Home Data Calendar Blog

VICI


Tables

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31
Common Stock Value 9.639.637.486.296.295.375.375.375.375.344.694.614.614.614.114.053.703.703.703.00
Weighted Average Number Of Diluted Shares Outstanding 964.13896.55687.91NA571.89554.44544.80NA536.18489.21465.18NA465.77412.82406.04NA370.13369.99343.06227.99
Weighted Average Number Of Shares Outstanding Basic 962.57896.55684.34NA555.15536.69536.48NA533.41489.01465.18NA460.67412.31405.73NA369.94369.93342.90227.83
Earnings Per Share Basic 0.34-0.060.350.450.290.560.500.540.750.47-0.050.200.310.370.370.370.350.380.330.19
Earnings Per Share Diluted 0.34-0.060.350.450.280.540.500.540.740.47-0.050.200.310.370.370.370.350.380.330.19

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31
Revenue From Contract With Customer Excluding Assessed Tax 751.54662.62416.62383.15375.70376.40374.31373.02339.65257.90255.00237.54222.51220.75214.00226.04232.69220.97218.28187.61
Revenues 751.54662.62416.62383.15375.70376.40374.31373.02339.65257.90255.00237.54222.51220.75214.00226.04232.69220.97218.28187.61
Other Income 17.8615.568.396.916.946.996.977.097.280.730.69NANA0.00NANANANANANA
Cost Of Goods And Services Sold 5.195.865.295.885.145.234.514.454.674.144.374.545.424.854.094.544.224.514.094.13
Operating Costs And Expenses 270.64602.52105.4928.2030.44-7.7124.704.80199.97-50.73166.9810.7814.1315.2512.14NANANANA43.41
General And Administrative Expense 12.0611.789.479.038.387.638.098.108.057.507.015.116.726.526.224.285.687.167.319.94
Interest Expense 169.35133.1368.1470.44165.1079.8177.0577.4277.4077.6976.0971.4568.5354.8253.5954.3054.0551.4452.8863.35
Interest Paid Net 137.32103.8748.9250.65131.8471.0369.7073.7474.7575.1938.7860.3943.5163.8841.6062.9042.5960.6947.1336.78
Income Tax Expense Benefit 0.421.030.400.760.391.260.480.44-0.370.310.450.610.020.550.520.560.050.450.38-1.90
Income Taxes Paid 0.222.080.000.000.00NANA0.000.560.000.000.490.600.800.700.200.151.020.000.00
Profit Loss 336.88-58.14242.69283.80164.18303.08272.10290.41396.22231.64-22.07100.71146.51154.13152.93144.63132.02141.36114.1044.54
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax NA91.94108.61NA6.589.3312.3811.7413.010.95-53.1412.04-7.11-30.69-17.19-27.5910.11-4.64NA0.00
Net Income Loss 330.90-57.71240.38281.48161.86300.71269.80288.01398.27229.40-24.0198.63144.44152.05150.85142.54129.91139.04114.1044.54
Comprehensive Income Net Of Tax 324.9430.13348.99282.36232.68310.04282.18299.75411.28230.35-77.15110.67137.32121.36133.66114.95140.02134.40112.1242.66

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31
Assets 37307.9837289.2221741.3217597.3717548.8017219.5517085.0017063.6116851.8316277.6314907.2113265.6212581.4712522.0511448.6711333.3710568.5010564.7010486.249739.71
Liabilities 15245.6815174.336257.535410.205420.027484.487485.317569.877482.297203.227183.185216.634507.404449.624402.784432.354361.234391.764351.344963.35
Liabilities And Stockholders Equity 37307.9837289.2221741.3217597.3717548.8017219.5517085.0017063.6116851.8316277.6314907.2113265.6212581.4712522.0511448.6711333.3710568.5010564.7010486.249739.71
Stockholders Equity 21709.5821762.4915404.6812108.2712050.119656.649521.569415.849291.978992.757642.577965.187990.317988.746962.276817.456123.816089.616051.904691.49

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31
Cash And Cash Equivalents At Carrying Value 518.38614.00568.70739.61669.51407.52322.53315.99144.061680.54369.051101.89431.421205.34598.28577.88145.22940.74918.22183.65
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 518.38614.00568.70739.61669.51407.52322.53315.99144.063680.542371.081101.89463.511233.55622.64598.45145.28954.55932.02197.41
Short Term Investments 207.72NANANANANANA19.9719.970.000.0059.47342.7797.59356.88520.88320.6839.91NA0.00

