Home Data Calendar Blog

VSH

Tables

2023-12-31 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-10-01 2022-07-02 2022-04-02 2021-12-31 2021-10-02 2021-07-03 2021-04-03 2020-12-31 2020-10-03 2020-07-04 2020-04-04 2019-12-31 2019-09-28 2019-06-29 2019-03-30 2018-12-31 2018-09-29 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-07-01 2017-04-01 2016-12-31 2016-10-01 2016-07-02 2016-04-02 2015-12-31 2015-10-03 2015-07-04 2015-04-04 2014-12-31 2014-09-27 2014-06-28 2014-03-29 2013-12-31 2013-09-28 2013-06-29 2013-03-30 2012-12-31 2012-09-29 2012-06-30 2012-03-31 2011-12-31 2011-10-01 2011-07-02 2011-04-02 2010-12-31 2010-10-02 2010-07-04 2010-07-03 2010-04-03

Earnings Per Share Basic 0.37 0.47 0.68 0.79 0.52 0.98 0.78 0.71 0.25 0.67 0.64 0.49 0.26 0.23 0.17 0.19 0.10 0.21 0.31 0.52 0.71 0.54 0.71 0.43 -1.23 0.44 0.38 0.25 -0.33 0.25 0.22 0.19 -0.93 -0.19 0.18 0.21 0.20 0.18 0.24 0.17 0.20 0.23 0.22 0.20 0.15 0.16 0.30 0.22 0.20 0.32 0.51 0.46 0.84 0.48 0.41 0.41 0.24

Earnings Per Share Diluted 0.37 0.47 0.68 0.79 0.52 0.98 0.78 0.71 0.25 0.67 0.64 0.49 0.26 0.23 0.17 0.19 0.10 0.21 0.31 0.52 0.69 0.51 0.65 0.39 -1.23 0.41 0.36 0.24 -0.33 0.24 0.22 0.19 -0.93 -0.19 0.17 0.20 0.19 0.17 0.23 0.17 0.20 0.22 0.21 0.19 0.14 0.15 0.29 0.21 0.19 0.31 0.48 0.43 0.81 0.47 0.40 0.40 0.24

2023-12-31 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-10-01 2022-07-02 2022-04-02 2021-12-31 2021-10-02 2021-07-03 2021-04-03 2020-12-31 2020-10-03 2020-07-04 2020-04-04 2019-12-31 2019-09-28 2019-06-29 2019-03-30 2018-12-31 2018-09-29 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-07-01 2017-04-01 2016-12-31 2016-10-01 2016-07-02 2016-04-02 2015-12-31 2015-10-03 2015-07-04 2015-04-04 2014-12-31 2014-09-27 2014-06-28 2014-03-29 2013-12-31 2013-09-28 2013-06-29 2013-03-30 2012-12-31 2012-09-29 2012-06-30 2012-03-31 2011-12-31 2011-10-01 2011-07-02 2011-04-02 2010-12-31 2010-10-02 2010-07-04 2010-07-03 2010-04-03

Revenues 785.24 853.65 892.11 871.05 855.30 924.80 863.51 853.79 843.07 813.66 819.12 764.63 667.18 640.16 581.72 612.84 609.58 628.33 685.24 745.16 775.89 780.97 761.03 716.79 674.49 677.88 644.89 606.26 570.82 591.96 590.05 570.61 555.93 560.65 590.47 593.44 610.76 638.21 641.93 602.38 616.17 602.89 597.66 554.25 530.57 572.78 588.20 538.55 551.39 637.65 709.84 695.15 688.61 694.37 701.65 701.65 640.46

Gross Profit 200.66 237.64 257.47 278.71 249.12 289.54 261.22 259.11 229.96 225.74 229.27 202.95 152.28 151.71 130.67 147.24 135.36 150.08 174.60 211.16 219.69 236.30 227.24 205.30 176.50 189.27 172.96 160.88 132.44 153.90 146.13 137.31 125.56 130.14 141.48 145.04 143.52 158.39 164.09 145.28 144.45 143.22 142.86 136.73 108.79 133.55 147.62 136.71 125.66 167.48 212.19 214.66 211.50 218.38 210.59 210.59 167.01

Selling General And Administrative Expense 122.83 122.51 122.86 120.14 113.81 106.44 110.40 112.86 108.31 102.22 103.90 105.69 92.27 90.22 89.13 99.83 94.30 91.80 95.11 103.42 100.02 98.20 103.94 101.24 97.89 93.70 90.45 94.72 91.53 93.92 92.25 90.29 85.51 89.00 91.65 96.07 98.40 93.84 97.16 96.31 94.60 90.07 92.75 91.13 87.28 89.09 86.89 86.36 92.09 90.27 92.80 92.47 90.92 87.47 NA 109.27 101.89

Operating Income Loss 77.83 115.13 134.62 158.57 135.31 183.10 150.82 146.25 121.64 123.52 125.37 97.26 60.01 61.49 40.80 47.41 24.18 51.03 79.49 107.73 119.67 138.10 123.29 104.06 72.54 92.33 82.04 64.69 -45.47 57.23 49.41 40.55 30.23 -24.16 44.17 47.56 43.16 45.46 57.92 42.57 47.03 53.15 51.89 45.60 21.51 44.46 72.88 50.34 33.56 75.33 115.50 122.20 120.58 130.90 NA NA 65.12

Interest Expense 6.45 7.15 6.40 5.12 4.49 4.11 4.31 4.22 4.29 4.43 4.44 4.38 7.16 7.41 8.43 8.55 8.52 8.56 8.20 8.39 9.82 10.81 8.37 7.68 7.05 6.94 7.08 6.79 6.72 6.17 6.27 6.47 5.91 6.68 6.74 6.36 6.49 6.17 5.82 5.98 6.02 5.80 5.82 5.49 6.34 6.01 5.54 4.72 5.29 5.31 4.62 4.05 3.66 2.54 NA 2.40 2.43

