Home Data Calendar Blog

WDFC

Tables

2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29 2023-11-30 2023-08-31 2023-05-31 2023-02-28 2022-11-30 2022-08-31 2022-05-31 2022-02-28 2021-11-30 2021-08-31 2021-05-31 2021-02-28 2020-11-30 2020-08-31 2020-05-31 2020-02-29 2019-11-30 2019-08-31 2019-05-31 2019-02-28 2018-11-30 2018-08-31 2018-05-31 2018-02-28 2017-11-30 2017-08-31 2017-05-31 2017-02-28 2016-11-30 2016-08-31 2016-05-31 2016-02-29 2015-11-30 2015-08-31 2015-05-31 2015-02-28 2014-11-30 2014-08-31 2014-05-31 2014-02-28 2013-11-30 2013-08-31 2013-05-31 2013-02-28 2012-11-30 2012-08-31 2012-05-31 2012-02-29 2011-11-30 2011-08-31 2011-05-31 2011-02-28 2010-11-30

Common Stock Value 0.02 0.02 0.02 0.02 NA 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 NA NA NA

Weighted Average Number Of Diluted Shares Outstanding 13.57 13.57 NA 13.58 13.58 13.58 NA 13.60 13.61 13.61 NA 13.68 13.70 13.75 NA 13.75 13.73 13.71 NA 13.70 13.74 13.75 NA 13.82 13.86 13.88 NA 13.94 13.99 14.01 NA 14.09 14.14 14.22 NA 14.35 14.43 14.46 NA 14.62 14.70 14.74 NA 15.05 15.27 15.37 NA 15.56 15.68 15.81 NA 16.01 16.07 16.20 NA 17.03 17.17 16.99

Weighted Average Number Of Shares Outstanding Basic 13.55 13.55 NA 13.55 13.56 13.56 NA 13.57 13.58 13.59 NA 13.66 13.68 13.72 NA 13.71 13.70 13.68 NA 13.67 13.71 13.71 NA 13.79 13.83 13.85 NA 13.90 13.97 13.98 NA 14.06 14.11 14.18 NA 14.31 14.39 14.40 NA 14.55 14.64 14.67 NA 14.98 15.20 15.28 NA 15.46 15.59 15.69 NA 15.87 15.95 16.07 NA 16.85 16.99 16.80

Earnings Per Share Basic 2.20 1.39 1.23 1.46 1.14 1.28 1.22 1.39 1.21 1.03 1.08 1.07 1.41 1.35 0.61 1.53 1.25 1.72 1.43 1.06 1.04 0.88 0.63 1.30 1.15 0.95 1.55 1.15 1.05 0.90 1.02 1.02 0.87 0.82 0.99 0.88 0.95 0.83 0.80 0.75 0.77 0.73 0.78 0.69 0.67 0.75 0.53 0.66 0.67 0.69 0.57 0.57 0.66 0.42 0.61 0.48 0.53 0.54

Earnings Per Share Diluted 2.19 1.39 1.23 1.46 1.14 1.28 1.21 1.38 1.21 1.02 1.08 1.07 1.41 1.34 0.61 1.52 1.24 1.72 1.42 1.06 1.04 0.88 0.63 1.30 1.14 0.95 1.54 1.15 1.05 0.90 1.01 1.02 0.87 0.82 0.99 0.88 0.94 0.83 0.80 0.75 0.76 0.73 0.77 0.69 0.67 0.74 0.53 0.66 0.66 0.69 0.56 0.57 0.65 0.42 0.61 0.47 0.53 0.53

2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29 2023-11-30 2023-08-31 2023-05-31 2023-02-28 2022-11-30 2022-08-31 2022-05-31 2022-02-28 2021-11-30 2021-08-31 2021-05-31 2021-02-28 2020-11-30 2020-08-31 2020-05-31 2020-02-29 2019-11-30 2019-08-31 2019-05-31 2019-02-28 2018-11-30 2018-08-31 2018-05-31 2018-02-28 2017-11-30 2017-08-31 2017-05-31 2017-02-28 2016-11-30 2016-08-31 2016-05-31 2016-02-29 2015-11-30 2015-08-31 2015-05-31 2015-02-28 2014-11-30 2014-08-31 2014-05-31 2014-02-28 2013-11-30 2013-08-31 2013-05-31 2013-02-28 2012-11-30 2012-08-31 2012-05-31 2012-02-29 2011-11-30 2011-08-31 2011-05-31 2011-02-28 2010-11-30

Revenue From Contract With Customer Excluding Assessed Tax 146.10 153.50 155.99 155.04 139.10 140.42 140.45 141.72 130.19 124.89 130.42 123.67 129.99 134.75 115.24 136.41 111.91 124.56 111.65 98.25 100.05 98.56 106.74 113.99 101.33 101.28 102.64 107.03 101.26 97.60 96.56 98.18 96.52 89.25 97.15 96.45 94.55 92.52 91.98 92.48 97.33 96.35 97.62 95.65 94.18 95.54 93.47 93.10 86.71 95.26 84.85 87.02 85.97 84.94 90.74 85.54 79.21 80.93

Revenues 146.10 153.50 155.99 155.04 139.10 140.42 140.45 141.72 130.19 124.89 130.42 123.67 129.99 134.75 115.24 136.41 111.91 124.56 111.65 98.25 100.05 98.56 106.74 113.99 101.33 101.28 102.64 107.03 101.26 97.60 96.56 98.18 96.52 89.25 97.15 96.45 94.55 92.52 91.98 92.48 97.33 96.35 97.62 95.65 94.18 95.54 93.47 93.10 86.71 95.26 84.85 87.02 85.97 84.94 90.74 85.54 79.21 80.93

Cost Of Goods And Services Sold 66.39 69.41 71.65 72.66 66.16 64.86 68.33 69.95 64.11 60.64 68.63 64.68 64.47 66.28 56.21 63.95 49.90 54.31 48.82 45.20 46.45 45.01 48.48 51.91 45.18 45.45 45.99 48.37 45.50 43.40 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Gross Profit 79.72 84.09 84.34 82.39 72.94 75.55 72.12 71.76 66.08 64.25 61.79 58.98 65.52 68.47 59.03 72.46 62.01 70.25 62.82 53.05 53.60 53.54 58.27 62.08 56.16 55.83 56.65 58.66 55.76 54.20 54.10 54.29 54.46 51.04 55.79 54.81 52.36 51.41 49.97 49.27 51.23 49.70 51.48 49.14 48.56 49.67 49.53 47.78 44.13 47.73 41.92 43.08 42.14 41.34 43.70 42.14 41.05 41.22

Operating Expenses 56.44 58.97 60.30 55.21 52.00 51.37 48.89 46.10 43.92 45.58 42.25 40.00 40.77 44.41 46.55 45.14 41.35 41.85 38.30 33.24 35.42 38.84 35.20 38.88 36.44 39.43 36.88 36.33 36.39 37.06 34.18 33.67 35.60 34.52 38.16 36.14 34.46 34.26 34.18 32.90 33.60 34.11 34.87 34.04 33.31 32.91 38.15 32.83 29.69 31.86 28.34 29.94 27.43 31.04 28.60 30.30 27.18 27.90

