Home Data Calendar Blog

WOR

Tables

2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29 2024-02-28 2023-11-30 2023-08-31 2023-05-31 2023-02-28 2022-11-30 2022-08-31 2022-05-31 2022-02-28 2021-11-30 2021-08-31 2021-05-31 2021-02-28 2020-11-30 2020-08-31 2020-05-31 2020-02-29 2019-11-30 2019-08-31 2019-05-31 2019-02-28 2018-11-30 2018-08-31 2018-05-31 2018-02-28 2017-11-30 2017-08-31 2017-05-31 2017-02-28 2016-11-30 2016-08-31 2016-05-31 2016-02-29 2015-11-30 2015-08-31 2015-05-31 2015-02-28 2014-11-30 2014-08-31 2014-05-31 2014-02-28 2013-11-30 2013-08-31 2013-05-31 2013-02-28 2012-11-30 2012-08-31 2012-05-31 2012-02-29 2011-11-30 2011-08-31 2011-05-31 2011-02-28 2010-11-30 2010-08-31 2010-05-31 2010-02-28 2009-11-30

dei: Entity Common Stock Shares Outstanding NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Weighted Average Number Of Diluted Shares Outstanding 49.98 50.14 50.37 NA 50.42 NA 50.04 49.89 NA 49.49 49.33 49.24 NA 50.64 51.21 51.87 NA 53.22 52.99 54.94 NA 55.90 56.07 55.24 NA 57.97 59.34 60.62 NA 62.34 63.47 64.59 NA 64.98 64.72 64.34 NA 63.73 64.53 65.73 NA 66.36 69.18 69.74 NA 71.53 71.83 72.08 NA 71.91 70.41 69.57 NA 69.51 69.36 72.42 NA 75.00 74.08 77.68 NA 79.15 79.11

Weighted Average Number Of Shares Outstanding Basic 49.38 49.46 49.49 NA 49.31 NA 49.19 48.84 NA 48.59 48.56 48.48 NA 49.75 50.38 50.85 NA 52.15 52.99 54.07 NA 54.93 55.06 55.24 NA 56.48 57.72 58.73 NA 60.38 61.50 62.44 NA 62.75 62.35 61.88 NA 61.75 62.68 63.99 NA 66.36 67.11 67.57 NA 68.89 69.30 69.60 NA 69.79 68.93 68.28 NA 68.97 69.35 71.52 NA 74.17 74.06 77.66 NA 79.15 79.10

Earnings Per Share Basic 0.80 0.57 0.49 -0.65 0.45 NA 0.49 1.97 2.67 0.95 0.33 1.32 1.66 1.13 2.19 2.61 2.20 1.30 -1.40 11.41 0.30 0.28 0.95 -0.09 0.68 0.47 0.59 0.94 0.52 1.31 0.64 0.73 0.90 0.57 0.75 1.06 0.95 0.48 0.37 0.49 0.45 -0.39 0.44 0.65 0.49 0.59 0.33 0.78 0.48 0.53 0.46 0.50 0.76 0.38 0.17 0.36 0.71 0.35 0.20 0.29 0.42 -0.22 0.29

Earnings Per Share Diluted 0.79 0.56 0.48 -0.63 0.44 NA 0.49 1.93 2.62 0.94 0.33 1.30 1.61 1.11 2.15 2.55 2.15 1.27 -1.40 11.22 0.29 0.27 0.93 -0.09 0.66 0.46 0.57 0.91 0.50 1.27 0.62 0.70 0.87 0.55 0.72 1.02 0.92 0.46 0.36 0.48 0.44 -0.39 0.43 0.63 0.47 0.57 0.32 0.76 0.46 0.52 0.45 0.49 0.75 0.37 0.17 0.35 0.70 0.35 0.20 0.29 0.42 -0.22 0.29

Income Loss From Continuing Operations Per Basic Share 0.00 0.00 0.00 -0.00 0.00 NA 0.00 0.00 0.00 0.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Income Loss From Continuing Operations Per Diluted Share 0.00 0.00 0.00 -0.00 0.00 NA 0.00 0.00 0.00 0.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29 2024-02-28 2023-11-30 2023-08-31 2023-05-31 2023-02-28 2022-11-30 2022-08-31 2022-05-31 2022-02-28 2021-11-30 2021-08-31 2021-05-31 2021-02-28 2020-11-30 2020-08-31 2020-05-31 2020-02-29 2019-11-30 2019-08-31 2019-05-31 2019-02-28 2018-11-30 2018-08-31 2018-05-31 2018-02-28 2017-11-30 2017-08-31 2017-05-31 2017-02-28 2016-11-30 2016-08-31 2016-05-31 2016-02-29 2015-11-30 2015-08-31 2015-05-31 2015-02-28 2014-11-30 2014-08-31 2014-05-31 2014-02-28 2013-11-30 2013-08-31 2013-05-31 2013-02-28 2012-11-30 2012-08-31 2012-05-31 2012-02-29 2011-11-30 2011-08-31 2011-05-31 2011-02-28 2010-11-30 2010-08-31 2010-05-31 2010-02-28 2009-11-30

Revenue From Contract With Customer Excluding Assessed Tax 304.52 274.05 257.31 318.80 316.75 -1353.27 1086.92 1193.26 1228.86 1103.32 1175.54 1408.66 1520.31 1378.23 1232.86 1110.82 978.32 759.11 731.09 702.91 611.63 764.00 827.64 855.86 938.84 874.38 958.23 988.11 1020.46 841.66 871.27 848.24 845.34 703.44 727.78 737.55 714.67 647.08 699.82 758.15 846.02 804.78 871.01 862.41 891.00 773.23 769.90 692.29 704.06 619.53 622.62 666.03 755.41 611.25 565.65 602.39 675.69 569.44 580.69 616.80 626.41 451.11 447.98

