Home Data Calendar Blog

WAB

Tables

2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Common Stock Value 1.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 1.98 1.98 1.32 1.32 1.32 1.32 1.32 1.32 1.32 1.32 1.32 1.32 1.32 1.32 1.32 1.32 1.32 1.32 1.32 1.32 1.32 1.32 1.32 1.32 1.32 1.32 1.32 1.32 1.32 1.32 1.32 1.32 1.32 1.32 1.32 NA NA NA

Weighted Average Number Of Diluted Shares Outstanding 171.30 NA 174.10 176.00 177.20 NA 179.20 179.40 180.60 NA 181.90 182.40 185.00 NA 188.00 188.90 188.90 NA 190.20 190.20 191.40 NA 191.50 191.45 121.23 NA 96.64 96.58 96.37 NA 96.32 96.28 95.99 NA 90.29 90.56 92.15 NA 97.37 97.44 97.39 NA 97.00 97.06 96.81 NA 97.17 97.10 96.57 NA 96.54 96.84 96.68 NA 96.73 96.93 96.50 NA 96.13 96.18 95.79

Weighted Average Number Of Shares Outstanding Basic 170.50 NA 173.40 175.40 176.50 NA 178.60 178.90 179.90 NA 181.30 181.90 184.50 NA 187.60 188.60 188.50 NA 189.80 189.80 190.80 NA 189.60 177.35 121.23 NA 96.21 95.99 95.81 NA 95.71 95.64 95.24 NA 89.59 89.85 91.26 NA 96.37 96.34 96.24 NA 95.94 96.05 95.53 NA 95.85 95.76 95.02 NA 95.29 95.67 95.41 NA 95.75 95.90 95.48 NA 95.35 95.45 94.92

Earnings Per Share Basic 1.88 1.24 1.63 1.64 1.54 1.20 1.34 1.06 0.94 0.86 0.88 0.91 0.80 1.01 0.69 0.66 0.59 0.47 0.67 0.46 0.58 0.71 0.48 0.58 -0.04 0.36 0.91 0.88 0.92 0.51 0.70 0.75 0.77 0.42 0.92 1.00 1.03 1.06 1.03 1.05 1.00 0.96 0.94 0.92 0.84 0.77 0.77 0.78 0.73 0.68 0.66 0.68 0.62 0.48 0.48 0.38 0.42 0.32 0.32 0.33 0.32

Earnings Per Share Diluted 1.88 1.24 1.63 1.64 1.53 1.20 1.33 1.06 0.93 0.87 0.88 0.91 0.80 1.01 0.69 0.66 0.59 0.46 0.67 0.46 0.58 0.71 0.48 0.54 -0.04 0.36 0.91 0.87 0.92 0.51 0.70 0.75 0.77 0.42 0.91 1.00 1.02 1.05 1.02 1.04 0.99 0.95 0.93 0.91 0.83 0.76 0.76 0.77 0.72 0.67 0.65 0.67 0.61 0.48 0.48 0.38 0.42 0.32 0.32 0.33 0.32

2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Revenue From Contract With Customer Excluding Assessed Tax 2610.00 2583.00 2663.00 2644.00 2497.00 2526.00 2550.00 2407.00 2194.00 2306.00 2081.00 2048.00 1927.00 2072.60 1906.90 2012.30 1830.20 2023.70 1865.10 1737.40 1929.90 2368.40 2001.70 2236.28 1593.62 1117.88 1077.81 1111.68 1056.18 1075.54 957.93 932.25 916.03 759.98 675.57 723.60 772.03 832.85 809.53 847.03 818.59 820.87 797.27 731.07 695.25 681.48 631.40 638.00 615.51 610.40 587.59 609.82 583.31 534.64 498.84 478.90 455.26 393.24 375.71 374.14 363.93

Revenues 2610.00 2583.00 2663.00 2644.00 2497.00 2526.00 2550.00 2407.00 2194.00 2306.00 2081.00 2048.00 1927.00 2072.60 1906.90 2012.30 1830.20 2023.70 1865.10 1737.40 1929.90 2368.40 2001.70 2236.28 1593.62 1117.88 1077.81 1111.68 1056.18 1075.54 957.93 932.25 916.03 759.98 675.57 723.60 772.03 832.85 809.53 847.03 818.59 820.87 797.27 731.07 695.25 681.48 631.40 638.00 615.51 610.40 587.59 609.82 583.31 534.64 498.84 478.90 455.26 393.24 375.71 374.14 363.93

Cost Of Goods And Services Sold 1710.00 1786.00 1783.00 1770.00 1682.00 1762.00 1758.00 1684.00 1529.00 1654.00 1433.00 1403.00 1332.00 1420.20 1304.60 1432.20 1296.00 1518.20 1298.90 1250.70 1351.20 1693.50 1402.30 1621.61 1204.60 820.85 775.80 787.71 745.30 807.10 704.73 658.29 646.33 540.79 463.09 486.21 516.85 565.22 552.46 579.26 563.24 566.57 549.81 506.41 485.68 481.36 443.26 445.12 432.62 429.92 416.31 436.39 413.93 387.31 351.69 336.15 322.06 275.25 266.47 260.67 255.54

Gross Profit 900.00 797.00 880.00 874.00 815.00 764.00 792.00 723.00 665.00 652.00 648.00 645.00 595.00 652.40 602.30 580.10 534.20 505.50 566.20 486.70 578.70 674.90 599.40 614.68 389.02 297.02 302.01 323.97 310.88 268.44 253.20 273.96 269.71 219.19 212.48 237.39 255.18 267.63 257.07 267.76 255.35 254.30 247.46 224.66 209.57 200.12 188.13 192.88 182.89 180.48 171.28 173.43 169.38 147.33 147.15 142.74 133.19 117.99 109.24 113.46 108.39

Operating Expenses 426.00 463.00 447.00 444.00 403.00 456.00 422.00 411.00 389.00 405.00 387.00 381.00 356.00 388.30 385.30 376.80 342.60 344.40 359.50 327.30 361.40 448.80 430.30 414.04 321.71 203.57 176.83 200.44 179.60 177.28 151.19 160.26 154.85 156.39 92.39 104.11 113.00 116.42 104.99 111.90 106.94 117.33 111.48 92.33 87.72 88.91 78.26 80.33 79.22 80.02 74.44 72.56 75.27 74.83 71.70 86.38 66.82 66.64 58.60 63.81 57.21

Research And Development Expense 46.00 51.00 50.00 57.00 48.00 61.00 53.00 53.00 51.00 60.00 54.00 50.00 45.00 52.50 43.80 42.00 37.70 38.40 36.50 38.20 49.00 59.60 58.60 57.12 34.55 25.88 20.13 19.39 22.05 23.69 24.71 23.34 23.46 19.10 16.29 18.03 17.95 19.35 17.24 17.75 16.86 18.33 16.39 14.22 12.95 12.75 10.92 11.28 11.33 10.26 10.75 10.14 10.15 9.28 9.89 9.13 8.89 9.72 9.36 10.43 10.70

