Home Data Calendar Blog

UHS

Tables

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Weighted Average Number Of Diluted Shares Outstanding NA 68.11 67.92 68.48 NA 69.62 70.84 71.49 NA 73.06 74.44 76.04 NA 83.67 85.62 85.80 NA 85.25 85.06 86.45 NA 88.36 89.23 90.97 NA 93.33 94.28 94.68 NA 95.98 97.04 97.37 NA 98.32 98.39 98.89 NA 101.16 100.93 100.65 NA 101.03 100.23 100.16 NA 99.59 99.21 98.57 NA 0.10 97.73 97.79 NA 98.60 99.26 98.87 NA 97.94 98.05 97.45

Weighted Average Number Of Shares Outstanding Basic NA 66.54 66.88 67.20 NA 68.87 70.07 70.53 NA 72.59 73.68 75.03 NA 82.26 84.22 84.78 NA 84.67 84.63 86.21 NA 87.95 89.14 90.78 NA 92.85 93.84 94.23 NA 95.25 96.25 96.58 NA 97.12 97.11 97.61 NA 98.86 99.00 98.91 NA 99.05 98.87 98.57 NA 98.15 98.03 97.71 NA 0.10 96.69 96.59 NA 97.40 97.56 97.38 NA 96.78 96.70 96.54

Earnings Per Share Basic 5.05 3.89 4.32 3.90 3.17 2.42 2.44 2.31 2.45 2.52 2.22 2.05 3.03 2.65 3.85 2.46 3.63 2.84 2.97 1.64 2.81 1.10 2.67 2.57 1.71 1.85 2.40 2.37 2.32 1.48 1.93 2.13 1.80 1.56 1.91 1.95 1.76 1.52 1.84 1.76 1.75 0.84 1.53 1.40 1.27 1.17 1.55 1.23 1.39 0.74 1.11 1.33 0.99 0.87 1.06 1.17 0.38 0.57 0.68 0.74

Earnings Per Share Diluted 4.94 3.80 4.26 3.82 3.14 2.40 2.42 2.28 2.43 2.50 2.20 2.02 2.99 2.60 3.79 2.43 3.60 2.82 2.95 1.64 2.79 1.10 2.66 2.57 1.70 1.84 2.39 2.36 2.31 1.47 1.91 2.12 1.78 1.54 1.89 1.93 1.74 1.48 1.80 1.73 1.71 0.82 1.51 1.38 1.24 1.15 1.53 1.21 1.39 0.73 1.10 1.31 0.98 0.86 1.04 1.15 0.38 0.57 0.67 0.73

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Revenue From Contract With Customer Excluding Assessed Tax 4113.72 3963.03 3907.60 3843.58 3703.55 3562.77 3548.14 3467.52 3446.98 3336.03 3323.41 3292.96 3275.25 3156.00 3197.88 3012.99 3086.93 2912.54 2729.75 2829.67 2896.25 2822.45 2855.17 2804.39 2754.50 2648.91 2681.35 2687.52 2642.79 2541.86 2612.36 2612.86 2475.68 2409.87 2430.86 2449.80 2315.24 2227.66 2275.20 2225.35 2107.58 2017.76 2019.82 1920.17 1800.85 1816.37 1834.97 1831.63 1764.93 1680.35 1729.80 1825.29 1838.77 1848.66 1902.23 1910.53 1559.45 1323.26 1338.32 1347.15

Operating Expenses 3641.23 3578.86 3471.21 3454.82 3372.35 3277.42 3268.01 3188.82 3185.60 3060.15 3089.97 3060.10 2961.60 2841.19 2758.91 2717.32 2672.98 2562.87 2371.72 2592.97 2555.27 2633.52 2509.61 2463.95 2494.67 2391.75 2356.89 2353.70 2304.04 2284.55 2282.16 2258.93 2161.45 2132.30 2097.57 2093.47 1993.45 1952.50 1939.81 1898.30 1785.30 1841.15 1726.39 1649.19 1558.24 1591.48 1530.92 1587.71 1490.42 1511.64 1499.47 1556.26 1629.82 1653.13 1670.00 1650.12 1428.74 1218.58 1208.57 1206.61

Operating Income Loss 472.49 384.17 436.40 388.76 331.20 285.36 280.13 278.70 261.38 275.88 233.43 232.86 313.65 314.81 438.97 295.67 413.96 349.67 358.03 236.69 340.98 188.93 345.56 340.44 259.82 257.16 324.46 333.81 338.74 257.31 330.19 353.93 314.23 277.57 333.29 356.32 321.79 275.16 335.39 327.05 322.29 176.61 293.43 270.98 242.60 224.89 304.05 243.92 274.51 168.71 230.33 269.03 208.95 195.53 232.24 260.41 130.72 104.68 129.75 140.55

Interest Expense 39.72 44.66 48.90 52.83 53.59 53.38 48.83 50.88 43.89 35.65 25.68 21.67 19.22 21.20 21.30 21.96 19.89 24.57 25.47 36.35 39.16 41.45 42.49 39.64 39.87 39.51 38.00 37.58 36.79 36.96 35.92 35.51 32.88 32.13 30.44 29.60 28.64 27.13 27.68 30.04 31.23 32.13 35.09 35.19 35.64 32.31 38.24 39.94 41.11 45.21 45.89 46.71 46.12 48.45 49.81 56.42 41.47 11.48 12.28 12.38

Interest Paid Net 23.90 48.48 47.79 48.12 51.20 51.95 47.02 50.28 41.14 35.20 23.41 20.39 16.89 15.08 32.22 11.42 19.02 31.78 22.32 39.48 34.71 44.08 37.57 41.05 36.13 43.27 29.35 41.54 28.09 40.68 27.36 39.40 24.20 29.32 26.43 27.13 27.19 24.15 28.56 27.16 31.61 38.59 41.19 18.89 42.83 34.36 31.09 22.98 52.85 42.40 36.21 25.95 55.62 18.50 65.08 37.13 43.32 3.80 24.30 5.48

Income Tax Expense Benefit 101.26 75.62 87.68 70.26 61.50 52.50 55.39 51.73 51.97 57.40 50.95 48.96 72.84 67.52 101.52 63.81 94.64 79.17 79.15 46.32 73.15 37.20 69.54 58.90 43.83 54.19 71.06 67.57 76.92 74.99 103.88 107.90 102.61 88.17 107.40 111.00 101.83 84.37 106.30 102.69 100.57 48.44 91.73 83.93 73.77 69.47 98.02 74.05 85.74 42.13 67.00 79.75 54.83 52.23 66.39 74.01 38.43 27.40 41.06 45.41