Revenues 304.52 274.05 257.31 318.80 316.75 -1353.27 1086.92 1193.26 1228.86 1103.32 1175.54 1408.66 1520.31 1378.23 1232.86 1110.82 978.32 759.11 731.09 702.91 611.63 764.00 827.64 855.86 938.84 874.38 958.23 988.11 1020.46 841.66 871.27 848.24 845.34 703.44 727.78 737.55 714.67 647.08 699.82 758.15 846.02 804.78 871.01 862.41 891.00 773.23 769.90 692.29 704.06 619.53 622.62 666.03 755.41 611.25 565.65 602.39 675.69 569.44 580.69 616.80 626.41 451.11 447.98

Cost Of Revenue 215.28 199.99 194.81 239.80 243.64 NA 963.20 995.77 984.50 959.51 1069.78 1239.29 1352.58 1235.11 1048.27 891.44 752.17 595.01 595.62 589.55 521.74 648.45 707.03 738.57 812.84 784.36 837.29 845.11 857.51 714.60 731.19 715.46 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Gross Profit 89.25 74.06 62.49 79.00 73.11 NA 123.71 197.49 244.37 143.81 105.76 169.37 167.72 143.13 184.59 219.37 226.15 164.10 135.47 113.36 89.89 115.55 120.61 117.29 126.00 90.02 120.93 143.00 162.95 127.05 140.08 132.78 154.83 110.99 122.80 147.28 134.47 95.92 109.18 113.02 110.31 98.49 125.22 129.51 130.84 122.49 128.23 110.96 111.11 97.03 94.86 93.65 121.47 83.33 56.61 71.46 119.17 88.25 69.82 78.91 105.78 57.71 67.23

Selling General And Administrative Expense 63.01 67.92 66.04 73.21 65.13 NA 107.69 112.35 111.55 106.06 107.81 103.45 104.64 102.94 96.13 95.85 99.92 86.89 82.13 82.20 67.82 80.93 88.54 90.82 87.86 75.22 84.67 90.64 105.49 84.29 89.42 88.25 83.55 75.28 76.49 81.06 78.58 70.15 72.72 75.95 76.59 66.76 77.31 75.25 74.78 75.68 78.39 71.54 70.58 63.22 65.10 59.42 64.32 62.49 52.90 45.36 61.68 59.77 56.97 56.78 62.67 57.52 48.10

Operating Income Loss 20.87 3.52 -4.70 -56.05 4.28 NA -5.93 77.70 122.57 30.09 -7.01 66.71 65.39 37.61 90.47 135.80 110.46 49.77 37.36 -30.12 6.34 -1.39 32.12 -14.59 32.01 25.98 35.86 50.91 4.56 42.76 52.06 42.23 70.86 34.32 43.04 64.90 54.01 25.07 11.97 31.00 27.21 -52.05 33.19 52.20 32.33 45.29 19.50 38.64 33.50 33.41 28.82 33.42 59.50 18.07 2.85 21.18 62.34 28.02 12.92 21.07 42.61 -35.29 19.09

Interest Expense 0.63 1.03 0.49 -0.01 0.05 NA 2.17 3.08 4.51 6.04 7.61 8.60 8.17 8.14 7.31 7.72 7.65 7.56 7.55 7.59 7.46 7.36 7.32 9.48 9.52 9.34 9.47 9.73 10.05 9.78 10.04 8.81 6.59 7.67 7.66 7.87 8.13 7.89 7.80 7.85 8.23 8.38 9.68 9.52 7.98 6.20 6.26 6.24 6.17 6.16 6.33 5.26 4.98 5.07 4.76 4.69 4.68 4.53 4.84 4.71 3.09 1.89 2.05

Interest Income Expense Net -0.63 1.03 0.49 3.18 NA -0.05 0.47 1.07 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Allocated Share Based Compensation Expense 2.92 5.94 3.92 3.39 2.60 NA 6.17 4.52 5.42 4.97 4.55 4.24 4.14 4.41 4.25 3.30 4.69 4.73 4.85 4.86 1.88 2.73 3.28 4.00 3.98 1.14 3.46 3.16 3.68 2.88 3.79 3.41 3.08 4.30 3.82 3.14 4.55 3.63 3.88 3.78 5.00 4.06 4.50 4.36 8.81 4.71 4.72 3.78 2.68 3.65 3.74 3.19 3.17 2.80 2.58 3.20 NA NA NA NA NA NA NA

Income Loss From Continuing Operations 39.66 28.26 24.25 -31.52 22.00 NA 17.93 26.83 50.13 29.75 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Income Tax Expense Benefit 13.24 9.10 6.78 4.99 18.47 NA 7.20 28.78 40.51 12.05 4.13 19.50 24.96 18.68 31.23 40.15 27.45 4.49 -19.45 163.78 5.84 4.83 15.86 -0.18 9.15 8.41 11.12 14.50 1.10 -24.04 18.16 13.00 30.64 11.14 13.52 23.90 23.87 11.61 8.80 14.71 6.23 -18.17 15.60 22.11 18.40 16.56 8.46 13.93 16.74 16.23 15.39 16.10 23.23 9.34 6.08 13.25 28.91 11.89 7.33 10.36 22.78 -6.65 7.24

Profit Loss 39.34 28.01 24.01 -32.05 22.00 NA 28.17 99.70 134.16 50.26 19.50 65.24 85.96 58.65 113.19 141.47 118.54 72.68 -68.51 618.74 11.09 18.89 56.92 -2.46 38.98 29.55 37.79 56.96 32.86 78.30 41.62 48.07 60.58 38.95 49.87 68.54 62.74 33.87 25.62 34.44 30.23 -23.25 31.45 48.82 31.25 44.21 28.34 56.35 32.02 37.33 32.62 34.87 54.41 28.40 14.20 28.34 54.56 28.33 16.88 24.25 35.39 -16.10 24.62