Selling General And Administrative Expense 307.00 333.00 318.00 316.00 281.00 296.00 295.00 285.00 263.00 272.00 260.00 259.00 238.00 263.50 269.00 262.10 235.40 235.20 252.70 216.80 243.40 323.70 292.20 290.96 259.72 168.05 146.84 171.16 147.20 144.15 117.84 127.57 122.34 130.69 70.76 80.61 89.75 91.40 82.21 88.99 84.77 93.12 88.36 72.98 70.08 71.14 63.40 63.87 64.30 64.77 59.74 59.16 62.03 61.10 57.68 73.94 54.82 53.41 46.60 51.24 44.63

Operating Income Loss 474.00 334.00 433.00 430.00 412.00 308.00 370.00 312.00 276.00 247.00 261.00 264.00 239.00 264.10 217.00 203.30 191.60 161.10 206.70 159.40 217.30 226.10 169.10 200.64 67.31 93.46 125.18 123.52 131.28 91.16 102.01 113.70 114.86 62.80 120.10 133.28 142.18 151.21 152.08 155.86 148.42 136.96 135.98 132.32 121.85 111.22 109.87 112.55 103.67 100.46 96.84 100.86 94.11 72.51 75.45 56.36 66.38 51.35 50.63 49.65 51.18

Interest Income Expense Nonoperating Net NA NA -52.00 -49.00 NA NA -60.00 -55.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Allocated Share Based Compensation Expense 20.00 28.00 23.00 17.00 17.00 17.00 16.00 14.00 12.00 14.00 12.00 12.00 11.00 11.80 10.00 16.00 8.20 1.90 12.00 1.60 7.30 13.90 11.80 15.80 8.50 4.80 6.40 8.30 5.70 6.80 2.60 6.20 5.70 6.00 5.10 4.20 5.50 5.90 5.10 6.20 8.80 7.00 7.00 5.40 6.70 6.50 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Income Tax Expense Benefit 99.00 71.00 92.00 94.00 86.00 63.00 78.00 66.00 60.00 51.00 54.00 58.00 50.00 41.50 43.50 43.50 43.50 31.50 46.90 28.50 38.00 37.70 22.70 41.40 18.52 22.65 16.60 10.50 26.12 25.00 12.75 24.57 27.46 -13.27 32.80 36.60 43.30 47.62 45.61 48.43 45.08 38.52 41.07 39.34 37.24 33.50 30.44 35.05 29.86 32.36 29.39 32.87 31.01 23.58 23.56 15.82 22.20 16.81 15.30 15.44 16.18

Profit Loss 327.00 213.00 286.00 291.00 277.00 217.00 242.00 193.00 173.00 159.00 163.00 169.00 150.00 193.30 131.80 125.20 114.70 86.80 128.50 85.80 111.20 137.00 90.60 102.85 -4.01 34.91 86.07 83.27 87.46 49.69 68.44 72.16 72.00 46.33 82.43 90.48 94.16 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Other Comprehensive Income Loss Net Of Tax 113.00 -239.00 113.00 -53.00 -77.00 123.00 -89.00 7.00 30.00 147.00 -167.00 -192.00 17.00 -33.50 -56.80 33.20 -69.90 143.10 55.60 22.80 -178.00 86.00 -179.40 19.82 -52.42 -50.89 -49.50 -190.22 79.01 NA NA NA NA NA NA NA NA NA NA NA -86.10 -75.20 -58.33 8.10 0.79 17.22 34.03 -6.81 -25.74 1.52 11.22 -16.63 11.22 NA NA NA NA NA NA NA NA

Net Income Loss 322.00 212.00 283.00 289.00 272.00 215.00 240.00 191.00 169.00 158.00 160.00 166.00 149.00 190.20 130.60 124.80 112.40 87.90 128.10 86.80 111.60 135.70 91.10 104.23 -4.47 34.42 87.74 84.42 88.37 48.95 67.40 72.03 73.89 37.81 82.43 90.48 94.16 101.78 99.18 101.50 96.16 92.69 90.16 88.70 80.13 74.04 73.94 74.64 69.61 64.77 62.99 64.71 59.26 46.26 46.60 36.33 40.95 30.98 30.54 31.21 30.36

Comprehensive Income Net Of Tax 435.00 -27.00 396.00 236.00 195.00 338.00 151.00 198.00 199.00 305.00 -7.00 -26.00 166.00 156.70 73.80 158.00 42.50 231.10 183.60 109.60 -66.40 221.70 -88.30 124.06 -56.89 -16.43 38.21 -105.80 167.37 95.89 160.02 219.12 121.84 -55.74 86.72 49.24 121.78 82.27 51.67 137.39 10.06 17.48 31.83 96.81 80.93 91.26 107.98 67.83 43.87 66.28 74.21 48.09 70.49 31.36 11.00 43.54 61.43 27.00 64.44 3.82 NA

Net Income Loss Available To Common Stockholders Basic 321.00 NA NA NA 271.00 NA NA NA NA NA NA NA NA 188.90 130.40 124.50 NA 87.50 127.90 86.60 NA 134.90 90.90 103.50 NA NA 87.50 84.16 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Net Income Loss Available To Common Stockholders Diluted 321.00 NA NA NA 271.00 NA NA NA NA NA NA NA NA 188.90 130.40 124.50 112.10 87.70 127.90 86.60 111.20 135.20 90.90 103.92 -4.60 34.50 87.50 84.16 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Assets 19096.00 18702.00 18644.00 18876.00 18747.00 18988.00 18800.00 18985.00 18669.00 18516.00 18262.00 18333.00 18438.00 18454.00 18351.90 18512.40 18543.20 18454.50 18444.40 18465.40 18773.10 18944.20 18900.90 18942.59 19077.90 8649.23 8553.23 6677.61 6875.78 6579.98 6449.65 6438.74 6030.90 6581.02 3428.16 3379.20 3380.78 3300.34 3326.08 3298.12 3167.51 3303.84 3228.39 3163.87 2916.52 2822.00 2816.98 2516.39 2506.18 2351.54 2396.04 2331.90 2219.57 2158.95 2005.62 2011.48 1897.13 1803.08 NA NA NA

Liabilities 8682.00 8569.00 8353.00 8356.00 8243.00 8464.00 8433.00 8758.00 8535.00 8369.00 8337.00 8386.00 8350.00 8215.00 8160.70 8184.60 8366.10 8301.80 8392.00 8584.80 8975.40 8950.60 9171.50 9107.44 9297.46 5780.16 5642.87 3802.98 3887.55 3751.45 3713.28 3854.37 3662.13 3604.19 1697.67 1653.36 1702.40 1599.00 1340.64 1341.79 1350.15 1495.54 1438.78 1398.18 1236.13 1234.83 1299.93 1110.68 1174.91 1069.53 1165.03 1177.74 1095.69 1111.31 991.36 993.16 927.50 899.69 NA NA NA

