Home Data Calendar Blog

VAC

Tables

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-30 2016-09-09 2016-06-17 2016-03-25 2016-01-01 2015-09-11 2015-06-19 2015-03-27 2015-01-02 2014-09-12 2014-06-20 2014-03-28 2014-01-03 2013-09-06 2013-06-14 2013-03-22 2012-12-28 2012-09-07 2012-06-15 2012-03-23 2011-12-30 2011-09-09 2011-06-17 2011-03-25 2010-12-31 2010-09-10
Common Stock Value 1.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.000.370.370.370.370.370.370.370.370.370.370.360.360.360.360.000.000.00NA0.000.00NANA0.00NANANANANANANANANA
Earnings Per Share Basic 1.001.162.462.322.302.763.301.361.430.240.15-0.68-0.88-1.51-1.68-2.561.74-0.211.110.520.92-1.750.401.354.051.501.621.241.830.991.280.841.080.691.071.050.020.771.030.550.160.700.870.52-0.330.180.250.250.24-6.570.470.58NANA
Earnings Per Share Diluted 0.951.092.172.062.092.532.971.231.410.230.15-0.68-0.88-1.51-1.68-2.561.71-0.211.100.510.91-1.750.391.323.951.471.581.211.800.971.260.821.060.671.051.030.010.751.000.540.150.670.850.50-0.330.170.240.240.23-6.570.470.58NANA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-30 2016-09-09 2016-06-17 2016-03-25 2016-01-01 2015-09-11 2015-06-19 2015-03-27 2015-01-02 2014-09-12 2014-06-20 2014-03-28 2014-01-03 2013-09-06 2013-06-14 2013-03-22 2012-12-28 2012-09-07 2012-06-15 2012-03-23 2011-12-30 2011-09-09 2011-06-17 2011-03-25 2010-12-31 2010-09-10
Revenue From Contract With Customer Excluding Assessed Tax 1111.001105.001098.001091.001112.001178.001092.00981.001028.00983.00911.00700.00747.00585.00410.00938.001145.001010.00999.00992.001052.00702.00558.84535.37481.22496.00529.91496.19564.74406.99429.94425.04541.07407.14422.83454.88511.00413.00410.00402.00527.00412.00421.00389.00499.00383.00383.00372.00484.00378.00380.00371.00479.00360.00
Revenues 1194.001186.001178.001169.001188.001252.001164.001052.001100.001052.00979.00759.00747.00649.00480.001010.001145.001082.001068.001060.001052.00750.00594.69570.85481.22486.99497.62487.49564.74406.99429.94425.04541.07407.14422.83454.88511.00413.00410.00402.00527.00412.00421.00389.00499.00383.00383.00372.00484.00378.00380.00371.00479.00360.00
Costs And Expenses 1092.001081.001003.001015.00992.001012.00957.00911.00935.00896.00870.00739.00730.00673.00521.001060.00991.001012.00925.00969.00939.00698.00546.93517.17429.60428.30430.20433.93481.38364.26375.45380.36479.65362.98369.81395.46492.00367.00352.00367.00505.00370.00377.00361.00530.00365.00373.00355.00459.00684.00352.00338.00478.00328.00
General And Administrative Expense 84.0057.0064.0068.0062.0062.0064.0061.0061.0054.0066.0046.0033.0032.0019.0070.0075.0068.0079.0078.0084.0053.0032.9929.4326.4926.6729.5327.5433.3321.6224.5925.30NA23.2122.8922.78NA22.0023.0022.00NA23.0022.0021.0017.0022.0026.0021.0025.0018.0019.0019.0027.0019.00
Selling And Marketing Expense 205.00202.00206.00210.00204.00207.00214.00182.00178.00166.00164.00109.0097.0082.0057.00183.00193.00188.00193.00188.00181.00135.00109.31105.93103.50100.53104.03100.66116.9579.0278.9278.41NA71.6377.1480.00NA74.0072.0071.00NA72.0074.0074.0098.0080.0078.0074.00107.0081.0081.0073.00106.0078.00
Interest Paid Net 63.0042.0055.0044.0045.0035.0039.0030.0048.0047.0036.0053.0036.0056.0026.0058.0032.0054.0027.0054.0027.0015.605.107.306.005.705.104.808.605.704.304.60NA6.405.506.60NA5.008.006.00NA9.009.008.005.0012.0011.0010.0013.0012.00NANANANA