Other Comprehensive Income Loss Net Of Tax -2.00 -3.32 0.48 8.99 6.32 NA 14.45 -5.41 -12.87 36.23 -3.22 -20.46 13.24 -19.35 -57.86 -4.27 26.35 28.85 14.16 11.24 -6.60 1.72 9.97 3.16 -12.86 0.92 -11.30 -5.76 -11.02 9.24 -0.70 17.75 6.72 -0.05 -5.87 -0.04 20.17 13.99 -11.74 2.44 -6.73 -25.11 -9.15 -8.63 -0.57 3.40 3.39 2.87 0.67 -0.87 3.84 4.72 -21.95 6.67 -9.87 -2.33 NA NA NA NA NA NA NA

Net Income Loss 39.66 28.26 24.25 -31.79 22.00 NA 24.30 96.11 129.90 46.33 16.22 64.08 80.25 56.34 110.30 132.49 113.56 67.61 -74.04 616.67 16.18 15.31 52.09 -4.78 37.74 26.77 34.00 54.94 30.77 79.09 39.40 45.53 56.49 35.89 46.56 65.57 58.52 29.58 23.24 31.41 28.86 -25.71 29.46 44.17 33.16 40.60 22.98 54.56 33.52 37.13 31.83 33.96 52.08 25.88 11.98 25.65 51.92 26.33 14.47 22.35 33.06 -17.74 23.25

Comprehensive Income Net Of Tax 37.67 24.94 24.74 -22.80 28.32 NA 38.75 90.70 117.03 82.55 12.99 43.62 93.50 36.99 52.44 128.22 139.91 96.45 -59.88 627.92 9.57 17.03 62.06 -1.62 24.95 27.66 22.76 49.20 19.84 88.21 38.78 62.85 63.10 35.83 40.85 65.52 79.44 40.38 12.12 33.91 22.18 -49.98 20.75 36.72 31.71 43.55 26.05 58.44 34.52 36.28 35.42 38.57 31.63 31.82 3.63 24.14 NA NA NA NA NA NA NA

2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29 2024-02-28 2023-11-30 2023-08-31 2023-05-31 2023-02-28 2022-11-30 2022-08-31 2022-05-31 2022-02-28 2021-11-30 2021-08-31 2021-05-31 2021-02-28 2020-11-30 2020-08-31 2020-05-31 2020-02-29 2019-11-30 2019-08-31 2019-05-31 2019-02-28 2018-11-30 2018-08-31 2018-05-31 2018-02-28 2017-11-30 2017-08-31 2017-05-31 2017-02-28 2016-11-30 2016-08-31 2016-05-31 2016-02-29 2015-11-30 2015-08-31 2015-05-31 2015-02-28 2014-11-30 2014-08-31 2014-05-31 2014-02-28 2013-11-30 2013-08-31 2013-05-31 2013-02-28 2012-11-30 2012-08-31 2012-05-31 2012-02-29 2011-11-30 2011-08-31 2011-05-31 2011-02-28 2010-11-30 2010-08-31 2010-05-31 2010-02-28 2009-11-30

Assets 1682.00 1657.02 1645.27 1638.64 1704.69 NA 3584.14 3476.69 3650.92 3497.67 3390.66 3510.14 3643.02 3738.16 3517.63 3547.76 3373.24 3137.87 3027.39 3131.05 2331.51 2429.08 2408.96 2382.63 2510.80 2567.29 2562.44 2610.18 2621.79 2614.74 2571.71 2630.55 2325.34 2247.18 2142.72 2181.95 2063.76 1959.93 1961.01 2045.91 2085.14 2221.40 2307.39 2354.70 2296.38 2125.91 2041.40 2093.06 1950.86 1885.18 1820.84 1805.51 1877.80 1859.37 1609.62 1645.42 1667.25 1593.04 1512.31 NA 1520.35 NA NA

Liabilities 743.48 744.06 742.03 747.62 790.25 NA 1660.17 1574.78 1829.29 1782.41 1751.37 1863.17 2029.06 2134.55 1884.54 1941.12 1821.55 1674.69 1596.91 1601.15 1365.08 1456.89 1450.22 1475.19 1562.40 1590.29 1576.18 1572.80 1585.41 1540.75 1528.93 1547.83 1251.41 1225.13 1131.96 1200.87 1143.91 1146.11 1157.23 1207.02 1245.09 1369.73 1336.38 1395.96 1351.50 1167.99 1060.01 1122.67 1078.62 1024.39 998.36 1013.12 1130.36 1121.68 899.28 913.93 926.55 847.77 809.49 NA 770.31 NA NA

Liabilities And Stockholders Equity 1682.00 1657.02 1645.27 1638.64 1704.69 NA 3584.14 3476.69 3650.92 3497.67 3390.66 3510.14 3643.02 3738.16 3517.63 3547.76 3373.24 3137.87 3027.39 3131.05 2331.51 2429.08 2408.96 2382.63 2510.80 2567.29 2562.44 2610.18 2621.79 2614.74 2571.71 2630.55 2325.34 2247.18 2142.72 2181.95 2063.76 1959.93 1961.01 2045.91 2085.14 2221.40 2307.39 2354.70 2296.38 2125.91 2041.40 2093.06 1950.86 1885.18 1820.84 1805.51 1877.80 1859.37 1609.62 1645.42 1667.25 1593.04 1512.31 NA 1520.35 NA NA