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31
Property Plant And Equipment Gross 84.3083.8383.6083.1482.2982.1681.8980.8380.5980.2580.0078.6778.3877.4377.1475.9575.8075.6175.4075.05
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 17.0016.1815.4014.6313.8613.0912.3311.6310.899.989.138.277.386.385.374.443.512.581.660.75
Property Plant And Equipment Net 67.3067.6568.1968.5268.4369.0869.5669.2069.7070.2770.8770.4071.0071.0071.7871.5172.2973.0373.7474.30

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31
Long Term Debt 13730.5013721.505297.014694.524692.036772.906769.216765.536761.836758.136754.484791.564125.474124.454123.354122.264148.484148.484148.484816.89
Deferred Income Tax Liabilities Net 4.194.004.003.883.833.733.833.533.463.343.403.383.523.013.293.344.003.723.723.72
Minority Interest 352.72352.3979.1178.9178.6878.4378.1377.9177.5781.6681.4683.8183.7583.6983.6283.5783.4783.3383.0084.88

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31
Stockholders Equity 21709.5821762.4915404.6812108.2712050.119656.649521.569415.849291.978992.757642.577965.187990.317988.746962.276817.456123.816089.616051.904691.49
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 22062.3022114.8915483.7912187.1712128.799735.079599.699493.759369.549074.417724.038048.998074.078072.427045.896901.026207.276172.946134.904776.36
Common Stock Value 9.639.637.486.296.295.375.375.375.375.344.694.614.614.614.114.053.703.703.703.00
Additional Paid In Capital 21641.9421644.2014971.8911755.0711752.859366.569364.299363.549361.539296.518018.577817.587816.237814.836777.686648.435953.735953.105952.644645.82
Retained Earnings Accumulated Deficit -133.31-88.61315.81346.03290.97355.52232.04139.4529.34-191.84-262.47208.07246.59239.30219.79187.10160.91137.4495.5642.66
Accumulated Other Comprehensive Income Loss Net Of Tax 191.31197.28109.500.88NA-70.81-80.14-92.52-104.26-117.27-118.22-65.08-77.12-70.00-39.31-22.125.46-4.64NA0.00
Minority Interest 352.72352.3979.1178.9178.6878.4378.1377.9177.5781.6681.4683.8183.7583.6983.6283.5783.4783.3383.0084.88
Stock Issued During Period Value New Issues NA6572.233218.10NA2384.82NANANA63.031276.62199.88NA0.001036.28128.26NA0.000.001307.12963.78
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders NANA2.10NA2.072.072.07NA2.042.042.04NA2.012.012.031.981.981.983.86NA

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31
Net Cash Provided By Used In Operating Activities 504.34652.96298.17285.43200.45254.74155.73344.12221.02181.05137.45244.96174.26147.30115.64175.5681.85124.18122.48129.44
Net Cash Provided By Used In Investing Activities -246.74-4614.11-4028.2421.59-22.259.7032.417.59-3715.92-0.85-839.58-5.52-806.84-447.85-101.16-308.41-792.01-40.12-0.34-1136.25
Net Cash Provided By Used In Financing Activities -353.224006.453559.16-236.9283.79-179.45-181.60-179.77-41.591129.251971.32398.94-137.46911.469.71586.01-99.11-61.54612.481148.45

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31
Net Cash Provided By Used In Operating Activities 504.34652.96298.17285.43200.45254.74155.73344.12221.02181.05137.45244.96174.26147.30115.64175.5681.85124.18122.48129.44
Net Income Loss 330.90-57.71240.38281.48161.86300.71269.80288.01398.27229.40-24.0198.63144.44152.05150.85142.54129.91139.04114.1044.54
Profit Loss 336.88-58.14242.69283.80164.18303.08272.10290.41396.22231.64-22.07100.71146.51154.13152.93144.63132.02141.36114.1044.54
Share Based Compensation 3.493.242.632.302.402.402.282.012.012.011.351.401.401.371.050.860.620.470.391.39

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31
Net Cash Provided By Used In Investing Activities -246.74-4614.11-4028.2421.59-22.259.7032.417.59-3715.92-0.85-839.58-5.52-806.84-447.85-101.16-308.41-792.01-40.12-0.34-1136.25

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31
Net Cash Provided By Used In Financing Activities -353.224006.453559.16-236.9283.79-179.45-181.60-179.77-41.591129.251971.32398.94-137.46911.469.71586.01-99.11-61.54612.481148.45
Payments Of Dividends 346.52269.32227.86226.43177.10177.25178.01177.03158.65139.40137.13137.10132.44118.08116.34106.3997.0259.280.000.00