Gains Losses On Extinguishment Of Debt 0.00 -18.87 NA NA NA NA NA NA NA NA NA NA -0.55 -3.45 -1.15 -2.92 -0.72 0.00 0.00 -1.31 -9.27 0.00 -17.31 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.99 3.61 0.00 0.00 0.00 0.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Allocated Share Based Compensation Expense 4.92 5.53 3.12 2.96 0.83 0.83 1.05 3.84 0.83 0.83 0.83 4.12 0.67 0.73 0.88 3.00 0.81 0.87 0.89 3.54 0.78 0.78 0.78 2.48 0.68 0.68 0.68 2.37 3.01 1.08 1.08 1.20 0.93 0.93 0.92 1.05 0.69 -0.04 0.80 0.94 1.85 0.38 -2.64 1.05 -0.01 1.14 1.15 1.25 0.73 1.37 3.33 NA NA NA NA NA NA

Income Tax Expense Benefit 28.69 30.56 38.05 44.59 55.00 40.57 35.13 32.33 77.03 19.33 23.80 15.51 8.89 12.06 4.84 8.75 -2.87 13.92 26.15 24.31 -2.27 48.74 -5.70 29.47 244.53 21.61 19.30 13.49 7.28 14.09 13.15 10.32 162.06 -5.39 12.08 13.73 9.04 11.84 16.48 11.94 11.13 15.04 15.37 11.09 -4.46 18.69 19.42 12.86 -0.39 21.12 28.36 42.03 -33.26 33.49 NA 27.92 17.10

Profit Loss 51.95 65.95 95.42 112.19 73.20 140.56 112.77 103.95 36.83 97.08 93.38 71.64 37.84 33.66 24.89 27.38 14.15 30.27 44.73 75.64 102.66 78.07 103.26 62.55 -177.50 64.58 56.41 36.95 -48.60 36.60 33.23 28.15 -137.63 -27.55 26.52 30.93 29.07 26.98 35.83 25.96 30.27 32.87 31.48 29.14 21.14 22.49 45.83 34.08 31.20 50.69 82.50 75.61 147.54 90.15 76.97 76.97 45.64

Other Comprehensive Income Loss Net Of Tax 36.22 -38.54 3.62 19.86 118.27 -48.75 -48.17 -11.93 -4.64 -15.39 11.30 -25.09 16.90 22.99 21.85 -21.53 1.31 -21.64 9.01 -8.53 -5.32 5.95 -59.96 28.63 15.56 29.66 55.25 19.90 10.93 10.83 -20.11 35.03 -10.14 5.71 16.60 -74.36 -81.20 -45.18 -5.46 1.07 52.46 28.11 12.75 -21.46 -24.37 31.38 -47.35 26.35 -76.33 -46.98 18.32 NA NA NA NA NA NA

Net Income Loss 51.47 65.53 95.04 111.78 72.79 140.06 112.39 103.57 36.52 96.82 93.19 71.44 37.57 33.48 24.65 27.22 13.96 30.04 44.48 75.46 102.42 77.88 103.10 62.37 -177.66 64.40 56.19 36.72 -48.75 36.44 33.09 28.01 -137.81 -27.67 26.27 30.70 29.21 26.97 35.64 25.81 30.02 32.72 31.31 28.93 20.98 22.28 45.67 33.81 30.95 50.49 82.09 75.29 147.23 89.80 76.66 76.66 45.42

Comprehensive Income Net Of Tax 87.69 26.99 98.66 131.64 191.05 91.31 64.22 91.65 31.88 81.43 104.50 46.35 54.47 56.47 46.50 5.69 15.27 8.40 53.48 66.93 97.10 83.82 43.13 91.00 -162.10 94.06 111.44 56.62 -37.82 47.27 12.98 63.04 -147.96 -21.95 42.87 -43.66 -52.00 -18.21 30.18 26.88 82.48 60.83 44.06 7.47 -3.40 53.66 -1.68 60.16 -45.37 3.50 100.42 123.56 109.43 155.73 NA 19.35 NA

2023-12-31 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-10-01 2022-07-02 2022-04-02 2021-12-31 2021-10-02 2021-07-03 2021-04-03 2020-12-31 2020-10-03 2020-07-04 2020-04-04 2019-12-31 2019-09-28 2019-06-29 2019-03-30 2018-12-31 2018-09-29 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-07-01 2017-04-01 2016-12-31 2016-10-01 2016-07-02 2016-04-02 2015-12-31 2015-10-03 2015-07-04 2015-04-04 2014-12-31 2014-09-27 2014-06-28 2014-03-29 2013-12-31 2013-09-28 2013-06-29 2013-03-30 2012-12-31 2012-09-29 2012-06-30 2012-03-31 2011-12-31 2011-10-01 2011-07-02 2011-04-02 2010-12-31 2010-10-02 2010-07-04 2010-07-03 2010-04-03

Assets 4239.92 4241.21 4187.46 4062.67 3865.65 3620.55 3563.59 3580.17 3543.26 3424.28 3350.78 3210.56 3154.47 3033.83 3024.85 3116.50 3120.78 3072.19 3156.13 3181.05 3106.20 3349.63 3402.19 3570.51 3459.19 3334.25 3258.84 3149.75 3077.80 3148.83 3067.42 3146.62 3152.99 3171.55 3218.95 3211.77 3298.77 3376.52 3309.50 3253.13 3237.14 3168.56 3089.91 2997.88 3016.28 2988.17 3007.70 3018.02 2993.73 3118.28 3156.70 3118.51 2966.09 NA NA NA NA

Liabilities 2039.12 2098.68 1973.02 1915.35 1815.50 1720.27 1723.18 1764.05 1796.54 1696.10 1691.37 1642.10 1575.29 1494.66 1526.12 1646.68 1632.91 1584.34 1664.05 1729.23 1719.51 1811.76 1936.85 1804.41 1776.93 1478.62 1447.02 1441.64 1418.18 1439.44 1386.53 1463.89 1524.94 1387.82 1405.46 1432.74 1467.90 1463.04 1390.88 1356.58 1358.94 1374.18 1413.04 1362.56 1388.04 1355.90 1430.19 1348.01 1385.57 1465.24 1510.47 1489.48 1468.94 NA NA NA NA

Liabilities And Stockholders Equity 4239.92 4241.21 4187.46 4062.67 3865.65 3620.55 3563.59 3580.17 3543.26 3424.28 3350.78 3210.56 3154.47 3033.83 3024.85 3116.50 3120.78 3072.19 3156.13 3181.05 3106.20 3349.63 3402.19 3570.51 3459.19 3334.25 3258.84 3149.75 3077.80 3148.83 3067.42 3146.62 3152.99 3171.55 3218.95 3211.77 3298.77 3376.52 3309.50 3253.13 3237.14 3168.56 3089.91 2997.88 3016.28 2988.17 3007.70 3018.02 2993.73 3118.28 3156.70 3118.51 2966.09 NA NA NA NA