Liabilities And Stockholders Equity 19096.00 18702.00 18644.00 18876.00 18747.00 18988.00 18800.00 18985.00 18669.00 18516.00 18262.00 18333.00 18438.00 18454.00 18351.90 18512.40 18543.20 18454.50 18444.40 18465.40 18773.10 18944.20 18900.90 18942.59 19077.90 8649.23 8553.23 6677.61 6875.78 6579.98 6449.65 6438.74 6030.90 6581.02 3428.16 3379.20 3380.78 3300.34 3326.08 3298.12 3167.51 3303.84 3228.39 3163.87 2916.52 2822.00 2816.98 2516.39 2506.18 2351.54 2396.04 2331.90 2219.57 2158.95 2005.62 2011.48 1897.13 1803.08 NA NA NA

Stockholders Equity 10368.00 10091.00 10250.00 10477.00 10462.00 10487.00 10326.00 10188.00 10085.00 10102.00 9881.00 9905.00 10049.00 10201.00 10156.60 10294.40 10144.10 10122.30 10016.90 9845.60 9761.80 9956.50 9696.40 9801.76 9687.85 2865.13 2895.17 2857.28 2969.12 2808.87 2717.70 2566.86 2351.59 2205.98 1727.07 1722.54 1676.56 1699.61 1984.15 1955.35 1816.25 1807.24 1788.66 1764.32 1679.03 1585.26 1512.67 1401.26 1326.38 1276.83 1225.27 1151.07 1120.99 1045.19 1011.02 1014.82 966.04 899.77 NA NA NA

2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Assets Current 5255.00 4943.00 4774.00 5027.00 4799.00 4855.00 4634.00 4663.00 4496.00 4327.00 4199.00 4046.00 3911.00 3832.00 3760.10 3808.20 3779.00 3879.80 3936.20 3969.70 4241.10 4192.10 4410.40 4229.14 4381.14 4449.67 4353.55 2446.89 2465.81 2265.11 2277.12 2344.81 2166.23 2867.63 1695.13 1700.36 1686.57 1612.45 1650.09 1579.97 1503.93 1637.86 1533.81 1526.85 1434.18 1333.05 1344.43 1189.98 1168.99 1092.94 1184.05 1143.46 1114.02 1055.78 950.38 931.93 844.93 801.95 NA NA NA

Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 698.00 715.00 410.00 595.00 639.00 620.00 392.00 371.00 417.00 541.00 514.00 501.00 488.00 473.00 456.40 453.50 483.50 598.70 559.30 587.90 615.90 604.20 587.40 461.37 512.87 2342.35 2135.38 245.57 249.89 233.40 228.08 NA 280.18 1143.23 NA NA NA 429.13 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Accounts Receivable Net Current 1392.00 1152.00 1231.00 1269.00 997.00 1160.00 1104.00 1015.00 956.00 975.00 1004.00 1000.00 998.00 1085.00 960.30 1020.90 985.30 969.30 1020.00 964.40 1149.10 1149.90 1213.10 1247.45 1271.20 801.19 851.24 835.15 885.92 800.62 792.73 812.73 754.36 667.60 477.50 440.90 475.66 494.98 474.21 505.54 495.71 443.46 474.93 465.09 388.86 349.46 570.28 488.45 432.80 389.92 430.23 442.14 396.49 346.28 346.44 336.67 305.69 258.15 NA NA NA

Inventory Net 2378.00 2314.00 2380.00 2364.00 2356.00 2284.00 2246.00 2317.00 2228.00 2034.00 2023.00 1918.00 1828.00 1689.00 1689.60 1661.20 1671.50 1642.10 1779.70 1799.50 1785.70 1773.10 1957.30 1881.79 1947.22 844.89 866.21 863.79 829.28 742.63 764.78 746.24 703.88 658.51 496.00 493.44 478.72 478.57 517.49 535.00 515.95 510.95 489.05 481.51 420.06 403.23 400.30 405.94 428.58 407.04 391.59 388.80 370.74 348.17 324.88 311.17 284.96 253.49 NA NA NA

Other Assets Current 247.00 212.00 202.00 267.00 263.00 267.00 282.00 277.00 275.00 233.00 200.00 205.00 213.00 193.00 247.10 240.90 221.00 226.50 163.70 172.00 167.50 150.90 192.40 178.57 194.22 115.65 111.44 124.29 117.95 122.29 139.93 141.06 130.63 123.38 38.76 35.71 40.27 34.29 43.87 55.64 28.77 25.89 64.87 49.87 30.46 38.93 31.65 20.72 21.36 19.32 21.58 19.61 20.16 18.37 18.90 23.18 14.34 13.80 NA NA NA

Machinery And Equipment Gross NA 1666.00 NA NA NA 1600.00 NA NA NA 1474.00 NA NA NA 1433.00 NA NA NA 1474.60 NA NA NA 1363.80 NA NA NA 749.78 NA NA NA 728.26 NA NA NA 645.35 NA NA NA 502.09 NA NA NA 476.47 NA NA NA 440.30 NA NA NA 406.57 NA NA NA 374.94 NA NA NA 347.39 NA NA NA

2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Assets Noncurrent 13841.00 13759.00 13870.00 13849.00 13948.00 14133.00 14166.00 14322.00 14173.00 14189.00 14063.00 14287.00 14527.00 14622.00 14591.80 14704.20 NA 14574.70 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Property Plant And Equipment Gross NA 2753.00 NA NA NA 2675.00 NA NA NA 2479.00 NA NA NA 2403.00 NA NA NA 2373.30 2283.60 2240.50 2208.90 2216.00 2177.10 2170.62 2133.78 1036.55 1026.18 1009.20 1027.94 1026.05 988.22 975.60 935.90 912.23 750.55 730.05 730.53 717.29 707.92 711.97 693.96 683.03 682.30 679.52 598.27 597.74 585.36 549.57 563.50 555.92 534.69 526.65 523.11 513.11 495.88 505.84 497.46 478.02 NA NA NA

Construction In Progress Gross NA 171.00 NA NA NA 137.00 NA NA NA 122.00 NA NA NA 89.00 NA NA NA 99.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Accumulated Depreciation Depletion And Amortization Property Plant And Equipment NA 1306.00 NA NA NA 1190.00 NA NA NA 1050.00 NA NA NA 906.00 NA NA NA 771.70 679.90 628.10 585.90 560.20 554.40 524.52 498.81 472.81 468.76 453.36 454.54 452.07 437.86 427.76 411.84 393.85 392.58 381.40 376.66 364.10 356.69 355.00 344.91 343.92 339.93 336.36 324.62 321.66 318.40 308.61 320.78 311.84 305.54 299.94 298.08 291.09 285.96 287.40 281.04 271.80 NA NA NA

