Home Data Calendar Blog

WMS

Tables

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30
Common Stock Value		11.69	11.69	11.69	11.68	11.67	11.66	11.65	11.65	11.64	11.64	11.62	11.61	11.60	11.59	11.59	11.58	11.57	11.56	11.56	11.55	11.55	11.54	11.44	11.44	11.43	11.43	11.43	11.43	11.42	12.39	12.39	12.39	12.39	12.39	12.39	12.39	12.39	12.39	12.39	12.39	12.39	12.39	11.96	11.96	NA	NA	NA
Weighted Average Number Of Diluted Shares Outstanding		78.11	78.11	78.28	NA	78.59	79.31	79.63	NA	82.99	84.50	84.39	NA	72.79	71.92	73.12	NA	71.59	70.75	70.13	NA	69.30	60.88	57.58	NA	57.69	57.56	57.16	NA	56.46	55.89	56.01	NA	55.17	55.28	54.93	NA	54.53	54.28	54.05	NA	52.99	56.46	47.54	NA	47.25	47.58	47.69
Weighted Average Number Of Shares Outstanding Basic		77.54	77.54	77.54	NA	77.86	78.61	78.91	NA	82.07	83.47	83.14	NA	71.27	70.46	71.53	NA	70.45	69.84	69.38	NA	68.51	60.22	57.58	NA	57.18	56.93	56.59	NA	55.92	55.27	55.30	NA	54.56	54.43	54.07	NA	54.13	53.88	53.62	NA	52.99	51.52	47.54	NA	47.25	47.25	47.19
Earnings Per Share Basic		1.05	1.68	2.08	1.23	1.36	1.73	2.20	1.08	1.00	1.82	2.25	0.55	0.88	0.90	0.89	0.22	0.63	0.95	0.83	0.01	0.28	0.10	-4.06	0.01	0.25	0.45	0.51	-0.11	0.52	0.29	0.29	-0.34	0.14	0.38	0.29	-0.29	0.13	0.18	0.18	-0.26	-0.01	0.51	-0.09	-0.41	-0.32	0.26	0.27
Earnings Per Share Diluted		1.04	1.67	2.06	1.21	1.34	1.71	2.18	1.06	0.99	1.80	2.22	0.54	0.86	0.88	0.87	0.21	0.62	0.93	0.83	0.01	0.28	0.10	-4.06	0.01	0.25	0.45	0.51	-0.11	0.51	0.29	0.28	-0.34	0.14	0.38	0.29	-0.29	0.12	0.17	0.18	-0.26	-0.01	0.51	-0.09	-0.41	-0.32	0.26	0.27

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30
Revenue From Contract With Customer Excluding Assessed Tax		690.54	782.61	815.34	653.84	662.37	780.22	778.05	617.56	655.17	884.21	914.19	678.19	715.36	706.47	669.30	443.81	486.14	544.19	508.64	370.77	393.42	495.90	413.71	272.22	318.11	406.56	387.85	250.11	320.83	401.05	358.36	244.18	294.72	360.79	357.58	245.40	312.83	383.33	349.12	207.05	278.18	364.72	328.30	181.83	261.44	333.24	293.10
Revenue From Contract With Customer Including Assessed Tax		690.54	782.61	815.34	653.84	662.37	780.22	778.05	617.56	655.17	884.21	914.19	678.19	715.36	706.47	669.30	443.81	486.14	544.19	508.64	370.77	393.42	495.90	413.71	272.22	318.11	406.56	387.85	250.11	320.83	401.05	358.36	244.18	294.72	360.79	357.58	245.40	312.83	383.33	349.12	207.05	278.18	364.72	328.30	181.83	261.44	333.24	293.10
Revenues		690.54	782.61	815.34	653.84	662.37	780.22	778.05	617.56	655.17	884.21	914.19	678.19	715.36	706.47	669.30	443.81	486.14	544.19	508.64	370.77	393.42	495.90	413.71	272.22	318.11	406.56	387.85	250.11	320.83	401.05	358.36	244.18	294.72	360.79	357.58	245.40	312.83	383.33	349.12	207.05	278.18	364.72	328.30	181.83	261.44	333.24	293.10
Gross Profit		241.59	293.94	332.45	251.96	259.85	302.68	331.46	222.42	223.92	319.96	352.11	190.23	208.98	200.06	201.12	127.22	168.50	205.86	188.50	108.75	123.36	146.52	-62.16	59.50	72.40	95.37	99.69	48.12	77.83	89.80	86.74	39.25	69.44	90.51	96.61	49.40	73.32	83.73	72.59	26.31	50.12	82.44	72.03	12.69	49.76	73.22	66.00
Selling And Marketing Expense		100.78	94.13	94.05	NA	91.29	91.72	86.51	NA	85.94	88.64	86.52	NA	80.06	73.95	76.22	NA	30.54	30.59	28.16	30.77	29.97	29.97	26.36	24.18	23.26	24.73	24.16	22.42	22.90	24.35	23.10	22.74	21.29	23.21	24.23	23.28	21.88	22.59	21.23	20.70	19.27	19.76	19.25	21.61	16.59	18.17	17.68
Operating Income Loss		126.86	187.38	226.22	135.38	153.27	198.04	245.45	125.63	124.49	217.59	251.61	80.78	110.31	111.56	109.27	32.89	82.96	121.57	107.10	6.76	41.02	57.22	-200.35	6.71	24.90	46.75	51.06	-4.87	27.20	34.43	31.50	-23.56	21.18	43.26	35.46	-2.54	24.09	33.36	29.68	-21.48	8.97	41.16	29.61	-25.59	11.54	34.27	32.65
Interest Paid Net		9.89	35.17	10.02	34.78	18.02	24.96	8.50	35.71	6.48	13.56	4.71	12.76	4.70	11.67	3.71	12.31	4.38	13.99	6.93	17.30	6.22	13.85	3.92	4.17	3.47	4.03	4.00	3.99	4.48	4.93	4.50	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Interest Income Expense Nonoperating Net		-23.09	-23.16	-22.82	-22.88	-22.33	-21.94	-21.71	-20.85	-20.00	-18.26	-11.07	-8.45	-8.76	-8.44	-7.91	-7.89	-8.43	-9.36	-9.97	-11.92	-13.19	-52.33	-5.26	-4.59	-5.70	-4.53	-3.80	-2.64	-3.09	-5.05	-4.48	-3.92	-4.22	-4.55	-4.78	-4.50	-4.72	-4.95	-4.29	-6.36	-4.06	-4.34	-4.62	-6.95	-3.89	-3.87	-4.10
