Home Data Calendar Blog

WAY

Tables

    2024-12-31 2024-09-30 2024-06-30 2023-12-31 2023-09-30 2023-06-30
Common Stock Value 1.721.721.670.74NANA
Weighted Average Number Of Diluted Shares Outstanding NA176.18133.53NA73.6173.61
Weighted Average Number Of Shares Outstanding Basic NA171.58133.53NA73.6173.61
Earnings Per Share Basic 0.140.03-0.21-0.20-0.21-0.15
Earnings Per Share Diluted 0.140.03-0.21-0.20-0.21-0.15

    2024-12-31 2024-09-30 2024-06-30 2023-12-31 2023-09-30 2023-06-30
Revenue From Contract With Customer Excluding Assessed Tax 244.10240.11234.54206.69197.26195.97
Revenues 244.10240.11234.54206.69197.26195.97
Cost Of Goods And Service Excluding Depreciation Depletion And Amortization 79.5480.5580.4567.1962.9260.50
Costs And Expenses 190.96212.97226.30169.01165.05158.78
Research And Development Expense 11.4711.0815.909.788.978.25
General And Administrative Expense 22.9622.7039.9516.4017.3614.48
Selling And Marketing Expense 38.9938.4545.7230.9532.1131.41
Operating Income Loss 53.1427.158.2437.6932.2237.19
Interest Paid Net 21.5818.93NA49.3249.04NA
Gains Losses On Extinguishment Of Debt -0.33-1.26NANANANA
Allocated Share Based Compensation Expense 7.007.9037.002.302.202.10
Income Tax Expense Benefit 13.983.27-14.61-0.76-4.71-3.15
Income Taxes Paid Net 12.5412.42NA14.7931.09NA
Profit Loss 19.085.41NA-14.41-15.49NA
Net Income Loss 19.085.41-27.68-14.41-15.49-10.81
Comprehensive Income Net Of Tax 19.77-5.52-32.19-27.27-17.42-4.09
Net Income Loss Available To Common Stockholders Basic 19.085.41-27.68-14.41-15.49-10.81
Net Income Loss Available To Common Stockholders Diluted 19.085.41-27.68-14.41-15.49-10.81

    2024-12-31 2024-09-30 2024-06-30 2023-12-31 2023-09-30 2023-06-30
Assets 4577.004540.554566.884582.97NANA
Liabilities 1497.221487.801620.782533.04NANA
Liabilities And Stockholders Equity 4577.004540.554566.884582.97NANA
Stockholders Equity 3079.793052.752946.102049.932074.232089.44

    2024-12-31 2024-09-30 2024-06-30 2023-12-31 2023-09-30 2023-06-30
Assets Current 371.04305.43270.75222.05NANA
Cash And Cash Equivalents At Carrying Value 182.13127.1268.3835.5844.4595.74
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 204.58144.3580.4645.4352.85104.95
Accounts Receivable Net Current 145.24137.89147.97126.09NANA
Other Assets Current 3.974.3216.3930.43NANA

    2024-12-31 2024-09-30 2024-06-30 2023-12-31 2023-09-30 2023-06-30
Amortization Of Intangible Assets 30.7039.1039.1039.0039.8040.30
Goodwill 3020.003019.833030.013030.01NANA
Intangible Assets Net Excluding Goodwill 1039.051069.701108.781186.94NANA
Finite Lived Intangible Assets Net 1039.051069.701108.781186.94NANA
Other Assets Noncurrent 6.556.697.556.55NANA

    2024-12-31 2024-09-30 2024-06-30 2023-12-31 2023-09-30 2023-06-30
Liabilities Current 145.63133.11125.87123.49NANA
Long Term Debt Current 11.6712.9112.9117.98NANA
Accounts Payable Current 47.3747.8450.7545.48NANA
Other Accrued Liabilities Current 15.9311.5211.3010.92NANA
Contract With Customer Liability Current 10.5310.2010.3210.94NANA

    2024-12-31 2024-09-30 2024-06-30 2023-12-31 2023-09-30 2023-06-30
Long Term Debt 1243.55NANANANANA
Long Term Debt Noncurrent 1220.621221.761334.092199.68NANA
Deferred Income Tax Liabilities Net 100.52101.29130.59174.48NANA
Other Liabilities Noncurrent 0.281.590.282.75NANA
Operating Lease Liability Noncurrent 13.1312.8812.3314.28NANA