Stockholders Equity 2196.08 2138.28 2210.62 2143.01 2046.25 1896.80 1837.42 1812.78 1743.75 1725.52 1657.02 1565.45 1576.21 1536.64 1496.38 1467.12 1485.15 1485.50 1489.95 1449.14 1382.38 1456.64 1383.94 1512.89 1428.16 1600.87 1718.63 1614.08 1565.52 1704.09 1675.76 1677.02 1622.48 1778.35 1808.23 1773.29 1825.37 1795.25 1913.39 1891.25 1872.76 1789.18 1671.57 1630.20 1623.33 1626.73 1571.93 1664.59 1603.01 1647.19 1640.58 1623.79 1491.73 NA NA NA NA

2023-12-31 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-10-01 2022-07-02 2022-04-02 2021-12-31 2021-10-02 2021-07-03 2021-04-03 2020-12-31 2020-10-03 2020-07-04 2020-04-04 2019-12-31 2019-09-28 2019-06-29 2019-03-30 2018-12-31 2018-09-29 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-07-01 2017-04-01 2016-12-31 2016-10-01 2016-07-02 2016-04-02 2015-12-31 2015-10-03 2015-07-04 2015-04-04 2014-12-31 2014-09-27 2014-06-28 2014-03-29 2013-12-31 2013-09-28 2013-06-29 2013-03-30 2012-12-31 2012-09-29 2012-06-30 2012-03-31 2011-12-31 2011-10-01 2011-07-02 2011-04-02 2010-12-31 2010-10-02 2010-07-04 2010-07-03 2010-04-03

Assets Current 2297.16 2440.13 2395.25 2305.89 2121.21 2110.29 2070.42 2070.21 2010.50 1974.00 1911.67 1780.92 1697.34 1615.34 1623.02 1725.19 1704.12 1691.08 1745.40 1771.58 1783.89 2083.80 2144.22 2294.95 2192.29 2122.96 2050.18 1953.90 1864.47 1918.05 1828.93 1888.62 1887.49 1933.75 1914.96 1894.99 1926.45 1996.11 2070.04 2024.22 1980.68 1947.14 1886.90 1803.22 1791.26 1794.52 1822.18 1797.12 1830.68 1973.64 2001.81 1955.94 1794.50 NA NA NA NA

Cash And Cash Equivalents At Carrying Value 972.72 1095.12 1089.42 847.53 610.83 734.99 765.59 789.25 774.11 831.76 726.76 643.85 619.87 682.42 599.93 680.70 694.13 731.48 790.91 749.43 686.03 928.11 1007.06 839.59 748.03 575.38 561.03 499.39 471.78 511.59 475.17 531.30 475.51 390.31 483.02 517.00 592.17 575.30 659.59 661.46 640.35 644.95 561.20 632.78 697.60 637.26 708.77 785.78 749.09 705.06 692.59 668.55 897.34 745.37 NA 674.58 613.10

Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 972.72 1095.12 1089.42 847.53 610.83 734.99 765.59 789.25 774.11 831.76 726.76 643.85 619.87 682.42 599.93 680.70 694.13 731.48 790.91 NA 686.03 NA NA NA 748.03 NA NA NA 471.78 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Accounts Receivable Net Current 426.67 442.65 453.25 444.02 416.18 425.63 429.78 418.29 396.46 378.52 398.65 385.24 338.63 342.69 285.53 325.70 328.19 335.19 365.73 391.96 397.02 395.44 395.75 376.54 340.03 329.42 327.13 310.21 274.03 295.34 295.43 287.00 272.56 282.23 294.06 288.27 271.55 303.92 305.39 294.54 274.08 280.19 294.25 267.35 247.03 278.09 298.97 282.07 270.97 296.95 345.12 339.26 330.56 NA NA NA NA

Inventory Net 647.52 643.54 660.04 656.68 618.88 615.88 633.85 602.89 536.50 532.67 507.88 473.96 448.25 440.20 449.19 453.19 431.68 444.65 463.50 480.23 479.66 500.30 479.92 460.65 436.76 437.58 418.79 400.52 381.25 408.50 415.10 426.25 420.57 446.79 440.55 427.10 424.59 450.38 458.89 452.03 432.71 448.86 445.11 419.38 407.65 428.44 434.56 440.70 417.63 457.11 476.29 460.39 427.82 NA NA NA NA

Prepaid Expense And Other Assets Current 214.44 179.82 178.18 170.77 170.06 151.14 160.09 163.23 156.69 146.87 149.35 140.54 132.10 120.49 131.12 124.87 141.29 123.71 125.10 141.56 142.89 124.95 118.81 116.95 120.34 112.39 117.06 104.91 110.79 94.31 97.12 99.75 99.81 96.28 91.00 103.15 105.54 107.27 109.67 106.04 100.59 109.08 101.87 113.59 119.66 121.85 115.79 126.49 119.22 152.06 140.56 NA 106.89 NA NA NA NA

Land 77.01 76.14 76.87 76.27 75.91 74.12 73.05 74.24 74.65 75.06 75.55 75.34 76.23 75.33 74.98 74.44 75.01 74.05 74.70 74.50 87.62 87.06 86.92 92.93 92.28 91.91 91.28 90.15 89.75 91.19 90.97 91.35 89.59 90.08 89.93 89.59 91.84 92.98 93.63 93.61 93.69 93.27 93.27 91.61 92.35 91.89 91.13 92.54 91.51 93.61 95.12 94.60 93.02 NA NA NA NA

Machinery And Equipment Gross 3053.87 2973.94 2961.21 2910.77 2857.64 2743.05 2750.18 2775.61 2758.26 2746.51 2745.47 2705.35 2732.77 2678.63 2623.77 2591.80 2606.36 2551.13 2559.47 2525.39 2510.00 2478.52 2438.52 2461.86 2415.77 2399.97 2376.42 2312.40 2283.22 2417.60 2426.16 2424.31 2380.30 2381.28 2357.16 2330.65 2368.05 2368.29 2383.12 2361.11 2340.78 2290.66 2208.64 2170.65 2163.18 2125.32 2092.53 2114.00 2079.39 2089.68 2118.26 2085.33 2025.79 NA NA NA NA