Allocated Share Based Compensation Expense		7.80	6.98	6.98	8.35	7.40	9.33	6.90	1.75	6.18	7.46	6.27	5.65	6.24	5.62	6.65	4.54	4.81	5.50	5.60	3.38	3.87	3.17	1.84	1.50	1.66	1.81	1.56	1.98	1.64	1.81	NA	NA	NA	NA	9.02	NA	NA	1.17	1.04	NA	NA	5.96	4.17	NA	NA	NA	NA
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments		108.56	171.18	210.51	120.16	135.71	183.60	227.29	107.12	108.61	198.93	242.44	74.68	102.54	102.92	103.37	27.52	74.69	112.36	97.69	-6.60	27.79	4.71	-205.51	2.84	18.57	42.12	48.07	-8.02	25.08	31.92	27.97	-27.05	17.73	40.44	33.71	-5.28	16.80	19.22	18.82	-36.99	-0.30	36.83	24.98	-30.96	8.07	30.12	28.02
Income Tax Expense Benefit		27.09	40.92	49.89	26.33	30.13	47.48	55.06	21.95	26.07	47.51	55.06	28.01	28.79	26.82	26.45	7.09	20.26	31.83	27.20	-8.76	4.03	-3.55	22.37	1.08	2.49	12.19	14.28	-4.40	-7.37	13.44	9.75	-10.91	5.99	15.35	14.19	1.02	8.10	4.37	7.37	-13.07	-1.25	14.06	9.70	-20.90	17.54	12.24	11.07
Income Taxes Paid Net		27.68	82.90	0.84	46.44	36.41	76.75	1.55	30.64	34.85	96.42	5.05	25.33	19.21	59.21	2.60	33.29	25.13	39.23	-0.02	-0.74	2.25	6.66	0.54	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Profit Loss		82.29	131.17	162.32	95.48	106.88	137.03	173.91	86.31	83.18	153.38	188.48	47.13	74.46	76.31	77.12	20.78	54.04	80.61	70.67	3.53	23.66	8.46	-227.45	1.89	16.55	29.37	33.65	-4.86	33.22	17.96	18.47	-18.05	10.26	24.28	19.42	-14.06	7.79	14.48	11.80	-13.73	0.50	22.77	14.67	-16.17	-9.84	17.78	16.71
Net Income Loss		81.23	130.38	161.40	94.82	105.64	135.80	173.65	85.89	82.04	152.01	187.15	46.31	73.68	75.36	75.99	19.75	53.77	80.24	70.47	2.31	23.29	7.59	-226.36	1.01	15.81	28.67	32.28	-5.70	32.10	17.86	17.74	-18.11	9.05	23.73	18.27	-15.09	7.98	10.90	10.71	-13.46	-0.37	22.39	14.24	-14.21	-10.32	17.32	16.30
Net Income Loss Available To Common Stockholders Basic		81.23	130.38	161.40	94.82	105.64	135.80	173.65	85.89	82.04	152.01	187.15	40.01	62.86	63.23	63.42	16.60	44.69	66.15	57.86	0.63	19.13	6.03	-233.53	0.96	14.29	25.87	29.06	-5.07	28.87	15.98	15.80	-16.55	7.71	20.88	15.93	-10.68	6.81	9.45	9.47	-25.28	-0.67	26.27	-4.17	-18.84	-15.24	12.38	12.91
Net Income Loss Available To Common Stockholders Diluted		81.23	130.38	161.40	94.82	105.64	135.80	173.65	85.89	82.04	152.01	187.15	40.01	62.86	63.23	63.42	16.60	44.69	66.15	57.86	0.63	19.13	6.03	-233.53	0.96	14.29	25.87	29.06	-5.07	28.87	15.98	15.80	-16.55	7.71	20.88	15.93	-13.10	6.81	9.45	10.35	-25.22	-0.67	28.67	NA	-19.73	-15.24	12.38	NA

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30
Assets		3602.25	3535.75	3447.54	3268.91	3161.96	3137.97	3048.67	2901.12	3005.66	3177.60	3225.36	2649.76	2555.76	2506.62	2474.62	2413.83	2342.44	2373.37	2415.03	2369.89	2249.18	2295.32	1068.41	1042.16	1007.04	1094.23	1090.91	1043.24	1013.23	1110.11	1113.33	1046.29	987.17	1054.88	1074.63	1037.65	1000.85	1106.63	1117.87	1041.70	911.63	1018.22	1012.33	937.60	NA	NA	NA
Liabilities		2037.87	2043.48	2062.72	1988.21	1940.09	1955.80	1936.80	1906.27	1889.92	1961.93	2028.58	1544.71	1535.25	1575.10	1448.72	1350.41	1315.54	1417.77	1550.52	1585.31	1452.78	1532.34	608.07	541.52	512.05	596.08	626.33	609.43	577.21	711.35	735.28	695.85	624.89	698.26	739.35	708.27	659.17	769.45	790.19	727.10	551.08	655.64	747.47	691.98	NA	NA	NA
Liabilities And Stockholders Equity		3602.25	3535.75	3447.54	3268.91	3161.96	3137.97	3048.67	2901.12	3005.66	3177.60	3225.36	2649.76	2555.76	2506.62	2474.62	2413.83	2342.44	2373.37	2415.03	2369.89	2249.18	2295.32	1068.41	1042.16	1007.04	1094.23	1090.91	1043.24	1013.23	1110.11	1113.33	1046.29	987.17	1054.88	1074.63	1037.65	1000.85	1106.63	1117.87	1041.70	911.63	1018.22	1012.33	937.60	NA	NA	NA