Stockholders Equity 937.21 911.32 901.35 888.88 912.10 NA 1792.81 1774.62 1696.01 1585.43 1513.39 1512.60 1480.75 1451.37 1479.80 1453.34 1398.19 1311.79 1276.90 1382.79 820.82 821.50 835.89 787.97 831.25 856.62 868.67 919.52 918.77 951.17 919.29 958.17 951.63 898.47 884.94 855.96 793.37 719.78 713.01 749.88 749.11 760.74 872.50 865.87 850.81 861.02 863.79 857.59 830.82 816.88 776.15 741.11 697.17 690.83 663.56 681.96 689.91 695.25 666.47 NA 711.41 NA NA

2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29 2024-02-28 2023-11-30 2023-08-31 2023-05-31 2023-02-28 2022-11-30 2022-08-31 2022-05-31 2022-02-28 2021-11-30 2021-08-31 2021-05-31 2021-02-28 2020-11-30 2020-08-31 2020-05-31 2020-02-29 2019-11-30 2019-08-31 2019-05-31 2019-02-28 2018-11-30 2018-08-31 2018-05-31 2018-02-28 2017-11-30 2017-08-31 2017-05-31 2017-02-28 2016-11-30 2016-08-31 2016-05-31 2016-02-29 2015-11-30 2015-08-31 2015-05-31 2015-02-28 2014-11-30 2014-08-31 2014-05-31 2014-02-28 2013-11-30 2013-08-31 2013-05-31 2013-02-28 2012-11-30 2012-08-31 2012-05-31 2012-02-29 2011-11-30 2011-08-31 2011-05-31 2011-02-28 2010-11-30 2010-08-31 2010-05-31 2010-02-28 2009-11-30

Assets Current 633.96 603.00 576.44 673.89 691.11 NA 1772.60 1691.86 1868.34 1710.77 1602.79 1705.30 1785.65 1896.98 1910.77 1970.31 1967.99 1686.92 1687.87 1766.46 983.18 1053.20 1010.65 1030.09 1165.91 1205.11 1187.62 1230.42 1241.12 1158.64 1111.73 1161.16 1190.97 1116.94 1007.48 1032.47 915.46 847.66 871.90 934.84 992.19 1125.93 1154.39 1204.54 1198.92 1043.60 1004.62 1010.24 866.88 863.58 795.11 846.18 914.24 888.63 808.68 858.64 891.63 836.54 777.71 NA 782.28 NA NA

Cash And Cash Equivalents At Carrying Value 222.84 193.81 178.55 244.22 227.31 NA 430.91 201.01 454.95 267.24 129.60 35.77 34.48 44.32 225.19 399.25 640.31 649.50 713.13 650.07 147.20 103.43 72.26 45.58 92.36 113.12 93.03 96.84 121.97 147.42 122.21 195.85 278.08 227.28 175.18 181.53 84.19 25.43 27.35 18.77 31.07 42.47 96.54 146.92 190.08 52.89 109.06 121.05 51.38 37.36 32.89 30.48 41.03 35.27 53.81 36.88 56.17 49.73 60.87 64.86 59.02 54.69 69.44

Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 222.84 193.81 178.55 244.22 227.31 NA 430.91 201.01 454.95 267.24 129.60 35.77 34.48 44.32 225.19 399.25 640.31 NA NA NA 147.20 NA NA NA 92.36 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Accounts Receivable Net Current 202.85 184.93 168.50 199.80 219.39 NA 640.83 698.29 692.89 715.90 694.67 818.33 857.49 856.66 736.74 718.37 639.96 525.77 441.94 423.14 341.04 472.74 477.23 472.44 501.94 512.74 518.01 564.61 572.69 NA NA NA 486.73 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Inventory Net 165.34 179.46 187.30 164.62 191.72 NA 576.41 672.30 607.97 601.12 654.62 727.13 759.14 869.20 839.59 742.41 564.75 413.18 304.44 319.48 405.10 376.87 379.79 422.16 484.28 486.07 488.74 494.12 454.03 431.41 416.01 425.88 353.93 340.20 337.86 369.73 319.33 321.23 351.15 382.80 374.98 478.10 454.77 467.56 410.00 441.34 392.41 376.66 356.77 373.38 358.22 383.58 401.94 395.12 335.12 377.77 370.83 372.57 341.05 NA 364.33 NA NA

Prepaid Expense And Other Assets Current 39.39 35.39 37.38 47.94 50.30 NA 117.16 115.69 104.96 105.69 98.87 100.25 93.66 90.51 72.95 70.54 69.05 73.91 68.37 71.00 68.54 74.97 67.08 67.12 69.51 68.08 62.37 60.85 60.13 58.39 51.20 62.85 55.41 53.60 47.38 52.13 51.63 55.78 48.52 53.63 54.29 51.67 46.31 45.63 43.77 45.68 41.45 44.43 38.71 37.96 38.56 38.90 41.40 36.47 32.74 36.77 36.75 NA NA NA NA NA NA

Land 8.61 8.63 8.68 8.66 12.20 NA 50.92 49.74 49.70 49.70 49.64 49.77 51.48 51.08 21.32 21.57 21.74 23.16 23.59 24.57 24.20 24.21 23.03 23.00 24.00 24.02 24.07 24.19 24.23 27.55 27.38 27.37 22.08 16.54 18.40 18.54 18.54 16.07 14.37 15.84 16.02 16.15 15.24 15.26 15.26 NA NA NA 26.25 NA NA NA 24.28 NA NA NA 26.96 NA NA NA 31.66 NA NA

Machinery And Equipment Gross 363.76 356.68 344.25 321.84 417.78 NA 1293.63 1266.34 1263.96 1247.99 1223.84 1199.66 1196.81 1179.43 1086.45 1087.76 1046.07 1105.69 1082.98 1079.90 1055.14 1057.95 1043.31 1014.98 1049.07 1050.37 1045.86 1040.41 1030.72 1056.11 1035.79 1024.50 961.54 1001.23 973.94 974.22 945.95 928.65 898.38 889.29 872.99 866.93 853.22 861.58 848.89 NA NA NA 798.47 NA NA NA 785.34 NA NA NA 751.87 NA NA NA 898.44 NA NA

