Home
Data
Calendar
Blog
| 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock Value | 132.10 | 132.90 | 132.90 | 133.10 | 132.90 | 132.90 | 132.90 | 132.90 | 132.70 | 132.70 | 132.68 | 132.66 | 132.52 | 132.45 | 132.45 | 132.43 | 132.37 | 132.35 | 132.23 | 132.07 | 131.76 | 132.04 | 132.27 | 132.29 | 132.32 | 132.28 | 132.18 | 132.22 | 132.34 | 132.31 | 133.03 | 133.35 | 133.17 | 133.31 | 132.98 | 132.66 | 131.91 | 131.70 | 130.91 | 130.80 | 130.20 | 129.99 | 129.96 | 129.95 | 129.72 | 129.60 | 129.39 | 129.39 | 129.25 | 129.23 | 129.22 | 129.11 | 128.57 | 128.39 | 128.27 | 127.69 | 125.91 | NA | NA | NA | |
| Earnings Per Share Basic | 1.72 | 2.08 | 2.32 | 0.91 | 0.90 | 1.33 | 1.41 | 0.69 | 1.04 | 1.33 | 1.47 | 1.21 | 0.86 | 1.51 | 1.58 | 0.45 | 1.07 | 1.63 | 1.49 | 0.48 | 0.94 | 1.35 | 1.21 | 0.40 | 2.47 | 0.82 | 0.91 | 0.34 | 0.85 | 1.05 | 0.93 | 0.14 | 0.67 | 0.93 | 0.36 | -0.30 | 0.29 | 0.51 | 0.35 | 0.41 | 0.07 | 0.32 | 0.22 | -0.42 | 0.03 | 0.11 | -0.14 | -0.40 | -0.22 | 0.15 | -0.06 | -0.42 | -0.37 | 0.10 | -0.19 | -0.31 | -0.11 | 0.43 | 0.20 | -0.30 | |
| Earnings Per Share Diluted | 1.70 | 2.07 | 2.31 | 0.90 | 0.89 | 1.33 | 1.40 | 0.69 | 1.03 | 1.32 | 1.46 | 1.20 | 0.86 | 1.50 | 1.58 | 0.45 | 1.06 | 1.62 | 1.48 | 0.48 | 0.93 | 1.34 | 1.19 | 0.39 | 2.43 | 0.81 | 0.89 | 0.33 | 0.83 | 1.04 | 0.91 | 0.14 | 0.65 | 0.91 | 0.36 | -0.30 | 0.28 | 0.50 | 0.35 | 0.41 | 0.07 | 0.31 | 0.22 | -0.42 | 0.03 | 0.11 | -0.14 | -0.40 | -0.22 | 0.15 | -0.06 | -0.42 | -0.37 | 0.10 | -0.19 | -0.31 | -0.11 | 0.43 | 0.20 | -0.30 | |
| Income Loss From Continuing Operations Per Basic Share | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.00 | 0.00 | 0.00 | -0.00 | -0.00 | -0.00 | 0.00 | -0.00 | -0.00 | -0.00 | 0.00 | -0.00 | -0.00 | -0.00 | 0.00 | 0.00 | -0.00 | |
| Income Loss From Continuing Operations Per Diluted Share | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.00 | 0.00 | 0.00 | -0.00 | -0.00 | -0.00 | 0.00 | -0.00 | -0.00 | -0.00 | 0.00 | -0.00 | -0.00 | -0.00 | 0.00 | 0.00 | -0.00 |
| 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 1834.30 | 2185.80 | 2112.90 | 1649.00 | 1731.90 | 2088.30 | 1954.30 | 1540.70 | 1606.30 | 1516.51 | 1361.05 | 1068.34 | 1175.12 | 1309.89 | 1322.58 | 1049.24 | 1186.15 | 1418.76 | 1327.68 | 996.51 | 1088.05 | 1240.20 | 1200.15 | 854.47 | 977.49 | 1094.71 | 1030.76 | 787.33 | 872.97 | 1008.14 | 956.83 | 754.73 | 857.28 | 1038.46 | 895.14 | 631.29 | 755.03 | 873.58 | 791.14 | 574.42 | 680.25 | 813.57 | 738.73 | 538.16 | 608.43 | 728.86 | 694.14 | 535.88 | 614.63 | 760.75 | 701.97 | 487.20 | 586.24 | 743.20 | 736.15 | 493.26 | 590.14 | 778.19 | 721.86 | 600.29 | |
| Gain Loss On Investments | 2.50 | -1.50 | 0.90 | 1.10 | 3.30 | -2.00 | -5.00 | -1.10 | 3.73 | -1.03 | 1.40 | 2.00 | 3.15 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Cost Of Goods And Services Sold | 1362.10 | 1594.80 | 1529.60 | 1347.00 | 1382.00 | 1595.40 | 1508.10 | 1271.90 | 1254.59 | 1122.44 | 962.68 | 839.08 | 872.38 | 929.39 | 926.06 | 847.52 | 893.07 | 1018.12 | 957.18 | 804.84 | 812.76 | 897.05 | 876.97 | 695.14 | 734.20 | 789.20 | 738.99 | 627.35 | 633.27 | 703.93 | 664.64 | 590.01 | 603.36 | 747.17 | 660.69 | 553.43 | 585.37 | 664.54 | 616.36 | 540.33 | 562.90 | 654.59 | 605.84 | 520.51 | 529.23 | 601.94 | 588.20 | 513.92 | 540.27 | 644.97 | 601.13 | 494.31 | 535.49 | 616.46 | 613.82 | 492.37 | NA | NA | NA | NA | |
| Gross Profit | 472.20 | 591.00 | 583.30 | 302.00 | 349.90 | 492.90 | 446.20 | 268.80 | 351.71 | 394.06 | 398.36 | 229.27 | 302.74 | 380.50 | 396.52 | 201.72 | 293.08 | 400.64 | 370.50 | 191.68 | 275.29 | 343.14 | 323.18 | 159.33 | 243.29 | 305.52 | 291.77 | 159.98 | 239.71 | 304.21 | 292.18 | 164.72 | 253.93 | 291.29 | 234.45 | 77.86 | 169.66 | 209.04 | 174.79 | 34.09 | 117.35 | 158.98 | 132.90 | 17.66 | 79.21 | 126.92 | 105.94 | 21.96 | 74.36 | 115.78 | 100.84 | -7.11 | 50.75 | 126.75 | 122.33 | 0.89 | 68.04 | 154.48 | 145.83 | 77.61 | |
| Selling General And Administrative Expense | 142.40 | 143.90 | 139.10 | 117.30 | 126.40 | 135.30 | 134.40 | 119.00 | 124.55 | 103.79 | 100.67 | 88.59 | 98.63 | 83.51 | 91.20 | 86.43 | 95.80 | 88.79 | 95.69 | 90.27 | 84.38 | 81.61 | 89.04 | 78.34 | 85.66 | 73.35 | 82.79 | 82.12 | 79.53 | 76.31 | 82.68 | 76.47 | 79.49 | 71.39 | 69.20 | 66.76 | 72.48 | 66.07 | 67.61 | 66.12 | 64.02 | 65.85 | 64.90 | 64.66 | 66.87 | 65.44 | 61.91 | 64.91 | 68.73 | 67.86 | 75.89 | 77.52 | 80.11 | 77.56 | 83.38 | 86.50 | NA | NA | NA | NA | |