Stockholders Equity		1451.03	1376.46	1263.11	1153.31	1078.56	1029.41	944.67	824.15	941.00	1038.41	990.00	893.04	799.40	695.22	791.78	819.78	772.21	696.52	602.31	525.72	531.42	498.18	199.13	384.33	379.96	372.66	340.95	307.60	311.21	271.97	251.18	222.70	235.32	230.69	209.39	202.60	216.04	209.58	204.55	190.16	234.74	231.42	-532.93	-419.91	NA	NA	NA

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30
Assets Current		1245.10	1491.92	1424.30	1299.97	1238.42	1231.92	1168.52	1017.49	1157.37	1347.88	1401.34	871.90	807.02	817.57	795.60	742.98	663.53	700.58	729.36	666.21	525.78	564.22	480.65	466.51	426.39	508.96	517.76	458.45	415.36	512.34	495.85	440.57	394.79	454.90	468.51	436.76	402.28	500.86	514.37	446.73	418.16	514.92	500.73	428.50	NA	NA	NA
Cash And Cash Equivalents At Carrying Value		488.86	613.02	541.64	490.16	560.74	470.41	366.10	217.13	426.69	457.36	463.70	20.12	22.17	14.01	142.83	195.01	224.00	203.88	235.21	174.23	98.31	54.21	9.36	8.89	19.76	17.61	18.39	17.59	18.41	11.18	8.72	6.45	12.10	8.80	9.17	6.55	6.41	3.48	4.85	3.62	10.75	6.58	4.72	3.93	5.33	2.04	3.04
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents		494.75	618.85	547.37	495.85	566.35	470.41	366.10	217.13	426.69	457.36	463.70	20.12	22.17	14.01	142.83	195.01	224.00	203.88	NA	174.23	NA	NA	NA	8.89	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Receivables Net Current		247.94	357.64	369.26	323.58	240.81	352.56	342.34	306.94	242.49	387.95	427.62	341.75	303.14	361.47	303.74	236.19	188.74	260.18	241.83	200.03	156.97	250.47	231.83	186.99	152.54	236.97	228.91	171.96	176.94	279.71	215.43	168.94	154.58	215.29	212.17	186.88	171.77	254.58	229.68	154.29	162.48	248.12	218.04	150.71	NA	NA	NA
Inventory Net		476.37	487.23	487.83	464.20	405.41	385.09	434.63	463.99	459.03	479.17	489.49	494.32	465.52	425.24	330.71	300.96	238.86	223.27	239.24	282.40	261.35	248.91	230.28	264.54	246.45	247.16	261.72	263.79	215.04	214.28	262.19	258.43	222.63	223.23	238.72	230.47	204.13	220.26	258.98	269.84	230.95	247.37	260.97	260.30	NA	NA	NA
Other Assets Current		31.93	34.03	25.57	22.03	31.46	23.86	25.45	29.42	29.16	23.40	20.53	15.70	16.19	16.86	18.31	10.82	11.93	13.25	13.09	9.55	9.15	10.63	9.19	6.09	7.64	7.22	8.74	5.11	4.96	7.16	9.51	6.74	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30
Amortization Of Intangible Assets		14.43	11.82	11.89	13.09	12.78	12.79	12.80	13.84	13.84	13.84	13.68	17.75	15.14	15.45	15.64	19.82	17.96	17.95	17.98	32.58	13.59	9.30	1.54	1.94	1.98	1.99	1.98	2.00	2.01	2.02	2.04	2.12	2.12	2.13	2.19	2.17	2.18	2.34	2.53	2.12	2.36	2.64	2.64	1.57	2.85	2.86	2.86
Property Plant And Equipment Net		1017.55	955.43	927.67	876.35	810.89	773.99	747.31	733.06	685.50	653.43	636.04	619.38	590.95	544.19	518.23	504.27	496.05	481.95	477.10	481.38	488.39	492.02	396.28	398.89	402.82	402.24	391.71	399.38	410.53	410.27	417.63	406.86	393.48	397.41	401.82	391.74	387.65	389.83	389.28	377.07	283.10	288.17	290.76	292.08	NA	NA	NA
Goodwill		720.54	617.15	617.05	617.18	617.40	620.16	620.43	620.19	619.27	619.49	619.63	610.29	611.58	598.98	599.25	599.07	598.96	598.42	598.20	597.82	668.15	669.75	102.84	102.64	102.42	103.00	102.79	103.02	103.28	103.38	100.86	100.57	100.44	100.70	100.86	100.89	100.20	100.48	98.89	98.68	86.23	86.28	86.30	86.30	NA	NA	NA
Intangible Assets Net Excluding Goodwill		462.49	328.92	340.75	352.65	365.63	382.05	394.84	407.63	421.45	435.28	449.12	431.38	447.41	450.93	466.38	482.02	501.81	519.66	537.46	555.34	498.11	501.57	35.73	37.18	38.55	40.69	42.49	44.44	46.44	48.43	50.12	51.76	53.46	55.68	57.82	59.87	61.49	63.81	55.76	58.05	57.58	60.27	63.26	66.18	NA	NA	NA
Other Assets Noncurrent		156.57	142.32	137.78	122.76	129.62	129.85	117.57	122.76	122.07	121.52	119.24	116.80	98.80	94.96	95.15	85.49	82.08	72.77	72.91	69.14	68.74	67.76	52.90	36.94	36.86	39.34	36.16	37.95	37.62	35.69	48.86	46.54	45.00	46.20	45.61	48.39	49.22	51.66	59.56	61.17	66.56	68.59	71.28	64.53	NA	NA	NA

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30
Liabilities Current		388.09	467.34	492.93	439.62	409.12	427.87	419.59	378.80	370.28	439.30	504.76	391.24	364.08	413.84	407.45	318.27	277.56	282.49	258.90	238.21	222.09	241.35	243.98	206.28	190.06	220.80	233.42	221.24	197.57	226.53	228.81	255.75	216.68	239.63	248.26	241.63	211.47	228.46	207.53	197.59	140.24	190.55	182.23	164.59	NA	NA	NA