2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29 2024-02-28 2023-11-30 2023-08-31 2023-05-31 2023-02-28 2022-11-30 2022-08-31 2022-05-31 2022-02-28 2021-11-30 2021-08-31 2021-05-31 2021-02-28 2020-11-30 2020-08-31 2020-05-31 2020-02-29 2019-11-30 2019-08-31 2019-05-31 2019-02-28 2018-11-30 2018-08-31 2018-05-31 2018-02-28 2017-11-30 2017-08-31 2017-05-31 2017-02-28 2016-11-30 2016-08-31 2016-05-31 2016-02-29 2015-11-30 2015-08-31 2015-05-31 2015-02-28 2014-11-30 2014-08-31 2014-05-31 2014-02-28 2013-11-30 2013-08-31 2013-05-31 2013-02-28 2012-11-30 2012-08-31 2012-05-31 2012-02-29 2011-11-30 2011-08-31 2011-05-31 2011-02-28 2010-11-30 2010-08-31 2010-05-31 2010-02-28 2009-11-30

Property Plant And Equipment Gross 533.65 522.32 516.02 478.48 611.76 NA 1735.91 1690.25 1667.49 1661.29 1637.16 1612.69 1610.92 1604.60 1449.68 1440.01 1392.91 1465.83 1462.64 1459.73 1434.36 1427.69 1426.09 1390.68 1432.60 1432.85 1423.56 1406.22 1387.77 1428.66 1408.87 1386.75 1309.19 1301.37 1285.02 1283.23 1269.62 1219.29 1189.03 1183.00 1147.94 1140.77 1130.37 1127.18 1110.13 1133.54 1111.77 1106.89 1052.64 NA NA NA 1009.90 NA NA NA 968.73 NA NA NA 1186.81 NA NA

Construction In Progress Gross 31.05 27.33 33.84 24.50 39.26 NA 78.54 64.41 45.16 57.31 60.67 63.67 59.36 76.83 68.42 59.96 53.90 48.97 63.53 54.99 52.23 51.22 58.04 54.49 49.42 49.31 45.08 39.46 32.28 32.73 34.02 30.17 27.62 26.40 34.73 30.79 48.16 35.23 52.17 59.06 40.75 43.16 43.12 32.95 32.13 NA NA NA 22.90 NA NA NA 12.78 NA NA NA 7.88 NA NA NA 13.72 NA NA

Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 270.85 262.75 260.12 251.27 343.38 NA 1031.90 1008.38 991.84 979.06 954.97 929.19 914.58 910.10 898.04 891.74 877.89 905.60 890.32 873.78 861.72 855.42 857.60 838.96 853.93 851.90 839.27 822.16 802.80 803.46 781.12 761.16 738.70 731.35 713.71 702.46 686.78 680.27 664.94 652.24 634.75 629.08 628.46 623.04 611.27 622.56 606.76 603.02 593.21 NA NA NA 566.83 NA NA NA 563.40 NA NA NA 680.65 NA NA

Property Plant And Equipment Net 262.81 259.57 255.90 227.21 268.38 NA 704.01 681.87 675.65 682.23 682.18 683.50 696.34 694.50 551.63 548.27 515.02 560.23 572.32 585.95 572.64 572.27 568.50 551.72 578.66 580.94 584.28 584.06 584.97 625.20 627.75 625.59 570.49 570.02 571.32 580.77 582.84 539.02 524.09 530.76 513.19 511.69 501.91 504.14 498.86 510.98 505.01 503.87 459.43 454.64 460.08 440.88 443.08 455.13 398.99 391.35 405.33 495.63 487.84 NA 506.16 NA NA

Goodwill 368.05 369.80 373.38 331.60 345.44 NA 416.86 415.81 414.82 413.99 412.97 411.90 401.47 407.32 370.19 375.20 351.06 358.54 320.01 326.80 321.43 321.13 341.85 331.14 334.61 335.31 342.13 344.47 345.18 352.60 350.12 355.45 247.67 244.94 243.92 246.20 246.07 244.14 237.11 239.63 239.00 240.74 283.42 269.36 251.09 237.55 212.62 213.65 213.86 179.66 179.84 156.75 156.68 154.90 102.38 97.04 93.63 93.94 85.11 NA 79.54 NA NA

Intangible Assets Net Excluding Goodwill 239.85 244.10 250.38 221.07 226.86 NA 305.65 310.03 314.23 318.48 322.93 326.63 299.02 304.19 267.56 270.22 240.39 245.54 174.38 179.66 184.42 191.05 190.70 190.95 196.06 201.59 205.14 209.60 214.03 236.20 239.93 247.76 82.78 85.29 88.59 92.69 96.16 94.61 92.12 114.80 119.12 126.56 150.53 153.02 145.99 141.45 128.03 163.36 147.14 112.18 114.81 98.69 100.33 99.52 43.23 40.20 19.96 25.27 24.87 NA 23.96 NA NA

Other Assets Noncurrent 23.78 22.31 21.61 21.34 30.90 NA 42.92 38.24 25.32 25.45 25.44 26.60 34.39 33.72 32.45 31.01 30.57 32.99 32.84 34.54 34.96 33.48 33.61 29.76 20.62 21.48 21.57 20.48 20.48 29.97 28.37 27.92 24.84 24.98 27.91 29.77 31.40 25.60 25.68 24.50 24.87 20.70 22.45 27.26 22.40 16.88 16.58 17.49 17.42 18.86 18.65 18.90 22.59 23.23 23.15 23.43 24.54 16.59 14.58 NA 15.39 NA NA