    2024-12-31 2024-09-30 2024-06-30 2023-12-31 2023-09-30 2023-06-30
Stockholders Equity 3079.793052.752946.102049.932074.232089.44
Common Stock Value 1.721.721.670.74NANA
Additional Paid In Capital 3298.083290.813178.702234.69NANA
Retained Earnings Accumulated Deficit -220.90-239.98-245.39-201.78NANA
Accumulated Other Comprehensive Income Loss Net Of Tax 0.880.1911.1315.80NANA
Stock Issued During Period Value New Issues 0.00102.70905.52NANANA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 7.087.9537.392.342.212.15

    2024-12-31 2024-09-30 2024-06-30 2023-12-31 2023-09-30 2023-06-30
Net Cash Provided By Used In Operating Activities 64.7778.82NA11.46-10.45NA
Net Cash Provided By Used In Investing Activities -6.22-8.62NA-15.76-36.27NA
Net Cash Provided By Used In Financing Activities 1.69-6.31NA-3.12-5.38NA

    2024-12-31 2024-09-30 2024-06-30 2023-12-31 2023-09-30 2023-06-30
Net Cash Provided By Used In Operating Activities 64.7778.82NA11.46-10.45NA
Net Income Loss 19.085.41-27.68-14.41-15.49-10.81
Profit Loss 19.085.41NA-14.41-15.49NA
Depreciation Depletion And Amortization 38.0060.19NA44.6943.67NA
Increase Decrease In Accounts Receivable 8.37-9.49NA11.614.71NA
Deferred Income Tax Expense Benefit -1.15-15.61NA-14.54-21.02NA
Share Based Compensation 7.047.90NA2.342.21NA

    2024-12-31 2024-09-30 2024-06-30 2023-12-31 2023-09-30 2023-06-30
Net Cash Provided By Used In Investing Activities -6.22-8.62NA-15.76-36.27NA
Payments To Acquire Productive Assets 6.228.62NA5.796.24NA

    2024-12-31 2024-09-30 2024-06-30 2023-12-31 2023-09-30 2023-06-30
Net Cash Provided By Used In Financing Activities 1.69-6.31NA-3.12-5.38NA
Payments For Repurchase Of Common Stock 0.000.00NA0.000.00NA

    2024-12-31 2024-09-30 2024-06-30 2023-12-31 2023-09-30 2023-06-30
Revenues 244.10240.11234.54206.69197.26195.97
Subscription And Circulation 121.55117.99112.35103.42101.8399.38
Implementation Services And Other Revenue 1.361.441.291.181.030.82
Volume Based Revenue 121.19120.68120.90102.1094.4095.77
Provision Of Software Solutions 0.700.400.400.300.400.40
Revenue From Contract With Customer Excluding Assessed Tax 244.10240.11234.54206.69197.26195.97
Subscription And Circulation 121.55117.99112.35103.42101.8399.38
Implementation Services And Other Revenue 1.361.441.291.181.030.82
Volume Based Revenue 121.19120.68120.90102.1094.4095.77
Provision Of Software Solutions 0.700.400.400.300.400.40

Plots across concepts


IncomeStatement
Net Income Loss
Expenses
Allocated Share Based Compensation Expense
Balance Sheet
Operating Lease Right Of Use Asset
Assets
Operating Lease Right Of Use Asset
Current Assets
Other Assets Current
NonCurrent Assets
Other Assets Noncurrent
Liabilities
Operating Lease Liability
Current Liabilities
Operating Lease Liability Current
Noncurrent Liabilities
Other Liabilities Noncurrent
Stockholders Equity
Retained Earnings Accumulated Deficit
CashFlow
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInOperatingActivities
Increase Decrease In Prepaid Deferred Expense And Other Assets
NetCashProvidedByUsedInFinancingActivities
Payments For Repurchase Of Common Stock
Shares
Weighted Average Number Of Shares Outstanding Basic
OperatingLeaseLiability
Operating Lease Liability Current
LesseeOperatingLeaseLiabilityPaymentsDue
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
FiniteLivedIntangibleAssets
Finite Lived Intangible Assets Accumulated Amortization
AccountsReceivable
Allowance For Doubtful Accounts Receivable Current

Line plots across dimensions of each concept