Long Term Debt Current		10.62	11.13	11.49	11.87	12.28	12.95	13.81	14.69	15.60	16.77	18.11	19.45	20.76	7.00	7.00	7.00	7.00	7.00	7.96	7.96	7.95	6.20	25.94	25.93	26.16	26.39	26.62	26.85	26.83	26.82	27.30	37.79	36.72	36.50	35.88	35.87	35.86	35.85	10.21	9.58	11.70	11.15	11.67	11.15	NA	NA	NA
Accounts Payable Current		183.91	273.29	264.83	254.40	207.90	223.54	205.59	210.11	174.11	236.60	274.61	224.99	195.47	257.58	229.30	171.10	108.37	114.03	96.65	106.71	78.29	111.45	106.41	93.58	66.36	95.86	102.88	105.52	71.59	93.94	107.13	121.92	71.36	95.44	112.65	119.61	74.00	87.02	109.16	111.89	70.20	113.53	123.19	108.11	NA	NA	NA
Other Accrued Liabilities Current		162.21	152.09	148.26	154.26	162.28	158.78	137.51	142.40	170.55	169.77	148.60	134.88	140.58	129.82	124.08	116.15	119.96	119.08	105.15	101.12	106.53	97.98	76.27	61.90	67.57	65.12	66.04	60.56	66.67	71.61	59.52	54.46	56.72	59.58	64.81	65.10	75.07	80.69	61.82	54.35	42.26	43.51	36.13	37.96	NA	NA	NA
Accrued Income Taxes Current		0.41	4.59	45.71	1.08	13.83	20.90	52.23	3.06	3.47	10.80	58.21	6.84	2.10	1.98	28.14	4.70	23.28	23.06	29.55	2.05	7.90	3.17	12.67	1.76	6.61	10.46	16.09	6.31	9.82	12.21	12.91	8.21	20.41	13.13	0.10	1.82	8.17	5.61	8.67	6.04	16.08	22.36	11.24	7.37	NA	NA	NA

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30
Long Term Debt Noncurrent		1253.13	1255.12	1257.32	1259.52	1261.74	1264.20	1266.80	1269.39	1272.04	1275.21	1279.18	908.71	931.76	901.51	780.57	782.22	783.87	885.53	1037.47	1089.37	991.27	1043.15	230.34	208.60	200.76	252.52	278.56	270.90	260.98	358.05	377.71	310.85	269.39	312.71	335.13	315.35	301.56	389.69	431.75	390.31	326.73	386.44	481.21	442.89	NA	NA	NA
Deferred Income Tax Liabilities Net		193.28	154.57	155.76	156.71	159.30	159.06	158.94	159.06	163.26	164.94	166.74	168.44	172.14	163.24	162.99	162.19	167.65	172.18	173.27	175.62	NA	NA	NA	45.96	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Minority Interest		18.10	17.58	17.93	18.80	21.62	19.42	18.80	17.49	17.61	17.33	17.96	16.62	15.37	14.78	14.53	13.73	13.15	12.99	12.28	11.76	14.55	13.58	13.06	13.99	12.89	16.79	15.59	16.66	14.71	15.89	16.29	14.91	14.32	14.16	14.42	15.03	14.38	16.53	16.16	16.41	20.49	21.89	22.56	22.58	NA	NA	NA
Other Liabilities Noncurrent		88.44	76.18	77.19	70.70	71.98	72.94	62.68	66.74	69.77	68.58	66.47	64.94	53.90	61.37	62.48	54.77	52.45	40.55	40.27	37.61	34.11	37.02	28.64	19.12	22.22	24.72	22.95	25.02	22.68	22.87	23.48	26.53	31.07	32.15	40.19	30.80	29.30	31.88	30.16	28.60	20.45	14.26	16.11	15.32	NA	NA	NA

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30
Stockholders Equity		1451.03	1376.46	1263.11	1153.31	1078.56	1029.41	944.67	824.15	941.00	1038.41	990.00	893.04	799.40	695.22	791.78	819.78	772.21	696.52	602.31	525.72	531.42	498.18	199.13	384.33	379.96	372.66	340.95	307.60	311.21	271.97	251.18	222.70	235.32	230.69	209.39	202.60	216.04	209.58	204.55	190.16	234.74	231.42	-532.93	-419.91	NA	NA	NA
Stockholders Equity Including Portion Attributable To Noncontrolling Interest		1469.14	1394.04	1281.05	1172.12	1100.18	1048.83	963.47	841.64	958.61	1055.74	1007.96	909.66	814.77	710.00	806.30	833.51	785.36	709.51	614.59	537.49	545.98	511.76	212.18	398.31	392.85	389.45	356.54	324.26	325.92	287.86	267.46	237.61	249.63	244.85	223.81	217.63	230.42	226.11	220.71	206.58	255.23	253.31	-510.37	-397.34	-337.86	-292.77	-286.54
Common Stock Value		11.69	11.69	11.69	11.68	11.67	11.66	11.65	11.65	11.64	11.64	11.62	11.61	11.60	11.59	11.59	11.58	11.57	11.56	11.56	11.55	11.55	11.54	11.44	11.44	11.43	11.43	11.43	11.43	11.42	12.39	12.39	12.39	12.39	12.39	12.39	12.39	12.39	12.39	12.39	12.39	12.39	12.39	11.96	11.96	NA	NA	NA
Additional Paid In Capital Common Stock		1269.23	1255.79	1241.53	1219.83	1195.89	1173.57	1147.45	1134.86	1128.91	1119.45	1079.70	1065.63	1008.61	968.20	950.96	918.59	882.84	859.25	839.76	827.57	817.03	800.95	501.05	391.04	383.30	381.48	375.21	364.91	357.68	778.55	774.87	755.79	749.68	748.18	746.05	715.86	713.70	710.34	NA	700.98	NA	NA	NA	NA	NA	NA	NA