2023-12-31 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-10-01 2022-07-02 2022-04-02 2021-12-31 2021-10-02 2021-07-03 2021-04-03 2020-12-31 2020-10-03 2020-07-04 2020-04-04 2019-12-31 2019-09-28 2019-06-29 2019-03-30 2018-12-31 2018-09-29 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-07-01 2017-04-01 2016-12-31 2016-10-01 2016-07-02 2016-04-02 2015-12-31 2015-10-03 2015-07-04 2015-04-04 2014-12-31 2014-09-27 2014-06-28 2014-03-29 2013-12-31 2013-09-28 2013-06-29 2013-03-30 2012-12-31 2012-09-29 2012-06-30 2012-03-31 2011-12-31 2011-10-01 2011-07-02 2011-04-02 2010-12-31 2010-10-02 2010-07-04 2010-07-03 2010-04-03

Construction In Progress Gross 290.59 226.46 224.45 234.48 243.04 167.34 147.34 129.27 145.83 112.16 91.39 94.98 86.52 78.06 99.93 105.83 110.72 113.64 115.29 119.47 125.11 90.78 94.91 94.03 103.06 63.77 58.15 57.48 71.78 61.33 64.12 68.51 79.91 71.42 68.44 65.32 82.68 67.43 71.87 77.12 95.28 75.86 66.64 81.35 101.57 86.77 76.72 83.56 94.72 73.26 62.94 62.28 75.05 NA NA NA NA

Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 2846.21 2788.39 2786.77 2755.51 2704.95 2613.51 2629.01 2650.81 2639.14 2640.99 2633.94 2587.95 2593.40 2534.03 2474.46 2426.76 2425.63 2381.87 2380.55 2339.94 2373.18 2364.20 2330.96 2358.55 2311.52 2298.43 2266.10 2196.65 2166.81 2300.90 2301.08 2299.17 2246.68 2253.96 2221.80 2180.93 2205.41 2207.10 2217.02 2192.80 2163.54 2112.01 2014.61 1977.50 1965.64 1931.63 1890.15 1897.35 1851.26 1857.50 1872.98 1826.00 1759.27 NA NA NA NA

Property Plant And Equipment Net 1294.65 1180.19 1172.52 1142.69 1130.46 988.78 970.57 970.41 979.48 924.96 914.99 917.27 943.16 917.22 921.18 924.48 951.52 927.68 948.22 948.81 969.00 908.87 896.62 907.34 905.76 852.84 846.65 835.43 848.87 848.76 850.41 860.45 865.30 848.58 848.34 852.16 898.10 886.11 899.90 905.18 926.62 903.04 888.87 887.29 914.55 886.39 873.10 901.44 907.90 889.42 905.78 912.71 912.11 NA NA NA NA

Goodwill 201.42 200.90 203.94 201.66 201.43 163.57 164.29 165.03 165.27 157.68 157.99 157.69 158.18 157.41 150.64 150.29 150.64 150.31 150.74 150.63 147.48 147.75 147.65 147.05 142.74 142.54 142.21 141.59 141.41 142.03 141.92 142.18 138.24 138.40 143.60 143.62 144.36 147.44 52.58 43.12 43.13 42.96 43.38 34.87 34.87 34.87 34.87 34.91 9.05 9.53 NA NA 0.00 NA NA NA NA

Intangible Assets Net Excluding Goodwill 72.33 72.13 75.11 75.97 77.90 59.92 62.70 65.55 67.71 59.58 61.80 64.12 66.80 67.84 58.58 60.47 60.66 62.27 64.88 67.52 65.69 67.23 70.60 73.07 69.75 73.15 76.94 80.58 84.46 89.78 95.72 100.54 103.26 107.78 170.92 177.98 186.61 193.91 126.72 126.34 129.95 133.97 138.10 136.52 133.72 136.73 139.74 143.86 103.93 107.89 106.58 110.55 113.83 NA NA NA NA

Finite Lived Intangible Assets Net 72.33 NA NA NA 77.90 NA NA NA 67.71 NA NA NA 66.80 NA NA NA 60.66 NA NA NA 65.69 NA NA NA 69.75 NA NA NA 84.46 NA NA NA 82.90 87.42 NA NA 166.25 NA NA NA 109.59 NA NA NA 113.36 116.37 119.38 123.50 83.57 NA NA NA 93.47 NA NA NA NA

Other Assets Noncurrent 110.14 91.77 102.97 99.96 98.80 94.03 94.55 101.38 107.62 197.97 196.90 192.55 186.55 172.78 168.27 156.57 160.67 147.75 150.76 146.22 140.14 141.98 143.10 148.11 148.65 142.75 142.85 138.25 138.59 150.19 150.44 154.83 158.70 143.04 141.14 143.02 143.26 152.95 160.26 154.27 156.76 141.45 132.65 135.98 141.88 135.67 137.81 140.68 142.17 137.82 142.53 139.31 145.65 NA NA NA NA

2023-12-31 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-10-01 2022-07-02 2022-04-02 2021-12-31 2021-10-02 2021-07-03 2021-04-03 2020-12-31 2020-10-03 2020-07-04 2020-04-04 2019-12-31 2019-09-28 2019-06-29 2019-03-30 2018-12-31 2018-09-29 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-07-01 2017-04-01 2016-12-31 2016-10-01 2016-07-02 2016-04-02 2015-12-31 2015-10-03 2015-07-04 2015-04-04 2014-12-31 2014-09-27 2014-06-28 2014-03-29 2013-12-31 2013-09-28 2013-06-29 2013-03-30 2012-12-31 2012-09-29 2012-06-30 2012-03-31 2011-12-31 2011-10-01 2011-07-02 2011-04-02 2010-12-31 2010-10-02 2010-07-04 2010-07-03 2010-04-03

Liabilities Current 691.88 716.95 758.37 749.25 726.26 716.96 704.10 676.38 693.67 645.73 639.11 588.05 562.42 503.27 503.38 490.27 520.43 481.10 511.60 574.23 644.11 562.29 550.77 529.04 564.34 490.60 474.93 455.10 456.85 462.44 437.56 438.03 457.72 451.06 448.31 441.22 456.74 469.98 457.74 449.69 449.06 442.76 434.53 396.56 412.17 428.53 409.08 410.68 439.79 503.76 534.35 537.78 527.16 NA NA NA NA