| Operating Income Loss | 370.10 | 418.90 | 451.10 | 187.20 | 191.50 | 305.40 | 307.60 | 147.00 | 211.39 | 262.37 | 287.54 | 249.51 | 196.43 | 288.10 | 298.90 | 112.30 | 193.57 | 303.38 | 276.07 | 104.43 | 186.49 | 249.18 | 230.25 | 81.18 | 151.23 | 229.49 | 193.99 | 72.40 | 173.80 | 227.08 | 213.79 | 64.92 | 173.04 | 212.21 | 153.78 | 10.76 | 99.89 | 140.33 | 103.25 | 194.67 | 53.83 | 99.77 | 86.87 | -50.06 | 55.53 | 55.87 | 19.66 | -46.28 | -5.53 | 106.67 | 23.49 | -61.18 | -29.41 | 50.43 | 1.21 | -36.77 | 1.39 | 82.70 | 65.68 | -1.33 | |
| Interest Paid Net | 60.30 | 35.90 | 58.60 | 23.90 | 67.70 | 24.00 | 57.60 | 15.00 | 56.53 | 16.28 | 52.01 | 13.18 | 54.12 | 14.32 | 43.71 | 17.03 | 44.08 | 18.73 | 46.62 | 19.80 | 45.88 | 20.32 | 46.19 | 15.83 | 167.64 | 50.31 | 65.35 | 2.50 | 65.17 | 2.19 | 64.96 | 2.71 | 72.17 | 1.91 | 112.35 | 21.87 | 78.25 | 1.48 | 78.31 | 83.80 | 94.66 | 1.54 | 99.17 | 1.43 | 103.31 | 0.81 | 103.45 | 0.17 | 102.83 | -0.72 | 98.54 | 4.45 | 70.74 | 10.97 | 83.91 | 7.04 | NA | NA | NA | NA | |
| Income Tax Expense Benefit | 105.00 | 85.80 | 92.00 | 16.60 | 28.40 | 82.30 | 63.70 | 18.70 | 30.41 | 51.77 | 57.28 | 60.64 | 25.27 | 56.98 | 61.35 | 12.19 | 23.43 | 53.47 | 47.60 | 10.69 | 29.64 | 40.66 | 40.05 | -4.90 | -313.63 | 39.08 | 45.65 | -3.17 | 8.82 | 52.06 | 54.20 | 9.76 | 43.77 | 45.39 | 19.87 | -14.07 | 19.75 | 31.07 | 17.98 | 22.90 | -2.58 | 10.79 | 6.15 | -38.82 | 0.65 | -10.99 | -17.75 | -38.40 | -30.55 | 29.83 | -40.34 | -37.43 | -28.17 | -6.05 | -21.23 | -34.21 | NA | NA | NA | NA | |
| Income Taxes Paid Net | 123.40 | 55.50 | 113.50 | -0.70 | 9.80 | 21.50 | 118.50 | -6.30 | 5.83 | 34.65 | 87.21 | 0.20 | 23.39 | 63.49 | 8.71 | 0.34 | 9.86 | 12.66 | 34.66 | -0.36 | 33.62 | 3.13 | 2.99 | -105.70 | 1.01 | 6.92 | 115.64 | 1.56 | 10.45 | 27.84 | 58.07 | 6.49 | 7.35 | 14.52 | 29.69 | 2.06 | 15.32 | 50.67 | 10.66 | 3.21 | 1.03 | 20.82 | 8.50 | 0.58 | 1.16 | 10.14 | 7.26 | 1.82 | 1.25 | 1.94 | 2.87 | -35.94 | -19.64 | 2.77 | 3.79 | -2.66 | NA | NA | NA | NA | |
| Profit Loss | 228.10 | 277.30 | 308.60 | 120.90 | 119.80 | 177.10 | 187.40 | 92.10 | 137.68 | 176.76 | 195.30 | 160.60 | 114.54 | 199.79 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Net Income Loss | 227.40 | 276.50 | 308.60 | 120.70 | 119.40 | 177.10 | 187.30 | 91.80 | 137.94 | 176.91 | 195.34 | 160.61 | 114.52 | 199.79 | 209.92 | 60.26 | 141.09 | 215.71 | 197.56 | 63.30 | 124.02 | 179.15 | 159.65 | 52.98 | 327.55 | 108.58 | 120.14 | 44.92 | 112.60 | 139.76 | 123.75 | 18.92 | 88.89 | 123.81 | 48.16 | -39.68 | 38.02 | 66.94 | 45.97 | 53.99 | 9.08 | 41.36 | 28.77 | -54.84 | 3.48 | 14.26 | -18.28 | -52.05 | -27.86 | 19.96 | -8.14 | -54.73 | -47.00 | 13.25 | -23.99 | -38.75 | -13.35 | 54.23 | 22.21 | -32.78 | |
| Comprehensive Income Net Of Tax | 233.30 | 278.20 | 310.30 | 122.40 | 114.10 | 178.20 | 188.40 | 92.90 | 161.75 | 178.50 | 196.94 | 162.21 | 139.21 | 201.83 | 211.81 | 48.07 | 114.55 | 216.06 | 197.95 | 63.59 | 124.96 | 180.29 | 160.80 | 56.63 | 314.34 | 110.19 | 120.89 | 45.67 | 116.78 | 140.09 | 124.07 | 19.24 | 115.67 | 127.97 | 53.94 | -34.75 | -32.18 | 68.65 | 47.67 | 58.70 | 63.33 | 44.15 | 93.34 | -50.55 | -17.31 | 18.32 | -14.24 | -48.03 | -79.77 | 22.74 | -2.19 | -51.07 | -40.51 | 16.88 | -20.40 | -35.44 | NA | NA | NA | NA |
| 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | 14545.70 | 14620.50 | 14333.60 | 14076.90 | 14234.60 | 14615.80 | 14181.50 | 13860.80 | 13682.60 | 13688.00 | 11571.03 | 11332.76 | 11686.91 | 11590.53 | 11398.72 | 10629.38 | 10648.79 | 10539.67 | 10480.76 | 10296.85 | 9832.13 | 9875.64 | 9844.78 | 9453.21 | 9504.89 | 9439.33 | 9869.94 | 8744.32 | 8471.48 | 8358.08 | 8290.11 | 8247.02 | 8301.63 | 8316.87 | 8195.88 | 8350.61 | 8061.90 | 8091.54 | 7933.90 | 7872.23 | 8259.14 | 8310.06 | 8120.22 | 8078.48 | 8126.60 | 8225.92 | 8180.07 | 8216.04 | 8229.31 | 8381.88 | 8385.61 | 8298.79 | 8337.89 | 8521.52 | 8486.97 | 8466.80 | 8524.87 | NA | NA | NA | |
| Liabilities | 7037.80 | 7155.30 | 7107.20 | 7066.20 | 7282.40 | 7736.90 | 7437.30 | 7262.50 | 7114.90 | 7238.86 | 5277.91 | 5196.52 | 5659.57 | 5662.18 | 5634.57 | 5039.06 | 5026.94 | 4997.43 | 5109.32 | 5079.64 | 4629.23 | 4729.85 | 4824.15 | 4540.00 | 4536.00 | 4754.20 | 5267.84 | 4223.56 | 3899.00 | 3854.11 | 3810.78 | 3825.97 | 3847.44 | 3953.59 | 3968.93 | 4190.45 | 3885.20 | 3890.44 | 3847.71 | 3841.12 | 4321.04 | 4447.15 | 4306.70 | 4363.55 | 4365.54 | 4458.72 | 4437.14 | 4470.43 | 4437.70 | 4505.78 | 4504.35 | 4393.17 | 4372.91 | 4497.45 | 4457.65 | 4418.59 | 4487.63 | NA | NA | NA | |
| Liabilities And Stockholders Equity | 14545.70 | 14620.50 | 14333.60 | 14076.90 | 14234.60 | 14615.80 | 14181.50 | 13860.80 | 13682.60 | 13688.00 | 11571.03 | 11332.76 | 11686.91 | 11590.53 | 11398.72 | 10629.38 | 10648.79 | 10539.67 | 10480.76 | 10296.85 | 9832.13 | 9875.64 | 9844.78 | 9453.21 | 9504.89 | 9439.33 | 9869.94 | 8744.32 | 8471.48 | 8358.08 | 8290.11 | 8247.02 | 8301.63 | 8316.87 | 8195.88 | 8350.61 | 8061.90 | 8091.54 | 7933.90 | 7872.23 | 8259.14 | 8310.06 | 8120.22 | 8078.48 | 8126.60 | 8225.92 | 8180.07 | 8216.04 | 8229.31 | 8381.88 | 8385.61 | 8298.79 | 8337.89 | 8521.52 | 8486.97 | 8466.80 | 8524.87 | NA | NA | NA | |