Interest Income Expense Nonoperating Net -39.00-36.00-36.00-34.00-27.00-34.00-30.00-27.00-36.00-41.00-44.00-43.00-38.00-37.00-42.00-33.00-32.00-31.00-35.00-34.00-31.00-14.00-4.11-4.32-4.39-2.64-1.76-0.78-2.58-2.26-2.09-1.98NA-2.84-3.01-2.97NANANANANANANANANANANANANANANANANANA
Allocated Share Based Compensation Expense 6.006.0012.007.009.0010.0012.008.0018.0011.0014.008.0013.0011.009.004.008.009.0011.009.0020.005.006.123.603.943.905.173.283.953.144.332.52NANANANANANANANANANANANANANANANANANANANANANA
Income Tax Expense Benefit 31.0024.0050.0041.0057.0059.0043.0032.0011.0047.0027.00-11.007.00-14.00-19.00-58.0033.0010.0025.0015.0044.00-10.006.6210.71-63.0322.3721.1218.6630.9214.0424.8615.76NA14.6123.4023.29NA18.0022.0013.00NA15.0014.0011.00-3.0012.004.008.0019.00-81.0012.0014.0016.0011.00
Income Taxes Paid Net 3.005.0077.0056.006.0018.0040.00-7.006.008.003.00-30.0016.00-60.008.004.006.00-13.0048.0012.0023.005.009.004.0011.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Profit Loss 33.0042.0090.0087.0088.00110.00135.0058.0059.0011.008.00-25.00-31.00-58.00-62.00-105.0076.00-7.0049.0024.0063.00-58.0011.0036.00119.0040.00NANANANANANANANANANANANANANA6.0025.0030.0019.00-11.006.008.009.008.00-221.0016.0019.00NANA
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax -3.00-3.00-1.00-3.000.008.007.0016.009.003.003.006.004.003.00-1.00-24.005.00-4.00-13.00-3.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Other Comprehensive Income Loss Net Of Tax -2.00-5.005.003.009.007.00-5.0020.0023.00-1.007.003.0019.008.002.00-41.00-17.00-8.00-15.00-2.00-10.000.00-7.216.24-0.414.972.494.24-6.64-0.63-0.201.56NA-1.453.30-5.60NA-3.00-0.090.01NA0.000.00-1.003.001.00-6.004.00-10.001.00NANANANA
Net Income Loss 35.0042.0090.0087.0088.00109.00136.0058.0061.0010.006.00-28.00-37.00-62.00-70.00-106.0074.00-9.0049.0024.0044.00-58.0010.7635.98108.0440.7644.2833.7049.8226.8136.3124.4133.1521.5534.0434.051.0025.0036.0019.006.0025.0030.0018.00-7.006.008.009.008.00-221.0016.0019.0018.0019.00
Comprehensive Income Net Of Tax 33.0037.0095.0090.0097.00116.00131.0078.0084.009.0013.00-25.00-18.00-54.00-68.00-147.0057.00-17.0034.0022.0056.00-58.003.5542.23107.6345.7346.7637.9443.1826.1836.1125.96NA20.1037.3428.45NA22.0036.0019.00NA25.0030.0017.00-4.007.002.0013.00-2.00-220.0016.0019.00NANA
Net Income Loss Available To Common Stockholders Diluted 40.0047.0095.0091.0089.00110.00138.0059.0061.0010.006.00-28.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-30 2016-09-09 2016-06-17 2016-03-25 2016-01-01 2015-09-11 2015-06-19 2015-03-27 2015-01-02 2014-09-12 2014-06-20 2014-03-28 2014-01-03 2013-09-06 2013-06-14 2013-03-22 2012-12-28 2012-09-07 2012-06-15 2012-03-23 2011-12-30 2011-09-09 2011-06-17 2011-03-25 2010-12-31 2010-09-10
Assets 9680.009453.009482.009602.009639.009237.009340.009503.009613.009543.0010414.009187.008898.009011.009117.009432.009214.009059.009023.009112.009018.009013.003057.572759.952906.192823.042433.442346.172391.422386.172253.552330.782395.032527.032323.212388.872540.002347.002410.002519.002632.002660.002511.002569.002604.002746.002647.002721.002846.003165.00NANA3642.00NA