Income Taxes Paid Net 88.45 105.48 128.83 2.67 66.71 57.35 131.48 2.36 68.67 36.64 141.03 4.42 76.60 96.40 181.32 8.65 77.79 194.07 7.61 6.78 39.32 75.89 140.32 5.09 46.35 65.36 179.38 2.75 64.97 89.67 210.96 5.25 85.44 93.23 156.85 9.09 106.53 107.49 163.76 2.88 46.46 55.71 149.67 6.76 41.61 65.74 147.65 4.91 76.92 46.33 138.15 3.42 73.76 5.74 79.00 4.53 38.57 33.58 73.21 6.73

Profit Loss 337.05 265.91 294.33 265.82 219.62 168.01 169.30 162.38 170.37 176.81 158.78 151.02 233.91 219.38 325.28 209.07 307.73 244.09 256.50 144.46 248.01 100.87 241.26 237.40 163.62 174.88 230.71 228.67 225.03 145.36 190.39 210.53 178.74 157.26 195.45 215.72 191.32 163.65 201.40 194.32 190.49 96.04 166.61 151.85 133.19 123.10 167.80 129.94 147.66 81.37 117.44 142.57 108.01 94.84 116.03 129.99 50.82 65.80 76.42 82.76

Other Comprehensive Income Loss Net Of Tax -30.97 29.36 0.90 -1.38 19.57 -23.70 18.48 4.62 -11.69 17.56 -28.30 -17.53 3.40 -9.23 -3.12 -8.88 33.60 13.94 5.78 -37.09 50.09 -10.26 2.54 -14.71 11.26 -14.54 -0.28 -0.93 19.41 -0.21 3.56 9.85 14.75 -7.03 -6.97 -3.04 5.87 -8.53 2.63 2.13 -5.90 0.50 2.76 2.31 11.48 1.85 3.24 2.77 6.08 -0.08 0.08 0.95 -6.42 -13.23 -12.75 NA NA NA NA NA

Net Income Loss 332.40 258.71 289.15 261.83 216.38 166.99 171.31 163.12 174.82 182.81 164.06 153.91 239.12 218.35 325.02 209.09 308.71 241.28 251.93 142.04 245.18 97.19 238.32 234.17 158.07 171.75 226.05 223.83 219.61 141.25 185.39 206.06 174.21 151.87 185.58 190.76 173.75 150.29 182.19 174.30 172.80 82.80 151.67 138.08 124.52 114.59 151.84 119.78 135.46 71.82 107.56 128.61 95.27 85.05 103.65 114.19 37.18 55.61 65.57 71.82

Comprehensive Income Net Of Tax 301.43 288.07 290.05 260.46 235.94 143.28 189.79 167.74 163.13 200.37 135.76 136.39 242.52 209.12 321.91 200.21 342.31 255.22 257.71 104.94 295.27 86.93 240.85 219.46 169.33 157.21 225.78 222.91 239.01 141.03 188.95 215.90 188.96 144.84 178.61 187.72 179.62 141.75 184.83 176.43 166.90 83.30 154.43 140.38 136.00 116.44 155.08 122.56 141.54 71.73 107.64 129.56 88.85 71.82 90.90 115.56 NA NA NA NA

Net Income Loss Available To Common Stockholders Basic 332.40 258.71 289.15 261.79 216.31 166.94 171.25 162.99 174.66 182.63 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Net Income Loss Available To Common Stockholders Diluted 332.40 258.71 289.15 261.79 216.31 166.94 171.25 162.99 174.66 182.63 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Assets 14469.75 14353.85 14071.43 14046.13 13967.60 13873.47 13732.31 13555.96 13494.19 13378.90 13296.10 13144.45 13093.54 12846.85 12812.64 13096.33 13476.88 12975.76 12148.50 11620.43 11668.25 11594.40 11752.65 11721.28 11265.48 11273.58 11069.42 11023.52 10761.83 10639.36 10552.49 10448.26 10317.80 9673.64 9540.93 9565.01 9634.11 9206.88 9078.56 9084.35 8974.44 8961.59 8548.07 8431.39 8311.72 8351.74 8317.25 8316.51 8200.84 7781.07 7758.65 7783.28 7665.24 7605.93 7565.75 7613.07 7527.94 NA NA NA

Liabilities And Stockholders Equity 14469.75 14353.85 14071.43 14046.13 13967.60 13873.47 13732.31 13555.96 13494.19 13378.90 13296.10 13144.45 13093.54 12846.85 12812.64 13096.33 13476.88 12975.76 12148.50 11620.43 11668.25 11594.40 11752.65 11721.28 11265.48 11273.58 11069.42 11023.52 10761.83 10639.36 10552.49 10448.26 10317.80 9673.64 9540.93 9565.01 9634.11 9206.88 9078.56 9084.35 8974.44 8961.59 8548.07 8431.39 8311.72 8351.74 8317.25 8316.51 8200.84 7781.07 7758.65 7783.28 7665.24 7605.93 7565.75 7613.07 7527.94 NA NA NA

Stockholders Equity 6666.21 6605.70 6485.37 6256.70 6149.00 6064.91 6087.18 6012.11 5920.58 5855.35 5814.66 5867.87 6089.66 6274.02 6480.10 6513.86 6317.15 5962.79 5688.65 5413.21 5504.10 5389.22 5393.09 5482.41 5389.26 5363.74 5317.58 5215.65 4989.51 4865.21 4812.85 4735.96 4533.22 4394.70 4302.98 4289.22 4249.65 4133.10 4061.76 3906.96 3735.95 3603.20 3546.13 3392.12 3249.98 3110.78 2991.46 2834.91 2713.34 2608.78 2536.88 2427.31 2296.35 2221.38 2186.11 2094.39 1978.77 NA NA NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Assets Current 2816.29 2801.96 2740.69 2870.93 2811.35 2753.00 2624.71 2559.10 2537.34 2456.56 2436.22 2301.90 2263.56 2343.30 2365.30 2784.16 3281.87 2961.15 2296.79 1834.35 1915.93 1930.63 1965.03 1960.44 1937.80 1941.25 1880.53 1884.73 1798.00 1755.19 1763.16 1732.07 1681.37 1587.90 1606.75 1635.44 1718.30 1696.55 1708.96 1717.24 1615.14 1622.09 1529.88 1543.11 1432.33 1503.28 1483.98 1501.35 1407.50 1488.42 1456.45 1463.14 1364.90 1371.95 1368.11 1401.18 1331.12 NA NA NA

