Home Data Calendar Blog

VAC

Tables

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-30 2016-09-09 2016-06-17 2016-03-25 2016-01-01 2015-09-11 2015-06-19 2015-03-27 2015-01-02 2014-09-12 2014-06-20 2014-03-28 2014-01-03 2013-09-06 2013-06-14 2013-03-22 2012-12-28 2012-09-07 2012-06-15 2012-03-23 2011-12-30 2011-09-09 2011-06-17 2011-03-25 2010-12-31 2010-09-10
Common Stock Value 1.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.000.370.370.370.370.370.370.370.370.370.370.360.360.360.360.000.000.00NA0.000.00NANA0.00NANANANANANANANANA
Weighted Average Number Of Diluted Shares Outstanding 43.4046.5047.90NA43.7043.8041.40NA41.2041.2041.50NA43.4045.2046.10NA32.8027.2527.31NA27.7127.9627.90NA27.6828.8329.64NA32.1332.5233.01NA34.4035.2035.90NA36.7036.6036.60NA36.2036.1035.7034.2033.7033.7033.70NANA
Weighted Average Number Of Shares Outstanding Basic 39.5041.3042.40NA42.9042.9041.40NA41.2041.2041.50NA43.4044.7045.60NA32.8026.7326.68NA27.0927.3227.25NA27.1528.3429.12NA31.4531.8632.30NA33.4034.3034.90NA35.5035.4035.20NA34.4034.3034.00NA33.7033.7033.70NANA
Earnings Per Share Basic 2.763.301.361.430.240.15-0.68-0.88-1.51-1.68-2.561.74-0.211.110.520.92-1.750.401.354.051.501.621.241.830.991.280.841.080.691.071.050.020.771.030.550.160.700.870.52-0.330.180.250.250.24-6.570.470.58NANA
Earnings Per Share Diluted 2.532.971.231.410.230.15-0.68-0.88-1.51-1.68-2.561.71-0.211.100.510.91-1.750.391.323.951.471.581.211.800.971.260.821.060.671.051.030.010.751.000.540.150.670.850.50-0.330.170.240.240.23-6.570.470.58NANA