Amortization Of Intangible Assets 73.00 79.00 79.00 71.00 74.00 99.00 74.00 73.00 75.00 73.00 73.00 72.00 73.00 72.30 72.50 72.70 69.50 70.80 70.30 72.30 69.00 65.50 79.50 65.96 27.44 9.64 9.86 9.90 10.35 9.52 8.60 9.35 9.04 6.60 5.30 5.47 5.29 5.65 5.55 5.16 5.30 5.89 6.73 5.10 4.70 5.00 3.90 5.20 3.60 5.00 3.90 3.30 3.10 4.50 4.10 3.30 3.10 3.50 2.60 2.10 NA

Property Plant And Equipment Net 1462.00 1447.00 1439.00 1439.00 1445.00 1485.00 1419.00 1443.00 1422.00 1429.00 1402.00 1428.00 1468.00 1497.00 1509.00 1544.30 1575.50 1601.60 1603.70 1612.40 1623.00 1655.80 1622.70 1646.10 1634.97 563.74 557.42 555.83 573.40 573.97 550.37 547.84 524.06 518.38 357.97 348.65 353.87 353.19 351.23 356.97 349.04 339.11 342.37 343.15 273.65 276.08 266.95 240.97 242.72 244.09 229.15 226.71 225.02 222.02 209.92 218.44 216.43 206.22 NA NA NA

Goodwill 8787.00 8710.00 8786.00 8706.00 8730.00 8780.00 8590.00 8657.00 8540.00 8508.00 8361.00 8459.00 8567.00 8587.00 8604.70 8653.20 8625.70 8485.20 8366.10 8309.90 8273.70 8360.60 8103.20 8150.67 8142.47 2396.54 2412.55 2428.59 2528.82 2460.10 2384.76 2343.61 2188.50 2078.76 877.05 860.03 867.62 858.53 853.00 864.92 834.16 862.34 864.46 821.57 787.61 786.43 790.76 714.95 728.02 666.02 656.93 623.93 593.56 587.53 566.34 575.68 575.20 545.83 NA NA NA

Intangible Assets Net Excluding Goodwill 2892.00 2934.00 2996.00 3031.00 3115.00 3205.00 3267.00 3359.00 3333.00 3402.00 3410.00 3531.00 3632.00 3705.00 3779.80 3876.00 3927.20 3869.20 3889.60 3935.40 4010.00 4104.00 4207.00 4364.36 4364.02 1129.88 1157.42 1174.40 1231.73 1204.43 1140.39 1129.37 1089.11 1053.86 457.26 430.33 437.15 440.53 436.99 454.53 441.36 422.81 449.53 435.43 380.54 385.68 376.14 329.83 325.30 308.32 284.89 297.69 254.31 257.36 236.71 245.70 227.88 216.91 NA NA NA

Finite Lived Intangible Assets Net 2282.00 2339.00 2377.00 2434.00 2515.00 2593.00 2655.00 2733.00 2730.00 2800.00 2842.00 2934.00 3011.00 3070.00 3132.90 3215.40 3268.00 3218.50 3262.00 3321.10 3395.80 3480.90 3592.50 3737.80 3739.47 547.09 557.97 571.61 602.62 601.01 556.71 576.11 563.39 543.43 279.06 262.56 268.31 273.15 269.39 280.78 274.09 252.71 275.64 278.29 224.16 228.88 232.16 191.31 186.79 177.00 158.77 172.97 138.69 142.81 128.24 134.58 NA 113.40 NA NA NA

Other Assets Noncurrent 700.00 668.00 649.00 673.00 658.00 663.00 890.00 863.00 878.00 850.00 890.00 869.00 860.00 833.00 698.30 630.70 635.80 618.70 648.80 638.00 625.30 631.70 557.60 552.33 555.31 109.41 72.28 71.89 76.02 76.36 97.01 73.12 62.99 62.39 40.74 39.83 35.58 35.63 34.77 41.73 39.01 41.72 38.22 36.86 40.54 39.77 38.70 40.65 41.16 39.99 NA NA 32.58 36.02 39.99 36.43 29.18 28.81 NA NA NA

2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Liabilities Current 3927.00 3792.00 3681.00 3647.00 3153.00 4056.00 3891.00 4173.00 4165.00 3467.00 3328.00 3190.00 2880.00 2910.00 2811.60 2844.70 3168.90 3226.30 3228.60 3483.20 2981.60 3258.00 3198.90 3211.32 3254.43 1646.69 1530.29 1606.47 1648.05 1573.33 1465.44 1482.10 1471.41 1446.64 624.93 664.55 657.67 664.78 654.65 699.53 695.77 738.80 674.75 668.42 580.90 579.40 541.76 524.27 560.98 553.06 540.69 550.31 535.56 541.38 453.59 456.14 381.47 348.37 NA NA NA

Long Term Debt Current 504.00 500.00 500.00 503.00 3.00 781.00 759.00 989.00 975.00 251.00 251.00 226.00 14.00 2.00 3.80 0.60 353.90 447.20 454.80 697.10 92.80 95.70 NA NA NA 64.10 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA 0.09 0.04 0.04 0.04 0.04 0.04 0.04 0.07 40.07 40.07 40.07 40.07 NA NA NA

Accounts Payable Current 1324.00 1300.00 1338.00 1331.00 1288.00 1250.00 1243.00 1307.00 1353.00 1301.00 1206.00 1178.00 1058.00 1012.00 947.30 994.70 955.00 909.40 962.00 1006.00 1087.20 1157.50 1146.20 1232.60 1187.26 589.45 557.45 615.68 608.32 552.52 512.90 548.15 512.23 530.21 276.54 305.16 304.25 319.52 319.23 377.46 381.29 399.85 389.28 397.37 345.31 326.67 288.03 272.52 267.44 248.59 235.57 249.46 236.00 244.65 179.41 185.87 174.54 170.50 NA NA NA

Other Accrued Liabilities Current 635.00 626.00 652.00 659.00 653.00 660.00 682.00 674.00 623.00 628.00 694.00 715.00 673.00 704.00 756.20 763.50 722.20 744.60 704.00 712.70 724.60 830.30 766.60 714.16 681.42 310.79 250.06 272.91 300.89 302.11 242.06 232.58 254.63 261.17 108.09 108.68 116.05 95.63 83.93 81.74 80.51 86.72 91.93 90.06 72.89 85.00 87.38 80.72 122.53 128.10 112.68 135.16 140.00 145.49 90.29 88.02 69.10 53.02 NA NA NA

Contract With Customer Liability Current 796.00 693.00 567.00 646.00 645.00 804.00 679.00 731.00 697.00 772.00 691.00 627.00 624.00 629.00 556.90 597.50 640.70 642.70 640.90 619.50 602.80 604.20 670.60 648.50 573.24 373.54 374.10 390.13 378.16 369.72 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Line Of Credit 250.00 250.00 250.00 250.00 250.00 250.00 275.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Long Term Debt 4007.00 3980.00 4017.00 3997.00 4000.00 4069.00 4047.00 4390.00 4164.00 4002.00 4075.00 4213.00 4239.00 4058.00 4071.00 4080.20 4277.20 4239.40 4254.70 4465.80 4747.90 4429.30 NA NA NA 3856.90 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA 539.69 396.96 417.57 317.90 432.90 443.13 385.87 395.87 406.15 396.26 NA 422.07 NA NA NA