Liabilities 7298.007043.007004.007122.007141.006609.006594.006679.006627.006539.007402.006449.006216.006328.006397.006660.006183.005937.005753.005761.005552.005492.001991.931693.721861.171873.811464.621412.921483.601517.901406.811411.761418.761491.061262.591346.361460.001217.001236.001331.001423.001442.001321.001401.001453.001594.001493.001573.001712.001517.00NANA1738.00NA
Liabilities And Stockholders Equity 9680.009453.009482.009602.009639.009237.009340.009503.009613.009543.0010414.009187.008898.009011.009117.009432.009214.009059.009023.009112.009018.009013.003057.572759.952906.192823.042433.442346.172391.422386.172253.552330.782395.032527.032323.212388.872540.002347.002410.002519.002632.002660.002511.002569.002604.002746.002647.002721.002846.003165.00NANA3642.00NA
Stockholders Equity 2382.002408.002476.002478.002496.002626.002745.002814.002976.002973.002982.002709.002651.002658.002699.002759.003019.003112.003264.003346.003461.003496.001065.641066.231045.02949.22968.82933.25907.82868.27846.75919.03976.271035.971060.621042.511080.001130.001174.001188.001209.001218.001190.001168.001151.001152.001154.001148.001134.001648.00NANA1904.00NA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-30 2016-09-09 2016-06-17 2016-03-25 2016-01-01 2015-09-11 2015-06-19 2015-03-27 2015-01-02 2014-09-12 2014-06-20 2014-03-28 2014-01-03 2013-09-06 2013-06-14 2013-03-22 2012-12-28 2012-09-07 2012-06-15 2012-03-23 2011-12-30 2011-09-09 2011-06-17 2011-03-25 2010-12-31 2010-09-10
Cash And Cash Equivalents At Carrying Value 248.00265.00242.00306.00524.00294.00324.00354.00342.00448.001312.00643.00524.00660.00566.00651.00287.00183.00179.00222.00231.00441.00547.67323.83409.06440.0785.15101.84147.10174.7697.42106.61177.06321.69250.91272.18347.00146.00170.00159.00200.00288.00104.00119.00103.00212.0083.0077.00110.0025.0025.0029.0026.0039.00
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 574.00503.00480.00574.00854.00543.00606.00650.00803.00882.001680.001178.00992.001028.00907.001020.00701.00505.00516.00578.00614.00806.00718.20385.13490.61501.77143.90165.87213.10292.60165.76NA248.51NANANA456.42NANANANANANANANANANANANANANANANANA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-30 2016-09-09 2016-06-17 2016-03-25 2016-01-01 2015-09-11 2015-06-19 2015-03-27 2015-01-02 2014-09-12 2014-06-20 2014-03-28 2014-01-03 2013-09-06 2013-06-14 2013-03-22 2012-12-28 2012-09-07 2012-06-15 2012-03-23 2011-12-30 2011-09-09 2011-06-17 2011-03-25 2010-12-31 2010-09-10
Construction In Progress Gross 52.00NANANA91.00NANANA37.00NANANA68.00NANANA82.0051.0038.0017.0032.00NANANA22.88NANANA27.49NANANA26.47NANANA12.00NANANA11.00NANANA9.00NA6.00NA9.00NANANANANA
Goodwill 3117.003117.003117.003117.003117.003117.003117.003142.003150.003086.003116.002817.002817.002817.002817.002817.002892.002890.002824.002828.002828.002747.00NANA0.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Intangible Assets Net Excluding Goodwill 854.00868.00884.00898.00911.00924.00941.00978.00993.001007.001017.00938.00952.00963.00977.00989.001027.001044.001075.001092.001107.001216.00NANA0.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Finite Lived Intangible Assets Net 791.00NANANA848.00861.00878.00914.00929.00943.00953.00874.00888.00NANANA945.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-30 2016-09-09 2016-06-17 2016-03-25 2016-01-01 2015-09-11 2015-06-19 2015-03-27 2015-01-02 2014-09-12 2014-06-20 2014-03-28 2014-01-03 2013-09-06 2013-06-14 2013-03-22 2012-12-28 2012-09-07 2012-06-15 2012-03-23 2011-12-30 2011-09-09 2011-06-17 2011-03-25 2010-12-31 2010-09-10