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-30 2016-09-09 2016-06-17 2016-03-25 2016-01-01 2015-09-11 2015-06-19 2015-03-27 2015-01-02 2014-09-12 2014-06-20 2014-03-28 2014-01-03 2013-09-06 2013-06-14 2013-03-22 2012-12-28 2012-09-07 2012-06-15 2012-03-23 2011-12-30 2011-09-09 2011-06-17 2011-03-25 2010-12-31 2010-09-10
Revenue From Contract With Customer Excluding Assessed Tax 1178.001092.00981.001028.00983.00911.00700.00747.00585.00410.00938.001145.001010.00999.00992.001052.00702.00558.84535.37481.22496.00529.91496.19564.74406.99429.94425.04541.07407.14422.83454.88511.00413.00410.00402.00527.00412.00421.00389.00499.00383.00383.00372.00484.00378.00380.00371.00479.00360.00
Revenues 1252.001164.001052.001100.001052.00979.00759.00747.00649.00480.001010.001145.001082.001068.001060.001052.00750.00594.69570.85481.22486.99497.62487.49564.74406.99429.94425.04541.07407.14422.83454.88511.00413.00410.00402.00527.00412.00421.00389.00499.00383.00383.00372.00484.00378.00380.00371.00479.00360.00
Costs And Expenses 1012.00957.00911.00935.00896.00870.00739.00730.00673.00521.001060.00991.001012.00925.00969.00939.00698.00546.93517.17429.60428.30430.20433.93481.38364.26375.45380.36479.65362.98369.81395.46492.00367.00352.00367.00505.00370.00377.00361.00530.00365.00373.00355.00459.00684.00352.00338.00478.00328.00
General And Administrative Expense 62.0064.0061.0061.0054.0066.0046.0033.0032.0019.0070.0075.0068.0079.0078.0084.0053.0032.9929.4326.4926.6729.5327.5433.3321.6224.5925.30NA23.2122.8922.78NA22.0023.0022.00NA23.0022.0021.0017.0022.0026.0021.0025.0018.0019.0019.0027.0019.00
Selling And Marketing Expense 207.00214.00182.00178.00166.00164.00109.0097.0082.0057.00183.00193.00188.00193.00188.00181.00135.00109.31105.93103.50100.53104.03100.66116.9579.0278.9278.41NA71.6377.1480.00NA74.0072.0071.00NA72.0074.0074.0098.0080.0078.0074.00107.0081.0081.0073.00106.0078.00
Interest Paid Net 35.0039.0030.0048.0047.0036.0053.0036.0056.0026.0058.0032.0054.0027.0054.0027.0015.605.107.306.005.705.104.808.605.704.304.60NA6.405.506.60NA5.008.006.00NA9.009.008.005.0012.0011.0010.0013.0012.00NANANANA
Interest Income Expense Nonoperating Net -34.00-30.00-27.00-36.00-41.00-44.00-43.00-38.00-37.00-42.00-33.00-32.00-31.00-35.00-34.00-31.00-14.00-4.11-4.32-4.39-2.64-1.76-0.78-2.58-2.26-2.09-1.98NA-2.84-3.01-2.97NANANANANANANANANANANANANANANANANANA
Allocated Share Based Compensation Expense 10.0012.008.0018.0011.0014.008.0013.0011.009.004.008.009.0011.009.0020.005.006.123.603.943.905.173.283.953.144.332.52NANANANANANANANANANANANANANANANANANANANANANA
Income Tax Expense Benefit 59.0043.0032.0011.0047.0027.00-11.007.00-14.00-19.00-58.0033.0010.0025.0015.0044.00-10.006.6210.71-63.0322.3721.1218.6630.9214.0424.8615.76NA14.6123.4023.29NA18.0022.0013.00NA15.0014.0011.00-3.0012.004.008.0019.00-81.0012.0014.0016.0011.00
Income Taxes Paid Net 18.0040.00-7.006.008.003.00-30.0016.00-60.008.004.006.00-13.0048.0012.0023.005.009.004.0011.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Profit Loss 110.00135.0058.0059.0011.008.00-25.00-31.00-58.00-62.00-105.0076.00-7.0049.0024.0063.00-58.0011.0036.00119.0040.00NANANANANANANANANANANANANANA6.0025.0030.0019.00-11.006.008.009.008.00-221.0016.0019.00NANA
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax 8.007.0016.009.003.003.006.004.003.00-1.00-24.005.00-4.00-13.00-3.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Other Comprehensive Income Loss Net Of Tax 7.00-5.0020.0023.00-1.007.003.0019.008.002.00-41.00-17.00-8.00-15.00-2.00-10.000.00-7.216.24-0.414.972.494.24-6.64-0.63-0.201.56NA-1.453.30-5.60NA-3.00-0.090.01NA0.000.00-1.003.001.00-6.004.00-10.001.00NANANANA
Net Income Loss 109.00136.0058.0061.0010.006.00-28.00-37.00-62.00-70.00-106.0074.00-9.0049.0024.0044.00-58.0010.7635.98108.0440.7644.2833.7049.8226.8136.3124.4133.1521.5534.0434.051.0025.0036.0019.006.0025.0030.0018.00-7.006.008.009.008.00-221.0016.0019.0018.0019.00
Comprehensive Income Net Of Tax 116.00131.0078.0084.009.0013.00-25.00-18.00-54.00-68.00-147.0057.00-17.0034.0022.0056.00-58.003.5542.23107.6345.7346.7637.9443.1826.1836.1125.96NA20.1037.3428.45NA22.0036.0019.00NA25.0030.0017.00-4.007.002.0013.00-2.00-220.0016.0019.00NANA
Net Income Loss Available To Common Stockholders Diluted 110.00138.0059.00NA10.006.00-28.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-30 2016-09-09 2016-06-17 2016-03-25 2016-01-01 2015-09-11 2015-06-19 2015-03-27 2015-01-02 2014-09-12 2014-06-20 2014-03-28 2014-01-03 2013-09-06 2013-06-14 2013-03-22 2012-12-28 2012-09-07 2012-06-15 2012-03-23 2011-12-30 2011-09-09 2011-06-17 2011-03-25 2010-12-31 2010-09-10
Assets 9237.009340.009503.009613.009543.0010414.009187.008898.009011.009117.009432.009214.009059.009023.009112.009018.009013.003057.572759.952906.192823.042433.442346.172391.422386.172253.552330.782395.032527.032323.212388.872540.002347.002410.002519.002632.002660.002511.002569.002604.002746.002647.002721.002846.003165.00NANA3642.00NA
Liabilities 6609.006594.006679.006627.006539.007402.006449.006216.006328.006397.006660.006183.005937.005753.005761.005552.005492.001991.931693.721861.171873.811464.621412.921483.601517.901406.811411.761418.761491.061262.591346.361460.001217.001236.001331.001423.001442.001321.001401.001453.001594.001493.001573.001712.001517.00NANA1738.00NA
Liabilities And Stockholders Equity 9237.009340.009503.009613.009543.0010414.009187.008898.009011.009117.009432.009214.009059.009023.009112.009018.009013.003057.572759.952906.192823.042433.442346.172391.422386.172253.552330.782395.032527.032323.212388.872540.002347.002410.002519.002632.002660.002511.002569.002604.002746.002647.002721.002846.003165.00NANA3642.00NA
Stockholders Equity 2626.002745.002814.002976.002973.002982.002709.002651.002658.002699.002759.003019.003112.003264.003346.003461.003496.001065.641066.231045.02949.22968.82933.25907.82868.27846.75919.03976.271035.971060.621042.511080.001130.001174.001188.001209.001218.001190.001168.001151.001152.001154.001148.001134.001648.00NANA1904.00NA