Accounts Payable Current 191.00 207.44 234.00 219.80 189.10 223.90 243.50 235.75 254.05 221.67 224.23 206.74 196.20 159.02 148.73 154.00 173.91 141.47 160.22 192.22 218.32 198.67 212.11 191.94 222.37 181.99 181.91 170.82 174.11 160.22 149.71 143.38 157.21 148.89 159.09 156.11 174.45 158.02 161.38 155.71 163.89 152.55 155.73 133.75 147.94 135.40 154.28 135.06 154.94 150.80 184.26 166.75 167.79 NA NA NA NA

Accrued Income Taxes Current 73.10 82.73 83.91 97.31 84.16 84.57 62.59 51.01 35.44 40.65 31.62 26.71 20.47 22.70 40.64 24.03 17.73 25.95 43.98 70.65 54.44 45.66 39.06 38.68 50.23 18.09 9.63 11.85 19.03 16.62 16.09 21.63 22.20 25.65 20.27 29.93 24.67 16.54 17.93 20.05 17.50 14.15 7.11 11.19 7.21 31.01 4.60 14.54 13.88 65.02 60.28 73.88 51.06 NA NA NA NA

Other Liabilities Current 239.35 238.56 249.38 246.53 261.61 220.54 214.87 210.53 218.09 206.04 210.06 197.25 182.64 169.38 166.26 174.56 186.46 165.00 162.94 160.76 229.66 174.69 161.99 161.99 156.03 151.88 153.55 151.38 149.13 157.48 158.86 160.90 164.34 155.83 149.46 139.82 137.58 156.70 150.19 152.71 146.67 152.50 149.05 144.18 148.66 158.88 146.32 157.72 161.12 169.81 170.64 183.57 186.05 NA NA NA NA

2023-12-31 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-10-01 2022-07-02 2022-04-02 2021-12-31 2021-10-02 2021-07-03 2021-04-03 2020-12-31 2020-10-03 2020-07-04 2020-04-04 2019-12-31 2019-09-28 2019-06-29 2019-03-30 2018-12-31 2018-09-29 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-07-01 2017-04-01 2016-12-31 2016-10-01 2016-07-02 2016-04-02 2015-12-31 2015-10-03 2015-07-04 2015-04-04 2014-12-31 2014-09-27 2014-06-28 2014-03-29 2013-12-31 2013-09-28 2013-06-29 2013-03-30 2012-12-31 2012-09-29 2012-06-30 2012-03-31 2011-12-31 2011-10-01 2011-07-02 2011-04-02 2010-12-31 2010-10-02 2010-07-04 2010-07-03 2010-04-03

Long Term Debt 818.19 817.26 639.67 566.75 500.94 458.12 463.30 456.48 455.67 454.85 454.03 453.21 394.89 392.29 438.49 552.10 499.15 496.26 519.86 492.83 494.51 588.59 679.60 406.38 370.47 356.94 350.33 378.65 357.02 361.47 335.14 400.12 436.74 431.77 427.29 470.90 454.92 440.88 386.81 361.95 364.91 359.87 405.39 394.51 392.93 389.04 462.17 389.49 399.05 422.50 421.90 NA 431.40 NA NA NA NA

Long Term Debt Noncurrent 818.19 817.26 639.67 566.75 500.94 458.12 463.30 456.48 455.67 454.85 454.03 453.21 394.89 392.29 438.49 552.10 499.15 496.26 519.86 492.83 494.51 588.59 679.60 406.38 370.47 356.94 350.33 378.65 357.02 361.47 335.14 400.12 436.74 431.77 427.29 470.90 454.92 440.88 386.81 361.95 364.91 359.87 405.39 394.51 392.93 389.04 462.17 389.49 399.05 423.44 422.42 432.00 431.68 NA NA NA NA

Deferred Finance Costs Noncurrent Net 26.91 27.84 10.68 5.59 6.41 7.22 8.04 8.86 9.68 10.50 11.31 12.13 11.51 12.25 13.86 15.83 16.78 17.65 18.49 14.03 14.97 17.72 18.59 8.66 9.10 9.54 9.99 10.44 10.88 11.32 11.77 12.21 12.66 NA NA NA 10.87 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Deferred Income Tax Liabilities Net 95.78 138.63 134.00 125.29 117.18 52.38 49.54 71.44 69.00 1.84 1.87 1.86 1.85 8.67 4.23 NA 22.02 NA NA NA 85.47 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent 195.50 182.70 189.02 189.61 187.09 229.47 242.46 259.53 271.67 283.05 288.16 287.41 300.11 277.76 270.74 265.28 272.40 248.36 256.81 254.84 260.98 269.61 268.29 283.75 281.70 273.85 267.88 257.10 257.79 252.65 251.38 255.45 264.62 277.94 278.73 276.63 300.52 269.32 283.42 286.73 287.90 329.49 329.41 331.53 344.96 298.50 298.43 318.98 319.14 282.62 298.47 297.95 291.12 NA NA NA NA

Minority Interest 4.72 4.24 3.82 4.31 3.90 3.49 2.99 3.34 2.97 2.66 2.40 3.01 2.80 2.52 2.35 2.71 2.54 2.35 2.13 2.47 2.29 2.05 1.85 2.21 2.03 1.88 5.15 5.67 5.44 5.30 5.14 5.71 5.57 5.38 5.26 5.74 5.51 27.14 5.24 5.29 5.44 5.20 5.29 5.12 4.91 5.55 5.58 5.42 5.16 5.84 5.64 5.24 5.42 NA NA NA NA

Other Liabilities Noncurrent 87.92 92.90 98.69 94.22 92.53 84.58 88.55 93.26 95.86 105.88 105.63 103.88 104.36 101.19 98.13 94.76 100.21 90.17 84.63 79.49 79.49 84.83 79.92 77.42 73.45 67.71 65.37 62.27 59.73 64.26 64.12 63.96 60.45 65.51 67.52 66.09 76.81 101.15 103.81 101.00 99.43 106.25 106.44 113.10 108.60 111.10 113.87 118.65 117.23 127.95 133.20 136.97 134.15 NA NA NA NA