Debt And Capital Lease Obligations 3049.003031.003001.003129.003088.002749.002748.002751.002631.00NANANA2680.00NANANANANANANANANANANANANANANANANANANANANANANA711.00538.00570.00597.00678.00751.00647.00686.00678.00793.00714.00774.00850.00833.00NANA1022.00NA
Deferred Income Tax Liabilities Net 280.00335.00344.00339.00331.00374.00342.00333.00350.00325.00347.00286.00274.00306.00289.00290.00300.00307.00NANA318.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-30 2016-09-09 2016-06-17 2016-03-25 2016-01-01 2015-09-11 2015-06-19 2015-03-27 2015-01-02 2014-09-12 2014-06-20 2014-03-28 2014-01-03 2013-09-06 2013-06-14 2013-03-22 2012-12-28 2012-09-07 2012-06-15 2012-03-23 2011-12-30 2011-09-09 2011-06-17 2011-03-25 2010-12-31 2010-09-10
Stockholders Equity 2382.002408.002476.002478.002496.002626.002745.002814.002976.002973.002982.002709.002651.002658.002699.002759.003019.003112.003264.003346.003461.003496.001065.641066.231045.02949.22968.82933.25907.82868.27846.75919.03976.271035.971060.621042.511080.001130.001174.001188.001209.001218.001190.001168.001151.001152.001154.001148.001134.001648.00NANA1904.00NA
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 2382.002410.002478.002480.002498.002628.002746.002824.002986.003004.003012.002738.002682.002683.002720.002772.003031.003122.003270.003351.003466.003521.001066.001066.001041.00NANANA895.00NANANA978.00NANANANANANANANANANANANANANANA1134.00NANANA1904.00NA
Common Stock Value 1.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.000.370.370.370.370.370.370.370.370.370.370.360.360.360.360.000.000.00NA0.000.00NANA0.00NANANANANANANANANA
Additional Paid In Capital Common Stock 3955.003953.003947.003937.003941.003968.003963.003945.004072.004056.004047.003843.003760.003749.003736.003729.003738.003740.003730.003717.003721.003697.001190.451184.111188.541184.631161.511159.451162.281142.481139.371149.441150.731138.051135.141128.621137.001109.001129.001127.001130.001122.001119.001116.001116.001113.001122.001118.001117.00NANANANANA
Retained Earnings Accumulated Deficit 742.00734.00718.00654.00593.00533.00448.00338.00275.00237.00250.00244.00272.00309.00371.00441.00569.00520.00548.00519.00523.00478.00554.79554.71533.60436.20404.87370.14346.34306.02287.33259.50243.78219.59205.83179.71155.00162.00137.00101.0082.0076.0051.0032.0014.0021.0015.007.00-2.00NANANANANA
Accumulated Other Comprehensive Income Loss Net Of Tax 16.0018.0023.0018.0015.006.00-1.004.00-16.00-39.00-38.00-45.00-48.00-67.00-75.00-77.00-36.00-19.00-11.004.006.0016.0015.7722.9916.7517.1612.199.705.4612.1012.7312.9411.3813.3014.7611.4517.0020.0023.0023.0023.0020.0020.0020.0021.0018.0017.0023.0019.0029.00NANA28.00NA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-30 2016-09-09 2016-06-17 2016-03-25 2016-01-01 2015-09-11 2015-06-19 2015-03-27 2015-01-02 2014-09-12 2014-06-20 2014-03-28 2014-01-03 2013-09-06 2013-06-14 2013-03-22 2012-12-28 2012-09-07 2012-06-15 2012-03-23 2011-12-30 2011-09-09 2011-06-17 2011-03-25 2010-12-31 2010-09-10