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-30 2016-09-09 2016-06-17 2016-03-25 2016-01-01 2015-09-11 2015-06-19 2015-03-27 2015-01-02 2014-09-12 2014-06-20 2014-03-28 2014-01-03 2013-09-06 2013-06-14 2013-03-22 2012-12-28 2012-09-07 2012-06-15 2012-03-23 2011-12-30 2011-09-09 2011-06-17 2011-03-25 2010-12-31 2010-09-10
Cash And Cash Equivalents At Carrying Value 294.00324.00354.00342.00448.001312.00643.00524.00660.00566.00651.00287.00183.00179.00222.00231.00441.00547.67323.83409.06440.0785.15101.84147.10174.7697.42106.61177.06321.69250.91272.18347.00146.00170.00159.00200.00288.00104.00119.00103.00212.0083.0077.00110.0025.0025.0029.0026.0039.00
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 543.00606.00650.00803.00882.001680.001178.00992.001028.00907.001020.00701.00505.00516.00578.00614.00806.00718.20385.13490.61501.77143.90165.87213.10292.60165.76NA248.51NANANA456.42NANANANANANANANANANANANANANANANANA

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-30 2016-09-09 2016-06-17 2016-03-25 2016-01-01 2015-09-11 2015-06-19 2015-03-27 2015-01-02 2014-09-12 2014-06-20 2014-03-28 2014-01-03 2013-09-06 2013-06-14 2013-03-22 2012-12-28 2012-09-07 2012-06-15 2012-03-23 2011-12-30 2011-09-09 2011-06-17 2011-03-25 2010-12-31 2010-09-10
Amortization Of Intangible Assets 33.0032.0033.0034.0035.0036.0041.00NANANANANANA36.0037.0033.0018.005.006.005.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Goodwill 3117.003117.003142.003150.003086.003116.002817.002817.002817.002817.002817.002892.002890.002824.002828.002828.002747.00NANA0.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Intangible Assets Net Excluding Goodwill 924.00941.00978.00993.001007.001017.00938.00952.00963.00977.00989.001027.001044.001075.001092.001107.001216.00NANA0.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Finite Lived Intangible Assets Net 861.00878.00914.00929.00943.00953.00874.00888.00NANANA945.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-30 2016-09-09 2016-06-17 2016-03-25 2016-01-01 2015-09-11 2015-06-19 2015-03-27 2015-01-02 2014-09-12 2014-06-20 2014-03-28 2014-01-03 2013-09-06 2013-06-14 2013-03-22 2012-12-28 2012-09-07 2012-06-15 2012-03-23 2011-12-30 2011-09-09 2011-06-17 2011-03-25 2010-12-31 2010-09-10
Debt And Capital Lease Obligations 2749.002748.002751.002631.00NANANA2680.00NANANANANANANANANANANANANANANANANANANANANANANA711.00538.00570.00597.00678.00751.00647.00686.00678.00793.00714.00774.00850.00833.00NANA1022.00NA
Deferred Income Tax Liabilities Net 374.00342.00333.00350.00325.00347.00286.00274.00306.00289.00290.00300.00307.00NANA318.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Minority Interest 2.001.0010.0010.0031.0030.0029.0031.0025.0021.0013.0012.0010.006.005.005.0025.00NANA0.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANA

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-30 2016-09-09 2016-06-17 2016-03-25 2016-01-01 2015-09-11 2015-06-19 2015-03-27 2015-01-02 2014-09-12 2014-06-20 2014-03-28 2014-01-03 2013-09-06 2013-06-14 2013-03-22 2012-12-28 2012-09-07 2012-06-15 2012-03-23 2011-12-30 2011-09-09 2011-06-17 2011-03-25 2010-12-31 2010-09-10
Stockholders Equity 2626.002745.002814.002976.002973.002982.002709.002651.002658.002699.002759.003019.003112.003264.003346.003461.003496.001065.641066.231045.02949.22968.82933.25907.82868.27846.75919.03976.271035.971060.621042.511080.001130.001174.001188.001209.001218.001190.001168.001151.001152.001154.001148.001134.001648.00NANA1904.00NA
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 2628.002746.002824.002986.003004.003012.002738.002682.002683.002720.002772.003031.003122.003270.003351.003466.003521.001066.001066.001041.00NANANA895.00NANANA978.00NANANANANANANANANANANANANANANA1134.00NANANA1904.00NA
Common Stock Value 1.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.000.370.370.370.370.370.370.370.370.370.370.360.360.360.360.000.000.00NA0.000.00NANA0.00NANANANANANANANANA
Additional Paid In Capital Common Stock 3968.003963.003945.004072.004056.004047.003843.003760.003749.003736.003729.003738.003740.003730.003717.003721.003697.001190.451184.111188.541184.631161.511159.451162.281142.481139.371149.441150.731138.051135.141128.621137.001109.001129.001127.001130.001122.001119.001116.001116.001113.001122.001118.001117.00NANANANANA
Retained Earnings Accumulated Deficit 533.00448.00338.00275.00237.00250.00244.00272.00309.00371.00441.00569.00520.00548.00519.00523.00478.00554.79554.71533.60436.20404.87370.14346.34306.02287.33259.50243.78219.59205.83179.71155.00162.00137.00101.0082.0076.0051.0032.0014.0021.0015.007.00-2.00NANANANANA
Accumulated Other Comprehensive Income Loss Net Of Tax 6.00-1.004.00-16.00-39.00-38.00-45.00-48.00-67.00-75.00-77.00-36.00-19.00-11.004.006.0016.0015.7722.9916.7517.1612.199.705.4612.1012.7312.9411.3813.3014.7611.4517.0020.0023.0023.0023.0020.0020.0020.0021.0018.0017.0023.0019.0029.00NANA28.00NA
Treasury Stock Value NANA1474.001356.001282.001278.001334.001334.001334.001334.001335.001253.001130.001004.00895.00790.00696.00695.75695.94694.23689.13610.12606.41606.63592.70593.05503.22429.99335.34295.47277.63229.00161.00115.0063.0026.00NANANANANANANANANANANANANA
Minority Interest 2.001.0010.0010.0031.0030.0029.0031.0025.0021.0013.0012.0010.006.005.005.0025.00NANA0.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANA

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-30 2016-09-09 2016-06-17 2016-03-25 2016-01-01 2015-09-11 2015-06-19 2015-03-27 2015-01-02 2014-09-12 2014-06-20 2014-03-28 2014-01-03 2013-09-06 2013-06-14 2013-03-22 2012-12-28 2012-09-07 2012-06-15 2012-03-23 2011-12-30 2011-09-09 2011-06-17 2011-03-25 2010-12-31 2010-09-10
Net Cash Provided By Used In Operating Activities 162.0089.00129.0040.00155.00208.00-60.00141.00231.0049.00-122.00202.00124.0028.0028.0030.008.5535.2023.2571.1756.87-31.5745.70NANANANANANANANANA108.0050.0048.00NA89.0045.00-11.005.0052.0081.0025.0072.0089.00111.0049.0039.00NA
Net Cash Provided By Used In Investing Activities 34.0025.00-10.00-26.00-11.00-168.00-8.00-8.0014.00-17.00-21.0036.00-14.00-12.0027.0016.00-1404.07-7.17-11.76-5.36-11.57-8.17-13.25NANANANANANANANANANANA33.00NANANA22.002.00-4.00-14.0019.0019.007.00-21.004.0057.00NA
Net Cash Provided By Used In Financing Activities -257.00-156.00-272.00-92.00-941.00461.00255.00-172.00-125.00-148.00468.00-41.00-120.00-78.00-92.00-238.001483.64306.06-118.70-77.26311.8717.36-81.23NANANANANANANANANA-103.00-80.00-122.00NA99.00-38.005.00-116.0080.00-59.00-77.00-6.00-96.00-94.00-50.00-109.00NA

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-30 2016-09-09 2016-06-17 2016-03-25 2016-01-01 2015-09-11 2015-06-19 2015-03-27 2015-01-02 2014-09-12 2014-06-20 2014-03-28 2014-01-03 2013-09-06 2013-06-14 2013-03-22 2012-12-28 2012-09-07 2012-06-15 2012-03-23 2011-12-30 2011-09-09 2011-06-17 2011-03-25 2010-12-31 2010-09-10
Net Cash Provided By Used In Operating Activities 162.0089.00129.0040.00155.00208.00-60.00141.00231.0049.00-122.00202.00124.0028.0028.0030.008.5535.2023.2571.1756.87-31.5745.70NANANANANANANANANA108.0050.0048.00NA89.0045.00-11.005.0052.0081.0025.0072.0089.00111.0049.0039.00NA
Net Income Loss 109.00136.0058.0061.0010.006.00-28.00-37.00-62.00-70.00-106.0074.00-9.0049.0024.0044.00-58.0010.7635.98108.0440.7644.2833.7049.8226.8136.3124.4133.1521.5534.0434.051.0025.0036.0019.006.0025.0030.0018.00-7.006.008.009.008.00-221.0016.0019.0018.0019.00
Profit Loss 110.00135.0058.0059.0011.008.00-25.00-31.00-58.00-62.00-105.0076.00-7.0049.0024.0063.00-58.0011.0036.00119.0040.00NANANANANANANANANANANANANANA6.0025.0030.0019.00-11.006.008.009.008.00-221.0016.0019.00NANA
Increase Decrease In Inventories -49.003.00-28.00-2.00-45.00-40.0026.00-22.00-1.00-3.008.00-55.0066.00-37.00-39.0059.00-31.16-35.42-1.42-15.55-11.115.94-21.94-10.42-7.81-1.0514.97NA17.16-23.75-44.88NA-25.00-17.00-20.00NA-11.00-12.00-10.00-5.00-12.00-23.00-28.00-35.00-18.00-33.00-27.00NANA
Share Based Compensation 10.0012.008.0018.0011.0014.008.0013.0011.009.003.008.008.0010.007.0010.009.286.123.603.943.905.173.283.953.144.332.52NA3.043.942.64NA3.004.002.00NA2.004.002.004.002.003.003.004.003.002.002.00NANA