Long Term Debt Noncurrent 3503.00 3480.00 3517.00 3494.00 3997.00 3288.00 3288.00 3401.00 3189.00 3751.00 3824.00 3987.00 4225.00 4056.00 4067.20 4079.60 3923.30 3792.20 3799.90 3768.70 4655.10 4333.60 NA NA NA 3792.80 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA 539.61 396.92 417.53 317.85 432.85 443.09 385.83 395.81 366.09 356.19 360.00 382.01 NA NA NA

Deferred Income Tax Liabilities Net 390.00 376.00 295.00 323.00 321.00 318.00 355.00 359.00 333.00 326.00 287.00 289.00 304.00 288.00 184.70 194.10 186.40 168.40 163.10 155.60 151.40 145.30 72.60 169.86 176.12 198.27 NA NA 182.78 175.90 NA NA NA 245.68 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent 60.00 58.00 62.00 61.00 62.00 62.00 63.00 64.00 58.00 57.00 63.00 68.00 72.00 77.00 104.20 108.10 110.00 113.50 106.10 106.60 109.20 113.00 92.60 95.62 96.53 95.45 95.31 98.74 105.56 103.73 108.18 112.93 110.12 110.60 55.61 56.49 59.55 55.77 78.44 79.43 78.06 81.91 62.37 47.97 49.63 50.00 60.30 62.99 63.65 66.39 59.85 60.50 63.79 63.84 50.88 59.70 60.18 60.51 NA NA NA

Minority Interest 46.00 42.00 41.00 43.00 42.00 37.00 41.00 39.00 49.00 45.00 44.00 42.00 39.00 38.00 34.60 33.40 33.00 30.40 35.50 35.00 35.90 37.10 33.00 33.40 92.60 3.94 15.18 17.35 19.11 19.66 18.67 17.51 17.18 770.85 3.42 3.30 1.82 1.73 1.29 0.98 1.11 1.06 0.95 1.38 1.36 1.91 4.38 4.45 4.89 5.19 5.75 3.09 2.88 2.46 3.24 3.50 3.59 3.62 NA NA NA

Other Liabilities Noncurrent 802.00 863.00 798.00 831.00 710.00 740.00 787.00 713.00 742.00 721.00 692.00 709.00 727.00 743.00 773.20 738.90 758.90 783.30 793.80 773.10 783.40 808.90 1143.10 1069.62 1097.53 28.91 27.56 67.57 63.14 59.66 19.15 23.38 25.90 21.55 22.81 23.83 23.64 22.98 20.95 21.73 20.59 20.72 19.82 26.44 18.32 22.12 21.29 21.33 25.31 21.46 21.40 14.73 15.39 13.55 15.18 14.00 17.78 16.40 NA NA NA

2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Stockholders Equity 10368.00 10091.00 10250.00 10477.00 10462.00 10487.00 10326.00 10188.00 10085.00 10102.00 9881.00 9905.00 10049.00 10201.00 10156.60 10294.40 10144.10 10122.30 10016.90 9845.60 9761.80 9956.50 9696.40 9801.76 9687.85 2865.13 2895.17 2857.28 2969.12 2808.87 2717.70 2566.86 2351.59 2205.98 1727.07 1722.54 1676.56 1699.61 1984.15 1955.35 1816.25 1807.24 1788.66 1764.32 1679.03 1585.26 1512.67 1401.26 1326.38 1276.83 1225.27 1151.07 1120.99 1045.19 1011.02 1014.82 966.04 899.77 NA NA NA

Stockholders Equity Including Portion Attributable To Noncontrolling Interest 10414.00 10133.00 10291.00 10520.00 10504.00 10524.00 10367.00 10227.00 10134.00 10147.00 9925.00 9947.00 10088.00 10239.00 10191.20 10327.80 10177.10 10152.70 10052.40 9880.60 9797.70 9993.60 9729.40 9835.16 9780.45 2869.07 2910.35 2874.63 2988.23 2828.53 2736.37 2584.37 2368.77 2976.82 1730.49 1725.84 1678.39 1701.34 1985.44 1956.33 1817.35 1808.30 1789.61 1765.69 1680.39 1587.17 1517.05 1405.71 1331.27 1282.02 1231.02 1154.15 1123.88 1047.64 1014.26 1018.32 969.63 903.39 NA NA NA

Common Stock Value 1.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 1.98 1.98 1.32 1.32 1.32 1.32 1.32 1.32 1.32 1.32 1.32 1.32 1.32 1.32 1.32 1.32 1.32 1.32 1.32 1.32 1.32 1.32 1.32 1.32 1.32 1.32 1.32 1.32 1.32 1.32 1.32 1.32 1.32 1.32 1.32 NA NA NA

Additional Paid In Capital Common Stock 8009.00 8023.00 7999.00 7981.00 7967.00 7977.00 7965.00 7949.00 7940.00 7953.00 7937.00 7926.00 7917.00 7916.00 7905.60 7896.70 7883.90 7880.60 7882.30 7871.70 7875.00 7877.20 7815.80 7807.11 7796.27 914.57 916.77 910.35 907.80 906.62 900.54 898.46 894.38 869.95 470.91 466.55 462.81 469.33 463.15 456.50 449.60 448.53 NA NA NA 415.06 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Retained Earnings Accumulated Deficit 3160.00 6185.00 6007.00 5759.00 5505.00 5269.00 5085.00 4875.00 4715.00 4577.00 4447.00 4314.00 4176.00 4055.00 3887.80 3780.10 3678.30 3588.90 3524.20 3419.00 3355.60 3267.00 3154.80 3087.47 3005.81 3021.97 2999.14 2922.99 2850.14 2773.30 2735.88 2679.99 2617.57 2553.26 2524.35 2450.88 2367.61 2280.80 2186.67 2095.22 1999.52 1909.14 1822.22 1737.85 1653.01 1576.70 1506.51 1436.57 1365.00 1297.77 1235.42 1174.80 1111.53 1053.71 1008.89 963.73 927.88 887.41 NA NA NA

Accumulated Other Comprehensive Income Loss Net Of Tax -733.00 -846.00 -607.00 -720.00 -667.00 -590.00 -713.00 -624.00 -631.00 -661.00 -808.00 -641.00 -449.00 -466.00 -432.60 -375.80 -409.00 -339.10 -482.20 -537.80 -560.60 -382.60 -468.60 -289.18 -309.00 -256.58 -205.73 -156.20 34.02 -44.99 -91.93 -184.55 -331.65 -379.61 -286.06 -290.35 -249.10 -276.72 -257.21 -209.70 -245.59 -159.49 -84.28 -25.96 -34.06 -34.86 -52.08 -86.11 -79.30 -53.56 -55.08 -66.30 -49.67 -60.90 -46.00 -10.39 -17.59 -38.08 NA NA NA