Net Cash Provided By Used In Operating Activities 83.00122.0077.00-50.00142.00162.0089.00129.0040.00155.00208.00-60.00141.00231.0049.00-122.00202.00124.0028.0028.0030.008.5535.2023.2571.1756.87-31.5745.70NANANANANANANANANA108.0050.0048.00NA89.0045.00-11.005.0052.0081.0025.0072.0089.00111.0049.0039.00NA
Net Cash Provided By Used In Investing Activities -27.00-32.00-16.00-37.00-33.0034.0025.00-10.00-26.00-11.00-168.00-8.00-8.0014.00-17.00-21.0036.00-14.00-12.0027.0016.00-1404.07-7.17-11.76-5.36-11.57-8.17-13.25NANANANANANANANANANANA33.00NANANA22.002.00-4.00-14.0019.0019.007.00-21.004.0057.00NA
Net Cash Provided By Used In Financing Activities 13.00-65.00-155.00-194.00199.00-257.00-156.00-272.00-92.00-941.00461.00255.00-172.00-125.00-148.00468.00-41.00-120.00-78.00-92.00-238.001483.64306.06-118.70-77.26311.8717.36-81.23NANANANANANANANANA-103.00-80.00-122.00NA99.00-38.005.00-116.0080.00-59.00-77.00-6.00-96.00-94.00-50.00-109.00NA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-30 2016-09-09 2016-06-17 2016-03-25 2016-01-01 2015-09-11 2015-06-19 2015-03-27 2015-01-02 2014-09-12 2014-06-20 2014-03-28 2014-01-03 2013-09-06 2013-06-14 2013-03-22 2012-12-28 2012-09-07 2012-06-15 2012-03-23 2011-12-30 2011-09-09 2011-06-17 2011-03-25 2010-12-31 2010-09-10
Net Cash Provided By Used In Operating Activities 83.00122.0077.00-50.00142.00162.0089.00129.0040.00155.00208.00-60.00141.00231.0049.00-122.00202.00124.0028.0028.0030.008.5535.2023.2571.1756.87-31.5745.70NANANANANANANANANA108.0050.0048.00NA89.0045.00-11.005.0052.0081.0025.0072.0089.00111.0049.0039.00NA
Net Income Loss 35.0042.0090.0087.0088.00109.00136.0058.0061.0010.006.00-28.00-37.00-62.00-70.00-106.0074.00-9.0049.0024.0044.00-58.0010.7635.98108.0440.7644.2833.7049.8226.8136.3124.4133.1521.5534.0434.051.0025.0036.0019.006.0025.0030.0018.00-7.006.008.009.008.00-221.0016.0019.0018.0019.00
Profit Loss 33.0042.0090.0087.0088.00110.00135.0058.0059.0011.008.00-25.00-31.00-58.00-62.00-105.0076.00-7.0049.0024.0063.00-58.0011.0036.00119.0040.00NANANANANANANANANANANANANANA6.0025.0030.0019.00-11.006.008.009.008.00-221.0016.0019.00NANA
Increase Decrease In Inventories -7.00-34.00-30.00-16.00-30.00-49.003.00-28.00-2.00-45.00-40.0026.00-22.00-1.00-3.008.00-55.0066.00-37.00-39.0059.00-31.16-35.42-1.42-15.55-11.115.94-21.94-10.42-7.81-1.0514.97NA17.16-23.75-44.88NA-25.00-17.00-20.00NA-11.00-12.00-10.00-5.00-12.00-23.00-28.00-35.00-18.00-33.00-27.00NANA
Share Based Compensation 6.006.0012.007.009.0010.0012.008.0018.0011.0014.008.0013.0011.009.003.008.008.0010.007.0010.009.286.123.603.943.905.173.283.953.144.332.52NA3.043.942.64NA3.004.002.00NA2.004.002.004.002.003.003.004.003.002.002.00NANA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-30 2016-09-09 2016-06-17 2016-03-25 2016-01-01 2015-09-11 2015-06-19 2015-03-27 2015-01-02 2014-09-12 2014-06-20 2014-03-28 2014-01-03 2013-09-06 2013-06-14 2013-03-22 2012-12-28 2012-09-07 2012-06-15 2012-03-23 2011-12-30 2011-09-09 2011-06-17 2011-03-25 2010-12-31 2010-09-10
Net Cash Provided By Used In Investing Activities -27.00-32.00-16.00-37.00-33.0034.0025.00-10.00-26.00-11.00-168.00-8.00-8.0014.00-17.00-21.0036.00-14.00-12.0027.0016.00-1404.07-7.17-11.76-5.36-11.57-8.17-13.25NANANANANANANANANANANA33.00NANANA22.002.00-4.00-14.0019.0019.007.00-21.004.0057.00NA