Operating Lease Liability Noncurrent 102.83 103.22 107.15 107.22 108.49 95.75 92.21 96.27 99.99 94.06 91.88 82.26 86.22 86.04 85.71 83.44 78.51 81.00 86.09 86.68 0.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2023-12-31 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-10-01 2022-07-02 2022-04-02 2021-12-31 2021-10-02 2021-07-03 2021-04-03 2020-12-31 2020-10-03 2020-07-04 2020-04-04 2019-12-31 2019-09-28 2019-06-29 2019-03-30 2018-12-31 2018-09-29 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-07-01 2017-04-01 2016-12-31 2016-10-01 2016-07-02 2016-04-02 2015-12-31 2015-10-03 2015-07-04 2015-04-04 2014-12-31 2014-09-27 2014-06-28 2014-03-29 2013-12-31 2013-09-28 2013-06-29 2013-03-30 2012-12-31 2012-09-29 2012-06-30 2012-03-31 2011-12-31 2011-10-01 2011-07-02 2011-04-02 2010-12-31 2010-10-02 2010-07-04 2010-07-03 2010-04-03

Stockholders Equity 2196.08 2138.28 2210.62 2143.01 2046.25 1896.80 1837.42 1812.78 1743.75 1725.52 1657.02 1565.45 1576.21 1536.64 1496.38 1467.12 1485.15 1485.50 1489.95 1449.14 1382.38 1456.64 1383.94 1512.89 1428.16 1600.87 1718.63 1614.08 1565.52 1704.09 1675.76 1677.02 1622.48 1778.35 1808.23 1773.29 1825.37 1795.25 1913.39 1891.25 1872.76 1789.18 1671.57 1630.20 1623.33 1626.73 1571.93 1664.59 1603.01 1647.19 1640.58 1623.79 1491.73 NA NA NA NA

Stockholders Equity Including Portion Attributable To Noncontrolling Interest 2200.81 2142.52 2214.44 2147.32 2050.15 1900.28 1840.41 1816.12 1746.72 1728.18 1659.42 1568.46 1579.02 1539.17 1498.72 1469.83 1487.69 1487.85 1492.08 1451.61 1384.67 1458.68 1385.79 1515.11 1430.19 1602.74 1723.78 1619.75 1570.96 1709.38 1680.90 1682.73 1628.04 1783.73 1813.49 1779.03 1830.88 1822.39 1918.62 1896.55 1878.20 1794.39 1676.86 1635.32 1628.24 1632.28 1577.51 1670.01 1608.16 1653.04 1646.22 1629.03 1497.15 NA NA NA NA

Additional Paid In Capital Common Stock 1291.50 1286.57 1354.75 1351.62 1352.32 1351.47 1350.62 1349.55 1347.83 1346.98 1346.13 1345.28 1409.20 1410.34 1412.78 1416.26 1425.17 1427.05 1426.16 1425.10 1436.01 1595.09 1593.94 1753.76 1752.51 1753.37 1955.93 1953.67 1952.99 2044.56 2054.25 2059.23 2058.49 2057.55 2056.61 2055.68 2055.25 1964.28 2055.35 2054.54 2054.09 2053.00 1996.58 1999.27 1999.90 1999.91 1998.77 2088.35 2086.93 2085.74 2082.65 2165.44 2156.98 NA NA NA NA

Retained Earnings Accumulated Deficit 1041.37 1003.70 952.06 870.98 773.23 714.59 588.80 490.78 401.69 379.67 296.63 217.21 138.99 115.18 95.46 84.57 72.18 71.96 55.66 24.92 -61.26 -151.40 -217.01 -307.83 -364.46 -177.07 -232.42 -279.46 -307.42 -249.53 -276.80 -300.67 -319.45 -172.77 -136.24 -153.65 -175.49 -195.84 -213.95 -240.74 -257.70 -287.72 -320.44 -351.75 -380.68 -401.65 -423.93 -469.60 -503.42 -534.37 -584.86 -666.95 -742.24 NA NA NA NA

Accumulated Other Comprehensive Income Loss Net Of Tax 10.34 -25.88 12.65 9.03 -10.83 -129.09 -80.34 -32.18 -20.25 -15.61 -0.22 -11.53 13.56 -3.34 -26.33 -48.17 -26.65 -27.95 -6.32 -15.32 -6.79 -1.47 -7.42 52.54 25.71 10.16 -19.50 -74.75 -94.65 -105.58 -116.41 -96.30 -131.33 -121.19 -126.90 -143.50 -69.14 12.06 57.24 62.70 61.63 9.18 -18.93 -31.68 -10.22 14.15 -17.23 30.12 3.78 80.10 127.09 108.76 60.49 NA NA NA NA

Minority Interest 4.72 4.24 3.82 4.31 3.90 3.49 2.99 3.34 2.97 2.66 2.40 3.01 2.80 2.52 2.35 2.71 2.54 2.35 2.13 2.47 2.29 2.05 1.85 2.21 2.03 1.88 5.15 5.67 5.44 5.30 5.14 5.71 5.57 5.38 5.26 5.74 5.51 27.14 5.24 5.29 5.44 5.20 5.29 5.12 4.91 5.55 5.58 5.42 5.16 5.84 5.64 5.24 5.42 NA NA NA NA

2023-12-31 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-10-01 2022-07-02 2022-04-02 2021-12-31 2021-10-02 2021-07-03 2021-04-03 2020-12-31 2020-10-03 2020-07-04 2020-04-04 2019-12-31 2019-09-28 2019-06-29 2019-03-30 2018-12-31 2018-09-29 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-07-01 2017-04-01 2016-12-31 2016-10-01 2016-07-02 2016-04-02 2015-12-31 2015-10-03 2015-07-04 2015-04-04 2014-12-31 2014-09-27 2014-06-28 2014-03-29 2013-12-31 2013-09-28 2013-06-29 2013-03-30 2012-12-31 2012-09-29 2012-06-30 2012-03-31 2011-12-31 2011-10-01 2011-07-02 2011-04-02 2010-12-31 2010-10-02 2010-07-04 2010-07-03 2010-04-03