Cash And Cash Equivalents At Carrying Value 125.98 106.08 128.79 112.09 119.44 80.77 79.45 109.97 102.82 74.57 132.66 106.00 115.30 189.74 199.02 764.50 1224.49 1101.23 539.62 54.62 61.27 58.91 61.30 62.73 105.22 83.72 76.89 73.05 74.42 65.42 66.45 62.97 33.75 61.74 56.27 54.59 61.23 39.52 42.46 35.08 32.07 39.71 14.73 16.26 17.24 12.12 12.56 17.39 23.47 25.65 32.94 42.00 41.23 39.15 34.82 52.08 29.47 9.63 12.34 6.87

Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 224.75 204.60 223.82 206.80 214.47 180.64 179.31 209.04 200.84 165.38 201.91 175.14 178.93 244.42 253.69 819.17 1279.15 1145.89 584.27 99.22 105.67 154.84 156.70 157.58 199.69 177.69 170.43 166.22 167.30 NA NA 151.28 121.95 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Accounts Receivable Net Current 2177.75 2214.27 2156.81 2299.43 2238.26 2234.34 2103.48 2032.18 2017.72 1902.47 1835.24 1754.88 1746.63 1764.21 1787.93 1668.65 1728.93 1540.75 1438.70 1486.83 1560.85 1544.08 1601.35 1602.40 1509.91 1543.35 1557.30 1569.80 1500.90 1452.02 1457.00 1447.80 1439.55 1315.83 1344.92 1374.74 1302.43 1328.30 1360.97 1383.96 1282.73 1239.48 1186.01 1212.59 1116.96 1166.51 1149.48 1149.40 1067.20 1042.54 1019.93 1116.63 969.80 945.19 913.74 940.80 837.82 NA NA NA

Other Assets Current 291.61 261.55 236.32 243.35 236.66 223.30 226.41 200.71 198.28 261.70 258.76 232.72 194.78 186.52 183.22 157.05 138.03 143.07 150.84 130.30 133.93 171.36 148.81 145.38 174.47 169.71 105.55 104.62 86.50 101.90 109.02 94.82 82.71 88.71 85.00 89.39 103.49 81.46 71.55 80.52 77.65 143.31 117.50 97.69 76.45 90.77 86.73 94.15 87.94 93.02 99.53 91.62 99.86 95.86 91.22 81.08 130.06 NA NA NA

Land 745.71 NA NA NA 737.23 NA NA NA 727.31 NA NA NA 732.72 NA NA NA 665.00 NA NA NA 613.84 NA NA NA 565.61 NA NA NA 520.45 NA NA NA 492.73 NA NA NA 451.72 NA NA NA 435.63 NA NA NA 388.19 NA NA NA 387.25 NA NA NA 377.98 NA NA NA 376.57 NA NA NA

Machinery And Equipment Gross 3260.35 NA NA NA 3066.34 NA NA NA 2936.99 NA NA NA 2759.93 NA NA NA 2607.69 NA NA NA 2430.46 NA NA NA 2251.82 NA NA NA 2000.31 NA NA NA 1820.47 NA NA NA 1659.48 NA NA NA 1648.72 NA NA NA 1496.71 NA NA NA 1344.64 NA NA NA 1256.16 NA NA NA 1165.63 NA NA NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Property Plant And Equipment Gross NA 12448.23 12239.81 11955.11 11777.05 11610.19 11441.61 11251.32 11085.85 11103.60 11057.89 10929.29 10770.70 10515.81 10361.67 10119.04 9885.89 9652.78 9398.89 9232.95 9106.38 8967.34 8859.10 8733.37 8563.45 8459.67 8281.35 8144.56 7921.13 7769.07 7604.63 7470.40 7314.44 6928.44 6722.25 6655.29 6530.57 6515.91 6371.77 6301.41 6212.03 6105.09 5901.16 5789.39 5691.90 5610.08 5519.82 5447.23 5368.35 5240.91 5172.41 5185.77 5106.16 5008.61 4917.12 4880.80 4638.23 NA NA NA

Construction In Progress Gross 841.00 NA NA NA 732.18 NA NA NA 562.83 NA NA NA 665.48 NA NA NA 507.40 NA NA NA 376.98 NA NA NA 314.36 NA NA NA 402.78 NA NA NA 278.72 NA NA NA 192.13 NA NA NA 138.40 NA NA NA 186.31 NA NA NA 242.47 NA NA NA 190.86 NA NA NA 215.75 NA NA NA

Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 6071.06 6005.66 5905.06 5770.37 5652.52 5523.14 5413.89 5297.17 5167.39 5167.20 5087.17 5010.82 4896.43 4828.11 4731.77 4623.44 4512.76 4403.94 4294.34 4190.66 4089.68 4008.93 3914.41 3818.53 3715.51 3623.05 3528.25 3444.00 3349.29 3252.93 3162.76 3073.87 2983.48 2900.27 2819.77 2774.74 2694.59 2739.82 2685.73 2610.63 2532.34 2456.12 2386.48 2321.22 2249.73 2185.18 2116.41 2051.44 1986.11 1924.83 1875.49 1881.54 1818.18 1757.98 1698.78 1640.99 1601.01 NA NA NA

Property Plant And Equipment Net 6572.23 6442.57 6334.75 6184.74 6124.53 6087.05 6027.72 5954.14 5918.46 5936.40 5970.72 5918.47 5874.27 5687.70 5629.90 5495.60 5373.12 5248.84 5104.55 5042.29 5016.70 4958.41 4944.70 4914.84 4847.94 4836.62 4753.10 4700.55 4571.84 4516.14 4441.88 4396.54 4330.96 4028.17 3902.47 3880.55 3835.98 3776.09 3686.04 3690.78 3679.69 3648.97 3514.68 3468.17 3442.17 3424.90 3403.41 3395.79 3382.24 3316.08 3296.91 3304.24 3287.98 3250.63 3218.34 3239.80 3252.97 NA NA NA

Goodwill 3932.88 3965.49 3942.37 3928.12 3932.41 3912.12 3929.72 3913.91 3909.46 3874.02 3912.38 3949.79 3962.62 3889.00 3903.27 3886.97 3882.72 3854.26 3836.02 3836.57 3869.76 3827.87 3843.43 3856.66 3844.63 3852.85 3815.20 3843.13 3825.16 3821.61 3803.39 3787.51 3784.11 3615.09 3585.89 3594.90 3596.11 3388.38 3316.95 3297.44 3291.21 3296.36 3089.17 3053.67 3049.02 3039.17 3041.35 3041.33 3036.76 2594.74 2610.64 2629.76 2627.60 2605.95 2607.28 2596.29 2589.91 NA NA NA

