653.10 2126.10 2351.30 2418.70 2512.30 2047.00 2341.00 2379.40 2494.50 2086.70 2261.10 2327.00 2439.90 1954.80 1300.00 2504.70 2678.80 2192.10 2410.50 2454.40 2644.00 2249.40 2461.00 2771.80 2708.40 2368.60 2623.80 2643.80 2472.80 NA

Selling General And Administrative Expense 858.60 903.20 949.80 901.30 826.10 783.70 793.90 699.00 686.70 638.90 693.30 612.80 600.80 605.80 620.80 619.70 600.00 559.90 567.80 554.80 588.10 821.20 785.30 783.20 740.10 703.40 725.60 753.30 720.90 689.00 674.50 697.70 659.50 660.60 645.40 670.70 629.80 625.50 632.10 653.50 630.00 633.10 618.00 639.70 613.10 315.40 756.80 770.90 726.80 692.20 690.60 703.60 689.60 656.00 712.20 708.30 656.30 684.50 675.80 645.60 617.20

Operating Income Loss 818.90 807.60 1024.60 1034.20 633.80 687.60 864.20 885.40 456.80 580.60 739.50 710.60 388.20 435.70 583.40 651.00 353.20 388.00 566.90 423.50 154.40 425.40 623.20 650.50 318.50 446.70 587.00 640.30 243.40 386.60 506.10 557.60 215.00 346.90 503.70 505.20 217.30 359.30 475.40 452.20 171.10 346.30 440.00 463.30 155.00 52.00 376.60 483.00 193.50 367.50 447.80 477.90 212.00 341.50 179.70 475.50 231.90 304.80 410.70 363.40 139.50

Interest Expense 58.10 59.90 63.00 57.50 58.10 57.40 57.90 61.60 57.60 55.90 55.80 55.90 56.00 56.00 57.70 59.30 60.70 61.90 62.40 61.30 63.10 63.30 64.10 64.70 50.90 49.00 48.50 50.30 72.90 53.80 53.90 54.10 54.00 53.80 54.50 56.50 56.70 56.30 55.80 55.80 55.10 68.00 52.30 53.00 52.00 52.00 103.40 62.40 61.00 61.40 60.60 62.10 69.40 70.30 69.70 71.60 68.30 70.90 70.20 71.10 71.00

Allocated Share Based Compensation Expense 22.00 20.40 20.90 24.10 20.10 10.90 14.30 16.90 25.00 10.50 11.10 12.10 22.00 16.20 12.40 17.00 26.50 14.40 15.40 17.20 28.10 13.10 13.40 13.20 31.50 13.20 14.30 22.50 30.80 15.70 14.00 19.10 24.80 15.40 14.20 16.70 23.30 12.10 12.40 13.70 24.50 13.80 13.10 14.50 26.30 19.80 15.50 19.60 23.00 16.10 15.70 12.20 8.60 12.50 2.90 11.70 15.70 28.30 12.40 NA NA

Income Loss From Continuing Operations 613.80 607.70 780.90 762.20 441.70 513.30 632.80 592.30 312.60 444.00 555.80 510.90 267.20 325.80 419.00 464.90 234.30 245.70 406.10 275.40 50.00 272.20 434.40 461.70 202.00 248.50 526.80 454.00 129.80 490.80 363.30 350.30 123.60 200.20 363.20 754.40 125.50 234.40 312.90 83.00 58.60 212.20 298.30 310.60 76.10 44.80 168.40 311.60 95.20 234.60 333.90 358.00 97.80 251.00 94.80 307.50 121.00 211.20 271.70 240.30 15.60

Income Tax Expense Benefit 134.90 135.30 181.10 205.80 105.50 98.20 157.50 169.60 73.20 73.50 104.70 136.60 61.10 65.50 96.80 122.80 48.40 72.40 89.90 83.50 51.00 632.90 112.90 123.30 43.00 121.40 -1.10 128.00 33.00 -163.00 76.40 138.10 28.70 63.90 83.20 92.50 41.90 68.70 113.80 331.40 26.90 71.20 94.10 103.70 24.50 -30.20 95.80 99.80 23.70 69.10 65.30 54.80 38.00 18.80 29.20 93.90 41.50 35.40 72.10 54.90 54.10

Profit Loss 609.10 611.90 777.90 759.90 439.80 507.60 632.30 590.70 311.10 444.00 552.40 514.90 263.40 321.10 408.70 469.00 237.80 249.20 404.60 242.10 -25.90 301.10 463.40 460.30 203.70 261.40 519.40 452.60 124.10 457.10 371.90 362.20 121.10 202.80 381.90 752.40 155.60 238.50 306.00 82.90 55.40 260.20 296.20 310.60 83.60 53.80 180.90 324.70 94.60 241.80 327.00 372.90 102.20 248.10 93.50 99.30 -71.50 219.50 237.60 201.90 6.00

Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax 14.40 -7.20 2.70 1.90 -1.80 7.00 1.70 -6.90 5.70 14.70 -7.10 -28.00 8.80 -1.80 -2.30 3.80 -3.40 2.00 1.80 1.00 0.40 -1.30 -0.50 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Other Comprehensive Income Loss Net Of Tax 123.70 -228.60 143.70 -32.20 -76.80 151.80 -79.00 -44.50 67.40 232.90 -170.30 -191.40 -1.40 72.90 -58.10 49.30 -70.70 134.40 115.00 52.00 -58.60 63.00 -131.10 20.60 5.90 -47.30 -15.40 -281.00 152.10 98.60 116.80 176.20 120.60 -247.50 20.50 -75.00 142.00 -89.80 -102.30 61.50 -280.30 -302.80 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Net Income Loss 604.90 604.30 772.00 755.30 436.30 504.30 626.30 586.20 307.10 439.10 547.90 509.30 260.20 317.80 405.70 464.70 235.20 244.70 400.60 238.80 -29.20 296.10 458.80 456.10 199.90 254.00 515.10 448.10 120.40 459.90 367.00 358.60 117.10 198.80 377.40 747.60 152.40 233.50 300.90 78.90 51.30 255.50 291.30 306.00 79.00 47.70 165.90 317.20 88.00 235.60 321.60 365.80 95.60 242.30 86.20 92.30 -77.60 212.10 232.20 196.40 1.40

Comprehensive Income Net Of Tax 728.20 376.60 914.00 723.20 360.80 655.50 547.70 542.10 374.00 670.40 379.50 319.20 258.80 389.40 348.70 512.30 166.90 378.50 515.70 288.70 -87.90 359.30 328.20 475.50 205.40 209.70 499.90 170.20 272.50 558.00 483.80 534.80 237.70 -58.30 397.90 672.60 294.40 148.00 198.60 140.20 -229.00 -45.10 75.10 311.10 43.00 294.50 291.50 325.80 1.80 146.30 491.80 152.50 260.60 -61.40 -144.50 186.70 119.60 265.30 529.60 17.00 -60.40

2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Assets 20117.40 20146.70 20903.70 20199.20 19341.20 19391.90 18903.20 18906.50 17897.40 18081.60 17739.80 17680.80 17636.90 18059.80 18202.20 18369.40 17824.80 18156.70 17939.40 17223.60 17635.60 20492.30 20306.90 20667.60 19781.00 17914.90 18304.50 18377.90 18365.10 18173.30 17722.80 17773.50 17259.50 17397.40 17719.90 17430.50 16952.50 16738.80 17824.10 17886.80 17409.00 17298.50 16865.60 17159.40 16774.00 17658.10 19002.00 20273.70 18593.30 18492.90 18660.30 18738.70 18910.50 18754.20 19502.40 20540.50 20124.50 19990.90 NA NA NA

Liabilities 12599.90 12659.80 13289.40 13231.60 12430.40 12374.90 12202.80 12629.30 11843.10 11976.40 11871.40 11941.50 11620.40 11786.70 11714.50 11896.70 11512.00 11729.60 11558.40 11264.10 11845.80 13179.90 13027.80 13494.70 12858.20 10850.10 10961.30 11554.20 11224.70 10966.40 10878.40 10979.50 10605.60 10679.10 10888.80 10952.50 11099.80 10859.60 12027.40 11999.30 11622.50 11253.10 10531.90 10719.30 10424.30 10526.80 11815.40 13097.50 11245.80 11263.60 11130.30 11352.00 11611.40 11738.50 11817.00 12165.50 11905.40 11915.10 NA NA NA

Liabilities And Stockholders Equity 20117.40 20146.70 20903.70 20199.20 19341.20 19391.90 18903.20 18906.50 17897.40 18081.60 17739.80 17680.80 17636.90 18059.80 18202.20 18369.40 17824.80 18156.70 17939.40 17223.60 17635.60 20492.30 20306.90 20667.60 19781.00 17914.90 18304.50 18377.90 18365.10 18173.30 17722.80 17773.50 17259.50 17397.40 17719.90 17430.50 16952.50 16738.80 17824.10 17886.80 17409.00 17298.50 16865.60 17159.40 16774.00 17658.10 19002.00 20273.70 18593.30 18492.90 18660.30 18738.70 18910.50 18754.20 19502.40 20540.50 20124.50 19990.90 NA NA NA

Stockholders Equity 7491.00 7457.40 7591.50 6947.30 6889.70 6995.20 6681.80 6258.80 6036.10 6088.60 5858.30 5723.50 5998.60 6255.90 6475.10 6457.30 6296.70 6407.70 6366.70 5936.90 5772.60 7267.60 7237.60 7130.50 6885.80 7022.70 7308.10 6787.10 7080.70 7140.30 6776.20 6721.60 6583.80 6643.80 6764.10 6414.40 5792.80 5816.70 5738.40 5827.60 5724.20 5987.40 6274.10 6382.30 6285.20 7068.90 7094.70 7094.10 7261.00 7147.80 7445.80 7295.60 7207.30 6924.30 7589.30 8278.20 8108.50 7964.30 NA NA NA

2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Assets Current 6934.30 7337.80 8099.70 7714.00 6887.20 6869.90 6726.90 6675.00 6074.80 6379.20 6299.10 6125.20 6030.50 6470.90 6991.40 7125.10 6622.10 6905.60 6973.50 6344.70 6559.80 6217.20 6103.10 6351.50 7084.70 5732.00 6082.60 6161.70 6071.50 6119.10 5813.90 5855.00 5414.00 5579.30 5714.50 5393.00 4812.90 4609.40 5534.80 5528.60 5104.80 5707.90 5170.10 5326.50 4886.40 5716.70 5629.70 6828.50 5117.40 4942.70 5229.60 5371.10 5367.80 5182.60 5936.10 6812.20 6355.90 5370.70 NA NA NA