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-30 2016-09-09 2016-06-17 2016-03-25 2016-01-01 2015-09-11 2015-06-19 2015-03-27 2015-01-02 2014-09-12 2014-06-20 2014-03-28 2014-01-03 2013-09-06 2013-06-14 2013-03-22 2012-12-28 2012-09-07 2012-06-15 2012-03-23 2011-12-30 2011-09-09 2011-06-17 2011-03-25 2010-12-31 2010-09-10
Net Cash Provided By Used In Investing Activities 34.0025.00-10.00-26.00-11.00-168.00-8.00-8.0014.00-17.00-21.0036.00-14.00-12.0027.0016.00-1404.07-7.17-11.76-5.36-11.57-8.17-13.25NANANANANANANANANANANA33.00NANANA22.002.00-4.00-14.0019.0019.007.00-21.004.0057.00NA
Payments To Acquire Property Plant And Equipment 13.0014.009.0028.008.004.007.005.002.0017.0017.0014.0013.009.0010.0023.009.514.732.765.139.826.295.0512.327.308.816.33NA5.165.1610.56NA5.002.001.00NA4.004.003.006.004.004.003.004.003.002.006.006.00NA

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-30 2016-09-09 2016-06-17 2016-03-25 2016-01-01 2015-09-11 2015-06-19 2015-03-27 2015-01-02 2014-09-12 2014-06-20 2014-03-28 2014-01-03 2013-09-06 2013-06-14 2013-03-22 2012-12-28 2012-09-07 2012-06-15 2012-03-23 2011-12-30 2011-09-09 2011-06-17 2011-03-25 2010-12-31 2010-09-10
Net Cash Provided By Used In Financing Activities -257.00-156.00-272.00-92.00-941.00461.00255.00-172.00-125.00-148.00468.00-41.00-120.00-78.00-92.00-238.001483.64306.06-118.70-77.26311.8717.36-81.23NANANANANANANANANA-103.00-80.00-122.00NA99.00-38.005.00-116.0080.00-59.00-77.00-6.00-96.00-94.00-50.00-109.00NA
Payments Of Dividends 0.0026.0049.00NANANANA0.000.000.0045.0020.000.0020.0041.0019.000.0710.6721.259.440.049.5419.018.130.008.4817.59NA7.920.008.08NANANANANANANANANANANANANANANANANANA
Dividends 24.0026.0026.00NA23.00NANANANANA22.00NA19.0020.0020.0021.0019.0011.0010.6710.639.449.549.539.488.138.488.69NA7.797.928.08NANANANANANANANANANANANANANANANANANA
Payments For Repurchase Of Common Stock 216.00193.00119.0074.00NANANA0.000.000.0082.00123.00127.00109.00106.0094.000.120.001.885.2479.203.870.0014.470.0090.1373.23NA39.8714.9651.28NA70.7152.0137.44NANANANANANANANANANANANANANA