Net Cash Provided By Used In Operating Activities 6.27 122.30 107.24 129.89 166.50 209.48 74.73 33.59 146.65 135.67 117.46 57.32 125.70 64.33 90.43 34.48 84.42 76.20 56.30 79.52 149.62 70.72 -8.69 46.86 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Net Cash Provided By Used In Investing Activities -109.44 -134.52 95.52 75.59 -307.84 -184.56 -49.41 12.88 -184.61 -11.93 -22.62 -11.31 -179.03 85.12 -36.93 -61.24 -107.66 -86.37 -25.52 24.59 -0.94 -42.72 300.23 12.86 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Net Cash Provided By Used In Financing Activities -35.09 32.15 36.85 27.15 -0.43 -38.77 -35.36 -26.46 -14.48 -13.76 -14.56 -16.02 -17.25 -71.39 -139.24 18.50 -18.89 -41.76 8.26 -37.63 -388.25 -108.38 -101.33 22.02 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2023-12-31 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-10-01 2022-07-02 2022-04-02 2021-12-31 2021-10-02 2021-07-03 2021-04-03 2020-12-31 2020-10-03 2020-07-04 2020-04-04 2019-12-31 2019-09-28 2019-06-29 2019-03-30 2018-12-31 2018-09-29 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-07-01 2017-04-01 2016-12-31 2016-10-01 2016-07-02 2016-04-02 2015-12-31 2015-10-03 2015-07-04 2015-04-04 2014-12-31 2014-09-27 2014-06-28 2014-03-29 2013-12-31 2013-09-28 2013-06-29 2013-03-30 2012-12-31 2012-09-29 2012-06-30 2012-03-31 2011-12-31 2011-10-01 2011-07-02 2011-04-02 2010-12-31 2010-10-02 2010-07-04 2010-07-03 2010-04-03

Net Cash Provided By Used In Operating Activities 6.27 122.30 107.24 129.89 166.50 209.48 74.73 33.59 146.65 135.67 117.46 57.32 125.70 64.33 90.43 34.48 84.42 76.20 56.30 79.52 149.62 70.72 -8.69 46.86 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Net Income Loss 51.47 65.53 95.04 111.78 72.79 140.06 112.39 103.57 36.52 96.82 93.19 71.44 37.57 33.48 24.65 27.22 13.96 30.04 44.48 75.46 102.42 77.88 103.10 62.37 -177.66 64.40 56.19 36.72 -48.75 36.44 33.09 28.01 -137.81 -27.67 26.27 30.70 29.21 26.97 35.64 25.81 30.02 32.72 31.31 28.93 20.98 22.28 45.67 33.81 30.95 50.49 82.09 75.29 147.23 89.80 76.66 76.66 45.42

Profit Loss 51.95 65.95 95.42 112.19 73.20 140.56 112.77 103.95 36.83 97.08 93.38 71.64 37.84 33.66 24.89 27.38 14.15 30.27 44.73 75.64 102.66 78.07 103.26 62.55 -177.50 64.58 56.41 36.95 -48.60 36.60 33.23 28.15 -137.63 -27.55 26.52 30.93 29.07 26.98 35.83 25.96 30.27 32.87 31.48 29.14 21.14 22.49 45.83 34.08 31.20 50.69 82.50 75.61 147.54 90.15 76.97 76.97 45.64

Depreciation Depletion And Amortization 50.46 46.22 44.39 43.30 42.69 40.33 40.32 40.65 41.94 41.22 41.73 42.15 42.45 41.62 40.64 41.52 42.16 40.96 40.92 40.43 39.98 40.71 40.62 40.56 41.83 40.94 40.17 40.21 40.22 40.03 39.10 40.02 41.89 44.10 44.77 45.41 47.11 45.41 43.58 43.35 44.52 42.16 42.11 41.35 43.41 41.31 41.84 41.99 43.30 44.89 46.48 45.03 45.75 44.53 NA NA NA

2023-12-31 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-10-01 2022-07-02 2022-04-02 2021-12-31 2021-10-02 2021-07-03 2021-04-03 2020-12-31 2020-10-03 2020-07-04 2020-04-04 2019-12-31 2019-09-28 2019-06-29 2019-03-30 2018-12-31 2018-09-29 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-07-01 2017-04-01 2016-12-31 2016-10-01 2016-07-02 2016-04-02 2015-12-31 2015-10-03 2015-07-04 2015-04-04 2014-12-31 2014-09-27 2014-06-28 2014-03-29 2013-12-31 2013-09-28 2013-06-29 2013-03-30 2012-12-31 2012-09-29 2012-06-30 2012-03-31 2011-12-31 2011-10-01 2011-07-02 2011-04-02 2010-12-31 2010-10-02 2010-07-04 2010-07-03 2010-04-03

Net Cash Provided By Used In Investing Activities -109.44 -134.52 95.52 75.59 -307.84 -184.56 -49.41 12.88 -184.61 -11.93 -22.62 -11.31 -179.03 85.12 -36.93 -61.24 -107.66 -86.37 -25.52 24.59 -0.94 -42.72 300.23 12.86 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Payments To Acquire Productive Assets 145.33 66.83 71.68 45.57 153.13 76.47 59.79 35.91 100.22 57.45 32.18 28.53 52.80 21.97 24.50 24.33 56.37 30.12 33.78 36.37 103.51 49.74 48.37 28.27 85.64 35.72 32.40 16.67 53.29 30.27 31.32 19.76 60.38 37.22 29.77 19.78 66.47 37.17 33.99 19.35 61.49 44.42 26.99 20.18 63.54 39.46 30.48 16.82 78.93 44.34 26.77 18.60 65.33 30.89 NA 31.11 18.09

2023-12-31 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-10-01 2022-07-02 2022-04-02 2021-12-31 2021-10-02 2021-07-03 2021-04-03 2020-12-31 2020-10-03 2020-07-04 2020-04-04 2019-12-31 2019-09-28 2019-06-29 2019-03-30 2018-12-31 2018-09-29 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-07-01 2017-04-01 2016-12-31 2016-10-01 2016-07-02 2016-04-02 2015-12-31 2015-10-03 2015-07-04 2015-04-04 2014-12-31 2014-09-27 2014-06-28 2014-03-29 2013-12-31 2013-09-28 2013-06-29 2013-03-30 2012-12-31 2012-09-29 2012-06-30 2012-03-31 2011-12-31 2011-10-01 2011-07-02 2011-04-02 2010-12-31 2010-10-02 2010-07-04 2010-07-03 2010-04-03