Cash And Cash Equivalents At Carrying Value NA 1590.10 NA NA NA 1095.30 NA NA NA 1220.50 NA NA NA 2159.20 2738.80 2912.40 2838.00 3289.90 3190.10 2366.80 2647.70 1303.60 830.90 875.60 1907.40 903.40 1022.50 969.50 1175.10 1549.40 1259.00 1310.10 1322.50 1714.70 1504.60 928.80 612.90 736.80 651.50 779.60 733.90 1705.20 936.70 929.80 897.90 1937.20 1083.90 2200.50 832.90 882.10 929.60 903.40 1089.50 1160.70 1403.80 1259.80 918.10 1014.30 810.70 821.60 599.10

Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents NA 1590.10 NA NA NA 1095.30 NA NA NA 1220.50 NA NA NA 2159.20 NA NA NA 3289.90 NA NA NA 1278.60 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Receivables Net Current 3158.40 3090.20 3393.40 3433.30 2939.80 2956.80 3142.50 3199.80 2606.00 2780.10 2867.40 2758.20 2429.80 2429.40 2432.30 2532.10 2159.40 2202.10 2312.60 2316.40 2091.80 2798.10 2968.90 3108.30 2710.30 2679.20 2752.10 2946.90 2516.00 2477.40 2468.20 2596.50 2199.40 2223.00 2360.80 2498.00 2155.10 2150.60 2342.40 2463.10 2190.20 2119.00 2302.60 2449.40 2086.10 2071.50 2443.10 2571.30 2218.80 2157.50 2320.90 2427.90 2230.50 2145.80 2366.10 2605.00 2332.60 2344.20 NA NA NA

Inventory Net 2220.90 1971.50 2033.40 2203.50 2382.70 2152.10 2191.80 2355.80 2343.70 1993.80 1949.20 1886.90 1872.30 1530.80 1482.80 1386.30 1373.10 1189.20 1229.20 1353.00 1463.70 1712.20 1890.60 1950.50 1983.70 1677.80 1821.40 1733.30 1778.80 1555.40 1661.10 1604.50 1599.70 1385.80 1556.00 1601.30 1612.70 1410.70 1577.90 1634.50 1613.00 1358.90 1419.00 1388.90 1348.40 1166.10 1447.50 1435.00 1466.30 1308.80 1462.10 1475.00 1432.60 1282.00 1512.90 1590.90 1578.30 1400.80 NA NA NA

Inventory Finished Goods 1380.20 1153.50 1188.30 1374.50 1521.90 1332.30 1356.60 1475.30 1467.80 1280.30 1243.60 1140.70 1188.70 982.90 913.10 853.40 871.10 761.40 770.10 848.00 973.40 975.50 1079.70 1162.70 1245.20 1028.80 1108.70 1056.60 1106.90 941.00 1001.50 986.60 1017.50 845.60 950.90 956.50 973.30 825.70 932.30 969.00 957.10 823.10 868.00 855.30 866.40 760.20 906.30 881.60 918.40 800.20 850.90 855.60 859.70 791.10 960.30 967.60 947.80 838.10 NA NA NA

Inventory L I F O Reserve 174.20 168.70 182.00 179.60 174.80 170.40 156.70 144.40 136.50 129.90 113.40 94.80 83.40 72.60 52.30 40.60 33.30 41.10 40.30 35.30 32.30 85.60 84.10 85.30 82.90 83.50 70.50 69.20 67.40 68.90 62.20 62.10 61.80 62.30 62.90 62.20 60.30 60.90 60.60 60.80 68.90 70.30 71.20 71.50 72.40 72.80 103.70 101.40 102.70 102.90 101.20 99.50 101.60 102.70 94.90 90.40 88.30 85.90 NA NA NA

Other Assets Current 694.50 686.00 745.30 751.40 714.80 665.70 432.60 455.80 432.20 384.80 402.30 389.90 380.00 351.50 337.50 294.30 251.60 224.40 241.60 308.50 356.60 403.30 412.70 417.10 NA 471.60 486.60 512.00 601.60 536.90 NA NA NA 255.80 222.50 364.90 432.20 252.70 684.10 291.10 271.10 225.00 208.80 228.60 198.60 182.40 655.20 621.70 599.40 284.70 517.00 564.80 615.20 593.20 608.80 608.00 612.50 610.20 NA NA NA

2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Property Plant And Equipment Gross NA 4207.60 NA NA NA 3820.90 NA NA NA 3448.60 NA NA NA 3216.10 NA NA NA 3104.70 NA NA NA 4039.70 NA NA NA 3835.20 NA NA NA 3664.30 NA NA NA 3367.70 NA NA NA 3233.80 NA NA NA 3004.20 NA NA NA 2842.30 NA NA NA 3314.20 NA NA NA 3104.30 NA NA NA 3258.40 NA NA NA

Accumulated Depreciation Depletion And Amortization Property Plant And Equipment NA 2183.10 NA NA NA 2048.70 NA NA NA 1912.50 NA NA NA 1817.30 NA NA NA 1755.20 NA NA NA 2233.50 NA NA NA 2104.40 NA NA NA 2113.00 NA NA NA 1856.70 NA NA NA 1658.70 NA NA NA 1527.20 NA NA NA 1373.90 NA NA NA 1661.60 NA NA NA 1463.70 NA NA NA 1481.90 NA NA NA

Amortization Of Intangible Assets 47.10 45.70 45.30 44.80 44.90 42.80 45.40 42.10 34.90 37.10 35.80 36.00 33.80 32.90 29.00 30.90 30.80 25.90 29.90 29.60 30.30 47.90 47.50 41.20 29.10 34.20 34.70 35.20 35.20 33.90 33.40 32.40 32.30 32.90 33.00 33.20 32.90 37.60 36.70 41.10 37.00 31.40 32.20 32.30 32.30 24.90 34.70 34.20 35.10 34.90 34.50 35.10 35.10 34.60 36.20 35.70 35.50 38.00 38.30 35.80 36.20