Payments To Acquire Property Plant And Equipment 26.0029.0026.0037.0029.0013.0014.009.0028.008.004.007.005.002.0017.0017.0014.0013.009.0010.0023.009.514.732.765.139.826.295.0512.327.308.816.33NA5.165.1610.56NA5.002.001.00NA4.004.003.006.004.004.003.004.003.002.006.006.00NA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-30 2016-09-09 2016-06-17 2016-03-25 2016-01-01 2015-09-11 2015-06-19 2015-03-27 2015-01-02 2014-09-12 2014-06-20 2014-03-28 2014-01-03 2013-09-06 2013-06-14 2013-03-22 2012-12-28 2012-09-07 2012-06-15 2012-03-23 2011-12-30 2011-09-09 2011-06-17 2011-03-25 2010-12-31 2010-09-10
Net Cash Provided By Used In Financing Activities 13.00-65.00-155.00-194.00199.00-257.00-156.00-272.00-92.00-941.00461.00255.00-172.00-125.00-148.00468.00-41.00-120.00-78.00-92.00-238.001483.64306.06-118.70-77.26311.8717.36-81.23NANANANANANANANANA-103.00-80.00-122.00NA99.00-38.005.00-116.0080.00-59.00-77.00-6.00-96.00-94.00-50.00-109.00NA
Payments Of Dividends 26.000.0026.0054.0024.000.0026.0049.00NANANANA0.000.000.0045.0020.000.0020.0041.0019.000.0710.6721.259.440.049.5419.018.130.008.4817.59NA7.920.008.08NANANANANANANANANANANANANANANANANANA
Payments For Repurchase Of Common Stock 38.0086.0082.0080.00173.00216.00193.00119.0074.00NANANA0.000.000.0082.00123.00127.00109.00106.0094.000.120.001.885.2479.203.870.0014.470.0090.1373.23NA39.8714.9651.28NA70.7152.0137.44NANANANANANANANANANANANANANA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-30 2016-09-09 2016-06-17 2016-03-25 2016-01-01 2015-09-11 2015-06-19 2015-03-27 2015-01-02 2014-09-12 2014-06-20 2014-03-28 2014-01-03 2013-09-06 2013-06-14 2013-03-22 2012-12-28 2012-09-07 2012-06-15 2012-03-23 2011-12-30 2011-09-09 2011-06-17 2011-03-25 2010-12-31 2010-09-10
Revenues 1194.001186.001178.001169.001188.001252.001164.001052.001100.001052.00979.00759.00747.00649.00480.001010.001145.001082.001068.001060.001052.00750.00594.69570.85481.22486.99497.62487.49564.74406.99429.94425.04541.07407.14422.83454.88511.00413.00410.00402.00527.00412.00421.00389.00499.00383.00383.00372.00484.00378.00380.00371.00479.00360.00
Corporate Non -1.00-4.001.001.0013.00-1.00-1.0012.008.001.0010.0012.0028.007.0017.00-5.0022.003.002.005.003.001.000.000.000.000.000.000.00NANANANANANANANANANANANANANANANANANANANANANANANANANA
Operating 1195.001190.001177.001168.001175.001253.001165.001040.001092.001051.00969.00747.00719.00642.00463.001015.001123.001079.001066.001055.001049.00749.00594.69570.85481.22486.99497.62487.49549.26406.99429.94425.04NA407.14422.83454.88NA413.00410.00402.00NA412.00421.00390.00NANANANANANANANANANA
Operating, Exchangeand Third Party Management 62.0064.0065.0071.0062.0071.0074.0084.0071.0077.0086.0086.0073.0071.0058.00107.00103.00112.00115.00124.00121.0040.000.000.000.000.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Operating, Vacation Ownership 1133.001126.001112.001097.001113.001182.001091.00956.001021.00974.00883.00661.00646.00571.00405.00908.001020.00967.00951.00931.00928.00709.00595.00571.00562.00530.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Revenue From Contract With Customer Excluding Assessed Tax 1111.001105.001098.001091.001112.001178.001092.00981.001028.00983.00911.00700.00747.00585.00410.00938.001145.001010.00999.00992.001052.00702.00558.84535.37481.22496.00529.91496.19564.74406.99429.94425.04541.07407.14422.83454.88511.00413.00410.00402.00527.00412.00421.00389.00499.00383.00383.00372.00484.00378.00380.00371.00479.00360.00