2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29 2024-02-28 2023-11-30 2023-08-31 2023-05-31 2023-02-28 2022-11-30 2022-08-31 2022-05-31 2022-02-28 2021-11-30 2021-08-31 2021-05-31 2021-02-28 2020-11-30 2020-08-31 2020-05-31 2020-02-29 2019-11-30 2019-08-31 2019-05-31 2019-02-28 2018-11-30 2018-08-31 2018-05-31 2018-02-28 2017-11-30 2017-08-31 2017-05-31 2017-02-28 2016-11-30 2016-08-31 2016-05-31 2016-02-29 2015-11-30 2015-08-31 2015-05-31 2015-02-28 2014-11-30 2014-08-31 2014-05-31 2014-02-28 2013-11-30 2013-08-31 2013-05-31 2013-02-28 2012-11-30 2012-08-31 2012-05-31 2012-02-29 2011-11-30 2011-08-31 2011-05-31 2011-02-28 2010-11-30 2010-08-31 2010-05-31 2010-02-28 2009-11-30

Liabilities Current 180.39 169.46 166.24 178.38 202.29 NA 945.34 868.94 717.56 664.81 660.89 784.29 932.26 1026.70 820.16 864.26 787.90 637.26 557.17 542.18 388.24 489.84 473.86 482.67 698.02 565.34 550.93 621.60 646.89 564.24 526.45 541.98 520.78 489.78 404.23 476.21 430.08 427.65 451.77 495.44 524.39 651.97 578.15 639.75 589.66 649.10 451.45 504.31 448.91 380.71 362.82 392.72 658.26 657.02 489.37 512.38 525.00 450.20 419.60 NA 379.80 NA NA

Accounts Payable Current 83.91 83.26 82.77 91.61 108.66 NA 447.12 526.69 528.92 489.35 481.27 580.51 668.44 722.28 610.28 653.38 567.39 412.79 337.98 294.17 247.02 361.36 330.96 351.36 393.52 424.48 406.44 478.20 473.49 403.99 363.03 384.49 368.07 352.00 278.19 325.30 290.43 262.40 265.98 317.55 294.13 386.41 324.89 369.27 333.74 379.23 283.02 311.20 222.70 245.86 218.97 237.88 252.33 264.27 177.19 219.48 253.40 265.80 196.85 NA 258.73 NA NA

Other Accrued Liabilities Current 41.58 42.36 34.49 29.06 29.70 NA 62.27 47.90 53.36 57.70 58.05 67.09 70.12 64.38 60.48 51.71 52.25 48.48 51.44 50.04 49.97 48.80 54.10 52.34 59.81 67.05 57.86 59.38 57.12 NA NA NA 41.55 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Accrued Income Taxes Current 2.83 0.91 1.65 0.47 0.54 NA 0.48 35.91 7.45 NA NA 7.63 0.30 4.85 16.55 39.48 3.62 37.52 39.99 84.61 0.95 0.42 0.03 0.15 1.16 0.11 1.28 2.04 4.59 0.80 2.03 7.49 4.45 2.51 3.36 15.64 2.50 1.92 2.05 11.22 2.85 2.92 4.40 17.84 4.95 4.88 5.49 20.53 6.27 2.73 1.80 6.72 11.70 0.10 0.50 0.39 7.13 NA NA NA 9.09 NA NA

Dividends Payable Current 9.10 9.04 9.44 9.04 8.92 NA 17.25 18.60 18.33 17.63 17.66 17.45 15.99 16.00 15.79 16.27 16.54 14.85 14.84 14.81 14.65 14.43 14.36 14.88 14.43 14.38 14.35 14.58 13.73 13.78 13.81 14.15 13.70 13.56 14.18 14.21 13.47 13.24 13.29 12.71 12.86 12.85 13.01 12.95 11.04 11.02 11.15 11.01 0.55 0.67 9.54 9.37 8.48 8.51 8.39 8.47 7.17 7.42 7.41 NA 7.93 NA NA

2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29 2024-02-28 2023-11-30 2023-08-31 2023-05-31 2023-02-28 2022-11-30 2022-08-31 2022-05-31 2022-02-28 2021-11-30 2021-08-31 2021-05-31 2021-02-28 2020-11-30 2020-08-31 2020-05-31 2020-02-29 2019-11-30 2019-08-31 2019-05-31 2019-02-28 2018-11-30 2018-08-31 2018-05-31 2018-02-28 2017-11-30 2017-08-31 2017-05-31 2017-02-28 2016-11-30 2016-08-31 2016-05-31 2016-02-29 2015-11-30 2015-08-31 2015-05-31 2015-02-28 2014-11-30 2014-08-31 2014-05-31 2014-02-28 2013-11-30 2013-08-31 2013-05-31 2013-02-28 2012-11-30 2012-08-31 2012-05-31 2012-02-29 2011-11-30 2011-08-31 2011-05-31 2011-02-28 2010-11-30 2010-08-31 2010-05-31 2010-02-28 2009-11-30

Long Term Debt Noncurrent 293.92 295.72 300.01 298.13 297.69 NA 298.55 298.08 689.72 689.34 693.45 690.01 696.35 700.74 701.89 706.13 710.03 708.51 707.34 707.33 699.52 698.55 698.53 698.61 598.36 748.32 748.39 748.73 748.89 768.13 766.74 773.09 571.80 576.00 576.04 577.41 579.98 579.51 579.02 580.90 579.35 575.97 573.73 554.49 554.79 305.37 405.66 405.95 406.24 406.52 406.81 407.10 257.46 252.54 250.26 250.26 250.25 250.25 250.25 NA 250.24 NA NA