Property Plant And Equipment Net 2068.70 2024.50 1906.60 1827.80 1788.30 1772.20 1683.80 1654.70 1582.30 1536.10 1432.10 1425.90 1422.20 1398.80 1336.70 1324.90 1327.70 1349.50 1314.10 1314.70 1326.20 1806.20 1779.10 1794.10 1738.40 1730.80 1673.40 1646.80 1611.30 1551.30 1529.00 1509.60 1497.70 1511.00 1548.90 1560.80 1582.20 1575.10 1579.60 1586.00 1564.10 1477.00 1465.70 1472.70 1468.30 1468.40 1651.70 1663.00 1653.00 1652.60 1618.60 1609.10 1640.10 1640.60 1601.20 1640.30 1661.90 1776.50 NA NA NA

Goodwill 6358.30 6127.90 6214.30 6057.70 6059.70 6095.30 5719.10 5747.50 5522.60 5503.70 5370.30 5456.60 5496.40 5504.80 5310.10 5334.10 5311.20 5342.80 5144.30 5090.70 5082.30 6783.10 6712.80 6859.60 5968.60 5959.50 5989.00 6001.10 6118.90 5935.70 5851.20 5779.40 5694.10 5658.40 5769.10 5763.70 5784.40 5730.20 5762.90 5772.50 5734.90 5389.80 5447.00 5527.60 5533.30 5540.60 6061.80 6112.60 6098.30 6138.90 6112.50 6051.10 6147.20 6105.10 6159.80 6259.10 6236.20 6560.20 NA NA NA

Intangible Assets Net Excluding Goodwill 3340.30 3308.20 3364.60 3351.60 3390.90 3439.80 3337.70 3388.90 3231.40 3264.00 3241.10 3282.50 3271.30 3305.60 3198.40 3227.40 3256.90 3286.40 3233.00 3257.30 3289.00 4148.80 4174.40 4230.30 3608.50 3634.70 3679.70 3704.90 3756.30 3742.90 3740.90 3750.60 3758.00 3785.10 3835.20 3866.20 3903.10 3926.10 3968.90 4008.60 4031.30 3783.90 3819.40 3856.30 3888.70 3922.00 4099.10 4127.70 4163.60 4200.90 4230.90 4258.70 4309.30 4337.10 4386.30 4440.40 4465.10 4872.90 NA NA NA

Finite Lived Intangible Assets Net 730.90 699.00 762.60 749.60 788.90 829.50 727.70 778.60 621.30 639.90 618.90 658.60 645.80 679.70 572.10 600.50 630.30 659.10 605.90 631.30 664.30 1311.70 1338.70 1392.80 939.40 965.20 1009.00 1037.70 1086.10 1085.30 1083.90 1094.90 1104.80 1132.80 1180.20 1211.70 1247.70 1272.30 1322.10 1353.90 1383.40 1181.90 1217.40 1254.30 1286.70 1320.00 1488.10 1516.70 1552.60 1589.90 1619.90 1647.70 1698.30 1726.10 1775.30 1829.40 1854.10 2158.80 NA NA NA

Other Assets Noncurrent 1415.80 1348.30 1318.50 1248.10 1215.10 1214.70 1435.70 1440.40 1486.30 1398.60 1397.20 1390.60 1416.50 1379.70 1365.60 1357.90 1306.90 1272.40 1274.50 1216.20 1378.30 1537.00 1537.50 1432.10 1380.80 857.90 879.80 863.40 807.10 824.30 787.80 878.90 895.70 863.60 852.20 846.80 869.90 898.00 977.90 991.10 973.90 939.90 963.40 976.30 997.30 1010.40 1559.70 1541.90 1561.00 1557.80 1468.70 1448.70 1446.10 1488.80 1419.00 1388.50 1405.40 1410.60 NA NA NA

2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Liabilities Current 6367.20 6068.90 6628.90 6592.40 6101.90 6053.50 5214.20 5593.20 4831.40 5686.80 5545.50 5630.30 4594.40 4752.40 4313.50 4512.90 4174.60 4338.90 4170.10 3829.20 4240.80 4861.90 4776.10 5180.20 4488.50 4315.70 4324.00 4752.70 4320.70 4828.00 4688.60 3903.50 3534.10 3590.30 3703.40 3767.10 3930.10 3648.40 4536.00 4457.70 3977.50 3666.10 4130.00 4254.10 3402.60 3408.60 3848.60 5146.90 4170.90 4161.30 4326.10 3909.20 4100.40 4124.50 4333.30 4607.30 4346.60 4224.90 NA NA NA

Debt Current 851.70 452.20 952.20 952.00 902.10 801.90 348.30 550.20 348.30 1048.00 1049.90 1049.80 350.40 350.40 350.40 475.40 475.40 775.60 775.10 649.90 949.70 650.50 650.50 829.20 374.40 350.60 350.60 599.60 605.20 1107.00 1106.70 361.30 361.30 360.80 361.00 361.20 758.00 504.20 837.00 659.70 802.30 482.70 881.00 915.70 373.90 367.70 373.20 1626.70 965.10 963.70 1024.60 422.00 765.60 763.30 760.00 753.30 791.10 761.60 NA NA NA