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-30 2016-09-09 2016-06-17 2016-03-25 2016-01-01 2015-09-11 2015-06-19 2015-03-27 2015-01-02 2014-09-12 2014-06-20 2014-03-28 2014-01-03 2013-09-06 2013-06-14 2013-03-22 2012-12-28 2012-09-07 2012-06-15 2012-03-23 2011-12-30 2011-09-09 2011-06-17 2011-03-25 2010-12-31 2010-09-10
Revenues 1252.001164.001052.001100.001052.00979.00759.00747.00649.00480.001010.001145.001082.001068.001060.001052.00750.00594.69570.85481.22486.99497.62487.49564.74406.99429.94425.04541.07407.14422.83454.88511.00413.00410.00402.00527.00412.00421.00389.00499.00383.00383.00372.00484.00378.00380.00371.00479.00360.00
Corporate Non -1.00-1.0012.008.001.0010.0012.0028.007.0017.00-5.0022.003.002.005.003.001.000.000.000.000.000.000.00NANANANANANANANANANANANANANANANANANANANANANANANANANA
Operating 1253.001165.001040.001092.001051.00969.00747.00719.00642.00463.001015.001123.001079.001066.001055.001049.00749.00594.69570.85481.22486.99497.62487.49549.26406.99429.94425.04NA407.14422.83454.88NA413.00410.00402.00NA412.00421.00390.00NANANANANANANANANANA
Operating, Exchangeand Third Party Management 71.0074.0084.0071.0077.0086.0086.0073.0071.0058.00107.00103.00112.00115.00124.00121.0040.000.000.000.000.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Operating, Vacation Ownership 1182.001091.00956.001021.00974.00883.00661.00646.00571.00405.00908.001020.00967.00951.00931.00928.00709.00595.00571.00562.00530.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Exchangeand Third Party Management 71.0074.0084.0071.0077.0086.0086.0073.0071.0058.00107.00103.00112.00115.00124.00121.0040.000.000.000.000.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Vacation Ownership 1182.001091.00956.001021.00974.00883.00661.00646.00571.00405.00908.001020.00967.00951.00931.00928.00709.00595.00571.00562.00530.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Revenue From Contract With Customer Excluding Assessed Tax 1178.001092.00981.001028.00983.00911.00700.00747.00585.00410.00938.001145.001010.00999.00992.001052.00702.00558.84535.37481.22496.00529.91496.19564.74406.99429.94425.04541.07407.14422.83454.88511.00413.00410.00402.00527.00412.00421.00389.00499.00383.00383.00372.00484.00378.00380.00371.00479.00360.00
Corporate Non -1.00-1.0012.008.001.0010.0012.0028.007.0017.00-5.0022.003.002.005.003.001.000.000.000.000.000.000.00NANANANANANANANANANANANANANANANANANANANANANANANANANA
Corporate Non, Management Service -1.00-1.00-3.00-4.00-4.00-5.00-6.00-8.00-5.00-5.00-4.00-3.00-3.00-3.00-4.00-3.00-1.000.000.000.000.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Corporate Non, Service Other 8.006.0035.0040.0044.0042.0045.0075.0050.0038.0047.0057.0034.0033.0036.0027.008.000.000.000.000.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Corporate Non, Cost Reimbursement -8.00-6.00NANA-39.00-27.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Corporate Non, Management And Exchange 7.005.0032.0036.0040.0037.0039.0067.0045.0033.0043.0054.0031.0030.0032.0024.007.000.000.000.000.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Corporate Non, Transferred Over Time -1.00-1.0012.008.001.0010.0012.0028.007.0017.00-5.0022.003.002.005.003.001.000.000.000.000.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Management Service 47.0051.0049.0045.0046.0043.0037.0031.0036.0033.0044.0042.0044.0046.0048.0055.0035.0025.3224.0022.0023.0022.03NANANANANANANANANANANANANANANANANANANANANANANANANANANA
Service Other 87.0085.00118.00118.00123.00124.00128.00156.00123.00106.00136.00144.00124.00126.00133.00115.0049.0016.9118.0021.0016.0016.87NANANANANANANANANANANANANANANANANANANANANANANANANANANA
Time Share 444.00425.00310.00364.00330.00296.00163.00137.0098.0053.00258.00389.00350.00350.00301.00358.00252.00205.17175.00208.00183.00201.86NANANANANANANANANANANANANANANANANANANANANANANANANANANA
Ancillary Revenues 64.0067.0055.0054.0056.0053.0028.0020.0017.006.0047.0059.0063.0067.0058.0055.0042.0035.4128.0027.0031.0033.04NANANANANANANANANANANANANANANANANANANANANANANANANANANA
Cost Reimbursement 371.00324.00NANA298.00274.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Management And Exchange 198.00203.00222.00217.00225.00220.00193.00207.00176.00145.00227.00245.00231.00239.00239.00225.00126.0078.0070.0070.0070.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Rental 165.00140.00133.00146.00130.00121.0089.0067.0056.0018.00135.00156.00149.00158.00165.00132.0090.0074.5675.0059.0066.0069.29NANANANANANANANANANANANANANANANANANANANANANANANANANANA