    2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31
Revenues 751.54662.62416.62383.15375.70376.40374.31373.02339.65257.90255.00237.54222.51220.75214.00226.04232.69220.97218.28187.61
V I C I Properties L P 744.86652.45408.00NA369.20368.12367.50NANANANANANANANANANANANANA
Golf Course Business 6.6910.178.638.956.508.296.816.525.645.336.307.725.608.287.347.505.397.516.796.35
Real Property Business 744.86652.45408.00374.21369.20368.12367.50366.50334.01252.57248.70229.82216.91212.46206.66218.53227.29213.46211.49181.26
Revenue From Contract With Customer Excluding Assessed Tax 751.54662.62416.62383.15375.70376.40374.31373.02339.65257.90255.00237.54222.51220.75214.00226.04232.69220.97218.28187.61

Plots across concepts


IncomeStatement
Comprehensive Income Net Of Tax
Expenses
Income Tax Expense Benefit
Balance Sheet
Operating Lease Liability
Assets
Operating Lease Right Of Use Asset
Current Assets
Cash And Cash Equivalents At Carrying Value
NonCurrent Assets
Operating Lease Right Of Use Asset
PropertyPlantAndEquipmentNet
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
Liabilities
Operating Lease Liability
Noncurrent Liabilities
Deferred Income Tax Liabilities Net
Stockholders Equity
Retained Earnings Accumulated Deficit
Per Share
Earnings Per Share Diluted
CashFlow
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInOperatingActivities
Share Based Compensation
NetCashProvidedByUsedInInvestingActivities
Net Cash Provided By Used In Investing Activities
Shares
Weighted Average Number Of Shares Outstanding Basic
LesseeOperatingLeaseLiabilityPaymentsDue
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year

Line plots across dimensions of each concept


Net Margin
us-gaap:StatementBusinessSegments
(None,)
Net  Marginus-gaap: Statement Business Segments
us-gaap:Revenues
us-gaap:StatementBusinessSegments
(None,)
Revenuesus-gaap: Statement Business Segments
us-gaap:InterestExpense
us-gaap:DebtInstrument
(None,)
Interest Expenseus-gaap: Debt Instrument
us-gaap:IncomeTaxExpenseBenefit
us-gaap:StatementBusinessSegments
(None,)
Income Tax Expense Benefitus-gaap: Statement Business Segments
us-gaap:ProfitLoss
us-gaap:StatementBusinessSegments
(None,)
Profit Lossus-gaap: Statement Business Segments
us-gaap:ProfitLoss
us-gaap:StatementEquityComponents
(None,)
Profit Lossus-gaap: Statement Equity Components
us-gaap:OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
us-gaap:StatementEquityComponents
(None,)
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Taxus-gaap: Statement Equity Components
us-gaap:Assets
us-gaap:StatementBusinessSegments
(None,)
Assetsus-gaap: Statement Business Segments
us-gaap:Liabilities
us-gaap:StatementBusinessSegments
(None,)
Liabilitiesus-gaap: Statement Business Segments
us-gaap:PropertyPlantAndEquipmentGross
us-gaap:PropertyPlantAndEquipmentByType
(None,)
Property Plant And Equipment Grossus-gaap: Property Plant And Equipment By Type
us-gaap:LongTermDebt
us-gaap:DebtInstrument, us-gaap:LongtermDebtType
(None, 'us-gaap:UnsecuredDebt')
Long Term Debtus-gaap: Debt Instrument, us-gaap: Longterm Debt Type
us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
us-gaap:StatementEquityComponents
(None,)
Stockholders Equity Including Portion Attributable To Noncontrolling Interestus-gaap: Statement Equity Components
us-gaap:StockIssuedDuringPeriodValueNewIssues
us-gaap:StatementEquityComponents
(None,)
Stock Issued During Period Value New Issuesus-gaap: Statement Equity Components
us-gaap:ProfitLoss
us-gaap:StatementBusinessSegments
(None,)
Profit Lossus-gaap: Statement Business Segments
us-gaap:ProfitLoss
us-gaap:StatementEquityComponents
(None,)
Profit Lossus-gaap: Statement Equity Components
us-gaap:Revenues
us-gaap:StatementBusinessSegments
(None,)
Revenuesus-gaap: Statement Business Segments