Accounts Payable Current 2265.20 2148.00 2194.80 2180.10 2008.30 2025.20 2093.30 2176.90 1962.60 2091.60 2061.30 2000.20 1931.60 1787.30 1757.80 1833.20 1608.90 1520.20 1458.80 1368.20 1446.70 1809.20 1758.80 1889.90 1800.10 1705.30 1748.70 1832.10 1666.10 1556.10 1487.90 1599.20 1378.50 1334.00 1392.40 1500.10 1345.80 1249.30 1340.80 1470.90 1356.10 1290.00 1380.50 1478.80 1240.10 1163.00 1400.60 1475.00 1330.60 1230.20 1300.50 1489.80 1344.20 1225.20 1345.00 1490.10 1382.90 1318.60 NA NA NA

Accrued Liabilities Current 2791.10 2790.30 2863.70 2964.70 2758.80 2634.70 2258.00 2442.30 2165.60 2006.00 1956.40 2121.40 1907.30 2069.90 1742.90 1793.50 1721.50 1592.00 1515.20 1449.60 1528.40 1853.00 1881.00 2028.80 1950.60 1728.20 1720.30 1892.60 1685.00 1655.20 1622.00 1533.50 1456.20 1425.70 1511.10 1501.10 1476.20 1457.50 1929.50 1947.60 1469.50 1421.90 1348.30 1379.10 1331.60 1311.30 1532.90 1563.20 1459.50 1460.60 1468.80 1508.80 1548.90 1607.80 1659.20 1666.40 NA 1555.50 NA NA NA

2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Long Term Debt NA 4770.30 NA NA NA 4779.80 NA NA NA 4836.30 NA NA NA 4842.10 NA NA NA 5272.10 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Long Term Debt Noncurrent 3919.60 4318.10 4317.10 4316.20 3978.70 3977.90 4476.30 4476.60 4481.80 3788.30 3787.50 3786.70 4492.60 4491.70 4490.70 4489.80 4496.30 4496.50 4494.20 4618.20 4624.80 4922.90 4921.90 4920.60 5226.50 3740.70 3739.80 3738.90 3745.50 2957.00 2955.90 3704.50 3711.10 3709.40 3708.90 3724.80 3714.60 3734.80 3734.60 3734.60 3741.70 3741.70 2646.60 2646.50 3152.30 3153.50 3154.10 3155.10 2271.10 2269.30 2271.60 2871.50 2879.30 2879.30 2881.00 2881.30 2888.30 2922.30 NA NA NA

Minority Interest 26.50 29.50 22.80 20.30 21.10 21.80 18.60 18.40 18.20 16.60 10.10 15.80 17.90 17.20 12.60 15.40 16.10 19.40 14.30 22.60 17.20 44.80 41.50 42.40 37.00 42.10 35.10 36.60 59.70 66.60 68.20 72.40 70.10 74.50 67.00 63.60 59.90 62.50 58.30 59.90 62.30 58.00 59.60 57.80 64.50 62.40 91.90 82.10 86.50 81.50 84.20 91.10 91.20 88.10 89.40 86.80 97.20 94.80 NA NA NA

Other Liabilities Noncurrent 1190.60 1124.30 1089.60 1033.70 1069.70 1042.90 1191.10 1185.50 1218.70 1154.20 1168.40 1150.80 1165.80 1150.20 1334.30 1295.30 1269.90 1291.10 1281.40 1226.80 1410.80 1491.20 1484.70 1471.90 1424.60 1062.40 1079.90 1079.50 1125.30 1138.60 1022.70 1124.20 1129.40 1138.00 1146.30 1126.50 1142.80 1170.40 1212.60 1234.20 1242.80 1233.00 1269.80 1302.60 1322.90 1341.10 1350.60 1367.30 1382.70 1417.00 1425.40 1447.00 1454.30 1494.50 1528.70 1545.80 1573.60 1601.70 NA NA NA

2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Stockholders Equity 7491.00 7457.40 7591.50 6947.30 6889.70 6995.20 6681.80 6258.80 6036.10 6088.60 5858.30 5723.50 5998.60 6255.90 6475.10 6457.30 6296.70 6407.70 6366.70 5936.90 5772.60 7267.60 7237.60 7130.50 6885.80 7022.70 7308.10 6787.10 7080.70 7140.30 6776.20 6721.60 6583.80 6643.80 6764.10 6414.40 5792.80 5816.70 5738.40 5827.60 5724.20 5987.40 6274.10 6382.30 6285.20 7068.90 7094.70 7094.10 7261.00 7147.80 7445.80 7295.60 7207.30 6924.30 7589.30 8278.20 8108.50 7964.30 NA NA NA

Stockholders Equity Including Portion Attributable To Noncontrolling Interest 7517.50 7486.90 7614.30 6967.60 6910.80 7017.00 6700.40 6277.20 6054.30 6105.20 5868.40 5739.30 6016.50 6273.10 6487.70 6472.70 6312.80 6427.10 6381.00 5959.50 5789.80 7312.40 7279.10 7172.90 6922.80 7064.80 7343.20 6823.70 7140.40 7206.90 6844.40 6794.00 6653.90 6718.30 6831.10 6478.00 5852.70 5879.20 5796.70 5887.50 5786.50 6045.40 6333.70 6440.10 6349.70 7131.30 7186.60 7176.20 7347.50 7229.30 7530.00 7386.70 7298.50 7012.40 7678.70 8365.00 8205.70 8059.10 7673.50 7156.20 7124.30