Selling General And Administrative Expense 48.99 50.52 49.14 45.56 45.02 44.13 38.81 38.20 37.69 39.98 31.80 33.62 34.82 38.42 35.91 38.13 35.48 35.98 31.55 27.92 29.91 32.60 28.67 31.96 30.59 32.73 29.66 30.08 30.44 31.22 28.17 27.56 29.84 28.99 32.01 29.21 28.69 27.85 27.45 26.64 27.36 27.42 28.34 26.89 26.65 26.70 29.43 25.66 23.96 25.33 21.64 22.74 21.91 22.64 21.45 22.59 21.63 21.65

Marketing And Advertising Expense 7.40 8.39 10.86 9.35 6.72 6.98 9.82 7.66 5.99 5.34 10.10 6.02 5.60 5.62 10.28 6.64 5.51 5.52 6.39 4.76 4.86 5.59 5.89 6.27 5.18 5.97 6.49 5.50 5.21 5.12 5.29 5.40 5.04 4.81 5.41 6.19 5.02 5.66 5.97 5.51 5.49 5.92 5.84 6.46 6.00 5.62 6.83 6.64 5.27 6.07 6.24 6.70 4.95 7.82 6.57 7.12 5.38 6.07

Operating Income Loss 23.28 25.12 24.05 27.18 20.94 24.18 23.23 25.66 22.15 18.68 19.54 18.98 24.74 24.06 12.47 27.32 20.66 28.39 24.52 19.81 18.18 14.70 23.06 23.20 19.71 16.40 19.77 22.33 19.37 17.14 19.92 20.61 18.86 16.52 17.63 18.67 17.91 17.14 15.79 16.37 17.63 15.59 16.61 15.10 15.25 16.77 11.38 14.96 14.44 15.87 13.58 13.14 14.71 10.30 15.11 11.84 13.86 13.32

Income Tax Expense Benefit -7.41 5.33 6.00 6.00 4.27 5.59 5.64 5.48 4.34 3.71 3.48 3.82 4.89 4.58 2.94 5.90 3.02 4.40 5.09 4.56 3.06 2.10 13.88 4.48 3.67 2.84 -2.53 5.17 3.40 3.93 5.17 5.84 6.05 4.64 5.07 4.96 5.32 4.81 4.06 4.73 4.76 4.75 5.03 4.55 4.64 4.99 3.10 4.52 4.53 4.91 4.43 3.74 4.12 3.14 4.77 3.68 4.47 4.17

Net Income Loss 29.85 18.93 16.78 19.84 15.54 17.48 16.57 18.89 16.53 14.00 14.79 14.48 19.51 18.55 8.41 21.01 17.19 23.62 19.66 14.52 14.33 12.19 8.58 18.14 15.91 13.28 21.64 16.13 14.82 12.63 14.37 14.44 12.36 11.76 14.23 12.66 13.67 12.06 11.72 10.96 11.33 10.79 11.54 10.41 10.32 11.48 8.14 10.27 10.46 10.94 8.97 9.14 10.58 6.79 10.19 8.06 9.11 9.08

Comprehensive Income Net Of Tax 29.10 12.74 18.82 19.79 15.10 17.87 18.28 20.85 16.53 15.33 10.02 10.33 20.14 16.66 6.16 21.61 20.43 24.21 23.78 12.67 14.23 14.31 7.56 15.73 16.22 11.65 18.80 7.75 22.64 16.46 15.92 17.95 12.64 5.64 1.58 18.82 4.25 9.40 10.28 10.83 9.38 4.49 10.45 11.21 12.15 16.08 9.66 10.21 5.65 11.98 10.44 7.36 12.25 3.06 NA NA NA NA

Net Income Loss Available To Common Stockholders Basic 29.77 18.86 16.73 19.77 15.48 17.42 16.51 18.81 16.45 13.94 14.73 14.42 19.43 18.49 8.38 20.93 17.13 23.51 19.57 14.46 14.26 12.13 8.54 18.03 15.81 13.19 21.50 16.02 14.72 12.55 14.28 14.36 12.29 11.68 14.14 12.58 13.58 11.99 11.65 10.90 11.27 10.72 11.48 10.35 10.26 11.42 8.10 10.21 10.41 10.90 8.93 9.10 10.54 6.76 NA NA NA NA

Net Income Loss Available To Common Stockholders Diluted 29.77 18.86 16.73 19.77 15.48 17.42 16.51 18.81 NA 13.94 14.73 14.42 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29 2023-11-30 2023-08-31 2023-05-31 2023-02-28 2022-11-30 2022-08-31 2022-05-31 2022-02-28 2021-11-30 2021-08-31 2021-05-31 2021-02-28 2020-11-30 2020-08-31 2020-05-31 2020-02-29 2019-11-30 2019-08-31 2019-05-31 2019-02-28 2018-11-30 2018-08-31 2018-05-31 2018-02-28 2017-11-30 2017-08-31 2017-05-31 2017-02-28 2016-11-30 2016-08-31 2016-05-31 2016-02-29 2015-11-30 2015-08-31 2015-05-31 2015-02-28 2014-11-30 2014-08-31 2014-05-31 2014-02-28 2013-11-30 2013-08-31 2013-05-31 2013-02-28 2012-11-30 2012-08-31 2012-05-31 2012-02-29 2011-11-30 2011-08-31 2011-05-31 2011-02-28 2010-11-30

Assets 458.26 447.32 449.04 443.61 NA 430.61 437.97 438.05 450.34 441.49 434.30 429.12 423.15 421.44 430.20 427.89 405.99 386.40 362.64 385.95 333.33 317.49 302.66 313.32 310.27 294.50 317.06 386.59 394.00 379.89 369.72 357.78 350.25 333.65 339.67 349.90 345.25 349.93 339.26 335.03 337.72 331.31 347.68 336.17 331.03 325.61 323.06 320.49 311.96 307.11 300.87 296.69 298.99 285.22 279.78 NA NA NA

Liabilities 216.12 221.03 218.51 221.37 NA 214.67 227.79 232.22 253.06 250.12 245.67 233.89 224.30 223.04 229.82 225.25 218.41 211.90 202.32 240.97 185.37 171.50 157.19 159.90 154.39 142.53 161.57 238.05 239.66 234.54 230.33 223.44 220.69 205.21 199.27 199.23 198.59 196.08 181.40 179.04 177.17 171.25 178.26 160.18 153.41 139.01 143.56 139.08 127.45 121.49 115.41 112.89 112.46 103.24 78.55 NA NA NA

Liabilities And Stockholders Equity 458.26 447.32 449.04 443.61 NA 430.61 437.97 438.05 450.34 441.49 434.30 429.12 423.15 421.44 430.20 427.89 405.99 386.40 362.64 385.95 333.33 317.49 302.66 313.32 310.27 294.50 317.06 386.59 394.00 379.89 369.72 357.78 350.25 333.65 339.67 349.90 345.25 349.93 339.26 335.03 337.72 331.31 347.68 336.17 331.03 325.61 323.06 320.49 311.96 307.11 300.87 296.69 298.99 285.22 279.78 NA NA NA