| Stockholders Equity | 7483.40 | 7440.60 | 7202.60 | 6986.90 | 6928.60 | 6855.70 | 6721.10 | 6575.30 | 6545.00 | 6426.10 | 6293.11 | 6136.24 | 6027.33 | 5928.35 | 5764.15 | 5590.33 | 5621.86 | 5542.24 | 5371.45 | 5217.21 | 5202.90 | 5145.79 | 5020.63 | 4913.21 | 4968.89 | 4685.13 | 4602.10 | 4520.76 | 4572.48 | 4503.97 | 4479.33 | 4421.05 | 4454.19 | 4363.28 | NA | NA | 4176.70 | NA | NA | NA | 3938.11 | NA | NA | NA | 3761.06 | NA | NA | NA | 3791.62 | NA | NA | 3905.62 | 3964.98 | 4024.07 | 4029.32 | 4048.22 | 4037.24 | NA | NA | NA |
| 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets Current | 2524.90 | 2701.20 | 2043.70 | 1792.50 | 1902.00 | 2333.40 | 1899.50 | 1662.60 | 1696.60 | 1718.42 | 2200.43 | 1993.01 | 2277.16 | 2265.33 | 2030.11 | 1276.78 | 1379.33 | 1324.24 | 1255.02 | 1083.85 | 1079.14 | 1175.91 | 1183.20 | 1011.20 | 1180.10 | 1746.97 | 2184.81 | 1157.76 | 1137.18 | 1076.76 | 1023.41 | 1007.50 | 1084.59 | 1143.69 | 1022.20 | 1194.66 | 920.47 | 954.62 | 1101.98 | 1053.74 | 951.50 | 1100.96 | 911.65 | 927.36 | 984.97 | 1049.26 | 951.24 | 918.65 | 863.10 | 1002.07 | 892.35 | 765.25 | 772.11 | 921.74 | 856.90 | 755.67 | 732.89 | NA | NA | NA | |
| Cash And Cash Equivalents At Carrying Value | 931.10 | 340.00 | 166.00 | 139.60 | 161.40 | 122.40 | 120.70 | 123.10 | 235.00 | 135.68 | 857.55 | 722.34 | 1197.07 | 1084.10 | 816.76 | 120.04 | 271.59 | 90.41 | 26.03 | 30.84 | 40.04 | 38.03 | 55.06 | 38.14 | 141.65 | 701.16 | 1129.80 | 286.96 | 258.99 | 135.37 | 91.90 | 191.89 | 284.06 | 168.68 | 74.74 | 392.66 | 141.27 | 91.87 | 227.68 | 268.77 | 193.74 | 245.81 | 86.98 | 188.08 | 275.48 | 243.13 | 158.30 | 191.17 | 155.84 | 152.38 | 106.74 | 63.16 | 47.54 | 82.50 | 42.17 | 35.94 | 22.27 | NA | NA | NA | |
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | 949.20 | 345.00 | 168.20 | 140.00 | 161.50 | 146.90 | 123.70 | 133.00 | 241.50 | 136.43 | 968.41 | 890.94 | 1198.01 | 1084.73 | 817.20 | 120.27 | 274.51 | 91.10 | 26.52 | 31.11 | 44.40 | 43.07 | 61.12 | 46.51 | 146.65 | 701.16 | 1129.80 | 286.96 | 268.02 | NA | NA | NA | 285.21 | NA | NA | NA | 141.27 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Inventory Net | 615.60 | 570.60 | 594.60 | 585.60 | 579.30 | 542.00 | 524.20 | 524.50 | 521.30 | 512.23 | 450.64 | 441.33 | 448.58 | 455.46 | 451.48 | 470.75 | 458.31 | 429.66 | 441.42 | 429.40 | 429.33 | 408.65 | 403.76 | 399.75 | 384.34 | 365.83 | 374.93 | 363.40 | 345.62 | 338.04 | 347.87 | 337.76 | 347.07 | 326.71 | 341.83 | 333.69 | 321.80 | 306.58 | 309.71 | 305.83 | 344.61 | 328.18 | 340.49 | 340.57 | 335.02 | 336.98 | 334.61 | 341.33 | 327.66 | 317.78 | 329.26 | 329.19 | 319.85 | 316.24 | 311.34 | 307.60 | 325.03 | NA | NA | NA | |
| Other Assets Current | 70.40 | 106.00 | 120.50 | 91.90 | 115.90 | 140.80 | 140.00 | 87.20 | 95.10 | 131.57 | 94.52 | 67.61 | 74.27 | 80.94 | 65.57 | 88.09 | 76.40 | 78.54 | 89.74 | 62.82 | 64.63 | 78.48 | 80.21 | 75.50 | 60.78 | 100.78 | 110.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
| 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Property Plant And Equipment Gross | 11835.50 | 11610.40 | 11561.50 | 11413.50 | 11306.40 | 11133.60 | 10831.10 | 10724.10 | 10444.40 | 10362.86 | 9094.69 | 9110.34 | 9102.09 | 8958.34 | 8921.99 | 8907.79 | 8749.22 | 8657.73 | 8613.50 | 8559.55 | 8457.62 | 8386.32 | 8241.16 | 8116.44 | 7969.31 | 7539.93 | 7531.54 | 7432.39 | 7185.82 | 7105.04 | 7052.05 | 6984.42 | 6891.29 | 6803.59 | 6752.92 | 6671.54 | 6608.84 | 6608.34 | 6396.66 | 6340.03 | 6933.60 | 6792.47 | 6730.51 | 6668.63 | 6666.62 | 6690.45 | 6697.69 | 6698.95 | 6705.55 | 6665.94 | 6739.91 | 6729.22 | 6692.81 | 6664.34 | 6632.58 | 6627.20 | 6653.26 | NA | NA | NA | |
| Accumulated Depreciation Depletion And Amortization Property Plant And Equipment | 5617.80 | 5498.40 | 5455.70 | 5368.60 | 5255.10 | 5148.30 | 5087.90 | 4998.50 | 4897.60 | 4815.91 | 4729.46 | 4747.00 | 4676.09 | 4614.54 | 4538.98 | 4506.70 | 4433.18 | 4370.39 | 4322.82 | 4284.21 | 4220.31 | 4197.59 | 4134.75 | 4090.57 | 4050.38 | 4002.23 | 3992.73 | 3980.57 | 3924.38 | 3876.74 | 3834.68 | 3786.59 | 3735.00 | 3683.96 | 3637.39 | 3587.44 | 3537.21 | 3539.77 | 3494.90 | 3446.74 | 3621.59 | 3578.01 | 3519.86 | 3507.39 | 3507.43 | 3477.50 | 3419.17 | 3349.26 | -3287.37 | 3222.47 | 3197.16 | 3136.39 | 3059.90 | 2987.29 | 2915.57 | 2834.16 | 2778.59 | NA | NA | NA | |