Finite Lived Intangible Assets Net 76.27 NA NA NA 77.02 NA NA NA 78.10 NA NA NA 81.04 NA NA NA 82.59 NA NA NA 83.66 NA NA NA 173.00 NA NA NA 220.00 NA NA NA 228.00 NA NA NA 219.00 NA NA NA 98.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Other Assets Noncurrent 5081.24 NA NA NA 5031.72 NA NA NA 5038.39 NA NA NA 4955.71 NA NA NA 4821.89 NA NA NA 4735.62 NA NA NA 4479.74 NA NA NA 4391.99 NA NA NA 4305.48 NA NA NA 4079.83 NA NA NA 3679.62 NA NA NA 3437.22 321.77 NA NA 3411.11 NA NA 280.26 272.98 261.17 251.64 250.15 245.28 NA NA NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Liabilities Current 2210.41 2011.19 2149.21 2075.34 2013.35 1989.82 2035.35 1863.38 1914.42 1939.20 1991.70 2146.22 1984.11 1968.82 1968.81 2239.38 2481.04 2634.22 2259.17 1689.95 1563.39 1621.77 1544.27 1656.77 1448.74 1778.27 1447.54 1579.58 1848.03 1397.50 1322.23 1517.43 1317.37 1279.48 1268.03 1685.44 1100.41 1196.20 1194.31 1255.27 1182.83 1165.46 1115.87 1110.45 1059.89 1024.32 1049.15 964.07 894.06 838.35 883.61 891.99 836.93 832.89 784.53 837.18 826.30 NA NA NA

Long Term Debt Current 40.06 38.35 127.51 127.48 126.69 126.56 111.36 96.23 81.45 66.31 66.20 48.49 48.41 44.96 107.37 107.28 332.00 94.50 82.08 69.52 87.55 78.08 91.83 71.99 63.45 342.43 126.30 126.25 545.62 112.76 126.11 126.06 105.89 91.25 94.80 488.26 62.72 84.88 73.81 89.02 68.32 81.48 77.69 103.64 99.31 88.29 73.58 1.71 2.59 2.50 2.50 2.51 2.48 2.51 2.54 3.03 3.45 NA NA NA

Accounts Payable Current 632.00 NA NA NA 613.97 NA NA NA 636.60 NA NA NA 658.90 NA NA NA 570.52 NA NA NA 446.96 NA NA NA 445.65 NA NA NA 441.98 NA NA NA 439.67 NA NA NA 366.24 NA NA NA 336.45 NA NA NA 276.91 NA NA NA 247.03 NA NA NA 228.04 NA NA NA 252.49 NA NA NA

Other Accrued Liabilities Current 634.92 NA NA NA 472.57 NA NA NA 523.60 NA NA NA 560.04 NA NA NA 513.67 NA NA NA 354.21 NA NA NA 389.18 NA NA NA 427.87 NA NA NA 403.12 NA NA NA 348.80 NA NA NA 327.09 NA NA NA 329.28 NA NA NA 322.27 NA NA NA 314.52 NA NA NA 268.08 NA NA NA

Accrued Income Taxes Current 14.22 3.80 23.42 46.67 2.05 7.14 6.96 57.86 4.61 7.74 0.40 55.73 10.72 16.16 33.31 102.27 44.42 7.33 126.43 34.78 2.52 NA NA NA 2.43 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA 45.36 NA NA NA 35.17 NA NA NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Long Term Debt 4504.54 4700.00 4500.00 4900.00 4912.47 4900.00 4700.00 4800.00 4807.98 4700.00 4700.00 4300.00 4190.29 3750.00 3600.00 3600.00 3856.25 3600.00 3500.00 3800.00 3984.13 NA NA NA 3998.63 NA NA NA 4040.01 NA NA NA 4136.12 NA NA NA 3450.03 NA NA NA 3278.53 NA NA NA 3309.07 NA NA NA 3730.02 NA NA NA 3653.91 NA NA NA 3915.55 NA NA NA

Long Term Debt Noncurrent 4464.48 4618.06 4416.73 4734.33 4785.78 4796.07 4605.07 4707.32 4726.53 4638.36 4599.20 4250.69 4141.88 3709.32 3486.22 3505.82 3524.25 3514.67 3449.94 3735.80 3896.58 3870.29 4057.12 3821.94 3935.19 3683.92 3864.16 3795.09 3494.39 3927.40 3988.91 3772.51 4030.23 3542.92 3499.38 2792.14 3387.30 3009.95 2961.51 3051.57 3210.22 3373.34 3070.31 3109.16 3209.76 3411.64 3473.11 3668.76 3727.43 3440.96 3458.51 3581.84 3651.43 3685.23 3750.93 3850.86 3912.10 NA NA NA

Minority Interest 83.32 75.39 65.43 49.15 47.71 41.57 41.58 40.31 44.77 48.73 89.26 94.71 103.39 93.78 91.98 87.98 84.82 72.31 72.92 71.83 74.77 74.73 71.36 69.90 76.53 75.39 72.63 70.38 61.92 65.00 64.97 65.36 64.37 68.41 64.95 62.08 59.51 60.62 60.05 57.43 55.13 54.12 53.17 52.04 50.25 51.69 52.36 51.75 52.60 54.69 52.77 51.49 50.77 47.64 47.06 44.71 45.00 NA NA NA

Other Liabilities Noncurrent 655.81 660.25 569.69 551.26 584.01 587.83 571.21 532.08 487.67 500.12 496.64 475.01 464.76 545.28 522.01 476.38 458.55 488.46 374.62 387.67 329.93 338.87 369.23 364.33 361.81 319.11 311.52 311.90 306.30 298.25 282.73 272.68 275.17 296.15 306.56 295.68 278.83 292.44 279.28 277.62 268.56 280.80 276.46 282.17 284.59 320.21 310.95 379.72 395.36 408.54 393.93 403.07 401.91 428.44 402.74 376.84 380.65 NA NA NA

Operating Lease Liability Noncurrent 376.24 377.64 379.58 374.38 382.56 388.55 387.71 396.49 395.52 392.58 300.20 305.64 304.62 250.75 258.82 267.71 278.30 274.24 279.75 284.01 270.08 274.25 275.69 286.10 0.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Stockholders Equity 6666.21 6605.70 6485.37 6256.70 6149.00 6064.91 6087.18 6012.11 5920.58 5855.35 5814.66 5867.87 6089.66 6274.02 6480.10 6513.86 6317.15 5962.79 5688.65 5413.21 5504.10 5389.22 5393.09 5482.41 5389.26 5363.74 5317.58 5215.65 4989.51 4865.21 4812.85 4735.96 4533.22 4394.70 4302.98 4289.22 4249.65 4133.10 4061.76 3906.96 3735.95 3603.20 3546.13 3392.12 3249.98 3110.78 2991.46 2834.91 2713.34 2608.78 2536.88 2427.31 2296.35 2221.38 2186.11 2094.39 1978.77 NA NA NA