Common Stock Value 248.00 249.00 249.70 250.40 251.20 251.70 252.30 252.80 252.50 253.30 254.80 256.20 258.30 259.70 262.00 262.70 263.60 263.30 264.50 263.80 263.70 262.80 264.10 265.90 265.50 266.40 270.10 269.80 272.50 274.00 273.80 273.60 273.20 271.70 270.90 270.40 270.00 269.00 268.80 268.70 268.00 266.30 265.80 268.10 271.20 282.70 288.70 291.90 299.60 295.60 302.60 309.10 298.60 297.10 316.00 331.80 330.90 328.20 NA NA NA

Retained Earnings Accumulated Deficit 9703.10 9791.80 9697.60 9194.70 9104.20 9133.70 8970.90 8445.40 8202.30 8320.90 8320.40 8003.70 8098.70 8353.20 8626.50 8566.20 8452.30 8495.30 8489.30 8222.10 8127.90 9730.80 9762.70 9497.20 9298.30 9439.80 9624.80 9109.90 8904.40 8903.20 8556.30 8303.20 8047.50 8018.80 7926.20 7631.80 6967.30 6897.90 6741.70 6517.60 6515.60 6540.80 6351.20 6266.90 6216.50 6794.50 6806.70 6701.50 6445.90 6358.70 6232.30 5959.40 5643.20 5547.80 5388.80 5341.00 5288.70 5389.40 NA NA NA

Accumulated Other Comprehensive Income Loss Net Of Tax -740.80 -864.10 -636.40 -778.40 -746.30 -670.80 -822.00 -743.40 -699.30 -766.20 -997.50 -829.10 -639.00 -637.60 -709.20 -652.20 -699.80 -631.50 -761.00 -876.10 -926.00 -1006.60 -1069.80 -939.20 -958.60 -964.10 -919.80 -904.60 -626.70 -778.80 -876.90 -993.70 -1169.90 -1290.50 -1033.40 -1053.90 -978.90 -1120.90 -1035.40 -933.10 -994.60 -714.30 -413.70 -197.40 -202.50 -166.70 -473.00 -598.60 -607.20 -521.00 -431.70 -601.90 -388.60 -553.60 -270.20 -39.50 -133.90 -325.00 NA NA NA

Treasury Stock Value 1719.30 1719.30 1719.40 1719.40 1719.40 1719.40 1719.40 1719.40 1719.40 1719.40 1719.40 1719.40 1719.40 1719.40 1719.40 1719.40 1719.40 1719.40 1719.40 1719.40 1719.40 1719.40 1719.40 1719.40 1719.40 1719.40 1719.40 1719.30 1719.30 1719.40 1613.80 1277.90 952.50 702.70 702.60 702.60 702.70 452.60 435.90 202.50 202.50 202.50 NA NA NA 0.80 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Minority Interest 26.50 29.50 22.80 20.30 21.10 21.80 18.60 18.40 18.20 16.60 10.10 15.80 17.90 17.20 12.60 15.40 16.10 19.40 14.30 22.60 17.20 44.80 41.50 42.40 37.00 42.10 35.10 36.60 59.70 66.60 68.20 72.40 70.10 74.50 67.00 63.60 59.90 62.50 58.30 59.90 62.30 58.00 59.60 57.80 64.50 62.40 91.90 82.10 86.50 81.50 84.20 91.10 91.20 88.10 89.40 86.80 97.20 94.80 NA NA NA

Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 21.60 NA 20.30 22.70 18.50 NA 12.80 15.30 23.80 NA 10.00 13.10 21.40 NA 11.90 13.90 24.20 NA 11.60 16.00 27.60 NA 13.10 10.20 29.00 12.40 12.70 19.60 30.00 14.70 13.10 16.80 23.30 11.90 12.90 14.90 21.90 11.90 13.00 14.00 22.90 12.20 -32.20 58.00 25.80 18.00 13.70 18.60 21.50 15.10 15.40 12.40 6.90 11.60 5.00 11.00 15.00 27.00 12.00 15.10 19.40

Minority Interest Decrease From Distributions To Noncontrolling Interest Holders 7.60 NA 5.10 5.30 2.90 NA 5.40 3.90 2.90 NA 5.60 6.40 2.50 NA 4.70 6.70 3.50 NA 12.20 NA 6.10 NA 5.00 NA 9.30 0.30 5.60 24.50 11.00 0.30 8.50 0.10 6.90 0.30 7.10 0.00 6.70 0.40 3.80 5.20 0.00 4.60 1.50 11.00 3.80 1.80 10.20 2.80 2.80 6.90 2.00 6.80 3.50 7.20 4.60 14.60 3.70 -29.60 1.00 6.80 1.60

2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Net Cash Provided By Used In Operating Activities 339.50 899.90 1302.60 695.90 247.20 934.80 922.30 524.00 8.50 760.30 510.20 421.70 -188.20 427.10 410.60 490.50 260.10 626.90 930.50 205.20 -327.60 866.40 659.40 446.30 -52.60 510.40 519.70 443.90 -66.20 650.30 467.70 448.90 -43.40 397.80 682.70 431.70 -12.00 598.10 83.00 295.20 -125.20 475.60 377.50 246.10 -126.00 219.30 522.30 436.80 -8.00 445.40 429.90 289.20 16.40 446.00 408.30 NA NA NA NA NA NA

Net Cash Provided By Used In Investing Activities -385.10 323.70 -260.00 -544.90 -81.70 -436.10 -89.10 -556.00 -91.00 -214.60 -67.10 -175.40 -83.30 -336.90 -46.70 -48.40 -113.70 -237.40 -30.00 -68.30 -40.50 -66.00 -126.70 -1510.90 -76.40 -108.80 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA -76.00 -56.80 -12.00 -52.20 -64.90 -20.00 -63.30 -67.20 -24.30 -56.30 -16.10 -49.70 -92.00 302.60 NA NA NA NA NA NA