| Property Plant And Equipment Net | 6217.70 | 6112.00 | 6105.80 | 6044.90 | 6051.30 | 5985.30 | 5743.20 | 5725.60 | 5546.80 | 5546.95 | 4365.23 | 4363.34 | 4426.00 | 4343.80 | 4383.01 | 4401.09 | 4316.04 | 4287.35 | 4290.68 | 4275.34 | 4237.31 | 4188.72 | 4106.41 | 4025.86 | 3918.93 | 3537.70 | 3538.81 | 3451.82 | 3261.44 | 3228.29 | 3217.37 | 3197.83 | 3156.29 | 3119.63 | 3115.52 | 3084.09 | 3071.63 | 3068.57 | 2901.76 | 2893.29 | 3312.02 | 3214.46 | 3210.64 | 3161.24 | 3159.18 | 3212.95 | 3278.51 | 3349.69 | 3418.18 | 3443.47 | 3542.74 | 3592.83 | 3632.91 | 3677.05 | 3717.01 | 3793.04 | 3874.67 | NA | NA | NA | |
| Goodwill | 3531.70 | 3531.70 | 3689.50 | 3689.60 | 3689.60 | 3704.50 | 3742.40 | 3709.20 | 3696.70 | 3674.76 | 3172.11 | 3172.11 | 3172.11 | 3172.11 | 3172.11 | 3167.06 | 3167.06 | 3167.06 | 3167.06 | 3161.84 | 3165.40 | 3169.61 | 3163.95 | 3130.16 | 3122.32 | 3101.34 | 3101.44 | 3101.24 | 3094.82 | 3094.82 | 3094.82 | 3094.82 | 3094.82 | 3094.82 | 3094.82 | 3094.82 | 3094.82 | 3095.32 | 3081.52 | 3081.52 | 3081.52 | 3081.52 | 3086.22 | 3095.80 | 3086.72 | 3086.72 | 3086.72 | 3086.72 | 3086.72 | 3086.72 | 3097.02 | 3097.02 | 3097.02 | 3096.30 | 3096.30 | 3096.30 | 3096.30 | NA | NA | NA | |
| Intangible Assets Net Excluding Goodwill | 1460.70 | NA | NA | NA | 1702.10 | NA | NA | NA | 1749.00 | NA | NA | NA | 1123.54 | NA | NA | NA | 1091.47 | NA | NA | NA | 1095.38 | NA | NA | NA | 1063.63 | NA | NA | NA | 769.05 | NA | NA | NA | 766.58 | NA | NA | NA | 758.24 | NA | NA | NA | 697.58 | NA | NA | NA | 692.53 | NA | NA | NA | 697.50 | NA | NA | NA | 691.69 | NA | NA | NA | 682.64 | NA | NA | NA | |
| Finite Lived Intangible Assets Net | 1460.70 | 1471.80 | 1653.10 | 1679.20 | 1702.10 | 1708.30 | 1776.00 | 1751.90 | 1749.00 | 1819.78 | 1103.08 | 1114.62 | 1123.54 | 1107.09 | 1114.59 | 1083.52 | 1091.47 | 1071.33 | 1076.99 | 1085.40 | 1095.38 | 1099.35 | 1156.90 | 1060.83 | 1063.63 | 835.27 | 834.97 | 829.11 | 769.05 | 753.31 | 754.34 | 753.37 | 766.58 | 766.70 | 768.00 | 764.07 | 758.24 | 758.86 | 633.44 | 633.87 | 697.58 | 697.65 | 698.47 | 691.84 | 692.53 | 693.31 | 694.97 | 695.85 | 697.50 | 698.70 | 694.51 | 701.05 | 691.69 | 685.70 | 681.06 | 681.87 | 682.64 | NA | NA | NA | |
| Other Assets Noncurrent | 267.70 | 251.10 | 251.90 | 269.90 | 285.20 | 277.00 | 294.70 | 295.30 | 268.00 | 237.11 | 231.15 | 233.79 | 230.66 | 229.19 | 228.43 | 222.02 | 226.00 | 221.80 | 220.46 | 213.09 | 210.29 | 199.09 | 192.33 | 190.10 | 184.79 | 182.06 | 171.03 | 170.07 | 169.75 | 165.98 | 161.25 | 154.60 | 158.79 | 151.51 | 153.74 | 171.35 | 175.09 | 172.05 | 173.06 | 167.68 | 174.14 | 172.18 | 170.05 | 160.53 | 161.11 | 141.46 | 140.13 | 135.96 | 134.81 | 122.01 | 121.74 | 105.38 | 106.78 | 106.92 | 101.61 | 106.62 | 105.08 | NA | NA | NA |
| 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Liabilities Current | 797.60 | 864.20 | 793.30 | 756.90 | 956.60 | 1362.50 | 1029.30 | 892.70 | 769.30 | 876.69 | 599.25 | 565.86 | 1047.88 | 1069.89 | 1038.75 | 475.68 | 535.56 | 535.28 | 663.59 | 659.61 | 602.55 | 690.41 | 811.80 | 583.31 | 442.87 | 413.70 | 925.79 | 360.90 | 372.24 | 360.91 | 332.68 | 356.49 | 353.48 | 412.08 | 506.64 | 703.34 | 451.88 | 364.81 | 349.40 | 340.87 | 299.13 | 358.64 | 391.77 | 469.85 | 436.41 | 632.10 | 616.47 | 481.09 | 406.25 | 364.30 | 420.96 | 618.28 | 565.67 | 671.26 | 1074.13 | 909.22 | 856.70 | NA | NA | NA | |
| Long Term Debt Current | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 | 3.90 | 5.20 | 12.23 | 15.44 | 15.44 | 515.43 | 509.44 | 500.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 41.38 | 4.83 | 525.78 | 0.14 | 0.14 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 14.12 | 365.44 | 150.14 | 0.14 | 0.16 | 0.17 | 0.17 | 0.16 | 0.16 | 140.60 | 150.60 | 285.15 | 285.15 | 144.71 | 134.76 | 5.21 | 5.23 | 5.24 | 5.25 | 325.25 | 425.30 | 325.34 | 385.38 | NA | NA | NA | |
| Other Liabilities Current | 238.10 | 440.80 | 390.70 | 386.10 | 268.90 | 454.70 | 411.80 | 398.70 | 258.50 | 454.12 | 283.70 | 294.80 | 147.78 | 297.16 | 260.62 | 232.63 | 153.98 | 270.25 | 241.69 | 232.96 | 141.46 | 256.51 | 219.86 | 195.12 | 105.28 | 227.66 | 197.26 | 184.85 | 125.86 | 197.64 | 156.07 | 170.70 | 177.62 | 216.41 | 163.11 | 180.07 | 63.14 | 196.83 | 171.01 | 190.07 | 75.99 | 204.03 | 163.47 | 212.57 | 171.67 | 213.74 | 159.48 | 211.29 | 167.56 | 222.76 | 162.00 | 192.99 | 172.50 | 207.09 | 160.15 | 154.48 | NA | NA | NA | NA |
| 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Long Term Debt | 3877.80 | 3874.80 | 3873.70 | 3877.40 | 3875.70 | 3874.70 | 3874.20 | 3878.40 | 3880.00 | 3886.34 | 2785.33 | 2788.34 | 3287.68 | 3286.51 | 3285.67 | 2785.59 | 2784.34 | 2783.09 | 2781.85 | 2780.61 | 2779.38 | 2778.15 | 2776.93 | 2775.71 | 2854.86 | 2814.79 | 3335.07 | 2329.39 | 1982.89 | 1983.77 | 1982.66 | 1981.56 | 1980.46 | 1979.62 | 1907.86 | 2277.90 | 2005.58 | 2006.11 | 2006.54 | 2006.95 | 2522.41 | 2523.55 | 2524.58 | 2666.02 | 2677.00 | 2812.60 | 2813.54 | 2814.46 | 2815.44 | 2821.44 | 2791.07 | 2432.83 | 2432.76 | 2757.77 | 2426.48 | 2426.49 | 2501.50 | NA | NA | NA | |