Stockholders Equity Including Portion Attributable To Noncontrolling Interest 6749.52 6681.09 6550.81 6305.84 6196.72 6106.48 6128.76 6052.42 5965.35 5904.08 5903.92 5962.58 6193.05 6367.80 6572.08 6601.84 6401.97 6035.10 5761.57 5485.04 5578.87 5463.94 5464.45 5552.31 5465.79 5439.13 5390.21 5286.02 5051.44 4930.21 4877.83 4801.32 4597.59 4463.12 4367.93 4351.30 4309.16 4193.72 4121.81 3964.39 3791.08 3657.33 3599.31 3444.16 3300.23 3162.47 3043.81 2886.66 2765.95 2663.47 2589.66 2478.80 2347.12 2269.02 2233.17 2139.10 2023.77 NA NA NA

Retained Earnings Accumulated Deficit 7372.06 NA NA NA 6798.93 NA NA NA 6533.67 NA NA NA 6604.09 NA NA NA 6747.68 NA NA NA 5933.50 NA NA NA 5793.26 NA NA NA 5353.21 NA NA NA 4891.27 NA NA NA 4566.52 NA NA NA 4015.39 NA NA NA 3499.34 NA NA NA 2962.43 NA NA NA 2494.08 NA NA NA 2125.99 NA NA NA

Accumulated Other Comprehensive Income Loss Net Of Tax 7.20 NA NA NA 9.29 NA NA NA -9.67 NA NA NA 30.29 NA NA NA 48.12 NA NA NA 31.89 NA NA NA 4.24 NA NA NA 7.18 NA NA NA -25.42 NA NA NA -23.13 NA NA NA -25.23 NA NA NA -24.81 NA NA NA -44.15 NA NA NA -51.17 NA NA NA -20.14 NA NA NA

Minority Interest 83.32 75.39 65.43 49.15 47.71 41.57 41.58 40.31 44.77 48.73 89.26 94.71 103.39 93.78 91.98 87.98 84.82 72.31 72.92 71.83 74.77 74.73 71.36 69.90 76.53 75.39 72.63 70.38 61.92 65.00 64.97 65.36 64.37 68.41 64.95 62.08 59.51 60.62 60.05 57.43 55.13 54.12 53.17 52.04 50.25 51.69 52.36 51.75 52.60 54.69 52.77 51.49 50.77 47.64 47.06 44.71 45.00 NA NA NA

Minority Interest Decrease From Distributions To Noncontrolling Interest Holders NA 0.70 0.61 3.83 1.57 0.52 0.29 3.40 -0.04 0.10 0.03 4.64 1.34 0.13 0.89 4.53 4.63 6.29 3.15 5.23 3.80 0.41 1.34 9.81 4.35 0.33 3.70 3.72 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Net Cash Provided By Used In Operating Activities 658.44 332.98 679.28 396.41 452.43 161.66 362.95 290.75 297.30 220.67 32.61 445.43 322.02 442.23 47.65 71.80 142.01 766.79 949.31 502.06 389.16 425.22 233.19 390.90 365.40 346.23 265.21 364.05 304.32 344.67 50.58 483.01 188.37 298.92 336.95 464.23 224.40 264.90 260.33 271.27 346.32 231.14 263.78 194.64 292.51 185.73 218.24 187.76 280.26 162.14 245.64 127.22 155.75 206.73 172.60 183.18 88.53 185.09 88.27 139.46

Net Cash Provided By Used In Investing Activities -207.99 -265.64 -242.84 -194.64 -238.85 -176.42 -169.70 -178.31 -248.39 -73.33 -156.62 -168.96 -254.76 -176.01 -221.37 -262.33 -227.86 -277.89 -161.80 -135.02 -275.76 -116.25 -128.89 -167.51 -158.24 -239.43 -189.45 -226.28 -156.69 -163.19 -129.88 -174.63 -654.83 -257.14 -128.48 -146.76 -462.95 -244.86 -81.30 -123.78 -125.05 -453.06 -163.99 -90.74 -97.15 -109.65 -70.98 -105.67 -503.15 -124.57 -114.77 -47.10 -77.61 -82.58 -61.90 -63.71 -1767.61 -301.48 -61.57 -63.42

Net Cash Provided By Used In Financing Activities -426.76 -89.65 -419.52 -208.95 -182.32 17.97 -223.71 -105.89 -15.37 -178.99 154.01 -278.04 -132.93 -274.15 -392.00 -269.88 217.67 71.78 -302.50 -371.81 -164.79 -309.85 -104.10 -266.29 -184.01 -98.92 -68.56 -140.71 -138.78 -183.05 82.12 -279.44 437.99 -35.47 -205.29 -323.19 261.27 -22.09 -172.40 -144.02 -228.26 247.02 -101.31 -104.87 -190.24 -76.51 -152.10 -88.17 220.70 -44.86 -139.93 -79.35 -76.06 -119.81 -127.96 -96.86 1698.92 113.69 -21.22 -78.35

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Net Cash Provided By Used In Operating Activities 658.44 332.98 679.28 396.41 452.43 161.66 362.95 290.75 297.30 220.67 32.61 445.43 322.02 442.23 47.65 71.80 142.01 766.79 949.31 502.06 389.16 425.22 233.19 390.90 365.40 346.23 265.21 364.05 304.32 344.67 50.58 483.01 188.37 298.92 336.95 464.23 224.40 264.90 260.33 271.27 346.32 231.14 263.78 194.64 292.51 185.73 218.24 187.76 280.26 162.14 245.64 127.22 155.75 206.73 172.60 183.18 88.53 185.09 88.27 139.46

Net Income Loss 332.40 258.71 289.15 261.83 216.38 166.99 171.31 163.12 174.82 182.81 164.06 153.91 239.12 218.35 325.02 209.09 308.71 241.28 251.93 142.04 245.18 97.19 238.32 234.17 158.07 171.75 226.05 223.83 219.61 141.25 185.39 206.06 174.21 151.87 185.58 190.76 173.75 150.29 182.19 174.30 172.80 82.80 151.67 138.08 124.52 114.59 151.84 119.78 135.46 71.82 107.56 128.61 95.27 85.05 103.65 114.19 37.18 55.61 65.57 71.82