Stockholders Equity 242.14 226.30 230.53 222.24 216.28 215.93 210.18 205.83 197.27 191.37 188.62 195.23 198.85 198.40 200.38 202.63 187.58 174.50 160.31 144.98 147.96 145.99 145.47 153.43 155.88 151.97 155.49 148.54 154.34 145.35 139.39 134.34 129.56 128.45 140.40 150.67 146.65 153.85 157.86 155.99 160.55 160.06 169.41 176.00 177.63 186.60 179.51 181.41 184.50 185.62 185.46 183.80 186.53 181.98 201.23 NA NA NA

2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29 2023-11-30 2023-08-31 2023-05-31 2023-02-28 2022-11-30 2022-08-31 2022-05-31 2022-02-28 2021-11-30 2021-08-31 2021-05-31 2021-02-28 2020-11-30 2020-08-31 2020-05-31 2020-02-29 2019-11-30 2019-08-31 2019-05-31 2019-02-28 2018-11-30 2018-08-31 2018-05-31 2018-02-28 2017-11-30 2017-08-31 2017-05-31 2017-02-28 2016-11-30 2016-08-31 2016-05-31 2016-02-29 2015-11-30 2015-08-31 2015-05-31 2015-02-28 2014-11-30 2014-08-31 2014-05-31 2014-02-28 2013-11-30 2013-08-31 2013-05-31 2013-02-28 2012-11-30 2012-08-31 2012-05-31 2012-02-29 2011-11-30 2011-08-31 2011-05-31 2011-02-28 2010-11-30

Assets Current 272.44 262.80 255.44 248.76 NA 237.66 248.53 249.86 263.43 255.36 249.64 241.35 234.60 233.33 241.22 240.94 221.84 206.78 185.15 213.26 158.26 149.22 148.00 160.91 159.34 146.23 167.98 236.82 242.41 235.47 224.85 216.28 211.54 194.52 209.47 218.46 214.40 217.44 205.25 200.37 203.39 196.16 215.65 203.33 198.24 194.34 192.14 187.96 178.89 172.85 166.12 161.56 163.09 149.64 143.16 NA NA NA

Cash And Cash Equivalents At Carrying Value 52.99 54.91 46.70 45.30 NA 50.32 48.14 38.40 37.99 36.88 37.84 40.80 43.32 59.52 85.96 80.36 72.38 65.84 56.46 88.56 30.50 28.68 27.23 35.74 31.60 31.57 48.87 123.34 36.50 46.93 37.08 32.20 33.57 33.48 50.89 47.37 42.31 65.07 53.90 46.92 43.70 46.44 57.80 44.90 40.96 51.42 53.43 52.27 45.61 52.44 69.72 71.71 67.69 66.64 56.39 70.28 67.53 73.25

Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 52.99 54.91 46.70 45.30 55.44 50.32 48.14 38.40 37.99 36.88 37.84 40.80 43.32 59.52 85.96 80.36 72.38 65.84 56.46 NA NA NA 27.23 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Accounts Receivable Net Current 110.78 111.43 117.49 116.43 NA 95.12 98.04 100.56 100.43 87.28 89.93 92.62 103.58 95.54 89.56 104.91 93.58 91.06 80.67 76.39 75.83 70.06 72.86 75.99 75.24 69.85 69.03 70.67 73.33 64.05 64.26 65.18 66.09 55.85 64.68 64.06 70.82 57.78 58.75 62.21 71.58 62.16 63.62 62.08 63.04 56.48 56.88 56.97 57.46 57.12 55.49 53.09 59.60 49.35 58.32 NA NA NA

Inventory Net 80.51 74.89 79.09 76.58 NA 81.60 86.52 95.33 108.56 119.07 104.10 95.99 75.54 67.88 55.75 47.77 44.54 41.77 41.26 42.97 42.96 43.70 40.68 43.08 44.21 39.34 36.54 37.64 39.97 37.05 35.34 36.55 37.98 34.21 31.79 33.18 36.07 35.58 32.05 33.20 34.68 33.89 34.99 37.57 34.14 33.79 32.43 33.92 33.58 30.77 29.80 25.74 25.88 23.00 17.60 NA NA NA

Other Assets Current 28.15 21.57 12.16 10.45 NA 10.62 15.82 15.57 16.44 12.12 17.77 11.94 12.16 10.39 9.95 7.90 11.34 8.10 6.76 5.35 8.97 6.78 7.22 6.10 8.08 5.25 13.34 4.94 5.69 4.85 8.01 2.96 6.19 3.64 4.47 4.22 7.01 4.39 6.13 4.07 5.67 5.28 8.34 7.69 9.40 6.25 6.21 4.07 6.88 5.10 4.53 5.70 4.51 5.33 4.57 NA NA NA

2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29 2023-11-30 2023-08-31 2023-05-31 2023-02-28 2022-11-30 2022-08-31 2022-05-31 2022-02-28 2021-11-30 2021-08-31 2021-05-31 2021-02-28 2020-11-30 2020-08-31 2020-05-31 2020-02-29 2019-11-30 2019-08-31 2019-05-31 2019-02-28 2018-11-30 2018-08-31 2018-05-31 2018-02-28 2017-11-30 2017-08-31 2017-05-31 2017-02-28 2016-11-30 2016-08-31 2016-05-31 2016-02-29 2015-11-30 2015-08-31 2015-05-31 2015-02-28 2014-11-30 2014-08-31 2014-05-31 2014-02-28 2013-11-30 2013-08-31 2013-05-31 2013-02-28 2012-11-30 2012-08-31 2012-05-31 2012-02-29 2011-11-30 2011-08-31 2011-05-31 2011-02-28 2010-11-30

Property Plant And Equipment Gross 106.94 106.35 109.50 110.50 NA 110.77 109.97 108.44 105.78 104.19 104.88 108.05 107.96 106.64 106.72 105.34 102.30 96.03 93.04 88.31 89.11 80.19 74.49 71.16 68.03 63.68 62.79 62.53 62.50 53.83 52.87 49.42 45.52 44.75 33.85 34.50 33.36 32.68 32.47 32.38 30.80 30.24 29.36 29.39 28.14 27.56 26.77 27.47 26.81 26.73 26.41 NA NA NA 24.75 NA NA NA

Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 48.31 46.96 46.51 46.60 NA 45.07 43.18 41.81 39.98 38.53 38.91 38.89 38.63 37.66 36.57 36.37 35.22 33.42 32.28 31.59 31.20 30.09 29.42 29.22 28.56 27.27 26.43 26.32 25.65 24.47 23.43 23.91 23.23 22.74 22.31 22.45 22.14 21.83 21.09 21.17 20.59 20.11 19.65 19.66 19.09 18.47 18.23 19.01 18.32 17.88 17.34 NA NA NA 16.27 NA NA NA

Amortization Of Intangible Assets 0.04 0.05 0.30 0.30 0.25 0.25 0.25 0.25 0.25 0.25 0.35 0.36 0.36 0.36 0.36 0.36 0.36 0.36 0.35 0.55 0.65 0.65 0.65 0.66 0.67 0.73 0.73 0.75 0.74 0.73 0.72 0.72 0.72 0.72 0.73 0.74 0.75 0.76 0.76 0.75 0.76 0.77 0.69 0.68 0.65 0.59 0.81 0.52 0.47 0.47 0.46 0.50 0.58 0.58 0.59 0.59 0.18 0.18