Net Cash Provided By Used In Financing Activities -35.09 32.15 36.85 27.15 -0.43 -38.77 -35.36 -26.46 -14.48 -13.76 -14.56 -16.02 -17.25 -71.39 -139.24 18.50 -18.89 -41.76 8.26 -37.63 -388.25 -108.38 -101.33 22.02 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Payments For Repurchase Of Common Stock 21.02 17.26 20.23 20.17 28.30 18.51 26.29 9.87 NA NA NA NA NA NA NA NA NA NA NA NA 0.00 NA NA NA 2.38 37.56 NA NA 6.18 10.86 NA NA 0.00 0.00 NA NA NA NA NA NA 0.00 0.00 NA NA 0.00 0.00 NA NA 0.00 0.00 NA NA 275.00 0.00 NA NA NA

2023-12-31 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-10-01 2022-07-02 2022-04-02 2021-12-31 2021-10-02 2021-07-03 2021-04-03 2020-12-31 2020-10-03 2020-07-04 2020-04-04 2019-12-31 2019-09-28 2019-06-29 2019-03-30 2018-12-31 2018-09-29 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-07-01 2017-04-01 2016-12-31 2016-10-01 2016-07-02 2016-04-02 2015-12-31 2015-10-03 2015-07-04 2015-04-04 2014-12-31 2014-09-27 2014-06-28 2014-03-29 2013-12-31 2013-09-28 2013-06-29 2013-03-30 2012-12-31 2012-09-29 2012-06-30 2012-03-31 2011-12-31 2011-10-01 2011-07-02 2011-04-02 2010-12-31 2010-10-02 2010-07-04 2010-07-03 2010-04-03

Revenues 785.24 853.65 892.11 871.05 855.30 924.80 863.51 853.79 843.07 813.66 819.12 764.63 667.18 640.16 581.72 612.84 609.58 628.33 685.24 745.16 775.89 780.97 761.03 716.79 674.49 677.88 644.89 606.26 570.82 591.96 590.05 570.61 555.93 560.65 590.47 593.44 610.76 638.21 641.93 602.38 616.17 602.89 597.66 554.25 530.57 572.78 588.20 538.55 551.39 637.65 709.84 695.15 688.61 694.37 701.65 701.65 640.46

Distributors 402.27 438.13 487.11 470.79 469.97 536.29 515.71 497.87 501.80 483.77 492.81 424.12 348.25 325.69 349.56 305.45 296.05 317.38 368.42 411.56 440.13 452.05 446.02 404.06 382.04 383.73 372.80 345.70 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

E M S Companies 48.94 56.74 60.18 59.83 64.60 66.25 59.10 58.49 53.12 51.54 48.89 45.87 41.43 40.80 41.36 46.27 46.47 46.96 47.79 50.96 53.59 52.62 52.23 48.69 45.69 46.66 46.99 44.45 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

O E Ms 334.03 358.79 344.82 340.43 320.73 322.26 288.69 297.43 288.16 278.36 277.42 294.64 277.50 273.66 190.80 261.13 267.06 263.98 269.03 282.64 282.16 276.30 262.78 264.05 245.73 247.55 223.37 214.65 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Automotive 292.15 316.04 310.23 284.50 268.00 286.33 253.67 259.50 250.27 240.76 247.03 255.97 244.44 216.64 133.83 201.94 203.29 212.22 200.58 214.79 219.14 224.04 209.86 208.39 190.21 185.78 175.88 175.34 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Industrial 264.66 297.51 327.96 325.96 326.34 362.38 350.95 337.37 341.17 335.05 322.13 270.80 212.57 209.47 226.88 215.11 208.07 205.67 250.78 281.59 280.92 283.13 295.62 280.21 242.95 242.04 232.87 216.77 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Medical 35.92 34.45 40.14 42.10 34.67 33.67 32.97 32.49 32.66 28.45 33.54 35.48 30.59 32.12 35.59 31.19 30.62 31.73 33.26 36.26 33.18 33.73 32.91 28.12 28.05 26.52 27.09 28.15 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Military And Aerospace 73.38 67.62 68.74 62.12 56.02 56.86 55.70 46.50 45.58 40.20 43.17 41.54 36.52 40.58 41.45 43.94 41.95 41.87 47.85 47.56 45.57 41.88 40.26 35.21 34.15 33.03 32.55 33.18 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

307.07 323.75 323.53 310.43 307.86 352.16 344.77 344.01 322.65 365.13 347.34 322.46 269.00 270.45 260.62 217.08 201.63 232.00 246.19 259.73 267.77 315.70 302.87 285.48 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Plots across concepts

IncomeStatement

Other Comprehensive Income Loss Net Of Tax

Expenses

Allocated Share Based Compensation Expense

Balance Sheet

Intangible Assets Net Excluding Goodwill

Assets

Intangible Assets Net Excluding Goodwill

Current Assets

Prepaid Expense And Other Assets Current

NonCurrent Assets

Intangible Assets Net Excluding Goodwill

PropertyPlantAndEquipmentNet

Property Plant And Equipment Net

Liabilities

Operating Lease Liability

Current Liabilities

Operating Lease Liability Current

Noncurrent Liabilities

Minority Interest

Stockholders Equity

Accumulated Other Comprehensive Income Loss Net Of Tax

Per Share

Common Stock Dividends Per Share Cash Paid

CashFlow

Net Cash Provided By Used In Investing Activities

NetCashProvidedByUsedInOperatingActivities

Gain Loss On Sale Of Property Plant Equipment

NetCashProvidedByUsedInInvestingActivities

Net Cash Provided By Used In Investing Activities

NetCashProvidedByUsedInFinancingActivities

Net Cash Provided By Used In Financing Activities

DividendsAndRepurchase

Dividends Common Stock Cash

OperatingLeaseLiability

Operating Lease Liability Current

NonoperatingIncomeExpense

Nonoperating Income Expense

FiniteLivedIntangibleAssets

Finite Lived Intangible Assets Accumulated Amortization

InventoryNet

Inventory Finished Goods Net Of Reserves

AccountsReceivable

Allowance For Doubtful Accounts Receivable Current

Line plots across dimensions of each concept