Profit Loss 337.05 265.91 294.33 265.82 219.62 168.01 169.30 162.38 170.37 176.81 158.78 151.02 233.91 219.38 325.28 209.07 307.73 244.09 256.50 144.46 248.01 100.87 241.26 237.40 163.62 174.88 230.71 228.67 225.03 145.36 190.39 210.53 178.74 157.26 195.45 215.72 191.32 163.65 201.40 194.32 190.49 96.04 166.61 151.85 133.19 123.10 167.80 129.94 147.66 81.37 117.44 142.57 108.01 94.84 116.03 129.99 50.82 65.80 76.42 82.76

Increase Decrease In Other Operating Capital Net -60.57 38.36 -72.98 33.29 -32.74 85.28 -139.82 119.61 -27.21 75.09 162.12 -63.31 6.09 -49.06 79.10 -82.66 -38.60 -59.58 47.57 -73.93 50.60 -60.18 77.80 -107.88 64.46 -80.18 50.05 -59.03 38.89 -117.44 160.59 -66.88 50.50 -1.67 -24.34 -98.97 71.54 43.12 -18.93 29.83 -14.30 -41.87 -52.74 35.00 -15.92 22.11 -72.21 39.78 -71.47 29.83 -34.99 48.07 -45.96 25.93 21.36 27.06 53.13 -42.45 13.36 2.39

Increase Decrease In Accounts Receivable -55.65 54.47 -140.62 74.45 -10.66 111.03 66.36 15.72 103.20 65.41 74.66 15.07 -20.21 -6.82 92.75 -56.85 191.34 85.86 -61.53 -69.76 4.72 -64.00 -0.29 101.62 -31.89 10.07 -8.47 72.53 34.81 -9.15 -6.30 5.36 81.05 -38.89 -34.23 79.96 -15.06 -34.14 -1.96 96.97 7.51 36.33 -33.77 95.63 -49.55 17.04 0.36 81.86 -15.75 22.88 -82.73 146.67 31.14 26.04 -26.26 103.92 -29.48 -9.77 -29.98 46.50

Share Based Compensation 26.62 26.57 26.53 19.63 22.02 22.64 22.10 20.96 22.64 21.10 22.59 19.05 18.14 18.52 19.01 18.02 15.91 15.97 15.91 18.05 17.26 17.49 17.09 17.59 15.94 15.93 15.02 19.70 13.90 13.79 13.71 15.35 11.75 11.66 11.49 13.20 9.83 9.67 9.64 10.83 8.38 7.77 7.79 7.15 7.71 6.49 6.47 7.11 6.33 5.19 5.51 5.49 4.79 4.77 4.71 3.95 4.12 4.35 4.26 4.07

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Net Cash Provided By Used In Investing Activities -207.99 -265.64 -242.84 -194.64 -238.85 -176.42 -169.70 -178.31 -248.39 -73.33 -156.62 -168.96 -254.76 -176.01 -221.37 -262.33 -227.86 -277.89 -161.80 -135.02 -275.76 -116.25 -128.89 -167.51 -158.24 -239.43 -189.45 -226.28 -156.69 -163.19 -129.88 -174.63 -654.83 -257.14 -128.48 -146.76 -462.95 -244.86 -81.30 -123.78 -125.05 -453.06 -163.99 -90.74 -97.15 -109.65 -70.98 -105.67 -503.15 -124.57 -114.77 -47.10 -77.61 -82.58 -61.90 -63.71 -1767.61 -301.48 -61.57 -63.42

Payments To Acquire Property Plant And Equipment 245.94 247.93 241.39 208.54 206.39 200.00 167.91 168.75 164.45 161.59 207.96 200.00 189.63 183.81 234.75 247.46 184.65 192.05 170.51 184.10 153.85 156.33 154.07 169.85 143.61 151.10 181.21 189.04 138.81 156.24 118.11 144.34 123.78 148.45 120.50 127.21 109.74 99.00 81.30 89.28 81.79 122.58 94.40 92.39 78.74 103.81 80.03 95.92 81.00 99.84 89.79 92.56 90.28 79.16 59.68 56.56 61.52 56.11 59.06 62.58

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Net Cash Provided By Used In Financing Activities -426.76 -89.65 -419.52 -208.95 -182.32 17.97 -223.71 -105.89 -15.37 -178.99 154.01 -278.04 -132.93 -274.15 -392.00 -269.88 217.67 71.78 -302.50 -371.81 -164.79 -309.85 -104.10 -266.29 -184.01 -98.92 -68.56 -140.71 -138.78 -183.05 82.12 -279.44 437.99 -35.47 -205.29 -323.19 261.27 -22.09 -172.40 -144.02 -228.26 247.02 -101.31 -104.87 -190.24 -76.51 -152.10 -88.17 220.70 -44.86 -139.93 -79.35 -76.06 -119.81 -127.96 -96.86 1698.92 113.69 -21.22 -78.35

Payments Of Dividends Common Stock 13.04 13.30 13.40 13.60 13.52 13.70 14.05 14.21 14.26 14.55 14.77 14.88 15.61 16.44 16.83 17.02 0.00 0.00 0.00 17.34 17.45 17.60 8.87 9.08 9.26 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Dividends 13.22 13.47 13.58 13.55 13.62 13.80 14.15 14.20 14.32 14.61 14.75 14.96 15.64 16.47 16.86 17.02 0.00 0.00 0.00 17.34 17.45 17.60 8.87 9.08 9.26 9.28 9.38 9.42 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Payments For Repurchase Of Common Stock 250.17 182.60 95.90 142.08 162.02 175.58 124.72 85.04 109.53 158.20 199.68 365.50 450.21 402.58 360.62 7.46 6.62 0.04 27.96 172.09 182.53 93.33 350.86 143.78 136.17 126.47 125.34 9.44 121.53 95.41 118.30 29.17 56.20 58.04 68.10 171.04 79.92 61.70 39.39 28.77 37.46 27.52 21.78 13.99 5.01 0.81 7.35 14.03 9.48 6.75 0.91 2.02 15.95 38.37 2.99 3.17 7.57 0.26 1.55 2.16

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Revenue From Contract With Customer Excluding Assessed Tax 4113.72 3963.03 3907.60 3843.58 3703.55 3562.77 3548.14 3467.52 3446.98 3336.03 3323.41 3292.96 3275.25 3156.00 3197.88 3012.99 3086.93 2912.54 2729.75 2829.67 2896.25 2822.45 2855.17 2804.39 2754.50 2648.91 2681.35 2687.52 2642.79 2541.86 2612.36 2612.86 2475.68 2409.87 2430.86 2449.80 2315.24 2227.66 2275.20 2225.35 2107.58 2017.76 2019.82 1920.17 1800.85 1816.37 1834.97 1831.63 1764.93 1680.35 1729.80 1825.29 1838.77 1848.66 1902.23 1910.53 1559.45 1323.26 1338.32 1347.15