Net Cash Provided By Used In Financing Activities -723.10 -1030.40 -485.90 -117.60 -386.70 -398.20 -515.70 22.80 -459.20 -439.20 -411.40 -467.00 -534.60 -662.60 -527.40 -382.70 -554.90 -346.60 -103.70 -434.80 1769.40 -344.10 -544.70 29.20 1130.10 -509.90 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA 428.50 -232.80 -203.60 -851.60 868.90 -1567.50 1018.60 26.60 NA NA NA NA NA NA NA NA NA NA NA NA

2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Net Cash Provided By Used In Operating Activities 339.50 899.90 1302.60 695.90 247.20 934.80 922.30 524.00 8.50 760.30 510.20 421.70 -188.20 427.10 410.60 490.50 260.10 626.90 930.50 205.20 -327.60 866.40 659.40 446.30 -52.60 510.40 519.70 443.90 -66.20 650.30 467.70 448.90 -43.40 397.80 682.70 431.70 -12.00 598.10 83.00 295.20 -125.20 475.60 377.50 246.10 -126.00 219.30 522.30 436.80 -8.00 445.40 429.90 289.20 16.40 446.00 408.30 NA NA NA NA NA NA

Net Income Loss 604.90 604.30 772.00 755.30 436.30 504.30 626.30 586.20 307.10 439.10 547.90 509.30 260.20 317.80 405.70 464.70 235.20 244.70 400.60 238.80 -29.20 296.10 458.80 456.10 199.90 254.00 515.10 448.10 120.40 459.90 367.00 358.60 117.10 198.80 377.40 747.60 152.40 233.50 300.90 78.90 51.30 255.50 291.30 306.00 79.00 47.70 165.90 317.20 88.00 235.60 321.60 365.80 95.60 242.30 86.20 92.30 -77.60 212.10 232.20 196.40 1.40

Profit Loss 609.10 611.90 777.90 759.90 439.80 507.60 632.30 590.70 311.10 444.00 552.40 514.90 263.40 321.10 408.70 469.00 237.80 249.20 404.60 242.10 -25.90 301.10 463.40 460.30 203.70 261.40 519.40 452.60 124.10 457.10 371.90 362.20 121.10 202.80 381.90 752.40 155.60 238.50 306.00 82.90 55.40 260.20 296.20 310.60 83.60 53.80 180.90 324.70 94.60 241.80 327.00 372.90 102.20 248.10 93.50 99.30 -71.50 219.50 237.60 201.90 6.00

Increase Decrease In Other Operating Capital Net 331.20 NA -428.80 169.30 329.60 NA -182.20 180.60 414.40 NA 149.60 190.10 370.30 NA 91.70 62.60 104.60 NA -426.80 81.60 295.80 NA -75.50 147.20 400.50 NA 107.40 135.70 330.70 NA 67.70 30.30 293.00 NA -110.60 77.40 245.80 NA 317.20 -96.10 329.70 NA 33.50 156.50 258.80 NA -58.60 31.80 212.90 NA 18.00 86.70 218.90 NA 13.20 75.90 339.70 NA 183.60 25.40 228.10

Share Based Compensation 22.20 19.30 20.30 23.50 19.80 10.40 13.40 16.10 24.40 10.30 10.70 13.90 21.40 14.30 12.70 14.80 24.70 12.00 12.00 16.50 29.00 12.00 13.20 11.50 29.70 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA 12.90 12.90 25.80 18.00 13.70 18.60 21.50 15.10 15.40 12.40 6.90 11.60 5.00 16.30 9.70 0.40 12.00 22.50 12.00

2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Net Cash Provided By Used In Investing Activities -385.10 323.70 -260.00 -544.90 -81.70 -436.10 -89.10 -556.00 -91.00 -214.60 -67.10 -175.40 -83.30 -336.90 -46.70 -48.40 -113.70 -237.40 -30.00 -68.30 -40.50 -66.00 -126.70 -1510.90 -76.40 -108.80 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA -76.00 -56.80 -12.00 -52.20 -64.90 -20.00 -63.30 -67.20 -24.30 -56.30 -16.10 -49.70 -92.00 302.60 NA NA NA NA NA NA

Payments To Acquire Property Plant And Equipment 118.90 125.60 88.30 72.90 83.80 83.50 83.20 56.90 77.10 89.00 58.90 69.10 74.80 101.40 44.10 33.60 43.90 57.10 29.50 24.90 34.70 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA 60.90 52.90 113.80 50.30 38.00 40.80 62.20 49.10 34.40 33.80

2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Net Cash Provided By Used In Financing Activities -723.10 -1030.40 -485.90 -117.60 -386.70 -398.20 -515.70 22.80 -459.20 -439.20 -411.40 -467.00 -534.60 -662.60 -527.40 -382.70 -554.90 -346.60 -103.70 -434.80 1769.40 -344.10 -544.70 29.20 1130.10 -509.90 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA 428.50 -232.80 -203.60 -851.60 868.90 -1567.50 1018.60 26.60 NA NA NA NA NA NA NA NA NA NA NA NA

Payments Of Dividends Common Stock 209.90 188.70 189.40 189.90 189.50 170.70 171.60 171.10 170.30 153.20 156.10 155.00 155.90 139.20 140.30 141.40 140.20 127.00 127.00 127.40 125.90 127.00 123.70 131.70 127.70 128.30 129.40 110.20 111.60 112.10 113.20 102.10 102.70 103.00 83.10 80.30 82.20 75.90 76.10 77.50 73.80 65.50 66.40 67.00 65.80 62.50 58.60 61.60 62.80 47.30 48.70 49.80 46.60 35.80 38.40 40.00 23.10 23.00 22.70 22.50 22.50