Property Plant And Equipment Net 58.63 59.38 62.98 63.90 NA 65.70 66.79 66.64 65.79 65.66 65.98 69.16 69.33 68.98 70.14 68.97 67.08 62.61 60.76 56.71 57.91 50.10 45.08 41.95 39.48 36.41 36.36 36.21 36.85 29.36 29.44 25.51 22.29 22.02 11.54 12.05 11.22 10.84 11.38 11.21 10.21 10.12 9.70 9.73 9.05 9.09 8.54 8.46 8.49 8.85 9.06 9.07 9.23 8.37 8.48 NA NA NA

Goodwill 96.50 96.58 96.98 96.93 NA 95.51 95.50 95.41 95.28 95.28 95.18 95.50 95.75 95.72 95.87 96.02 95.99 95.72 95.73 95.38 95.58 95.57 95.35 95.49 95.71 95.55 95.62 95.71 95.95 95.72 95.60 95.56 95.44 95.43 95.65 96.15 95.90 96.29 96.41 96.44 96.44 96.52 95.50 95.54 95.52 95.44 95.24 95.15 95.14 95.37 95.32 95.25 95.32 95.25 95.45 NA NA NA

Intangible Assets Net Excluding Goodwill 2.35 2.29 6.22 6.68 NA 4.42 4.67 4.90 5.11 5.36 5.59 6.04 6.48 6.83 7.24 7.67 8.02 8.27 8.63 8.82 9.47 10.12 10.65 11.38 12.16 12.73 13.51 14.31 15.22 15.79 16.24 16.94 17.55 18.26 19.19 20.43 20.91 22.07 22.96 23.75 24.51 25.35 23.67 24.40 25.06 23.84 24.29 26.11 26.63 27.26 27.68 28.10 28.66 29.18 29.93 NA NA NA

Finite Lived Intangible Assets Net 2.35 2.29 6.22 6.68 NA 4.42 4.67 4.90 5.11 5.36 5.59 6.04 6.48 6.83 7.24 7.67 8.02 8.27 8.63 8.82 9.47 10.12 10.65 11.38 12.16 12.73 13.51 14.31 15.22 15.79 16.24 16.94 17.55 18.26 19.19 20.43 20.91 22.07 22.96 23.75 24.51 25.35 23.67 24.40 25.06 23.84 24.29 26.11 26.63 27.26 27.68 NA NA NA 29.93 NA NA NA

Other Assets Noncurrent 15.24 14.74 14.80 14.55 NA 14.64 13.45 12.62 11.98 10.78 9.67 8.72 8.01 7.21 6.04 4.65 3.83 3.74 3.73 3.59 3.36 3.31 3.19 3.10 3.07 3.07 3.07 3.07 3.07 3.08 3.09 2.89 2.81 2.82 3.19 2.80 2.81 3.28 3.26 3.26 3.16 3.16 3.15 3.17 3.16 2.91 2.86 2.81 2.82 2.78 2.69 2.70 2.69 2.79 2.75 NA NA NA

2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29 2023-11-30 2023-08-31 2023-05-31 2023-02-28 2022-11-30 2022-08-31 2022-05-31 2022-02-28 2021-11-30 2021-08-31 2021-05-31 2021-02-28 2020-11-30 2020-08-31 2020-05-31 2020-02-29 2019-11-30 2019-08-31 2019-05-31 2019-02-28 2018-11-30 2018-08-31 2018-05-31 2018-02-28 2017-11-30 2017-08-31 2017-05-31 2017-02-28 2016-11-30 2016-08-31 2016-05-31 2016-02-29 2015-11-30 2015-08-31 2015-05-31 2015-02-28 2014-11-30 2014-08-31 2014-05-31 2014-02-28 2013-11-30 2013-08-31 2013-05-31 2013-02-28 2012-11-30 2012-08-31 2012-05-31 2012-02-29 2011-11-30 2011-08-31 2011-05-31 2011-02-28 2010-11-30

Liabilities Current 113.48 107.50 103.50 105.24 NA 98.82 88.84 95.31 116.60 113.64 110.82 96.27 83.39 81.06 85.94 79.12 71.88 66.85 60.12 117.75 95.42 81.02 74.59 84.89 77.08 66.89 85.90 135.46 66.51 60.31 75.42 70.19 66.58 64.03 58.69 54.52 53.83 50.86 47.97 45.65 151.63 145.30 151.91 133.75 127.01 112.40 117.64 111.77 100.42 94.51 89.44 87.56 87.45 77.97 54.23 NA NA NA

Debt Current 30.75 23.43 8.66 22.32 NA 24.46 10.80 27.26 47.48 42.54 39.17 16.38 2.04 0.80 0.80 0.80 0.80 0.80 0.80 70.80 41.73 29.09 21.20 34.88 25.95 16.66 23.60 85.34 14.02 10.80 20.00 20.00 14.23 12.35 NA NA NA NA NA NA 103.00 98.00 98.00 83.00 73.00 63.00 63.00 63.00 50.00 45.00 45.00 45.00 40.00 32.00 10.71 NA NA NA

Accounts Payable Current 33.97 32.21 35.96 32.38 NA 28.43 30.83 26.78 28.53 31.83 32.85 40.68 39.66 35.30 33.50 31.31 27.73 24.75 21.68 17.39 24.64 18.46 18.73 19.97 21.24 19.73 19.11 18.11 21.21 17.98 20.90 18.56 21.83 18.13 18.69 20.43 17.47 20.67 17.13 18.50 23.05 17.40 18.03 16.93 22.47 18.52 19.69 21.05 24.34 23.32 21.24 20.33 24.06 22.17 19.37 NA NA NA

Other Accrued Liabilities Current 5.21 4.85 4.66 4.69 NA 3.42 4.29 3.53 4.74 3.98 3.93 3.56 4.38 3.48 4.43 3.55 5.23 6.25 5.52 3.46 5.09 5.17 4.91 4.32 4.46 4.64 4.02 4.80 5.31 4.26 4.95 3.96 3.75 4.84 3.78 3.37 3.81 4.54 3.69 4.39 4.72 3.78 5.12 7.35 6.37 3.51 3.36 3.21 3.93 2.74 3.44 NA NA NA 3.32 NA NA NA

Accrued Income Taxes Current 1.10 2.15 1.55 2.11 NA 2.36 0.49 0.91 0.25 0.30 0.05 0.12 0.43 0.65 0.32 0.80 2.24 2.89 1.21 1.89 0.19 0.07 0.84 0.47 0.82 1.67 2.12 1.10 1.74 0.88 1.31 1.51 3.12 4.29 3.38 3.22 3.21 2.61 2.29 0.03 0.59 3.23 1.53 1.28 2.32 2.77 1.15 0.57 2.03 2.89 0.81 1.04 1.77 2.27 1.41 NA NA NA