Managed Care 1140.23 1126.02 1127.20 1102.96 1041.26 1034.96 1088.88 1046.09 1010.26 995.11 1003.49 1004.10 1024.85 1023.67 960.95 947.55 912.64 907.05 725.82 881.42 925.19 878.48 912.88 918.26 889.68 834.27 873.68 855.84 858.52 807.00 834.72 832.60 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Managed Medicaid 574.95 577.33 569.00 582.67 561.17 569.03 569.21 591.25 587.61 587.18 526.26 505.80 478.26 503.29 495.46 470.26 456.56 443.66 389.20 426.01 443.62 412.79 421.22 401.00 399.48 365.53 385.62 342.05 354.08 333.54 343.44 332.20 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Managed Medicare 472.02 469.71 472.69 469.48 444.78 419.58 430.59 419.11 403.24 383.79 377.46 396.10 347.01 346.92 335.93 333.10 284.16 296.79 242.75 281.23 261.79 258.79 265.81 261.36 227.38 230.53 225.24 221.95 197.97 202.87 193.22 180.72 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Medicaid 676.48 559.36 532.97 483.23 461.27 405.30 349.85 316.48 416.84 396.31 368.01 331.24 346.41 283.27 397.23 264.78 293.69 320.43 285.54 302.98 290.54 317.44 322.25 277.43 310.91 296.59 285.19 283.30 321.87 298.49 304.00 273.61 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Medicare 425.20 403.61 414.41 425.90 411.83 379.81 409.77 405.99 396.71 400.91 401.52 416.62 422.47 406.70 400.94 424.00 434.12 439.95 370.88 445.64 480.28 477.29 458.31 473.37 458.99 451.33 452.11 485.25 439.28 457.47 433.96 463.03 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Other Non Patient Revenue 307.31 323.83 294.34 304.09 293.04 312.93 299.28 278.17 285.61 251.48 273.32 250.16 250.94 231.04 222.05 194.09 375.71 165.83 379.61 167.87 175.15 165.87 167.84 160.91 145.97 152.48 154.71 154.83 167.10 169.24 181.59 182.51 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Other Patient Revenue And Adjustments Net 288.04 273.01 284.30 267.46 289.95 238.17 210.45 242.63 178.28 154.40 200.12 212.84 228.19 187.38 213.10 214.53 174.84 183.51 199.33 187.66 181.26 176.88 163.06 175.36 181.53 188.21 185.34 229.56 194.33 162.74 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

U K Revenue 229.49 230.15 212.71 207.80 200.23 202.99 190.11 167.79 168.43 166.84 173.23 176.09 177.11 173.73 172.22 164.67 155.21 155.32 136.62 136.85 138.42 134.91 143.80 136.70 140.56 129.97 119.46 114.74 109.64 110.53 106.39 100.02 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Investment Advice, Universal Health Realty Income Trust 1.40 1.40 1.40 1.30 1.30 1.30 1.30 1.30 1.30 1.30 1.30 1.20 1.10 1.10 1.10 1.10 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 0.90 0.90 1.00 0.90 0.90 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Managed Care, Acute Care Hospital Services 732.84 725.01 705.32 698.78 649.78 651.82 702.50 654.79 638.78 631.67 627.48 638.89 659.08 674.40 588.81 598.81 587.25 585.33 432.69 540.74 580.11 554.34 566.16 570.38 546.39 500.69 512.63 497.78 496.99 471.62 474.88 477.27 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Managed Care, Behavioral Health Services 407.39 401.00 421.88 404.17 391.48 383.15 386.38 391.30 371.48 363.44 376.01 365.20 365.77 349.27 372.15 348.74 325.39 321.72 293.12 340.69 345.08 324.14 346.72 347.88 343.29 333.58 361.05 358.06 361.54 335.37 359.84 355.34 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Managed Medicaid, Acute Care Hospital Services 152.38 154.76 152.76 159.36 171.21 181.05 171.82 192.30 210.04 213.72 162.09 171.64 145.47 176.50 161.26 135.50 132.46 126.98 108.34 123.45 146.42 133.91 145.97 133.73 144.19 123.30 138.35 111.28 127.50 124.08 120.22 114.55 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Managed Medicaid, Behavioral Health Services 422.57 422.56 416.24 423.31 389.97 387.98 397.39 398.95 377.57 373.46 364.17 334.17 332.79 326.79 334.20 334.76 324.10 316.68 280.87 302.56 297.20 278.89 275.25 267.27 255.28 242.23 247.28 230.78 226.58 209.46 223.22 217.65 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Managed Medicare, Acute Care Hospital Services 373.84 361.80 369.29 373.40 354.79 324.49 344.98 344.03 330.65 305.24 306.58 332.25 288.27 280.67 274.39 275.56 230.56 234.17 182.77 221.99 208.46 197.99 211.66 209.10 179.70 175.25 174.20 176.96 158.36 160.55 150.51 144.05 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Managed Medicare, Behavioral Health Services 98.19 107.91 103.40 96.07 89.99 95.09 85.61 75.08 72.59 78.55 70.88 63.85 58.74 66.25 61.53 57.54 53.61 62.62 59.98 59.24 53.33 60.80 54.15 52.26 47.68 55.28 51.04 44.99 39.61 42.32 42.71 36.67 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Medicaid, Acute Care Hospital Services 335.43 296.97 239.47 234.86 193.31 201.15 134.52 110.01 179.28 200.66 184.10 155.84 121.41 136.99 169.71 111.64 131.47 160.67 131.45 127.96 127.75 148.57 138.68 104.51 137.40 126.98 109.22 105.97 139.15 121.29 121.32 92.66 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Medicaid, Behavioral Health Services 341.05 262.39 293.50 248.36 267.96 204.15 215.33 206.47 237.56 195.66 183.91 175.40 225.01 146.28 227.52 153.14 162.22 159.76 154.09 175.02 162.79 168.87 183.56 172.92 173.50 169.61 175.97 177.34 182.72 177.20 182.68 180.95 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Medicare, Acute Care Hospital Services 351.54 322.47 338.08 349.09 335.44 298.12 334.07 329.45 319.37 314.79 318.17 337.11 338.00 310.48 308.21 335.51 332.67 319.26 264.31 326.02 347.45 333.78 319.06 335.91 324.08 295.69 305.47 342.72 297.29 299.84 286.52 316.38 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Medicare, Behavioral Health Services 73.66 81.15 76.33 76.82 76.39 81.69 75.70 76.54 77.35 86.12 83.35 79.51 84.48 96.22 92.73 88.49 101.44 120.69 106.57 119.62 132.83 143.51 139.25 137.46 134.91 155.64 146.64 142.53 141.99 157.62 147.44 146.65 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Other Non Patient Revenue, Acute Care Hospital Services 248.71 266.83 234.35 246.25 234.12 251.99 240.90 222.00 203.91 215.18 202.98 184.48 174.91 173.05 167.90 143.27 275.26 127.40 269.75 116.28 121.82 114.03 114.01 109.33 92.81 99.09 100.17 98.36 115.51 113.34 118.18 121.27 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Other Non Patient Revenue, Behavioral Health Services 55.96 54.41 57.11 55.41 58.43 58.15 55.52 52.68 68.50 54.78 56.37 51.51 66.55 52.31 42.20 47.71 96.16 35.48 106.74 49.08 58.18 49.73 50.61 48.42 50.22 49.99 51.26 52.57 42.23 55.33 60.07 56.05 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Other Non Patient Revenue, All Other 2.64 2.60 2.89 2.43 0.50 2.79 2.87 3.50 13.20 -18.48 13.97 14.17 9.48 5.68 11.95 3.11 4.29 2.95 3.12 2.51 -4.85 2.10 3.22 3.16 2.94 3.39 3.28 3.89 9.37 0.57 3.34 5.19 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Other Patient Revenue And Adjustments Net, Acute Care Hospital Services 123.59 117.68 134.15 123.33 148.86 108.68 74.29 120.96 57.22 38.43 74.12 92.11 110.12 69.94 84.16 94.25 49.06 56.19 78.20 64.60 57.46 45.92 36.16 51.88 62.64 62.05 63.95 112.57 77.14 26.02 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Other Patient Revenue And Adjustments Net, Behavioral Health Services 164.45 155.33 150.15 144.13 141.09 129.49 136.16 121.68 121.07 115.97 126.00 120.73 118.07 117.44 128.94 120.28 125.78 127.32 121.14 123.06 123.80 130.96 126.90 123.48 118.88 126.16 121.39 116.98 117.19 136.71 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