Retained Earnings Accumulated Deficit		1427.89	1359.10	1241.16	1092.21	1008.27	913.55	788.78	626.22	550.01	477.79	335.82	158.88	121.92	57.39	-8.67	-75.20	-86.90	-133.01	-205.67	-267.62	-261.99	-277.73	-278.73	17.58	22.02	11.63	-11.98	-39.21	-29.01	-56.75	-70.29	-83.68	-61.73	-67.11	-87.17	-63.40	-42.10	-47.05	-54.93	-62.62	0.00	-40.90	-109.45	0.00	NA	NA	NA
Accumulated Other Comprehensive Income Loss Net Of Tax		-38.38	-30.69	-31.79	-29.83	-26.60	-29.66	-25.40	-27.58	-29.87	-33.77	-28.29	-24.39	-26.68	-26.02	-22.79	-24.22	-24.35	-30.43	-32.49	-35.33	-24.97	-26.43	-24.47	-25.87	-27.68	-22.84	-24.68	-21.25	-20.93	-19.44	-22.24	-24.82	-27.04	-24.36	-22.88	-21.26	-26.12	-23.68	-14.43	-15.52	-10.57	-8.48	-5.67	-5.98	-6.12	-2.64	-4.35
Minority Interest		18.10	17.58	17.93	18.80	21.62	19.42	18.80	17.49	17.61	17.33	17.96	16.62	15.37	14.78	14.53	13.73	13.15	12.99	12.28	11.76	14.55	13.58	13.06	13.99	12.89	16.79	15.59	16.66	14.71	15.89	16.29	14.91	14.32	14.16	14.42	15.03	14.38	16.53	16.16	16.41	20.49	21.89	22.56	22.58	NA	NA	NA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value		7.80	6.98	6.98	8.35	7.40	9.33	6.90	1.75	6.18	7.46	6.27	5.65	6.24	5.62	6.65	4.54	4.81	5.50	5.60	3.38	3.87	3.17	1.84	1.50	1.66	1.81	0.77	0.00	0.00	0.00	13.71	NA	NA	NA	NA	0.44	0.44	0.44	0.44	0.76	1.18	1.08	0.74	0.49	1.01	0.17	0.07

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30
Net Cash Provided By Used In Operating Activities		189.94	166.90	183.43	17.67	241.40	214.90	243.97	47.37	223.41	187.26	249.76	81.04	98.97	-9.47	104.35	3.44	162.61	152.44	133.73	9.87	124.61	108.87	62.84	3.66	89.86	48.33	9.83	-1.79	110.52	44.93	-16.54	NA	NA	NA	NA	NA	NA	35.07	-18.14	NA	NA	33.45	-18.54	NA	NA	NA	-27.64
Net Cash Provided By Used In Investing Activities		-291.35	-54.33	-57.22	-39.78	-53.68	-40.26	-21.94	-39.66	-51.31	-39.84	-83.67	-48.79	-87.83	-36.72	-25.49	-20.71	-28.66	-18.64	-9.86	-14.61	-21.51	-1104.62	-9.74	-12.52	-11.15	-11.89	-6.98	1.28	-2.29	-11.23	-18.20	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Net Cash Provided By Used In Financing Activities		-21.30	-40.74	-73.89	-47.91	-93.05	-69.87	-73.51	-217.69	-203.41	-152.86	277.68	-34.49	-2.98	-82.27	-131.32	-11.47	-115.32	-164.84	-62.95	83.16	-59.72	1040.77	-52.63	-2.28	-76.29	-37.49	-1.60	-0.42	-100.70	-31.02	37.20	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30
Net Cash Provided By Used In Operating Activities		189.94	166.90	183.43	17.67	241.40	214.90	243.97	47.37	223.41	187.26	249.76	81.04	98.97	-9.47	104.35	3.44	162.61	152.44	133.73	9.87	124.61	108.87	62.84	3.66	89.86	48.33	9.83	-1.79	110.52	44.93	-16.54	NA	NA	NA	NA	NA	NA	35.07	-18.14	NA	NA	33.45	-18.54	NA	NA	NA	-27.64
Net Income Loss		81.23	130.38	161.40	94.82	105.64	135.80	173.65	85.89	82.04	152.01	187.15	46.31	73.68	75.36	75.99	19.75	53.77	80.24	70.47	2.31	23.29	7.59	-226.36	1.01	15.81	28.67	32.28	-5.70	32.10	17.86	17.74	-18.11	9.05	23.73	18.27	-15.09	7.98	10.90	10.71	-13.46	-0.37	22.39	14.24	-14.21	-10.32	17.32	16.30
Profit Loss		82.29	131.17	162.32	95.48	106.88	137.03	173.91	86.31	83.18	153.38	188.48	47.13	74.46	76.31	77.12	20.78	54.04	80.61	70.67	3.53	23.66	8.46	-227.45	1.89	16.55	29.37	33.65	-4.86	33.22	17.96	18.47	-18.05	10.26	24.28	19.42	-14.06	7.79	14.48	11.80	-13.73	0.50	22.77	14.67	-16.17	-9.84	17.78	16.71
Increase Decrease In Inventories		-24.57	-0.28	25.02	59.16	19.46	-48.35	-30.86	4.65	-19.07	-7.76	-8.04	27.84	37.45	95.44	28.98	61.37	13.85	-16.52	-44.14	24.23	14.00	-22.51	-34.80	17.74	0.67	-15.34	-1.04	49.40	1.65	-48.65	2.44	33.22	0.48	-15.06	9.28	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Share Based Compensation		7.80	6.98	6.98	NA	7.40	9.33	6.90	NA	6.18	7.46	6.27	NA	23.46	17.63	20.81	20.02	18.32	14.63	12.46	5.03	11.28	8.66	7.42	5.69	4.38	6.18	5.58	5.76	4.38	4.41	4.30	7.75	-1.09	-0.54	11.76	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Amortization Of Financing Costs		0.51	0.51	0.51	0.51	0.51	0.51	0.51	0.51	0.51	0.05	0.34	0.10	0.10	0.10	0.10	0.09	0.10	0.10	0.10	0.10	0.10	34.11	0.17	0.17	0.17	0.20	0.19	0.19	0.20	0.20	0.35	0.35	0.35	0.36	0.34	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30