| Long Term Debt Noncurrent | 3877.30 | 3874.30 | 3873.20 | 3876.90 | 3875.20 | 3874.20 | 3873.70 | 3874.50 | 3874.80 | 3874.12 | 2769.89 | 2772.90 | 2772.24 | 2777.07 | 2785.65 | 2785.57 | 2784.32 | 2783.07 | 2781.83 | 2780.59 | 2779.36 | 2778.13 | 2776.91 | 2775.69 | 2813.48 | 2809.97 | 2809.29 | 2329.25 | 1982.75 | 1983.64 | 1982.53 | 1981.42 | 1980.33 | 1979.49 | 1893.74 | 1912.45 | 1855.45 | 2005.97 | 2006.38 | 2006.78 | 2522.24 | 2523.39 | 2524.42 | 2525.42 | 2526.40 | 2527.45 | 2528.39 | 2669.75 | 2680.68 | 2816.22 | 2785.84 | 2427.60 | 2427.52 | 2432.52 | 2001.18 | 2101.15 | 2116.12 | NA | NA | NA | |
| Deferred Income Tax Liabilities Net | 1028.90 | 1068.30 | 1069.80 | 1060.10 | 1072.80 | 1073.00 | 1036.10 | 1007.70 | 1005.90 | 1053.41 | 748.28 | 733.56 | 706.05 | 685.52 | 671.10 | 648.40 | 633.04 | 628.73 | 601.19 | 568.23 | 567.28 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Minority Interest | 24.50 | 24.60 | 23.80 | 23.80 | 23.60 | 23.20 | 23.10 | 23.00 | 22.70 | 23.04 | 0.00 | 0.00 | 0.00 | 0.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Other Liabilities Noncurrent | 273.60 | 685.10 | 683.50 | 668.60 | 276.10 | 715.70 | 689.20 | 689.10 | 233.80 | 644.23 | 547.21 | 554.52 | 113.22 | 547.87 | 555.97 | 551.35 | 94.71 | 478.74 | 483.10 | 483.05 | 96.45 | 493.45 | 500.87 | 510.85 | 102.81 | 621.25 | 631.01 | 633.19 | 111.88 | 601.12 | 607.78 | 618.81 | 106.32 | 659.73 | 670.95 | 678.82 | 94.88 | 569.84 | 569.79 | 581.29 | 96.76 | 666.12 | 652.48 | 680.48 | 93.78 | 618.29 | 604.95 | 615.42 | 84.18 | 524.49 | 535.14 | 534.42 | 83.40 | 537.04 | 538.93 | 537.84 | 97.74 | NA | NA | NA | |
| Operating Lease Liability Noncurrent | 507.40 | 516.00 | 537.50 | 545.90 | 548.40 | 549.80 | 645.10 | 631.70 | 642.50 | 622.27 | 443.13 | 397.31 | 399.58 | 407.34 | 405.58 | 399.49 | 388.04 | 391.08 | 396.95 | 403.43 | 0.00 | 0.00 | 0.00 | 0.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
| 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stockholders Equity | 7483.40 | 7440.60 | 7202.60 | 6986.90 | 6928.60 | 6855.70 | 6721.10 | 6575.30 | 6545.00 | 6426.10 | 6293.11 | 6136.24 | 6027.33 | 5928.35 | 5764.15 | 5590.33 | 5621.86 | 5542.24 | 5371.45 | 5217.21 | 5202.90 | 5145.79 | 5020.63 | 4913.21 | 4968.89 | 4685.13 | 4602.10 | 4520.76 | 4572.48 | 4503.97 | 4479.33 | 4421.05 | 4454.19 | 4363.28 | NA | NA | 4176.70 | NA | NA | NA | 3938.11 | NA | NA | NA | 3761.06 | NA | NA | NA | 3791.62 | NA | NA | 3905.62 | 3964.98 | 4024.07 | 4029.32 | 4048.22 | 4037.24 | NA | NA | NA | |
| Stockholders Equity Including Portion Attributable To Noncontrolling Interest | 7507.90 | 7465.20 | 7226.40 | 7010.70 | 6952.20 | 6878.90 | 6744.20 | 6598.30 | 6567.70 | 6449.14 | 6293.10 | 6136.30 | 6027.33 | 5928.35 | NA | NA | 5621.90 | NA | NA | NA | 5202.90 | NA | NA | NA | NA | NA | NA | NA | NA | NA | 4479.33 | 4421.05 | 4454.19 | 4363.28 | 4226.96 | 4160.17 | 4176.70 | 4201.10 | 4086.19 | 4031.12 | 3938.11 | 3862.91 | 3813.52 | 3714.93 | 3761.06 | 3767.20 | 3742.94 | 3745.61 | 3791.62 | 3876.10 | 3881.26 | 3896.43 | 3964.98 | 4024.07 | 4029.32 | NA | NA | NA | NA | NA | |
| Common Stock Value | 132.10 | 132.90 | 132.90 | 133.10 | 132.90 | 132.90 | 132.90 | 132.90 | 132.70 | 132.70 | 132.68 | 132.66 | 132.52 | 132.45 | 132.45 | 132.43 | 132.37 | 132.35 | 132.23 | 132.07 | 131.76 | 132.04 | 132.27 | 132.29 | 132.32 | 132.28 | 132.18 | 132.22 | 132.34 | 132.31 | 133.03 | 133.35 | 133.17 | 133.31 | 132.98 | 132.66 | 131.91 | 131.70 | 130.91 | 130.80 | 130.20 | 129.99 | 129.96 | 129.95 | 129.72 | 129.60 | 129.39 | 129.39 | 129.25 | 129.23 | 129.22 | 129.11 | 128.57 | 128.39 | 128.27 | 127.69 | 125.91 | NA | NA | NA | |
| Additional Paid In Capital Common Stock | 2880.10 | 2862.40 | 2845.40 | 2832.90 | 2839.00 | 2826.90 | 2817.30 | 2806.80 | 2816.50 | 2810.26 | 2806.69 | 2797.69 | 2802.01 | 2797.22 | 2789.80 | 2782.74 | 2791.35 | 2785.24 | 2787.00 | 2789.86 | 2798.49 | 2795.37 | 2788.49 | 2787.85 | 2805.59 | 2803.11 | 2797.27 | 2792.72 | 2807.99 | 2829.81 | 2826.47 | 2823.12 | 2822.58 | 2812.59 | 2791.23 | 2765.39 | 2734.66 | 2719.17 | 2665.79 | 2651.95 | 2611.70 | 2598.74 | 2592.24 | 2585.70 | 2580.21 | 2567.86 | 2560.82 | 2547.96 | 2544.74 | 2538.99 | 2534.56 | 2524.51 | 2500.89 | 2487.54 | 2477.67 | 2444.73 | 2368.23 | NA | NA | NA | |