Accrued Liabilities Current 30.59 29.13 31.27 29.70 NA 27.79 30.00 27.14 28.43 24.73 27.16 26.06 28.13 26.21 25.66 24.73 24.45 22.99 21.66 18.02 20.63 20.04 18.51 17.22 19.42 17.38 26.24 19.87 19.27 17.82 19.00 17.36 16.85 15.89 15.76 14.85 17.19 15.19 15.20 15.94 16.80 15.26 18.38 20.41 19.84 15.92 16.56 16.14 15.94 15.30 16.49 15.49 16.74 14.98 15.26 NA NA NA

2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29 2023-11-30 2023-08-31 2023-05-31 2023-02-28 2022-11-30 2022-08-31 2022-05-31 2022-02-28 2021-11-30 2021-08-31 2021-05-31 2021-02-28 2020-11-30 2020-08-31 2020-05-31 2020-02-29 2019-11-30 2019-08-31 2019-05-31 2019-02-28 2018-11-30 2018-08-31 2018-05-31 2018-02-28 2017-11-30 2017-08-31 2017-05-31 2017-02-28 2016-11-30 2016-08-31 2016-05-31 2016-02-29 2015-11-30 2015-08-31 2015-05-31 2015-02-28 2014-11-30 2014-08-31 2014-05-31 2014-02-28 2013-11-30 2013-08-31 2013-05-31 2013-02-28 2012-11-30 2012-08-31 2012-05-31 2012-02-29 2011-11-30 2011-08-31 2011-05-31 2011-02-28 2010-11-30

Long Term Debt 84.41 84.55 85.98 85.47 NA 86.17 109.74 108.89 108.31 107.90 107.14 110.19 112.81 112.73 114.94 116.50 116.73 114.71 113.10 94.57 61.12 61.15 60.22 61.21 63.38 62.40 62.80 82.80 153.20 153.20 134.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Long Term Debt Noncurrent 84.41 84.55 85.98 85.47 NA 86.17 109.74 108.89 108.31 107.90 107.14 110.19 112.81 112.73 114.94 116.50 116.73 114.71 113.10 94.57 61.12 61.15 60.22 61.21 63.38 62.40 62.80 82.80 153.20 153.20 134.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Deferred Income Tax Liabilities Net 9.99 9.23 9.07 10.84 NA 10.92 10.30 10.53 10.45 10.71 10.53 10.42 10.72 11.07 10.40 10.88 11.54 11.56 11.29 11.46 11.66 11.78 11.69 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Other Liabilities Noncurrent 1.39 14.45 14.07 13.74 NA 12.97 13.07 11.29 11.33 11.23 11.19 11.14 11.03 11.47 11.48 11.42 11.31 11.63 11.30 10.85 10.44 10.46 10.69 1.82 1.79 1.80 1.82 NA NA 1.87 1.96 1.96 2.67 2.65 2.21 2.38 2.35 2.30 2.28 2.25 2.25 2.12 2.10 1.93 1.94 1.94 1.90 2.06 2.01 2.02 1.96 1.96 1.99 2.50 2.51 NA NA NA

Operating Lease Liability Noncurrent 6.85 5.30 5.90 6.07 NA 5.79 5.83 6.20 6.38 6.63 6.00 5.87 6.36 6.72 7.06 7.34 6.95 7.14 6.52 6.35 6.73 7.08 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29 2023-11-30 2023-08-31 2023-05-31 2023-02-28 2022-11-30 2022-08-31 2022-05-31 2022-02-28 2021-11-30 2021-08-31 2021-05-31 2021-02-28 2020-11-30 2020-08-31 2020-05-31 2020-02-29 2019-11-30 2019-08-31 2019-05-31 2019-02-28 2018-11-30 2018-08-31 2018-05-31 2018-02-28 2017-11-30 2017-08-31 2017-05-31 2017-02-28 2016-11-30 2016-08-31 2016-05-31 2016-02-29 2015-11-30 2015-08-31 2015-05-31 2015-02-28 2014-11-30 2014-08-31 2014-05-31 2014-02-28 2013-11-30 2013-08-31 2013-05-31 2013-02-28 2012-11-30 2012-08-31 2012-05-31 2012-02-29 2011-11-30 2011-08-31 2011-05-31 2011-02-28 2010-11-30

Stockholders Equity 242.14 226.30 230.53 222.24 216.28 215.93 210.18 205.83 197.27 191.37 188.62 195.23 198.85 198.40 200.38 202.63 187.58 174.50 160.31 144.98 147.96 145.99 145.47 153.43 155.88 151.97 155.49 148.54 154.34 145.35 139.39 134.34 129.56 128.45 140.40 150.67 146.65 153.85 157.86 155.99 160.55 160.06 169.41 176.00 177.63 186.60 179.51 181.41 184.50 185.62 185.46 183.80 186.53 181.98 201.23 NA NA NA

Common Stock Value 0.02 0.02 0.02 0.02 NA 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 NA NA NA

Additional Paid In Capital Common Stock 176.85 174.26 175.64 174.18 NA 173.14 171.55 171.17 170.35 168.09 165.97 165.16 164.19 162.38 163.74 162.24 158.90 157.03 157.85 157.10 156.38 154.71 155.13 154.98 154.39 153.01 153.47 152.95 152.54 151.11 150.69 149.77 148.50 146.50 145.94 144.33 143.51 141.81 141.65 140.15 138.63 137.23 136.21 135.87 135.37 134.28 133.24 130.88 129.48 127.06 126.21 121.45 118.68 117.65 117.02 NA NA NA

Retained Earnings Accumulated Deficit 523.97 506.90 499.93 495.11 NA 483.67 477.49 472.22 464.64 459.44 456.08 451.96 448.18 439.38 430.74 432.23 421.13 413.15 398.73 388.26 382.94 377.85 374.06 373.90 364.12 356.70 351.27 337.17 328.60 321.38 315.76 308.31 300.80 295.40 289.64 281.43 274.82 267.25 260.68 254.50 249.11 243.38 237.60 231.14 225.86 220.76 214.03 210.67 205.23 199.63 193.26 188.90 184.40 178.47 176.01 NA NA NA

Accumulated Other Comprehensive Income Loss Net Of Tax -36.20 -35.45 -29.27 -31.30 NA -30.82 -31.21 -32.91 -34.87 -34.87 -36.21 -31.44 -27.30 -27.92 -26.03 -23.78 -24.39 -27.62 -28.21 -32.32 -30.47 -30.37 -32.48 -31.46 -28.95 -29.27 -27.64 -24.80 -16.42 -24.25 -28.07 -29.62 -33.13 -33.41 -27.30 -14.65 -20.81 -11.38 -8.72 -7.28 -7.14 -5.19 1.10 2.19 1.39 -0.44 -5.04 -6.56 -6.50 -1.69 -2.73 -4.20 -2.42 -4.09 -0.36 NA NA NA

Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 2.59 1.50 NA 0.91 1.87 2.27 NA 0.81 2.26 2.72 NA 0.97 1.89 2.89 NA 3.34 1.88 2.67 NA 0.72 1.68 2.21 NA 0.59 1.39 1.97 0.52 0.44 1.46 1.78 0.59 0.58 1.34 1.62 1.14 0.63 1.26 0.63 0.58 0.57 1.14 0.50 0.32 0.46 0.96 0.52 0.59 0.49 0.75 0.62 0.60 0.49 0.93 0.74 NA NA NA NA