Corporate Non -1.00-4.001.001.0013.00-1.00-1.0012.008.001.0010.0012.0028.007.0017.00-5.0022.003.002.005.003.001.000.000.000.000.000.000.00NANANANANANANANANANANANANANANANANANANANANANANANANANA
Corporate Non, Management Service -1.000.00-1.00-1.000.00-1.00-1.00-3.00-4.00-4.00-5.00-6.00-8.00-5.00-5.00-4.00-3.00-3.00-3.00-4.00-3.00-1.000.000.000.000.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Corporate Non, Service Other 11.0012.009.0010.0023.008.006.0035.0040.0044.0042.0045.0075.0050.0038.0047.0057.0034.0033.0036.0027.008.000.000.000.000.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Corporate Non, Management And Exchange 10.0012.008.009.0023.007.005.0032.0036.0040.0037.0039.0067.0045.0033.0043.0054.0031.0030.0032.0024.007.000.000.000.000.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Operating, Management Service, Exchangeand Third Party Management 6.005.005.00NA6.007.0011.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Operating, Management Service, Vacation Ownership 46.0044.0045.00NA42.0041.0041.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Operating, Service Other, Exchangeand Third Party Management 41.0044.0045.00NA42.0047.0046.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Operating, Service Other, Vacation Ownership 38.0037.0032.00NA32.0032.0033.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Operating, Time Share, Vacation Ownership 375.00319.00391.00NA439.00444.00425.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Operating, Ancillary Revenues, Exchangeand Third Party Management 2.001.001.00NA1.001.001.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Operating, Ancillary Revenues, Vacation Ownership 59.0062.0070.00NA58.0063.0066.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Operating, Management And Exchange, Exchangeand Third Party Management 49.0050.0051.00NA49.0055.0058.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Operating, Management And Exchange, Vacation Ownership 143.00143.00147.00NA132.00136.00140.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Operating, Rental, Exchangeand Third Party Management 9.0010.0011.00NA9.0011.0011.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Operating, Rental, Vacation Ownership 127.00128.00135.00NA104.00154.00129.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Operating, Exchangeand Third Party Management 62.0064.0065.0071.0062.0071.0074.0084.0071.0077.0086.0086.0073.0071.0058.00107.00103.00112.00115.00124.00121.0040.000.000.000.000.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Operating, Vacation Ownership 1050.001045.001032.00NA1037.001108.001019.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Operating, Exchangeand Third Party Management, Transferred At Point In Time 34.0037.00NANA35.0040.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Operating, Exchangeand Third Party Management, Transferred Over Time 28.0027.00NANA27.0031.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Operating, Vacation Ownership, Transferred At Point In Time 441.00387.00NANA507.00511.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Operating, Vacation Ownership, Transferred Over Time 609.00658.00NANA530.00597.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Corporate Non, Transferred Over Time -1.00-4.001.001.0013.00-1.00-1.0012.008.001.0010.0012.0028.007.0017.00-5.0022.003.002.005.003.001.000.000.000.000.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Management Service 51.0049.0049.0052.0048.0047.0051.0049.0045.0046.0043.0037.0031.0036.0033.0044.0042.0044.0046.0048.0055.0035.0025.3224.0022.0023.0022.03NANANANANANANANANANANANANANANANANANANANANANANANANANANA