| Retained Earnings Accumulated Deficit | 4615.00 | 4595.00 | 4375.70 | 4174.00 | 4111.40 | 4045.30 | 3921.40 | 3787.20 | 3748.50 | 3659.66 | 3531.86 | 3385.60 | 3274.11 | 3204.67 | 3049.94 | 2885.08 | 2895.87 | 2795.83 | 2623.75 | 2467.20 | 2444.87 | 2361.90 | 2244.55 | 2138.89 | 2180.45 | 1886.01 | 1810.53 | 1734.45 | 1771.52 | 1660.96 | 1639.27 | 1584.34 | 1618.51 | 1564.21 | 1453.75 | 1418.90 | 1471.85 | 1441.74 | 1382.71 | 1343.29 | 1295.83 | 1288.05 | 1247.98 | 1220.51 | 1276.65 | 1274.46 | 1261.50 | 1281.08 | 1334.48 | 1372.82 | 1385.21 | 1425.67 | 1512.86 | 1591.97 | 1610.84 | 1666.84 | 1737.45 | NA | NA | NA | |
| Accumulated Other Comprehensive Income Loss Net Of Tax | -143.80 | -149.70 | -151.40 | -153.10 | -154.70 | -149.40 | -150.50 | -151.60 | -152.70 | -176.52 | -178.12 | -179.71 | -181.31 | -206.00 | -208.04 | -209.93 | -197.74 | -171.19 | -171.53 | -171.93 | -172.22 | -143.53 | -144.67 | -145.81 | -149.47 | -136.26 | -137.87 | -138.63 | -139.38 | -119.11 | -119.43 | -119.75 | -120.07 | -146.85 | -151.01 | -156.78 | -161.71 | -91.52 | -93.23 | -94.93 | -99.63 | -153.88 | -156.67 | -221.23 | -225.52 | -204.72 | -208.78 | -212.82 | -216.84 | -164.94 | -167.73 | -173.67 | -177.34 | -183.83 | -187.46 | -191.05 | -194.36 | NA | NA | NA | |
| Minority Interest | 24.50 | 24.60 | 23.80 | 23.80 | 23.60 | 23.20 | 23.10 | 23.00 | 22.70 | 23.04 | 0.00 | 0.00 | 0.00 | 0.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value | 19.70 | 19.20 | 16.00 | 8.20 | 13.20 | 9.70 | 10.70 | 7.50 | 9.50 | 7.51 | 9.82 | 7.87 | 9.75 | 8.02 | 8.50 | 6.72 | 7.03 | 10.45 | 8.65 | 5.72 | 3.56 | 6.89 | 7.97 | 6.79 | 6.68 | 6.28 | 7.18 | 6.49 | 5.03 | 4.81 | 6.51 | 4.32 | 4.23 | 4.34 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
| 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Cash Provided By Used In Operating Activities | 481.60 | 547.70 | 286.20 | 221.30 | 399.90 | 422.80 | 149.90 | 175.60 | 287.08 | 326.94 | 228.61 | 169.26 | 292.43 | 352.33 | 343.12 | 82.47 | 337.99 | 344.21 | 185.75 | 116.16 | 260.15 | 296.87 | 182.79 | 92.97 | 245.14 | 244.31 | 61.07 | 94.15 | 299.14 | 242.91 | 59.68 | 42.86 | 222.04 | 216.70 | 45.48 | 19.15 | 110.61 | 126.83 | 27.87 | -4.97 | 96.49 | 305.36 | -32.48 | -12.87 | 144.72 | 96.82 | -32.20 | 29.14 | 47.32 | 114.71 | -37.03 | 44.05 | 74.88 | 109.17 | 12.22 | 6.44 | NA | NA | NA | NA | |
| Net Cash Provided By Used In Investing Activities | 345.70 | -306.00 | -141.50 | -61.70 | -112.30 | -472.00 | -166.20 | -302.50 | -113.52 | -1759.11 | -87.34 | 85.87 | -127.77 | -34.22 | -89.28 | -130.24 | -112.58 | -86.91 | -96.47 | -119.88 | -120.39 | -92.89 | -264.58 | -192.02 | -711.92 | -73.94 | -175.81 | -307.82 | -85.53 | -83.61 | -89.83 | -106.11 | -78.29 | -64.43 | -119.43 | -47.59 | -64.25 | -258.35 | -67.87 | 628.81 | -155.51 | -46.12 | -27.29 | -67.27 | 19.23 | -13.20 | 0.60 | 3.76 | -28.39 | 40.06 | -20.22 | -10.93 | -46.19 | -50.17 | -20.70 | 28.69 | NA | NA | NA | NA | |
| Net Cash Provided By Used In Financing Activities | -223.10 | -64.90 | -116.50 | -181.10 | -273.00 | 72.40 | 7.00 | 18.40 | -68.48 | 600.19 | -63.80 | -562.21 | -51.38 | -50.58 | 443.09 | -106.47 | -42.01 | -192.72 | -93.87 | -9.58 | -138.42 | -222.03 | 96.39 | -1.08 | -96.77 | -599.01 | 957.58 | 241.64 | -89.99 | -115.84 | -69.83 | -28.92 | -28.37 | -58.33 | -243.97 | 279.82 | 3.05 | -4.29 | -1.09 | -548.80 | 6.95 | -100.41 | -41.33 | -7.26 | -131.60 | 1.20 | -1.27 | 2.43 | -15.47 | -109.13 | 100.83 | -17.50 | -63.64 | -18.67 | 14.71 | -21.45 | NA | NA | NA | NA |
| 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Cash Provided By Used In Operating Activities | 481.60 | 547.70 | 286.20 | 221.30 | 399.90 | 422.80 | 149.90 | 175.60 | 287.08 | 326.94 | 228.61 | 169.26 | 292.43 | 352.33 | 343.12 | 82.47 | 337.99 | 344.21 | 185.75 | 116.16 | 260.15 | 296.87 | 182.79 | 92.97 | 245.14 | 244.31 | 61.07 | 94.15 | 299.14 | 242.91 | 59.68 | 42.86 | 222.04 | 216.70 | 45.48 | 19.15 | 110.61 | 126.83 | 27.87 | -4.97 | 96.49 | 305.36 | -32.48 | -12.87 | 144.72 | 96.82 | -32.20 | 29.14 | 47.32 | 114.71 | -37.03 | 44.05 | 74.88 | 109.17 | 12.22 | 6.44 | NA | NA | NA | NA | |
| Net Income Loss | 227.40 | 276.50 | 308.60 | 120.70 | 119.40 | 177.10 | 187.30 | 91.80 | 137.94 | 176.91 | 195.34 | 160.61 | 114.52 | 199.79 | 209.92 | 60.26 | 141.09 | 215.71 | 197.56 | 63.30 | 124.02 | 179.15 | 159.65 | 52.98 | 327.55 | 108.58 | 120.14 | 44.92 | 112.60 | 139.76 | 123.75 | 18.92 | 88.89 | 123.81 | 48.16 | -39.68 | 38.02 | 66.94 | 45.97 | 53.99 | 9.08 | 41.36 | 28.77 | -54.84 | 3.48 | 14.26 | -18.28 | -52.05 | -27.86 | 19.96 | -8.14 | -54.73 | -47.00 | 13.25 | -23.99 | -38.75 | -13.35 | 54.23 | 22.21 | -32.78 | |