Payments For Repurchase Of Common Stock 477.50 354.70 301.70 324.10 300.30 209.50 159.80 0.00 300.00 300.10 250.00 300.10 350.00 500.10 246.00 250.00 104.20 NA NA 0.00 0.00 250.00 250.10 0.00 250.00 386.10 14.00 250.10 250.00 105.80 335.90 325.10 250.10 0.00 0.00 0.00 250.10 16.70 233.40 0.00 0.00 202.00 160.10 225.10 787.70 418.00 317.60 477.60 0.00 464.90 339.90 NA NA 581.90 519.60 NA NA 0.00 0.00 NA NA

2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Revenues 4688.50 4874.00 5441.20 5307.40 4215.50 4424.10 4882.90 4704.70 3665.80 4073.80 4371.90 4190.40 3355.50 3569.30 3719.80 3829.70 3017.60 3179.10 3495.50 3138.80 2641.30 4150.90 4344.30 4527.80 3575.90 3895.10 4030.90 4357.70 3384.50 3618.10 3670.50 3908.40 3000.60 3358.80 3567.80 3688.20 2894.10 3325.80 3486.90 3600.20 2887.80 3240.50 3385.00 3542.90 2722.90 1556.00 3749.50 3932.70 3112.40 3470.20 3592.80 3821.30 3150.70 3453.80 3928.50 3892.20 3138.00 3711.70 3730.30 3481.80 2765.90

Revenue From Contract With Customer Excluding Assessed Tax 4688.50 4874.00 5441.20 5307.40 4215.50 4424.10 4882.90 4704.70 3665.80 4073.80 4371.90 4190.40 3355.50 3569.30 3719.80 3829.70 3017.60 3179.10 3495.50 3138.80 2641.30 4150.90 4344.30 4527.80 3575.90 3895.10 4030.90 4357.70 3384.50 3618.10 3670.50 3908.40 3000.60 3358.80 3567.80 3688.20 2894.10 3325.80 3486.90 3600.20 2887.80 3240.50 3385.00 3542.90 2722.90 1556.00 3749.50 3932.70 3112.40 3470.20 3592.80 3821.30 3150.70 3453.80 3928.50 3892.20 3138.00 3711.70 3730.30 3481.80 2765.90

Product, 2561.80 2495.50 2963.20 2916.10 2233.40 2253.60 2578.70 2526.80 1900.60 2163.20 2331.10 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Product, 213.60 256.00 192.30 255.30 222.40 264.30 264.80 284.40 201.70 264.20 274.90 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Product,EMEA 396.10 491.80 446.20 457.50 384.70 467.90 416.80 450.70 365.10 405.10 345.10 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Service, 1238.90 1307.00 1511.70 1374.80 1101.40 1136.90 1309.30 1165.70 960.40 976.60 1150.30 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Service, 100.70 125.30 106.20 115.90 104.90 114.90 111.50 110.20 92.60 111.30 102.50 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Service,EMEA 177.40 198.40 221.60 187.80 168.70 186.50 201.80 166.90 145.40 153.40 168.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

3800.70 3802.50 4474.90 4290.90 3334.80 3390.50 3888.00 3692.50 2861.00 3139.80 3481.40 3386.30 2633.20 2749.50 2910.30 2971.60 2325.70 2385.90 2745.80 2456.40 2097.80 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

314.30 381.30 298.50 371.20 327.30 379.20 376.30 394.60 294.30 375.50 377.40 282.50 281.00 337.00 314.50 334.90 248.00 327.80 304.50 309.20 179.20 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

EMEA 573.50 690.20 667.80 645.30 553.40 654.40 618.60 617.60 510.50 558.50 513.10 521.60 441.30 482.80 495.00 523.20 443.90 465.40 445.20 373.20 364.30 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Plots across concepts

IncomeStatement

Other Comprehensive Income Loss Net Of Tax

Expenses

Other Nonoperating Income Expense

Balance Sheet

Operating Lease Right Of Use Asset

Assets

Derivative Assets

Current Assets

Other Assets Current

NonCurrent Assets

Operating Lease Right Of Use Asset

PropertyPlantAndEquipmentNet

Property Plant And Equipment Net

Liabilities

Derivative Liabilities

Current Liabilities

Employee Related Liabilities Current

Noncurrent Liabilities

Minority Interest

Stockholders Equity

Accumulated Other Comprehensive Income Loss Net Of Tax

Per Share

Common Stock Dividends Per Share Declared

CashFlow

Net Cash Provided By Used In Financing Activities

NetCashProvidedByUsedInOperatingActivities

Share Based Compensation

NetCashProvidedByUsedInInvestingActivities

Net Cash Provided By Used In Investing Activities

NetCashProvidedByUsedInFinancingActivities

Net Cash Provided By Used In Financing Activities

Shares

Weighted Average Number Of Shares Outstanding Basic

NonoperatingIncomeExpense

Nonoperating Income Expense

LesseeOperatingLeaseLiabilityPaymentsDue

Lessee Operating Lease Liability Payments Due Year Four

FiniteLivedIntangibleAssets

Finite Lived Intangible Assets Net

InventoryNet

Inventory Finished Goods

AccountsReceivable

Allowance For Doubtful Accounts Receivable Current

Line plots across dimensions of each concept