U K Revenue, Behavioral Health Services 229.49 230.15 212.71 207.80 200.23 202.99 190.11 167.79 168.43 166.84 173.23 176.09 177.11 173.73 172.22 164.67 155.21 155.32 136.62 136.85 138.42 134.91 143.80 136.70 140.56 129.97 119.46 114.74 109.64 110.53 106.39 100.02 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Acute Care Hospital Services 2318.32 2245.52 2173.41 2185.08 2087.50 2017.29 2003.08 1973.53 1939.24 1919.68 1875.52 1912.32 1837.25 1822.03 1754.43 1694.54 1738.75 1610.00 1467.51 1521.05 1589.47 1528.54 1531.71 1514.84 1487.23 1383.05 1403.99 1445.63 1411.93 1316.75 1366.46 1389.55 1318.61 1253.87 1253.33 1287.15 1185.77 1136.34 1164.52 1145.94 1071.56 1038.13 1024.01 971.39 873.46 899.53 894.65 908.73 862.89 828.40 845.55 926.53 836.89 831.77 863.91 NA NA NA NA NA

Behavioral Health Services 1792.76 1714.91 1731.31 1656.07 1615.54 1542.69 1542.19 1490.49 1494.54 1434.83 1433.92 1366.47 1428.52 1328.29 1431.50 1315.34 1343.90 1299.59 1259.12 1306.11 1311.62 1291.82 1320.24 1286.38 1264.32 1262.47 1274.08 1238.00 1221.49 1224.55 1242.56 1218.12 1155.33 1153.88 1174.76 1161.05 1127.62 1089.51 1106.86 1076.35 1031.65 976.01 992.35 945.46 921.02 907.93 929.47 909.54 887.88 841.67 875.03 860.32 815.53 825.83 844.73 NA NA NA NA NA

All Other 2.64 2.60 2.89 2.43 0.50 2.79 2.87 3.50 13.20 -18.48 13.97 14.17 9.48 5.68 11.95 3.11 4.29 2.95 3.12 2.51 -4.85 2.10 3.22 3.16 2.94 3.39 3.28 3.89 9.37 0.57 3.34 5.19 1.75 2.13 2.77 1.60 1.85 1.80 3.83 3.07 4.38 3.61 3.46 3.32 6.37 8.90 10.86 13.35 14.15 10.29 9.22 6.18 10.58 5.08 5.82 NA NA NA NA NA

, Behavioral Health Services 229.00 230.00 213.00 208.00 200.00 203.00 190.00 168.00 169.00 167.00 173.00 176.00 177.00 174.00 172.00 165.00 155.00 156.00 136.00 137.00 139.00 135.00 144.00 137.00 141.00 130.00 119.00 115.00 112.00 111.00 106.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Plots across concepts

IncomeStatement

Other Comprehensive Income Loss Net Of Tax

Expenses

Other Nonoperating Income Expense

Balance Sheet

Finite Lived Intangible Assets Net

Assets

Cash And Cash Equivalents At Carrying Value

Current Assets

Cash And Cash Equivalents At Carrying Value

NonCurrent Assets

Finite Lived Intangible Assets Net

PropertyPlantAndEquipmentNet

Accumulated Depreciation Depletion And Amortization Property Plant And Equipment

Liabilities

Operating Lease Liability

Current Liabilities

Accrued Income Taxes Current

Noncurrent Liabilities

Minority Interest

Stockholders Equity

Accumulated Other Comprehensive Income Loss Net Of Tax

CashFlow

Net Cash Provided By Used In Financing Activities

NetCashProvidedByUsedInOperatingActivities

Increase Decrease In Accounts Receivable

NetCashProvidedByUsedInInvestingActivities

Net Cash Provided By Used In Investing Activities

NetCashProvidedByUsedInFinancingActivities

Net Cash Provided By Used In Financing Activities

Shares

Weighted Average Number Of Shares Outstanding Basic

DividendsAndRepurchase

Dividends Common Stock Cash

OperatingLeaseLiability

Operating Lease Liability Current

LesseeOperatingLeaseLiabilityPaymentsDue

Lessee Operating Lease Liability Payments Due Year Four

FiniteLivedIntangibleAssets

Finite Lived Intangible Assets Accumulated Amortization

Line plots across dimensions of each concept