| Profit Loss | 228.10 | 277.30 | 308.60 | 120.90 | 119.80 | 177.10 | 187.40 | 92.10 | 137.68 | 176.76 | 195.30 | 160.60 | 114.54 | 199.79 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Depreciation Depletion And Amortization | 152.60 | 161.10 | 154.90 | 148.40 | 152.50 | 151.00 | 143.00 | 141.00 | 142.01 | 117.52 | 103.11 | 100.37 | 100.89 | 100.96 | 99.47 | 95.48 | 95.67 | 96.25 | 93.50 | 89.18 | 89.78 | 89.39 | 85.63 | 81.44 | 77.99 | 79.64 | 76.78 | 71.56 | 71.58 | 72.05 | 71.91 | 69.41 | 70.05 | 69.66 | 68.38 | 66.72 | 70.64 | 71.16 | 68.32 | 69.38 | 76.23 | 78.32 | 76.96 | 75.60 | 78.57 | 84.11 | 84.12 | 85.17 | 88.05 | 90.95 | 92.14 | 90.59 | 92.92 | 97.70 | 97.28 | 94.20 | NA | NA | NA | NA | |
| Share Based Compensation | 19.70 | 19.20 | 16.10 | 8.20 | 13.20 | 9.70 | 10.70 | 7.50 | 9.50 | 7.51 | 9.82 | 7.87 | 9.75 | 8.02 | 8.50 | 6.72 | 7.03 | 10.45 | 8.65 | 5.72 | 3.56 | 6.89 | 7.97 | 6.79 | 6.68 | 6.28 | 7.18 | 6.49 | 5.03 | 4.81 | 6.51 | 4.32 | 4.23 | 4.34 | 4.98 | 4.70 | 5.46 | 6.50 | 7.61 | 4.32 | 5.30 | 5.69 | 6.17 | 4.93 | 8.11 | 5.76 | 1.72 | 1.88 | 5.46 | 4.14 | 5.17 | 3.68 | 5.44 | 4.67 | 5.25 | 5.28 | NA | NA | NA | NA |
| 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Cash Provided By Used In Investing Activities | 345.70 | -306.00 | -141.50 | -61.70 | -112.30 | -472.00 | -166.20 | -302.50 | -113.52 | -1759.11 | -87.34 | 85.87 | -127.77 | -34.22 | -89.28 | -130.24 | -112.58 | -86.91 | -96.47 | -119.88 | -120.39 | -92.89 | -264.58 | -192.02 | -711.92 | -73.94 | -175.81 | -307.82 | -85.53 | -83.61 | -89.83 | -106.11 | -78.29 | -64.43 | -119.43 | -47.59 | -64.25 | -258.35 | -67.87 | 628.81 | -155.51 | -46.12 | -27.29 | -67.27 | 19.23 | -13.20 | 0.60 | 3.76 | -28.39 | 40.06 | -20.22 | -10.93 | -46.19 | -50.17 | -20.70 | 28.69 | NA | NA | NA | NA | |
| Payments To Acquire Property Plant And Equipment | 206.30 | 311.70 | 161.00 | 193.60 | 162.20 | 159.80 | 130.20 | 160.40 | 132.68 | 126.39 | 91.58 | 100.65 | 93.20 | 45.84 | 80.50 | 142.65 | 77.20 | 81.06 | 103.82 | 122.02 | 120.85 | 101.07 | 118.48 | 128.69 | 92.72 | 75.81 | 158.01 | 133.02 | 62.71 | 87.68 | 91.48 | 108.28 | 74.45 | 66.09 | 99.11 | 49.61 | 55.63 | 52.91 | 70.31 | 46.01 | 158.07 | 57.27 | 33.19 | 26.85 | 43.94 | 15.83 | 14.74 | 18.85 | 21.58 | 25.82 | 27.30 | 24.21 | 24.22 | 19.95 | 22.40 | 19.76 | NA | NA | NA | NA |
| 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Cash Provided By Used In Financing Activities | -223.10 | -64.90 | -116.50 | -181.10 | -273.00 | 72.40 | 7.00 | 18.40 | -68.48 | 600.19 | -63.80 | -562.21 | -51.38 | -50.58 | 443.09 | -106.47 | -42.01 | -192.72 | -93.87 | -9.58 | -138.42 | -222.03 | 96.39 | -1.08 | -96.77 | -599.01 | 957.58 | 241.64 | -89.99 | -115.84 | -69.83 | -28.92 | -28.37 | -58.33 | -243.97 | 279.82 | 3.05 | -4.29 | -1.09 | -548.80 | 6.95 | -100.41 | -41.33 | -7.26 | -131.60 | 1.20 | -1.27 | 2.43 | -15.47 | -109.13 | 100.83 | -17.50 | -63.64 | -18.67 | 14.71 | -21.45 | NA | NA | NA | NA | |
| Payments Of Dividends Common Stock | 56.80 | 57.20 | 57.20 | 57.20 | 53.10 | 53.20 | 53.10 | 53.20 | 49.13 | 49.09 | 49.09 | 49.09 | 45.05 | 45.03 | 45.03 | 45.10 | 41.03 | 41.02 | 40.99 | 40.94 | 36.92 | 37.00 | 37.02 | 37.18 | 33.07 | 33.07 | 33.04 | 33.15 | 26.47 | 26.53 | 26.62 | 26.72 | 13.34 | 13.33 | 13.30 | 13.25 | 7.91 | 7.90 | 6.54 | 6.53 | 1.30 | 1.29 | 1.30 | 1.30 | 1.30 | 1.29 | 1.29 | 1.29 | 1.29 | 32.31 | 32.30 | 32.27 | 32.10 | 32.10 | 32.00 | 31.60 | NA | NA | NA | NA | |
| Payments For Repurchase Of Common Stock | 150.10 | 0.00 | NA | NA | 0.00 | 0.00 | NA | NA | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 26.13 | 0.00 | 2.60 | 0.00 | 0.00 | 34.07 | 25.00 | 19.35 | 55.57 | 0.00 | 0.00 | 11.08 | 49.22 | 0.00 | 92.31 | 3.16 | 23.43 | 21.48 | 0.00 | 0.00 | 0.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
| 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 1834.30 | 2185.80 | 2112.90 | 1649.00 | 1731.90 | 2088.30 | 1954.30 | 1540.70 | 1606.30 | 1516.51 | 1361.05 | 1068.34 | 1175.12 | 1309.89 | 1322.58 | 1049.24 | 1186.15 | 1418.76 | 1327.68 | 996.51 | 1088.05 | 1240.20 | 1200.15 | 854.47 | 977.49 | 1094.71 | 1030.76 | 787.33 | 872.97 | 1008.14 | 956.83 | 754.73 | 857.28 | 1038.46 | 895.14 | 631.29 | 755.03 | 873.58 | 791.14 | 574.42 | 680.25 | 813.57 | 738.73 | 538.16 | 608.43 | 728.86 | 694.14 | 535.88 | 614.63 | 760.75 | 701.97 | 487.20 | 586.24 | 743.20 | 736.15 | 493.26 | 590.14 | 778.19 | 721.86 | 600.29 | |