Net Cash Provided By Used In Investing Activities		-291.35	-54.33	-57.22	-39.78	-53.68	-40.26	-21.94	-39.66	-51.31	-39.84	-83.67	-48.79	-87.83	-36.72	-25.49	-20.71	-28.66	-18.64	-9.86	-14.61	-21.51	-1104.62	-9.74	-12.52	-11.15	-11.89	-6.98	1.28	-2.29	-11.23	-18.20	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Payments To Acquire Property Plant And Equipment		54.23	54.47	57.72	47.43	53.76	40.55	42.08	40.05	51.31	39.36	36.19	48.72	36.60	38.22	25.55	21.08	28.72	18.66	10.29	21.38	20.67	15.90	9.72	12.28	11.83	12.43	6.87	6.58	8.09	9.09	17.95	10.17	12.71	11.20	12.60	14.97	9.77	9.60	10.60	10.20	5.68	8.16	7.43	NA	NA	NA	NA

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30
Net Cash Provided By Used In Financing Activities		-21.30	-40.74	-73.89	-47.91	-93.05	-69.87	-73.51	-217.69	-203.41	-152.86	277.68	-34.49	-2.98	-82.27	-131.32	-11.47	-115.32	-164.84	-62.95	83.16	-59.72	1040.77	-52.63	-2.28	-76.29	-37.49	-1.60	-0.42	-100.70	-31.02	37.20	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Payments Of Dividends Common Stock		12.41	12.49	12.43	10.88	10.89	11.14	11.08	9.50	9.74	10.20	10.17	10.67	9.07	9.31	9.45	7.65	9.11	7.67	7.74	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Payments For Repurchase Of Common Stock		0.00	20.68	49.24	29.12	76.62	53.79	47.78	200.00	182.43	134.90	57.70	0.00	0.00	189.99	102.01	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30
Revenues		690.54	782.61	815.34	653.84	662.37	780.22	778.05	617.56	655.17	884.21	914.19	678.19	715.36	706.47	669.30	443.81	486.14	544.19	508.64	370.77	393.42	495.90	413.71	272.22	318.11	406.56	387.85	250.11	320.83	401.05	358.36	244.18	294.72	360.79	357.58	245.40	312.83	383.33	349.12	207.05	278.18	364.72	328.30	181.83	261.44	333.24	293.10
Intersegment Elimination		36.37	42.35	48.05	37.80	47.04	36.64	28.23	27.87	32.45	43.17	47.38	38.16	36.67	-33.25	-23.85	-18.93	-21.47	-21.23	-19.91	-17.27	-13.89	-12.53	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Operating		-36.37	-42.35	-48.05	-37.80	-47.04	-36.64	-28.23	-27.87	-32.45	-43.17	-47.38	-38.16	-36.67	-33.25	669.30	443.81	486.14	544.19	508.64	370.77	393.42	495.90	413.71	272.22	318.11	406.56	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Intersegment Elimination, Allied Products And Other, International		-0.06	-0.07	-0.05	-0.12	-0.00	-0.03	-0.01	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Intersegment Elimination, Pipe, International		-2.86	-3.44	-3.85	-10.16	-2.37	-1.02	-0.53	-0.71	-5.31	-7.34	-5.86	-5.65	-5.70	-5.17	-2.91	-2.72	-2.97	-0.90	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Operating, Allied Products And Other, International		16.37	15.61	17.68	11.28	14.17	17.03	15.60	10.00	14.07	17.00	18.09	10.57	14.69	13.43	14.53	9.16	11.65	13.71	8.88	6.63	10.11	13.17	10.05	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Operating, Pipe, International		36.91	44.45	43.93	30.14	44.20	52.41	37.18	25.14	44.88	56.46	53.42	29.39	41.16	50.14	50.84	25.20	33.73	35.59	26.95	16.38	28.34	34.62	29.28	14.80	29.58	44.01	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Intersegment Elimination, Allied Products And Other Business		-3.76	-4.04	-4.58	-3.36	-2.72	-8.47	-0.98	-1.83	-1.34	-2.61	-2.75	-0.96	-1.32	-3.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Intersegment Elimination, Infiltrator Water Technologies		-17.08	-20.20	-24.81	-18.80	-27.27	-17.55	-18.58	-15.05	-14.96	-22.45	-28.91	-23.64	-26.31	-22.41	-19.04	-14.72	-17.19	-18.69	-18.07	-15.92	-13.55	-12.19	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Intersegment Elimination, International		-2.92	-3.50	-3.90	-10.29	-2.37	-1.05	-0.53	-0.71	-5.31	-7.34	-5.86	-5.65	-5.70	-5.17	-2.91	-2.72	-2.97	-0.90	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Intersegment Elimination, Pipe		-12.61	-14.61	-14.75	-5.35	-14.68	-9.56	-8.14	-10.29	-10.84	