2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29 2023-11-30 2023-08-31 2023-05-31 2023-02-28 2022-11-30 2022-08-31 2022-05-31 2022-02-28 2021-11-30 2021-08-31 2021-05-31 2021-02-28 2020-11-30 2020-08-31 2020-05-31 2020-02-29 2019-11-30 2019-08-31 2019-05-31 2019-02-28 2018-11-30 2018-08-31 2018-05-31 2018-02-28 2017-11-30 2017-08-31 2017-05-31 2017-02-28 2016-11-30 2016-08-31 2016-05-31 2016-02-29 2015-11-30 2015-08-31 2015-05-31 2015-02-28 2014-11-30 2014-08-31 2014-05-31 2014-02-28 2013-11-30 2013-08-31 2013-05-31 2013-02-28 2012-11-30 2012-08-31 2012-05-31 2012-02-29 2011-11-30 2011-08-31 2011-05-31 2011-02-28 2010-11-30

Net Cash Provided By Used In Operating Activities 7.98 14.93 27.21 19.93 17.98 26.92 42.80 34.65 10.51 10.44 -5.05 3.57 5.03 -0.95 20.74 21.46 18.59 23.92 31.91 17.37 8.18 15.21 26.58 19.05 8.22 9.01 23.24 20.43 8.57 12.58 20.73 18.47 0.74 15.63 NA NA NA NA NA 21.83 4.10 9.40 16.61 7.82 7.60 6.71 15.41 13.84 6.73 15.60 7.85 11.23 2.39 12.79 8.44 13.61 3.65 4.31

Net Cash Provided By Used In Investing Activities -1.23 -0.57 -0.63 -7.36 -1.07 -0.67 -2.00 -0.93 -1.98 -1.30 -0.95 -3.17 -1.21 -2.36 -4.09 -3.00 -3.70 -3.67 -1.85 -6.61 -4.71 -5.77 -4.46 -3.34 -3.65 -1.23 -2.40 82.99 -8.22 -1.17 -4.99 -11.98 -1.43 -23.89 NA NA NA NA NA -7.44 -1.16 -5.29 -1.10 -1.07 -5.96 -2.37 -2.28 -5.93 -9.93 -21.39 -1.19 -0.63 -1.44 0.14 -1.34 -0.69 -0.47 -0.72

Net Cash Provided By Used In Financing Activities -8.54 -4.10 -25.79 -22.56 -11.09 -24.50 -31.02 -33.73 -7.95 -12.34 5.25 -0.99 -20.33 -21.94 -10.13 -10.30 -9.22 -11.09 -64.20 47.31 -1.30 -8.52 -30.18 -10.33 -4.35 -24.15 -94.12 -13.06 -11.90 -2.33 -11.57 -8.49 0.51 -7.29 NA NA NA NA NA -10.96 -5.03 -13.69 -2.35 -3.31 -12.09 -8.10 -12.16 -0.80 -1.77 -12.10 -9.40 -5.60 -0.64 -0.45 -20.61 -11.13 -10.64 -6.55

2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29 2023-11-30 2023-08-31 2023-05-31 2023-02-28 2022-11-30 2022-08-31 2022-05-31 2022-02-28 2021-11-30 2021-08-31 2021-05-31 2021-02-28 2020-11-30 2020-08-31 2020-05-31 2020-02-29 2019-11-30 2019-08-31 2019-05-31 2019-02-28 2018-11-30 2018-08-31 2018-05-31 2018-02-28 2017-11-30 2017-08-31 2017-05-31 2017-02-28 2016-11-30 2016-08-31 2016-05-31 2016-02-29 2015-11-30 2015-08-31 2015-05-31 2015-02-28 2014-11-30 2014-08-31 2014-05-31 2014-02-28 2013-11-30 2013-08-31 2013-05-31 2013-02-28 2012-11-30 2012-08-31 2012-05-31 2012-02-29 2011-11-30 2011-08-31 2011-05-31 2011-02-28 2010-11-30

Net Cash Provided By Used In Operating Activities 7.98 14.93 27.21 19.93 17.98 26.92 42.80 34.65 10.51 10.44 -5.05 3.57 5.03 -0.95 20.74 21.46 18.59 23.92 31.91 17.37 8.18 15.21 26.58 19.05 8.22 9.01 23.24 20.43 8.57 12.58 20.73 18.47 0.74 15.63 NA NA NA NA NA 21.83 4.10 9.40 16.61 7.82 7.60 6.71 15.41 13.84 6.73 15.60 7.85 11.23 2.39 12.79 8.44 13.61 3.65 4.31

Net Income Loss 29.85 18.93 16.78 19.84 15.54 17.48 16.57 18.89 16.53 14.00 14.79 14.48 19.51 18.55 8.41 21.01 17.19 23.62 19.66 14.52 14.33 12.19 8.58 18.14 15.91 13.28 21.64 16.13 14.82 12.63 14.37 14.44 12.36 11.76 14.23 12.66 13.67 12.06 11.72 10.96 11.33 10.79 11.54 10.41 10.32 11.48 8.14 10.27 10.46 10.94 8.97 9.14 10.58 6.79 10.19 8.06 9.11 9.08

Depreciation Depletion And Amortization 1.99 2.08 2.27 2.50 2.42 2.26 2.21 2.08 1.97 1.90 2.15 2.06 2.10 1.99 1.75 1.81 1.76 1.70 1.72 1.96 2.07 1.96 1.88 1.89 1.90 1.93 1.95 1.96 1.97 1.92 1.76 1.71 1.68 1.62 1.57 1.58 1.65 1.66 1.64 1.58 1.61 1.63 1.52 1.49 1.47 1.38 1.59 1.33 1.24 1.20 1.18 1.22 1.26 1.22 1.26 1.29 0.87 0.98

Increase Decrease In Accounts Receivable -1.83 0.29 -0.27 8.70 9.96 -2.89 -3.68 -0.67 12.54 -2.85 0.51 -8.25 7.20 7.98 -13.46 9.94 0.17 9.94 1.49 1.69 4.94 -3.63 -0.97 1.91 4.08 2.30 -0.65 -0.86 7.36 -0.22 -2.40 -2.17 10.45 -6.36 2.71 -7.60 15.26 -0.43 -3.47 -8.81 11.88 0.72 2.14 -1.20 7.19 -2.30 -0.59 2.19 1.09 1.11 2.15 -5.25 9.85 -6.99 5.95 -3.31 7.65 -0.51

Increase Decrease In Inventories 5.86 2.65 2.72 -1.87 -3.23 -4.04 -9.54 -13.98 -10.04 14.20 10.35 21.94 7.32 13.05 8.67 3.00 1.76 0.34 -2.99 0.79 -0.71 2.36 -2.04 -0.35 4.34 2.85 -0.81 -1.64 2.29 1.46 -1.44 -1.66 3.71 2.88 -0.53 -3.33 1.13 3.73 -0.96 -1.49 1.03 -0.62 -2.48 3.33 0.30 1.09 -1.59 0.35 3.19 0.89 3.90 0.04 2.71 5.70 -2.97 0.45 2.44 2.74