Minority Interest 46.00 42.00 41.00 43.00 42.00 37.00 41.00 39.00 49.00 45.00 44.00 42.00 39.00 38.00 34.60 33.40 33.00 30.40 35.50 35.00 35.90 37.10 33.00 33.40 92.60 3.94 15.18 17.35 19.11 19.66 18.67 17.51 17.18 770.85 3.42 3.30 1.82 1.73 1.29 0.98 1.11 1.06 0.95 1.38 1.36 1.91 4.38 4.45 4.89 5.19 5.75 3.09 2.88 2.46 3.24 3.50 3.59 3.62 NA NA NA

Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 17.00 NA 18.00 14.00 12.00 NA 14.00 12.00 10.00 NA 10.00 10.00 10.00 NA 8.10 13.90 8.70 NA 10.20 -2.70 10.00 2.10 12.20 15.41 8.53 1.05 6.50 8.29 5.70 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Minority Interest Decrease From Distributions To Noncontrolling Interest Holders NA NA 5.00 1.00 1.00 NA NA 12.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Net Cash Provided By Used In Operating Activities 191.00 723.00 542.00 235.00 334.00 686.00 425.00 115.00 -25.00 410.00 204.00 263.00 161.00 313.70 243.90 223.20 292.20 325.60 229.50 310.50 -81.90 447.80 123.78 412.59 31.34 276.63 -29.87 43.70 24.20 162.30 40.21 12.39 -26.10 202.41 32.92 138.41 75.57 NA NA NA NA NA NA NA 26.21 150.66 39.90 13.06 32.04 123.91 82.99 29.55 0.98 148.61 33.97 49.56 16.49 100.89 50.86 12.02 12.37

Net Cash Provided By Used In Investing Activities -44.00 -237.00 -49.00 -38.00 -19.00 -156.00 -43.00 -261.00 -32.00 -86.00 -32.00 -99.00 -18.00 -64.70 -22.90 -30.40 -422.00 -35.50 -21.70 -35.60 -62.60 -68.00 -69.44 -300.72 -2739.65 -43.13 -35.06 -25.23 -43.87 -125.91 734.80 -65.50 -819.12 -659.17 NA NA NA NA NA NA NA NA NA NA -4.93 -19.21 -115.64 -3.05 -120.80 -58.88 -21.33 -94.64 -10.10 -72.52 -9.40 -25.86 -38.40 -53.09 -58.64 -3.35 -41.17

Net Cash Provided By Used In Financing Activities -172.00 -162.00 -686.00 -234.00 -289.00 -310.00 -353.00 102.00 -72.00 -313.00 -139.00 -123.00 -133.00 -219.70 -220.80 -220.20 7.70 -258.20 -237.30 -307.00 183.50 -355.60 90.99 -156.88 882.99 -17.20 1972.55 -5.90 28.67 -27.38 -111.64 81.06 -39.47 636.53 NA NA NA NA NA NA NA NA NA NA -8.95 -126.06 138.00 -19.10 100.17 -134.02 -15.35 34.37 -9.72 -12.89 -8.75 -4.52 -20.59 12.18 0.05 -13.45 27.07

2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Net Cash Provided By Used In Operating Activities 191.00 723.00 542.00 235.00 334.00 686.00 425.00 115.00 -25.00 410.00 204.00 263.00 161.00 313.70 243.90 223.20 292.20 325.60 229.50 310.50 -81.90 447.80 123.78 412.59 31.34 276.63 -29.87 43.70 24.20 162.30 40.21 12.39 -26.10 202.41 32.92 138.41 75.57 NA NA NA NA NA NA NA 26.21 150.66 39.90 13.06 32.04 123.91 82.99 29.55 0.98 148.61 33.97 49.56 16.49 100.89 50.86 12.02 12.37

Net Income Loss 322.00 212.00 283.00 289.00 272.00 215.00 240.00 191.00 169.00 158.00 160.00 166.00 149.00 190.20 130.60 124.80 112.40 87.90 128.10 86.80 111.60 135.70 91.10 104.23 -4.47 34.42 87.74 84.42 88.37 48.95 67.40 72.03 73.89 37.81 82.43 90.48 94.16 101.78 99.18 101.50 96.16 92.69 90.16 88.70 80.13 74.04 73.94 74.64 69.61 64.77 62.99 64.71 59.26 46.26 46.60 36.33 40.95 30.98 30.54 31.21 30.36

Profit Loss 327.00 213.00 286.00 291.00 277.00 217.00 242.00 193.00 173.00 159.00 163.00 169.00 150.00 193.30 131.80 125.20 114.70 86.80 128.50 85.80 111.20 137.00 90.60 102.85 -4.01 34.91 86.07 83.27 87.46 49.69 68.44 72.16 72.00 46.33 82.43 90.48 94.16 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Increase Decrease In Other Operating Capital Net 83.00 119.00 -26.00 -158.00 55.00 -93.00 -9.00 -11.00 26.00 29.00 35.00 -19.00 65.00 87.30 30.60 -5.40 22.50 102.90 36.10 42.30 83.20 -70.20 -77.25 24.45 -104.11 -45.20 -4.70 57.78 24.25 -97.66 -4.96 31.17 63.35 -35.29 8.40 -23.45 16.86 -3.54 -18.59 24.32 13.81 -8.84 19.61 19.25 -6.22 0.53 9.60 -0.59 6.78 -32.80 19.02 -6.68 9.47 -61.24 0.64 13.98 -1.72 -1.41 10.38 1.71 -6.52

Increase Decrease In Accounts Receivable 226.00 -58.00 -54.00 267.00 -121.00 -19.00 64.00 99.00 51.00 13.00 84.00 48.00 -93.00 110.90 -63.70 38.10 -9.30 -69.80 0.90 -268.70 22.60 -26.00 -3.40 -15.91 51.61 -45.60 40.23 -6.37 66.35 8.43 -6.30 -29.94 96.48 -58.09 36.19 -21.67 23.84 -22.38 -34.91 -3.71 39.50 -71.95 -2.57 11.49 80.44 -17.48 64.02 60.62 42.53 -48.45 -15.65 39.64 47.44 -11.59 14.71 29.63 35.95 -11.78 -20.23 31.41 34.86

Increase Decrease In Inventories 29.00 2.00 -5.00 35.00 85.00 -143.00 -47.00 60.00 188.00 -33.00 145.00 119.00 137.00 8.70 40.10 -19.00 11.20 -173.00 -38.10 6.80 23.50 -197.20 88.72 -72.12 -75.30 -16.64 9.39 65.38 50.76 -44.41 4.96 16.26 32.15 -43.04 -13.19 12.29 -1.40 -35.99 -9.69 7.00 18.54 30.13 13.71 1.14 19.11 2.96 -22.02 -20.21 13.21 5.89 -1.77 7.91 20.46 16.15 16.58 25.36 21.44 -0.68 -3.16 1.69 3.81