-10.77	-9.87	-7.91	-3.33	-2.67	-1.90	-1.49	-1.31	-1.64	-1.84	-1.35	-0.34	-0.34	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Operating, Allied Products And Other Business		165.23	191.11	200.57	156.03	159.16	183.30	183.44	150.17	149.04	202.20	198.91	149.12	147.48	145.72	127.04	97.92	109.62	118.00	116.92	87.84	88.88	114.36	112.19	70.41	82.50	101.89	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Operating, Infiltrator Water Technologies		152.38	148.69	155.03	124.88	131.14	133.73	141.49	102.72	103.89	150.74	166.29	130.58	148.68	145.91	126.74	91.27	98.41	105.99	102.15	74.03	72.08	64.89	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Operating, International		53.28	60.06	61.61	41.43	58.37	69.43	52.78	35.13	58.96	73.46	71.51	39.96	55.84	63.57	65.37	34.35	45.38	49.30	35.83	23.01	38.45	47.78	39.33	21.03	38.93	55.29	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Operating, Pipe		356.01	425.10	446.18	369.32	360.73	430.39	428.57	357.41	375.72	500.98	524.86	396.69	400.03	384.52	374.01	239.21	254.21	292.13	273.65	203.15	207.90	281.40	262.18	180.78	196.68	249.38	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Allied Products And Other, International		16.31	15.54	17.63	11.16	14.16	17.00	15.60	10.00	14.07	17.00	18.09	10.57	14.69	13.43	14.53	9.16	11.65	13.71	8.88	6.63	10.11	13.17	10.05	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Pipe, International		34.05	41.01	40.07	19.98	41.83	51.38	36.65	24.43	39.57	49.12	47.56	23.74	35.46	44.97	47.92	22.47	30.76	34.70	26.95	16.38	28.34	34.62	29.28	14.80	29.58	44.01	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Allied Products And Other Business		161.47	187.08	195.99	152.67	156.44	174.83	182.46	148.34	147.71	199.59	196.16	148.16	146.16	142.72	127.04	97.92	109.62	118.00	116.92	87.84	88.88	114.36	112.19	70.41	82.50	101.89	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Infiltrator Water Technologies		135.30	128.49	130.22	106.07	103.87	116.18	122.91	87.68	88.93	128.28	137.38	106.93	122.36	123.50	107.70	76.54	81.22	87.29	84.08	58.11	58.53	52.70	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
International		50.36	56.55	57.70	31.14	56.00	68.39	52.25	34.43	53.65	66.12	65.66	34.31	50.14	58.40	62.45	31.63	42.41	48.40	35.83	23.01	38.45	47.78	39.33	21.03	38.93	55.29	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Pipe		343.40	410.49	431.43	363.96	346.05	420.83	420.43	347.12	364.88	490.21	514.98	388.78	396.69	381.85	372.11	237.72	252.90	290.50	271.81	201.80	207.56	281.06	262.18	180.78	196.68	249.38	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Revenue From Contract With Customer Excluding Assessed Tax		690.54	782.61	815.34	653.84	662.37	780.22	778.05	617.56	655.17	884.21	914.19	678.19	715.36	706.47	669.30	443.81	486.14	544.19	508.64	370.77	393.42	495.90	413.71	272.22	318.11	406.56	387.85	250.11	320.83	401.05	358.36	244.18	294.72	360.79	357.58	245.40	312.83	383.33	349.12	207.05	278.18	364.72	328.30	181.83	261.44	333.24	293.10
Intersegment Elimination		36.37	42.35	48.05	37.80	47.04	36.64	28.23	27.87	32.45	43.17	47.38	38.16	36.67	-33.25	-23.85	-18.93	-21.47	-21.23	-19.91	-17.27	-13.89	-12.53	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Operating		-36.37	-42.35	-48.05	-37.80	-47.04	-36.64	-28.23	-27.87	-32.45	-43.17	-47.38	-38.16	-36.67	-33.25	669.30	443.81	486.14	544.19	508.64	370.77	393.42	495.90	413.71	272.22	318.11	406.56	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Intersegment Elimination, Allied Products And Other, International		-0.06	-0.07	-0.05	-0.12	-0.00	-0.03	-0.01	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Intersegment Elimination, Pipe, International		-2.86	-3.44	-3.85	-10.16	-2.37	-1.02	-0.53	-0.71	-5.31	-7.34	-5.86	-5.65	-5.70	-5.17	-2.91	-2.72	-2.97	-0.90	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Operating, Allied Products And Other, International		16.37	15.61	17.68	11.28	14.17	17.03	15.60	10.00	14.07	17.00	18.09	10.57	14.69	13.43	14.53	9.16	11.65	13.71	8.88	6.63	10.11	13.17	10.05	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Operating, Pipe, International		36.91	44.45	43.93	30.14	44.20	52.41	37.18	25.14	44.88	56.46	53.42	29.39	41.16	50.14	50.84	25.20	33.73	35.59	26.95	16.38	28.34	34.62	29.28	14.80	29.58	44.01	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Intersegment Elimination, Allied Products And Other Business		-3.76	-4.04	-4.58	-3.36	-2.72	-8.47	-0.98	-1.83	-1.34	-2.61	-2.75	-0.96	-1.32	-3.