| Intersegment Elimination | -121.10 | -154.40 | -148.80 | -102.50 | -128.40 | -165.00 | -146.00 | -110.00 | -114.84 | -97.25 | -75.06 | -57.15 | -63.86 | -78.43 | -73.54 | -55.56 | -77.72 | -99.65 | -87.31 | -56.13 | -66.34 | -78.86 | -76.95 | -51.92 | -62.83 | -71.37 | -69.77 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating | 1955.40 | 2340.20 | 2261.70 | 1751.50 | 1860.30 | 2253.30 | 2100.30 | 1650.70 | 1721.14 | 1613.76 | 1436.11 | 1125.49 | 1238.98 | 1388.32 | 1396.12 | 1104.81 | 1263.87 | 1518.40 | 1414.99 | 1052.64 | 1154.38 | 1319.06 | 1277.10 | 906.40 | 1040.32 | 1166.09 | 1100.53 | 836.71 | 926.87 | 1072.73 | 1017.25 | 796.27 | 904.80 | 1099.90 | 943.40 | 668.20 | 798.79 | 926.60 | 834.20 | 627.10 | 743.53 | 882.40 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Intersegment Elimination, Aggregates | -121.10 | -154.40 | -148.80 | -102.50 | -128.40 | -165.00 | -146.00 | -110.00 | -114.84 | -97.25 | -75.06 | -57.15 | -63.86 | -78.43 | -73.54 | -55.56 | -77.72 | -99.65 | -87.31 | -56.13 | -66.34 | -78.86 | -76.95 | -51.92 | -62.83 | -71.37 | -69.77 | -49.38 | -53.90 | -64.59 | -60.42 | -41.55 | -47.52 | -61.40 | -48.30 | -36.90 | -43.70 | -53.00 | -43.10 | -43.50 | -50.90 | -56.50 | -44.40 | -33.60 | -35.30 | -42.50 | -39.20 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Intersegment Elimination, Calcium | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | NA | NA | NA | NA | NA | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -9.20 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating, Aggregates | 1411.00 | 1626.10 | 1578.40 | 1294.30 | 1259.30 | 1490.50 | 1401.80 | 1121.20 | 1152.32 | 1172.41 | 1125.37 | 894.91 | 956.50 | 1048.96 | 1070.60 | 868.23 | 960.16 | 1133.09 | 1062.06 | 834.97 | 874.00 | 983.73 | 956.26 | 699.66 | 769.51 | 858.70 | 817.59 | 650.30 | 713.66 | 821.81 | 791.50 | 634.87 | 710.06 | 830.80 | 733.40 | 503.50 | 593.81 | 688.90 | 628.90 | 428.70 | 496.23 | 596.80 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating, Asphalt | 286.40 | 347.20 | 337.40 | 169.80 | 238.10 | 310.20 | 274.80 | 167.10 | 197.40 | 220.65 | 212.58 | 147.17 | 194.66 | 235.20 | 222.95 | 139.79 | 206.33 | 270.24 | 247.16 | 132.09 | 185.82 | 231.70 | 211.83 | 103.83 | 160.60 | 189.94 | 175.76 | 95.78 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating, Calcium | 2.00 | 2.30 | 2.40 | 2.30 | 2.40 | 2.10 | 1.40 | 1.90 | 1.41 | 1.47 | 1.96 | 2.06 | 2.45 | 1.35 | 1.89 | 2.03 | 2.12 | 2.12 | 2.00 | 1.95 | 1.97 | 1.91 | 2.28 | 1.94 | 1.92 | 1.97 | 1.97 | 1.89 | 2.13 | 2.37 | 2.45 | 1.91 | 2.10 | 2.20 | 2.40 | 1.80 | 2.43 | 2.30 | 2.20 | 18.20 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating, Concrete | 256.00 | 364.60 | 343.50 | 285.10 | 360.50 | 450.50 | 422.30 | 360.50 | 370.01 | 219.22 | 96.20 | 81.36 | 85.36 | 102.81 | 100.68 | 94.77 | 95.26 | 112.96 | 103.77 | 83.64 | 92.59 | 101.72 | 106.72 | 100.96 | 108.30 | 115.48 | 105.21 | 88.75 | 87.33 | 91.15 | 81.25 | 70.40 | 72.85 | 88.00 | 78.60 | 59.80 | 87.01 | 99.00 | 93.80 | 96.00 | 121.85 | 129.80 | 120.30 | 99.90 | 103.10 | 108.70 | 103.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Cargo And Freight | -236.50 | -276.50 | -264.50 | -226.00 | -232.90 | -261.80 | -256.50 | -209.10 | -203.71 | -206.13 | -195.06 | -163.41 | -171.70 | -187.56 | -202.85 | -113.96 | -181.53 | -206.93 | -196.80 | -162.60 | -165.32 | -175.19 | -171.61 | -129.69 | -130.98 | -143.66 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Service | 58.10 | 76.70 | 69.70 | 35.00 | 55.10 | 71.10 | 67.90 | 39.00 | 53.20 | 66.18 | 60.78 | 41.24 | 54.06 | 63.35 | 57.37 | 39.56 | 58.82 | 75.51 | 65.26 | 34.52 | 53.77 | 70.39 | 56.10 | 18.64 | 32.21 | 35.63 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Revenue Excluding Freight Delivery | 1597.80 | 1909.30 | 1848.40 | 1423.00 | 1499.00 | 1826.50 | 1697.80 | 1331.60 | 1402.60 | 1310.38 | 1165.99 | 904.94 | 1003.42 | 1122.33 | 1119.72 | 935.28 | 1004.62 | 1211.83 | 1130.89 | 833.91 | 922.72 | 1065.00 | 1028.54 | 724.78 | 846.51 | 951.05 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Aggregates | 1289.90 | 1471.70 | 1429.60 | 1191.80 | 1130.90 | 1325.50 | 1255.80 | 1011.20 | 1037.48 | 1075.15 | 1050.31 | 837.76 | 892.64 | 970.53 | 997.05 | 812.66 | 882.45 | 1033.44 | 974.75 | 778.83 | 807.66 | 904.87 | 879.32 | 647.74 | 706.67 | 787.33 | 747.82 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Asphalt | 286.40 | 347.20 | 337.40 | 169.80 | 238.10 | 310.20 | 274.80 | 167.10 | 197.40 | 220.65 | 212.58 | 147.17 | 194.66 | 235.20 | 222.95 | 139.79 | 206.33 | 270.24 | 247.16 | 132.09 | 185.82 | 231.70 | 211.83 | 103.83 | 160.60 | 189.94 | 175.76 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Calcium | 2.00 | 2.30 | 2.40 | 2.30 | 2.40 | 2.10 | 1.40 | 1.90 | 1.41 | 1.47 | 1.96 | 2.06 | 2.45 | 1.35 | 1.89 | 2.03 | 2.12 | 2.12 | 2.00 | 1.95 | 1.97 | 1.91 | 2.28 | 1.94 | 1.92 | 1.97 | 1.97 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Concrete | 256.00 | 364.60 | 343.50 | 285.10 | 360.50 | 450.50 | 422.30 | 360.50 | 370.01 | 219.22 | 96.20 | 81.36 | 85.36 | 102.81 | 100.68 | 94.77 | 95.26 | 112.96 | 103.77 | 83.64 | 92.59 | 101.72 | 106.72 | 100.96 | 108.30 | 115.48 | 105.21 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