Management Service, Exchangeand Third Party Management 7.0011.0010.008.0010.009.005.003.004.000.0010.009.0012.0011.0015.0022.008.000.000.000.000.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Management Service, Vacation Ownership 41.0041.0042.0041.0040.0039.0038.0036.0037.0038.0038.0036.0035.0038.0037.0036.0028.0026.0024.0022.0023.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Service Other, Exchangeand Third Party Management 47.0046.0053.0045.0048.0050.0055.0048.0045.0039.0061.0056.0062.0063.0066.0058.0020.000.000.000.000.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Service Other, Vacation Ownership 32.0033.0030.0033.0031.0032.0028.0033.0028.0029.0028.0031.0028.0030.0031.0030.0021.0016.0018.0021.0016.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Time Share, Vacation Ownership 444.00425.00310.00364.00330.00296.00163.00137.0098.0053.00258.00389.00350.00350.00301.00358.00252.00205.00175.00208.00183.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Ancillary Revenues, Exchangeand Third Party Management 1.001.001.001.001.001.00NA0.000.000.001.001.001.001.001.001.000.000.000.000.000.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Ancillary Revenues, Vacation Ownership 63.0066.0054.0053.0055.0052.0028.0020.0017.006.0046.0058.0062.0066.0057.0054.0042.0036.0028.0027.0031.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Cost Reimbursement, Exchangeand Third Party Management 5.005.00NANA9.0015.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Cost Reimbursement, Vacation Ownership 374.00325.00NANA328.00286.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Management And Exchange, Exchangeand Third Party Management 55.0058.0064.0054.0059.0060.0060.0051.0049.0039.0072.0066.0075.0075.0082.0081.0028.000.000.000.000.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Management And Exchange, Vacation Ownership 136.00140.00126.00127.00126.00123.0094.0089.0082.0073.00112.00125.00125.00134.00125.00120.0091.0078.0070.0070.0070.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Rental, Exchangeand Third Party Management 11.0011.0011.008.009.0011.0012.008.0010.006.0013.0013.0014.0017.0017.0014.004.000.000.000.000.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Rental, Vacation Ownership 154.00129.00122.00138.00121.00110.0077.0059.0046.0012.00122.00139.00135.00141.00147.00117.0086.0074.0075.0059.0066.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Exchangeand Third Party Management 71.0074.0084.0071.0077.0086.0086.0073.0071.0057.00106.00102.00111.00114.00123.00120.0040.000.000.000.000.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Vacation Ownership 1108.001019.00885.00949.00905.00815.00602.00585.00507.00336.00837.00955.00896.00883.00864.00865.00661.00559.00536.00526.00496.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Exchangeand Third Party Management, Transferred At Point In Time 40.0040.0046.0035.0039.0043.0049.0036.0036.0027.0052.0047.0055.0059.0064.0048.0017.000.000.000.000.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Exchangeand Third Party Management, Transferred Over Time 31.0034.0038.0036.0038.0043.0037.0037.0035.0030.0054.0055.0056.0055.0059.0072.0023.000.000.000.000.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Vacation Ownership, Transferred At Point In Time 511.00496.00368.00422.00388.00352.00194.00166.00113.0061.00307.00451.00415.00412.00357.00408.00294.00244.00208.00244.00218.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Vacation Ownership, Transferred Over Time 597.00523.00517.00527.00517.00463.00408.00419.00394.00275.00530.00504.00481.00471.00507.00457.00367.00315.00328.00282.00278.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Transferred At Point In Time 551.00536.00414.00457.00427.00395.00243.00202.00149.0088.00359.00498.00470.00471.00421.00456.00311.00244.04207.66244.00218.00239.61197.31NANANANANANANANANANANANANANANANANANANANANANANANANANA
Transferred Over Time 627.00556.00567.00571.00556.00516.00457.00484.00436.00322.00579.00581.00540.00528.00571.00532.00391.00314.80327.71282.00278.00290.30298.88NANANANANANANANANANANANANANANANANANANANANANANANANANA