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Intersegment Elimination, Infiltrator Water Technologies		-17.08	-20.20	-24.81	-18.80	-27.27	-17.55	-18.58	-15.05	-14.96	-22.45	-28.91	-23.64	-26.31	-22.41	-19.04	-14.72	-17.19	-18.69	-18.07	-15.92	-13.55	-12.19	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Intersegment Elimination, International		-2.92	-3.50	-3.90	-10.29	-2.37	-1.05	-0.53	-0.71	-5.31	-7.34	-5.86	-5.65	-5.70	-5.17	-2.91	-2.72	-2.97	-0.90	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Intersegment Elimination, Pipe		-12.61	-14.61	-14.75	-5.35	-14.68	-9.56	-8.14	-10.29	-10.84	-10.77	-9.87	-7.91	-3.33	-2.67	-1.90	-1.49	-1.31	-1.64	-1.84	-1.35	-0.34	-0.34	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Operating, Allied Products And Other Business		165.23	191.11	200.57	156.03	159.16	183.30	183.44	150.17	149.04	202.20	198.91	149.12	147.48	145.72	127.04	97.92	109.62	118.00	116.92	87.84	88.88	114.36	112.19	70.41	82.50	101.89	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Operating, Infiltrator Water Technologies		152.38	148.69	155.03	124.88	131.14	133.73	141.49	102.72	103.89	150.74	166.29	130.58	148.68	145.91	126.74	91.27	98.41	105.99	102.15	74.03	72.08	64.89	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Operating, International		53.28	60.06	61.61	41.43	58.37	69.43	52.78	35.13	58.96	73.46	71.51	39.96	55.84	63.57	65.37	34.35	45.38	49.30	35.83	23.01	38.45	47.78	39.33	21.03	38.93	55.29	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Operating, Pipe		356.01	425.10	446.18	369.32	360.73	430.39	428.57	357.41	375.72	500.98	524.86	396.69	400.03	384.52	374.01	239.21	254.21	292.13	273.65	203.15	207.90	281.40	262.18	180.78	196.68	249.38	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Allied Products And Other, International		16.31	15.54	17.63	11.16	14.16	17.00	15.60	10.00	14.07	17.00	18.09	10.57	14.69	13.43	14.53	9.16	11.65	13.71	8.88	6.63	10.11	13.17	10.05	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Pipe, International		34.05	41.01	40.07	19.98	41.83	51.38	36.65	24.43	39.57	49.12	47.56	23.74	35.46	44.97	47.92	22.47	30.76	34.70	26.95	16.38	28.34	34.62	29.28	14.80	29.58	44.01	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Allied Products And Other Business		161.47	187.08	195.99	152.67	156.44	174.83	182.46	148.34	147.71	199.59	196.16	148.16	146.16	142.72	127.04	97.92	109.62	118.00	116.92	87.84	88.88	114.36	112.19	70.41	82.50	101.89	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Infiltrator Water Technologies		135.30	128.49	130.22	106.07	103.87	116.18	122.91	87.68	88.93	128.28	137.38	106.93	122.36	123.50	107.70	76.54	81.22	87.29	84.08	58.11	58.53	52.70	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
International		50.36	56.55	57.70	31.14	56.00	68.39	52.25	34.43	53.65	66.12	65.66	34.31	50.14	58.40	62.45	31.63	42.41	48.40	35.83	23.01	38.45	47.78	39.33	21.03	38.93	55.29	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Pipe		343.40	410.49	431.43	363.96	346.05	420.83	420.43	347.12	364.88	490.21	514.98	388.78	396.69	381.85	372.11	237.72	252.90	290.50	271.81	201.80	207.56	281.06	262.18	180.78	196.68	249.38	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Revenue From Contract With Customer Including Assessed Tax		690.54	782.61	815.34	653.84	662.37	780.22	778.05	617.56	655.17	884.21	914.19	678.19	715.36	706.47	669.30	443.81	486.14	544.19	508.64	370.77	393.42	495.90	413.71	272.22	318.11	406.56	387.85	250.11	320.83	401.05	358.36	244.18	294.72	360.79	357.58	245.40	312.83	383.33	349.12	207.05	278.18	364.72	328.30	181.83	261.44	333.24	293.10