Increase Decrease In Accounts Payable 13.00 -17.00 -6.00 48.00 45.00 -8.00 -45.00 -52.00 47.00 74.00 47.00 137.00 48.00 67.90 -41.30 35.40 47.00 -65.60 -54.90 -88.30 -60.20 2.20 -74.56 44.44 -116.38 44.57 -55.22 27.32 32.10 29.67 -45.63 -51.07 -24.69 24.84 -30.02 4.25 -18.00 4.05 -55.69 -12.08 -12.93 14.41 -2.68 24.51 19.14 37.43 2.23 6.35 14.96 6.09 -16.36 8.19 -10.39 56.28 -2.77 10.50 -4.04 38.48 0.79 2.48 2.54

Share Based Compensation 17.00 22.00 18.00 14.00 12.00 11.00 14.00 12.00 10.00 11.00 10.00 10.00 10.00 11.80 10.00 16.00 8.20 1.90 11.90 -1.60 7.30 13.90 12.17 15.41 8.53 4.83 6.50 8.29 5.70 6.75 2.66 6.19 5.69 6.03 5.12 4.16 5.51 5.93 5.10 6.23 8.76 7.03 7.00 5.40 6.71 6.51 6.51 5.53 5.56 4.84 5.09 4.88 5.04 5.42 3.85 5.95 3.42 3.55 2.58 3.15 2.49

2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Net Cash Provided By Used In Investing Activities -44.00 -237.00 -49.00 -38.00 -19.00 -156.00 -43.00 -261.00 -32.00 -86.00 -32.00 -99.00 -18.00 -64.70 -22.90 -30.40 -422.00 -35.50 -21.70 -35.60 -62.60 -68.00 -69.44 -300.72 -2739.65 -43.13 -35.06 -25.23 -43.87 -125.91 734.80 -65.50 -819.12 -659.17 NA NA NA NA NA NA NA NA NA NA -4.93 -19.21 -115.64 -3.05 -120.80 -58.88 -21.33 -94.64 -10.10 -72.52 -9.40 -25.86 -38.40 -53.09 -58.64 -3.35 -41.17

Payments To Acquire Property Plant And Equipment 44.00 84.00 46.00 46.00 31.00 77.00 39.00 38.00 32.00 67.00 32.00 30.00 20.00 51.50 23.00 29.00 26.50 37.70 31.10 34.30 33.30 72.70 50.73 32.15 29.72 29.07 24.51 22.26 17.47 29.20 21.84 19.10 19.33 18.54 12.57 10.60 8.50 16.35 12.22 12.40 8.46 16.68 12.62 12.02 6.33 17.64 8.99 8.16 6.45 11.31 8.23 6.27 10.19 15.74 9.41 5.42 7.40 8.47 5.36 3.41 3.60

2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Net Cash Provided By Used In Financing Activities -172.00 -162.00 -686.00 -234.00 -289.00 -310.00 -353.00 102.00 -72.00 -313.00 -139.00 -123.00 -133.00 -219.70 -220.80 -220.20 7.70 -258.20 -237.30 -307.00 183.50 -355.60 90.99 -156.88 882.99 -17.20 1972.55 -5.90 28.67 -27.38 -111.64 81.06 -39.47 636.53 NA NA NA NA NA NA NA NA NA NA -8.95 -126.06 138.00 -19.10 100.17 -134.02 -15.35 34.37 -9.72 -12.89 -8.75 -4.52 -20.59 12.18 0.05 -13.45 27.07

Payments Of Dividends Common Stock 43.00 34.00 35.00 35.00 36.00 31.00 30.00 31.00 31.00 28.00 28.00 27.00 28.00 23.10 23.00 22.90 23.00 23.30 22.80 23.40 23.00 23.50 23.94 22.58 11.69 11.60 11.59 11.56 11.53 11.53 11.52 9.61 9.57 8.91 8.96 7.21 7.36 7.65 7.74 5.80 5.78 5.78 5.78 3.86 3.83 3.84 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Payments For Repurchase Of Common Stock 98.00 123.00 599.00 200.00 175.00 157.00 0.00 74.00 178.00 73.00 1.00 103.00 296.00 99.70 199.10 0.00 1.20 101.90 0.00 0.00 105.30 NA NA 0.00 0.00 NA NA NA NA 0.00 0.00 0.00 0.00 0.00 78.44 0.00 133.74 365.45 22.34 0.00 0.00 0.00 NA NA NA 27.51 NA NA NA 18.56 NA NA NA NA NA NA NA NA NA NA NA

2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Revenues 2610.00 2583.00 2663.00 2644.00 2497.00 2526.00 2550.00 2407.00 2194.00 2306.00 2081.00 2048.00 1927.00 2072.60 1906.90 2012.30 1830.20 2023.70 1865.10 1737.40 1929.90 2368.40 2001.70 2236.28 1593.62 1117.88 1077.81 1111.68 1056.18 1075.54 957.93 932.25 916.03 759.98 675.57 723.60 772.03 832.85 809.53 847.03 818.59 820.87 797.27 731.07 695.25 681.48 631.40 638.00 615.51 610.40 587.59 609.82 583.31 534.64 498.84 478.90 455.26 393.24 375.71 374.14 363.93

Revenue From Contract With Customer Excluding Assessed Tax 2610.00 2583.00 2663.00 2644.00 2497.00 2526.00 2550.00 2407.00 2194.00 2306.00 2081.00 2048.00 1927.00 2072.60 1906.90 2012.30 1830.20 2023.70 1865.10 1737.40 1929.90 2368.40 2001.70 2236.28 1593.62 1117.88 1077.81 1111.68 1056.18 1075.54 957.93 932.25 916.03 759.98 675.57 723.60 772.03 832.85 809.53 847.03 818.59 820.87 797.27 731.07 695.25 681.48 631.40 638.00 615.51 610.40 587.59 609.82 583.31 534.64 498.84 478.90 455.26 393.24 375.71 374.14 363.93

Intersegment Elimination -20.00 NA NA NA -24.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA -18.25 -21.68 -15.89 -15.32 -12.87 -16.21 -14.77 -11.54 -12.16 -17.72 -7.49 -11.06 -16.14 -11.83 -11.51 NA -11.60 -11.55 -10.02 NA -8.05 -9.32 NA NA NA NA NA NA NA NA NA NA NA NA NA