Share Based Compensation 2.59 1.50 1.48 0.91 1.87 2.27 0.64 0.81 2.26 2.72 0.95 0.97 1.89 2.89 1.67 3.34 1.88 2.67 0.75 0.72 1.68 2.21 0.50 0.59 1.39 1.97 0.52 0.44 1.46 1.78 0.59 0.58 1.34 1.62 1.14 0.63 1.26 0.63 0.58 0.57 1.14 0.50 0.32 0.46 0.96 0.52 0.59 0.49 0.75 0.62 0.60 0.49 0.93 0.74 0.36 0.77 1.10 0.81

2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29 2023-11-30 2023-08-31 2023-05-31 2023-02-28 2022-11-30 2022-08-31 2022-05-31 2022-02-28 2021-11-30 2021-08-31 2021-05-31 2021-02-28 2020-11-30 2020-08-31 2020-05-31 2020-02-29 2019-11-30 2019-08-31 2019-05-31 2019-02-28 2018-11-30 2018-08-31 2018-05-31 2018-02-28 2017-11-30 2017-08-31 2017-05-31 2017-02-28 2016-11-30 2016-08-31 2016-05-31 2016-02-29 2015-11-30 2015-08-31 2015-05-31 2015-02-28 2014-11-30 2014-08-31 2014-05-31 2014-02-28 2013-11-30 2013-08-31 2013-05-31 2013-02-28 2012-11-30 2012-08-31 2012-05-31 2012-02-29 2011-11-30 2011-08-31 2011-05-31 2011-02-28 2010-11-30

Net Cash Provided By Used In Investing Activities -1.23 -0.57 -0.63 -7.36 -1.07 -0.67 -2.00 -0.93 -1.98 -1.30 -0.95 -3.17 -1.21 -2.36 -4.09 -3.00 -3.70 -3.67 -1.85 -6.61 -4.71 -5.77 -4.46 -3.34 -3.65 -1.23 -2.40 82.99 -8.22 -1.17 -4.99 -11.98 -1.43 -23.89 NA NA NA NA NA -7.44 -1.16 -5.29 -1.10 -1.07 -5.96 -2.37 -2.28 -5.93 -9.93 -21.39 -1.19 -0.63 -1.44 0.14 -1.34 -0.69 -0.47 -0.72

Payments To Acquire Property Plant And Equipment 1.37 0.69 0.85 1.27 1.31 0.79 2.22 1.08 2.11 1.46 1.19 3.25 1.43 2.43 4.27 3.18 3.79 3.81 1.90 6.72 4.73 5.96 4.58 3.69 3.71 1.29 1.68 1.43 8.24 1.01 4.74 2.51 1.29 11.60 1.04 1.16 1.71 0.45 1.72 1.24 1.25 1.58 1.06 1.03 0.81 1.19 0.88 0.82 0.62 0.53 0.72 0.73 1.54 0.78 0.87 0.72 0.51 0.77

2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29 2023-11-30 2023-08-31 2023-05-31 2023-02-28 2022-11-30 2022-08-31 2022-05-31 2022-02-28 2021-11-30 2021-08-31 2021-05-31 2021-02-28 2020-11-30 2020-08-31 2020-05-31 2020-02-29 2019-11-30 2019-08-31 2019-05-31 2019-02-28 2018-11-30 2018-08-31 2018-05-31 2018-02-28 2017-11-30 2017-08-31 2017-05-31 2017-02-28 2016-11-30 2016-08-31 2016-05-31 2016-02-29 2015-11-30 2015-08-31 2015-05-31 2015-02-28 2014-11-30 2014-08-31 2014-05-31 2014-02-28 2013-11-30 2013-08-31 2013-05-31 2013-02-28 2012-11-30 2012-08-31 2012-05-31 2012-02-29 2011-11-30 2011-08-31 2011-05-31 2011-02-28 2010-11-30

Net Cash Provided By Used In Financing Activities -8.54 -4.10 -25.79 -22.56 -11.09 -24.50 -31.02 -33.73 -7.95 -12.34 5.25 -0.99 -20.33 -21.94 -10.13 -10.30 -9.22 -11.09 -64.20 47.31 -1.30 -8.52 -30.18 -10.33 -4.35 -24.15 -94.12 -13.06 -11.90 -2.33 -11.57 -8.49 0.51 -7.29 NA NA NA NA NA -10.96 -5.03 -13.69 -2.35 -3.31 -12.09 -8.10 -12.16 -0.80 -1.77 -12.10 -9.40 -5.60 -0.64 -0.45 -20.61 -11.13 -10.64 -6.55

Payments Of Dividends 12.78 11.96 11.96 11.97 11.98 11.30 11.31 11.31 11.32 10.63 10.67 10.70 10.71 9.90 9.90 9.90 9.22 9.20 9.20 9.20 9.24 8.41 8.42 8.46 8.49 7.52 7.54 7.56 7.60 6.89 6.91 6.93 6.96 6.00 6.02 6.06 6.09 5.50 5.54 5.57 5.60 5.00 5.09 5.12 5.21 4.76 4.78 4.82 4.86 4.58 4.60 4.64 4.66 4.33 4.48 4.59 4.62 4.53

Payments For Repurchase Of Common Stock 3.07 3.63 0.00 2.77 2.90 2.41 3.00 1.80 1.60 4.07 6.77 4.22 10.78 7.40 NA NA NA NA 0.00 7.17 4.70 4.96 7.24 10.32 5.20 6.86 4.83 6.41 7.48 3.89 4.88 7.51 6.56 12.16 7.44 9.57 7.05 8.07 4.37 11.34 4.69 9.86 12.29 8.21 17.01 5.26 9.14 9.88 4.32 8.09 8.94 8.22 4.08 18.60 20.10 11.75 9.55 0.00

2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29 2023-11-30 2023-08-31 2023-05-31 2023-02-28 2022-11-30 2022-08-31 2022-05-31 2022-02-28 2021-11-30 2021-08-31 2021-05-31 2021-02-28 2020-11-30 2020-08-31 2020-05-31 2020-02-29 2019-11-30 2019-08-31 2019-05-31 2019-02-28 2018-11-30 2018-08-31 2018-05-31 2018-02-28 2017-11-30 2017-08-31 2017-05-31 2017-02-28 2016-11-30 2016-08-31 2016-05-31 2016-02-29 2015-11-30 2015-08-31 2015-05-31 2015-02-28 2014-11-30 2014-08-31 2014-05-31 2014-02-28 2013-11-30 2013-08-31 2013-05-31 2013-02-28 2012-11-30 2012-08-31 2012-05-31 2012-02-29 2011-11-30 2011-08-31 2011-05-31 2011-02-28 2010-11-30