Plots across concepts


IncomeStatement
Other Comprehensive Income Loss Net Of Tax
Expenses
Other Nonoperating Income Expense
Balance Sheet
Cash And Cash Equivalents At Carrying Value
Assets
Cash And Cash Equivalents At Carrying Value
Current Assets
Cash And Cash Equivalents At Carrying Value
NonCurrent Assets
Intangible Assets Net Excluding Goodwill
Liabilities
Dividends Payable Current And Noncurrent
Noncurrent Liabilities
Minority Interest
Stockholders Equity
Common Stock Value
CashFlow
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInOperatingActivities
Increase Decrease In Inventories
NetCashProvidedByUsedInInvestingActivities
Payments To Acquire Property Plant And Equipment
NetCashProvidedByUsedInFinancingActivities
Net Cash Provided By Used In Financing Activities
Shares
Weighted Average Number Of Shares Outstanding Basic
DividendsAndRepurchase
Dividends Payable Current And Noncurrent
FiniteLivedIntangibleAssets
Finite Lived Intangible Assets Accumulated Amortization

Line plots across dimensions of each concept


COGS Ratio
us-gaap:ProductOrService
(None,)
C O G S  Ratious-gaap: Product Or Service
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:StatementBusinessSegments
(None,)
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Statement Business Segments
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:TimingOfTransferOfGoodOrService
(None,)
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Timing Of Transfer Of Good Or Service
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:ProductOrService
(None,)
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Product Or Service
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:ConsolidationItems, us-gaap:ProductOrService
('us-gaap:CorporateNon', None)
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Consolidation Items, us-gaap: Product Or Service
us-gaap:Revenues
us-gaap:StatementBusinessSegments
(None,)
Revenuesus-gaap: Statement Business Segments
us-gaap:Revenues
us-gaap:ConsolidationItems
(None,)
Revenuesus-gaap: Consolidation Items
us-gaap:Revenues
us-gaap:ConsolidationItems, us-gaap:StatementBusinessSegments
('us-gaap:Operating', None)
Revenuesus-gaap: Consolidation Items, us-gaap: Statement Business Segments
us-gaap:CostOfGoodsAndServicesSold
us-gaap:ProductOrService
(None,)
Cost Of Goods And Services Soldus-gaap: Product Or Service
us-gaap:InterestExpenseDebt
us-gaap:DebtInstrument, us-gaap:LongtermDebtType
(None, 'us-gaap:ConvertibleDebt')
Interest Expense Debtus-gaap: Debt Instrument, us-gaap: Longterm Debt Type
us-gaap:AllocatedShareBasedCompensationExpense
us-gaap:AwardType
(None,)
Allocated Share Based Compensation Expenseus-gaap: Award Type
us-gaap:ProfitLoss
us-gaap:StatementEquityComponents
(None,)
Profit Lossus-gaap: Statement Equity Components
us-gaap:OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
us-gaap:StatementEquityComponents
(None,)
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Taxus-gaap: Statement Equity Components
us-gaap:Assets
us-gaap:ConsolidationItems
(None,)
Assetsus-gaap: Consolidation Items
us-gaap:Assets
us-gaap:ConsolidationItems, us-gaap:StatementBusinessSegments
('us-gaap:Operating', None)
Assetsus-gaap: Consolidation Items, us-gaap: Statement Business Segments
us-gaap:Assets
us-gaap:ConsolidatedEntities, us-gaap:AccountsNotesLoansAndFinancingReceivableByReceivableType
('us-gaap:VariableInterestEntityPrimaryBeneficiary', None)
Assetsus-gaap: Consolidated Entities, us-gaap: Accounts Notes Loans And Financing Receivable By Receivable Type
us-gaap:Assets
us-gaap:ConsolidatedEntities, us-gaap:BalanceSheetLocation
('us-gaap:VariableInterestEntityPrimaryBeneficiary', None)
Assetsus-gaap: Consolidated Entities, us-gaap: Balance Sheet Location
us-gaap:Liabilities
us-gaap:ConsolidatedEntities, us-gaap:AccountsNotesLoansAndFinancingReceivableByReceivableType
('us-gaap:VariableInterestEntityPrimaryBeneficiary', None)
Liabilitiesus-gaap: Consolidated Entities, us-gaap: Accounts Notes Loans And Financing Receivable By Receivable Type
us-gaap:Liabilities
us-gaap:ConsolidatedEntities, us-gaap:AccountsNotesLoansAndFinancingReceivableByReceivableType, us-gaap:LongtermDebtType
('us-gaap:VariableInterestEntityPrimaryBeneficiary', None, 'us-gaap:SecuredDebt')
Liabilitiesus-gaap: Consolidated Entities, us-gaap: Accounts Notes Loans And Financing Receivable By Receivable Type, us-gaap: Longterm Debt Type
us-gaap:StockholdersEquity
us-gaap:StatementEquityComponents
(None,)
Stockholders Equityus-gaap: Statement Equity Components
us-gaap:LongTermDebt
us-gaap:DebtInstrument, us-gaap:LongtermDebtType
(None, 'us-gaap:SeniorNotes')
Long Term Debtus-gaap: Debt Instrument, us-gaap: Longterm Debt Type
us-gaap:LongTermDebt
us-gaap:DebtInstrument, us-gaap:LongtermDebtType
(None, 'us-gaap:ConvertibleDebt')
Long Term Debtus-gaap: Debt Instrument, us-gaap: Longterm Debt Type
us-gaap:StockholdersEquity
us-gaap:StatementEquityComponents
(None,)
Stockholders Equityus-gaap: Statement Equity Components
us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
us-gaap:StatementEquityComponents
(None,)
Stockholders Equity Including Portion Attributable To Noncontrolling Interestus-gaap: Statement Equity Components
us-gaap:ProfitLoss
us-gaap:StatementEquityComponents
(None,)
Profit Lossus-gaap: Statement Equity Components
us-gaap:AmortizationOfFinancingCosts
us-gaap:DebtInstrument, us-gaap:LongtermDebtType
(None, 'us-gaap:ConvertibleDebt')
Amortization Of Financing Costsus-gaap: Debt Instrument, us-gaap: Longterm Debt Type
us-gaap:Dividends
us-gaap:StatementEquityComponents
(None,)
Dividendsus-gaap: Statement Equity Components
us-gaap:Revenues
us-gaap:StatementBusinessSegments
(None,)
Revenuesus-gaap: Statement Business Segments
us-gaap:Revenues
us-gaap:ConsolidationItems
(None,)
Revenuesus-gaap: Consolidation Items
us-gaap:Revenues
us-gaap:ConsolidationItems, us-gaap:StatementBusinessSegments
('us-gaap:Operating', None)
Revenuesus-gaap: Consolidation Items, us-gaap: Statement Business Segments
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:StatementBusinessSegments
(None,)
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Statement Business Segments
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:TimingOfTransferOfGoodOrService
(None,)
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Timing Of Transfer Of Good Or Service
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:ProductOrService
(None,)
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Product Or Service
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:ConsolidationItems, us-gaap:ProductOrService
('us-gaap:CorporateNon', None)
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Consolidation Items, us-gaap: Product Or Service