Corporate And Eliminations NA NA -35.00 -22.00 -24.00 -22.00 -27.00 -27.00 -25.00 -20.00 -20.00 -21.00 -21.00 -19.20 -20.90 -18.80 -22.10 -25.80 -18.70 -19.00 -21.60 -13.90 -25.20 -21.09 -22.83 -16.01 -18.30 -21.68 -15.89 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Intersegment Elimination, Freight 11.00 NA NA NA 13.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA 13.51 18.70 12.00 10.03 8.38 10.14 9.09 9.75 10.34 13.62 5.81 8.39 9.03 9.03 8.93 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Intersegment Elimination, Transit 9.00 NA NA NA 11.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA 4.74 2.98 3.89 5.29 4.49 6.07 5.69 1.79 1.82 4.11 1.68 2.67 7.11 2.80 2.58 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Freight 1901.00 1757.00 1942.00 1932.00 1837.00 1810.00 1908.00 1724.00 1580.00 1682.00 1544.00 1502.00 1335.00 1436.30 1307.30 1347.70 1195.70 1351.60 1248.20 1217.60 1313.50 1790.40 1309.80 1507.66 893.14 390.93 405.09 430.96 391.56 373.66 348.56 344.83 347.95 380.88 362.00 397.07 448.48 509.37 516.20 543.70 520.82 490.25 463.11 421.61 392.69 394.11 345.94 362.77 320.74 347.71 360.32 NA NA NA NA NA NA NA NA NA NA

Operating, Transit 709.00 745.00 756.00 734.00 684.00 738.00 669.00 710.00 639.00 644.00 557.00 567.00 613.00 655.50 620.50 683.40 656.60 697.90 635.60 538.80 638.00 591.90 717.10 749.72 723.30 742.94 690.98 702.41 680.51 717.20 622.24 587.42 568.09 428.01 313.58 326.53 331.04 334.54 309.46 315.15 309.29 340.99 345.76 321.01 312.58 294.03 293.51 284.55 303.19 267.24 236.16 NA NA NA NA NA NA NA NA NA NA

Corporate And Eliminations, Freight NA NA 12.00 12.00 13.00 12.00 18.00 16.00 14.00 13.00 13.00 12.00 13.00 11.50 12.30 11.80 12.40 12.30 10.90 12.90 12.50 15.10 14.10 13.71 16.70 10.03 13.50 18.70 12.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Corporate And Eliminations, Transit NA NA 23.00 10.00 11.00 10.00 9.00 11.00 11.00 7.00 7.00 9.00 8.00 7.70 8.60 7.00 9.70 13.50 7.80 6.10 9.10 -1.20 11.10 7.38 6.12 5.98 4.80 2.98 3.89 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Product 2157.00 2111.00 2171.00 2145.00 2007.00 2016.00 2048.00 1899.00 1684.00 1745.00 1625.00 1584.00 1505.00 1642.80 1489.10 1588.00 1485.10 1692.80 1543.60 1406.10 1590.80 1975.50 1605.40 1892.51 1434.51 1069.70 1031.70 1065.89 1010.68 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Service 453.00 472.00 492.00 499.00 490.00 510.00 502.00 508.00 510.00 561.00 456.00 464.00 422.00 429.80 417.80 424.30 345.10 330.90 321.50 331.30 339.10 392.90 396.30 343.78 159.11 48.10 46.10 45.79 45.50 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Equipment, Freight 476.00 499.00 513.00 570.00 526.00 347.00 615.00 415.00 393.00 430.00 443.00 381.00 274.00 377.20 335.20 327.80 261.80 433.30 355.30 334.90 408.00 638.00 263.20 531.40 267.10 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Service, Freight 863.00 806.00 917.00 829.00 829.00 958.00 787.00 810.00 707.00 773.00 669.00 711.00 666.00 663.00 582.50 622.00 562.50 547.50 512.80 508.80 499.00 568.20 635.10 556.40 231.40 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Aftermarket, Transit 387.00 450.00 384.00 414.00 363.00 402.00 358.00 374.00 346.00 357.00 286.00 299.00 313.00 348.90 325.00 356.00 360.10 363.20 324.70 305.40 341.90 387.50 359.30 374.40 350.80 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Components, Freight 381.00 282.00 296.00 322.00 293.00 283.00 307.00 288.00 279.00 241.00 232.00 234.00 229.00 218.10 222.10 224.30 202.50 194.60 208.20 195.50 220.40 250.10 248.70 279.50 295.20 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Digital Intelligence, Freight 181.00 207.00 204.00 199.00 176.00 210.00 181.00 195.00 187.00 225.00 187.00 164.00 153.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

OEM, Transit 322.00 339.00 349.00 310.00 310.00 326.00 302.00 325.00 282.00 280.00 264.00 259.00 292.00 298.90 286.90 320.40 286.80 321.20 303.10 227.30 287.00 313.80 309.90 335.60 327.30 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Freight 1901.00 1794.00 1930.00 1920.00 1824.00 1798.00 1890.00 1708.00 1566.00 1669.00 1531.00 1490.00 1322.00 1424.80 1295.00 1335.90 1183.30 1339.30 1237.30 1204.70 1301.00 1775.30 1295.70 1493.95 876.43 380.91 391.58 412.26 379.55 363.63 340.19 354.97 357.03 311.60 372.34 410.68 442.67 474.00 516.20 543.70 511.89 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Transit 709.00 789.00 733.00 724.00 673.00 728.00 660.00 699.00 628.00 637.00 550.00 558.00 605.00 647.80 611.90 676.40 646.90 684.40 627.80 532.70 628.90 593.10 706.00 742.34 717.18 736.97 686.24 699.42 676.62 711.91 617.75 593.50 573.77 411.01 315.40 330.64 329.36 305.64 309.46 315.15 306.71 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Plots across concepts

IncomeStatement

Other Comprehensive Income Loss Net Of Tax

Expenses

Other Nonoperating Income Expense

Balance Sheet

Operating Lease Liability

Assets

Property Plant And Equipment Net

Current Assets

Other Assets Current

NonCurrent Assets

Other Assets Noncurrent

PropertyPlantAndEquipmentNet

Accumulated Depreciation Depletion And Amortization Property Plant And Equipment

Liabilities

Operating Lease Liability

Current Liabilities

Employee Related Liabilities Current

Noncurrent Liabilities

Minority Interest

Stockholders Equity

Accumulated Other Comprehensive Income Loss Net Of Tax

CashFlow

Net Cash Provided By Used In Financing Activities

NetCashProvidedByUsedInOperatingActivities

Foreign Currency Transaction Gain Loss Realized

NetCashProvidedByUsedInInvestingActivities

Net Cash Provided By Used In Investing Activities

NetCashProvidedByUsedInFinancingActivities

Net Cash Provided By Used In Financing Activities

Shares

Weighted Average Number Of Shares Outstanding Basic

NonoperatingIncomeExpense

Nonoperating Income Expense

LesseeOperatingLeaseLiabilityPaymentsDue

Lessee Operating Lease Liability Payments Due Year Four

FiniteLivedIntangibleAssets

Finite Lived Intangible Assets Accumulated Amortization

InventoryNet

Inventory Finished Goods Net Of Reserves

Line plots across dimensions of each concept