Revenues 146.10 153.50 155.99 155.04 139.10 140.42 140.45 141.72 130.19 124.89 130.42 123.67 129.99 134.75 115.24 136.41 111.91 124.56 111.65 98.25 100.05 98.56 106.74 113.99 101.33 101.28 102.64 107.03 101.26 97.60 96.56 98.18 96.52 89.25 97.15 96.45 94.55 92.52 91.98 92.48 97.33 96.35 97.62 95.65 94.18 95.54 93.47 93.10 86.71 95.26 84.85 87.02 85.97 84.94 90.74 85.54 79.21 80.93

Revenue From Contract With Customer Excluding Assessed Tax 146.10 153.50 155.99 155.04 139.10 140.42 140.45 141.72 130.19 124.89 130.42 123.67 129.99 134.75 115.24 136.41 111.91 124.56 111.65 98.25 100.05 98.56 106.74 113.99 101.33 101.28 102.64 107.03 101.26 97.60 96.56 98.18 96.52 89.25 97.15 96.45 94.55 92.52 91.98 92.48 97.33 96.35 97.62 95.65 94.18 95.54 93.47 93.10 86.71 95.26 84.85 87.02 85.97 84.94 90.74 85.54 79.21 80.93

Operating, Americas 65.53 69.44 79.20 75.10 63.51 64.08 74.74 71.13 NA 58.01 68.00 61.45 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Asia Pacific 21.00 26.58 18.21 20.54 21.29 27.59 15.00 18.06 NA 26.11 18.81 12.76 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Europe India Middle East And Africa 59.58 57.48 58.58 59.40 54.31 48.75 50.71 52.52 NA 40.77 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Homecare And Cleaning Products 6.79 7.99 8.50 7.88 7.87 8.27 8.63 8.39 8.09 8.58 8.52 8.17 8.09 8.72 10.87 9.03 9.18 10.22 10.88 10.39 8.90 8.89 9.47 9.46 8.96 8.81 9.44 8.19 8.94 9.57 10.12 9.25 8.75 10.09 10.62 9.89 9.91 10.28 11.68 10.97 10.74 11.45 12.40 10.83 10.38 11.55 11.93 10.95 11.27 13.52 14.26 13.36 NA NA NA NA NA NA

Maintenance Products 139.32 145.51 147.49 147.16 131.24 132.15 131.82 133.32 NA 116.31 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Other Maintenance Products 7.06 7.79 8.47 7.88 7.19 7.63 8.00 8.29 NA 6.32 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

W D40 Multi Use Product 113.69 118.55 118.96 119.05 107.23 107.68 105.67 107.15 NA 94.59 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

W D40 Specialist 18.56 19.17 20.05 20.22 16.82 16.84 18.15 17.89 NA 15.41 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Homecare And Cleaning Products, Americas 3.16 4.03 3.98 3.18 3.37 4.33 4.52 3.69 NA 4.44 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Homecare And Cleaning Products, Asia Pacific 2.14 2.35 2.00 2.43 2.29 1.96 2.10 1.89 NA 2.10 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Homecare And Cleaning Products, Europe India Middle East And Africa 1.49 1.61 2.52 2.27 2.21 1.98 2.01 2.80 NA 2.04 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Maintenance Products, Americas 62.37 65.41 75.22 71.93 60.14 59.74 70.22 67.44 NA 53.57 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Maintenance Products, Asia Pacific 18.86 24.22 16.21 18.11 19.00 25.63 12.90 16.17 NA 24.01 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Maintenance Products, Europe India Middle East And Africa 58.08 55.88 56.06 57.13 52.11 46.77 48.70 49.72 NA 38.73 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Other Maintenance Products, Americas 3.59 4.27 4.83 4.33 4.00 4.13 4.57 4.63 NA 3.59 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Other Maintenance Products, Asia Pacific 0.22 0.32 0.29 0.23 0.18 0.44 0.27 0.41 NA 0.19 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Other Maintenance Products, Europe India Middle East And Africa 3.25 3.19 3.35 3.32 3.01 3.06 3.15 3.25 NA 2.54 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

W D40 Multi Use Product, Americas 51.06 52.90 60.66 58.56 49.04 48.51 56.50 54.59 NA 43.16 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

W D40 Multi Use Product, Asia Pacific 16.23 20.78 13.87 15.09 16.62 22.12 10.98 13.63 NA 21.25 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

W D40 Multi Use Product, Europe India Middle East And Africa 46.41 44.87 44.43 45.40 41.57 37.04 38.20 38.93 NA 30.18 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

W D40 Specialist, Americas 7.72 8.23 9.73 9.03 7.09 7.11 9.14 8.21 NA 6.83 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

W D40 Specialist, Asia Pacific 2.42 3.12 2.04 2.78 2.20 3.07 1.65 2.13 NA 2.57 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

W D40 Specialist, Europe India Middle East And Africa 8.42 7.82 8.28 8.41 7.53 6.67 7.35 7.54 NA 6.01 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Americas 65.53 69.44 79.20 75.10 63.51 64.08 74.74 71.13 62.89 58.01 68.00 61.45 54.50 56.29 54.21 60.05 46.16 54.19 56.82 50.09 46.84 46.74 49.32 52.97 43.90 47.79 48.75 53.00 44.97 46.16 47.97 49.05 45.08 42.84 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Asia Pacific 21.00 26.58 18.21 20.54 21.29 27.59 15.00 18.06 20.49 26.11 18.81 12.76 21.43 20.90 15.93 17.77 15.94 15.62 12.10 15.63 11.45 12.57 21.07 16.48 16.47 14.75 17.24 14.46 16.66 16.41 12.67 14.75 15.24 16.15 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Europe India Middle East And Africa 59.58 57.48 58.58 59.40 54.31 48.75 50.71 52.52 NA 40.77 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Plots across concepts

IncomeStatement

Income Loss From Continuing Operations
Before Income Taxes Extraordinary Items Noncontrolling Interest

Expenses

Income Tax Expense Benefit

Balance Sheet

Intangible Assets Net Excluding Goodwill

Assets

Intangible Assets Net Excluding Goodwill

Current Assets

Other Assets Current

NonCurrent Assets

Deferred Income Tax Assets Net

PropertyPlantAndEquipmentNet

Accumulated Depreciation Depletion And Amortization Property Plant And Equipment

Liabilities

Liabilities Current

Current Liabilities

Accrued Income Taxes Current

Noncurrent Liabilities

Other Liabilities Noncurrent

Stockholders Equity

Accumulated Other Comprehensive Income Loss Net Of Tax

Per Share

Common Stock Dividends Per Share Cash Paid

CashFlow

Net Cash Provided By Used In Financing Activities

NetCashProvidedByUsedInOperatingActivities

Increase Decrease In Accounts Receivable

NetCashProvidedByUsedInInvestingActivities

Net Cash Provided By Used In Investing Activities

NetCashProvidedByUsedInFinancingActivities

Net Cash Provided By Used In Financing Activities

Shares

Weighted Average Number Of Shares Outstanding Basic

DividendsAndRepurchase

Payments For Repurchase Of Common Stock

OperatingLeaseLiability

Operating Lease Liability Current

FiniteLivedIntangibleAssets

Finite Lived Intangible Assets Net

InventoryNet

Inventory Work In Process Net Of Reserves

Line plots across dimensions of each concept