Service Other 90.0093.0086.0086.0097.0087.0085.00118.00118.00123.00124.00128.00156.00123.00106.00136.00144.00124.00126.00133.00115.0049.0016.9118.0021.0016.0016.87NANANANANANANANANANANANANANANANANANANANANANANANANANANA
Time Share 375.00319.00391.00375.00439.00444.00425.00310.00364.00330.00296.00163.00137.0098.0053.00258.00389.00350.00350.00301.00358.00252.00205.17175.00208.00183.00201.86NANANANANANANANANANANANANANANANANANANANANANANANANANANA
Ancillary Revenues 61.0063.0071.0062.0059.0064.0067.0055.0054.0056.0053.0028.0020.0017.006.0047.0059.0063.0067.0058.0055.0042.0035.4128.0027.0031.0033.04NANANANANANANANANANANANANANANANANANANANANANANANANANANA
Cost Reimbursement 398.00443.00355.00365.00356.00371.00324.00316.00301.00298.00274.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Management And Exchange 202.00205.00206.00200.00204.00198.00203.00222.00217.00225.00220.00193.00207.00176.00145.00227.00245.00231.00239.00239.00225.00126.0078.0070.0070.0070.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Rental 136.00138.00146.00151.00113.00165.00140.00133.00146.00130.00121.0089.0067.0056.0018.00135.00156.00149.00158.00165.00132.0090.0074.5675.0059.0066.0069.29NANANANANANANANANANANANANANANANANANANANANANANANANANANA
Transferred At Point In Time 475.00424.00503.00483.00542.00551.00536.00414.00457.00427.00395.00243.00202.00149.0088.00359.00498.00470.00471.00421.00456.00311.00244.04207.66244.00218.00239.61197.31NANANANANANANANANANANANANANANANANANANANANANANANANANA
Transferred Over Time 636.00681.00595.00608.00570.00627.00556.00567.00571.00556.00516.00457.00484.00436.00322.00579.00581.00540.00528.00571.00532.00391.00314.80327.71282.00278.00290.30298.88NANANANANANANANANANANANANANANANANANANANANANANANANANA

Plots across concepts


IncomeStatement
Other Comprehensive Income Loss Net Of Tax
Expenses
Allocated Share Based Compensation Expense
Balance Sheet
Operating Lease Right Of Use Asset
Assets
Operating Lease Right Of Use Asset
Current Assets
Cash And Cash Equivalents At Carrying Value
NonCurrent Assets
Operating Lease Right Of Use Asset
Liabilities
Dividends Payable Current And Noncurrent
Noncurrent Liabilities
Deferred Income Tax Liabilities Net
Stockholders Equity
Common Stock Value
CashFlow
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInOperatingActivities
Increase Decrease In Inventories
NetCashProvidedByUsedInInvestingActivities
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInFinancingActivities
Net Cash Provided By Used In Financing Activities
DividendsAndRepurchase
Dividends Payable Current And Noncurrent
LesseeOperatingLeaseLiabilityPaymentsDue
Lessee Operating Lease Liability Payments Due Year Four
FiniteLivedIntangibleAssets
Finite Lived Intangible Assets Accumulated Amortization

Line plots across dimensions of each concept