Deferred Income Tax Liabilities Net 82.88 89.72 87.18 84.15 82.09 NA 99.65 93.91 101.45 100.22 96.18 101.69 115.13 104.89 101.98 115.98 113.75 110.67 115.65 143.08 71.94 NA NA NA NA NA NA NA 60.19 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Minority Interest 1.31 1.64 1.89 2.13 2.35 NA 131.16 127.29 125.62 129.83 125.90 134.37 133.21 152.24 153.29 153.29 153.50 151.40 153.57 147.12 145.61 150.70 122.85 119.47 117.15 120.39 117.58 117.86 117.61 122.82 123.50 124.55 122.29 123.58 125.82 125.12 126.47 94.04 90.77 89.01 90.94 90.93 98.51 92.86 94.07 96.89 117.60 112.80 41.41 43.92 46.33 51.28 50.26 46.85 46.78 49.54 50.79 50.03 36.36 NA 38.62 NA NA

Other Liabilities Noncurrent 59.30 60.30 57.92 62.24 76.30 NA 112.88 109.84 113.29 118.74 115.69 109.43 115.99 128.26 81.79 78.01 82.82 87.42 85.11 82.81 75.79 71.81 72.64 71.17 69.98 72.40 73.05 71.22 74.24 70.81 68.67 66.09 61.50 64.44 63.91 63.23 63.49 62.01 63.43 56.58 58.27 55.74 62.30 74.18 76.43 73.47 69.63 65.08 70.88 72.56 72.99 69.37 72.37 58.59 71.52 65.27 67.31 69.85 73.08 NA 68.38 NA NA

Operating Lease Liability Noncurrent 16.59 18.09 20.17 12.82 15.10 NA 85.28 87.63 89.98 92.48 93.51 92.76 88.18 86.56 83.89 83.83 27.37 26.44 23.70 23.88 25.76 27.84 NA NA 0.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29 2024-02-28 2023-11-30 2023-08-31 2023-05-31 2023-02-28 2022-11-30 2022-08-31 2022-05-31 2022-02-28 2021-11-30 2021-08-31 2021-05-31 2021-02-28 2020-11-30 2020-08-31 2020-05-31 2020-02-29 2019-11-30 2019-08-31 2019-05-31 2019-02-28 2018-11-30 2018-08-31 2018-05-31 2018-02-28 2017-11-30 2017-08-31 2017-05-31 2017-02-28 2016-11-30 2016-08-31 2016-05-31 2016-02-29 2015-11-30 2015-08-31 2015-05-31 2015-02-28 2014-11-30 2014-08-31 2014-05-31 2014-02-28 2013-11-30 2013-08-31 2013-05-31 2013-02-28 2012-11-30 2012-08-31 2012-05-31 2012-02-29 2011-11-30 2011-08-31 2011-05-31 2011-02-28 2010-11-30 2010-08-31 2010-05-31 2010-02-28 2009-11-30

Stockholders Equity 937.21 911.32 901.35 888.88 912.10 NA 1792.81 1774.62 1696.01 1585.43 1513.39 1512.60 1480.75 1451.37 1479.80 1453.34 1398.19 1311.79 1276.90 1382.79 820.82 821.50 835.89 787.97 831.25 856.62 868.67 919.52 918.77 951.17 919.29 958.17 951.63 898.47 884.94 855.96 793.37 719.78 713.01 749.88 749.11 760.74 872.50 865.87 850.81 861.02 863.79 857.59 830.82 816.88 776.15 741.11 697.17 690.83 663.56 681.96 689.91 695.25 666.47 NA 711.41 NA NA

Stockholders Equity Including Portion Attributable To Noncontrolling Interest 938.52 912.96 903.24 891.01 914.44 NA 1923.97 1901.92 1821.63 1715.26 1639.29 1646.97 1613.96 1603.61 1430.47 1606.63 1551.69 1463.18 1430.47 1529.90 966.43 972.19 958.74 907.44 948.39 977.01 986.25 1037.37 1036.38 1073.99 1042.78 1082.73 1073.93 1022.05 1010.76 981.08 919.85 813.81 803.77 838.89 840.05 851.67 971.01 958.73 944.88 957.91 981.39 970.39 872.24 860.79 822.48 792.38 747.44 737.69 710.34 731.50 740.70 745.28 702.83 NA 750.03 NA NA

Minority Interest 1.31 1.64 1.89 2.13 2.35 NA 131.16 127.29 125.62 129.83 125.90 134.37 133.21 152.24 153.29 153.29 153.50 151.40 153.57 147.12 145.61 150.70 122.85 119.47 117.15 120.39 117.58 117.86 117.61 122.82 123.50 124.55 122.29 123.58 125.82 125.12 126.47 94.04 90.77 89.01 90.94 90.93 98.51 92.86 94.07 96.89 117.60 112.80 41.41 43.92 46.33 51.28 50.26 46.85 46.78 49.54 50.79 50.03 36.36 NA 38.62 NA NA

Stock Issued During Period Value New Issues -0.02 -3.89 -3.16 NA 1.02 NA 9.21 5.13 NA -0.70 0.65 3.47 NA 0.27 2.69 4.09 NA -0.56 -2.29 1.15 NA -0.43 3.81 3.21 NA -0.10 0.66 4.09 1.29 -0.58 0.72 -3.27 NA NA -2.85 5.82 2.90 2.75 3.67 -0.60 1.28 1.17 -0.57 1.02 -0.63 -1.24 4.29 2.20 4.95 17.33 4.77 10.86 NA NA NA NA NA NA NA NA NA NA NA

Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 2.89 5.54 6.22 NA 2.07 NA 4.51 8.99 NA 3.82 3.62 6.98 NA 2.89 3.30 6.32 NA 3.45 3.50 3.02 NA 2.83 2.88 4.54 NA 1.95 3.73 4.84 2.26 3.21 3.17 4.82 2.56 3.56 3.55 3.49 3.07 3.83 3.67 5.96 5.49 4.72 4.87 11.76 6.12 6.09 6.22 7.23 4.89 5.40 3.99 3.55 NA NA NA NA NA NA NA NA NA NA NA

2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29 2024-02-28 2023-11-30 2023-08-31 2023-05-31 2023-02-28 2022-11-30 2022-08-31 2022-05-31 2022-02-28 2021-11-30 2021-08-31 2021-05-31 2021-02-28 2020-11-30 2020-08-31 2020-05-31 2020-02-29 2019-11-30 2019-08-31 2019-05-31 2019-02-28 2018-11-30 2018-08-31 2018-05-31 2018-02-28 2017-11-30 2017-08-31 2017-05-31 2017-02-28 2016-11-30 2016-08-31 2016-05-31 2016-02-29 2015-11-30 2015-08-31 2015-05-31 2015-02-28 2014-11-30 2014-08-31 2014-05-31 2014-02-28 2013-11-30 2013-08-31 2013-05-31 2013-02-28 2012-11-30 2012-08-31 2012-05-31 2012-02-29 2011-11-30 2011-08-31 2011-05-31 2011-02-28 2010-11-30 2010-08-31 2010-05-31 2010-02-28 2009-11-30

Net Cash Provided By Used In Operating Activities 57.13 49.05 41.15 45.17 50.12 NA 134.99 59.70 229.23 182.15 132.94 81.04 164.84 74.19 -119.10 -49.81 40.31 9.26 107.43 117.39 80.88 87.32 104.16 64.37 70.67 52.04 44.70 30.45 78.69 99.92 19.38 83.36 NA NA NA NA NA NA NA NA NA NA NA NA NA NA 29.32 94.46 77.29 36.30 88.38 71.00 36.70 87.44 64.36 -14.84 16.56 65.08 59.46 -69.19 -9.56 -14.12 37.87

Net Cash Provided By Used In Investing Activities -13.48 -12.85 -88.75 -24.30 -18.66 NA -53.55 -44.29 -18.04 -23.02 -0.89 -29.82 -25.03 -289.07 -22.10 -101.99 8.61 -0.52 5.43 454.99 -23.98 -21.60 -57.64 -13.00 -32.95 9.96 33.63 0.84 -13.80 -13.62 -7.89 -302.09 NA NA NA NA NA NA NA NA NA NA NA NA NA NA 2.97 52.80 -121.69 -9.23 -60.93 -10.12 1.61 -110.96 -36.03 -43.22 1.63 -24.43 -0.11 -16.37 -5.55 -36.12 -23.10

Net Cash Provided By Used In Financing Activities -14.61 -20.94 -18.08 -3.95 -235.05 NA 148.46 -269.35 -23.49 -21.49 -38.22 -49.93 -149.65 34.01 -32.85 -89.26 -58.11 -72.37 -49.80 -69.51 -13.13 -34.55 -19.84 -98.15 -58.47 -41.91 -82.15 -56.41 -90.34 -61.09 -85.13 136.51 NA NA NA NA NA NA NA NA NA NA NA NA NA NA -44.28 -77.61 58.42 -22.60 -25.04 -71.42 -32.55 4.98 -11.39 38.76 -11.75 -51.79 -63.34 91.41 19.44 35.49 -47.74

2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29 2024-02-28 2023-11-30 2023-08-31 2023-05-31 2023-02-28 2022-11-30 2022-08-31 2022-05-31 2022-02-28 2021-11-30 2021-08-31 2021-05-31 2021-02-28 2020-11-30 2020-08-31 2020-05-31 2020-02-29 2019-11-30 2019-08-31 2019-05-31 2019-02-28 2018-11-30 2018-08-31 2018-05-31 2018-02-28 2017-11-30 2017-08-31 2017-05-31 2017-02-28 2016-11-30 2016-08-31 2016-05-31 2016-02-29 2015-11-30 2015-08-31 2015-05-31 2015-02-28 2014-11-30 2014-08-31 2014-05-31 2014-02-28 2013-11-30 2013-08-31 2013-05-31 2013-02-28 2012-11-30 2012-08-31 2012-05-31 2012-02-29 2011-11-30 2011-08-31 2011-05-31 2011-02-28 2010-11-30 2010-08-31 2010-05-31 2010-02-28 2009-11-30

Net Cash Provided By Used In Operating Activities 57.13 49.05 41.15 45.17 50.12 NA 134.99 59.70 229.23 182.15 132.94 81.04 164.84 74.19 -119.10 -49.81 40.31 9.26 107.43 117.39 80.88 87.32 104.16 64.37 70.67 52.04 44.70 30.45 78.69 99.92 19.38 83.36 NA NA NA NA NA NA NA NA NA NA NA NA NA NA 29.32 94.46 77.29 36.30 88.38 71.00 36.70 87.44 64.36 -14.84 16.56 65.08 59.46 -69.19 -9.56 -14.12 37.87

Net Income Loss 39.66 28.26 24.25 -31.79 22.00 NA 24.30 96.11 129.90 46.33 16.22 64.08 80.25 56.34 110.30 132.49 113.56 67.61 -74.04 616.67 16.18 15.31 52.09 -4.78 37.74 26.77 34.00 54.94 30.77 79.09 39.40 45.53 56.49 35.89 46.56 65.57 58.52 29.58 23.24 31.41 28.86 -25.71 29.46 44.17 33.16 40.60 22.98 54.56 33.52 37.13 31.83 33.96 52.08 25.88 11.98 25.65 51.92 26.33 14.47 22.35 33.06 -17.74 23.25

Profit Loss 39.34 28.01 24.01 -32.05 22.00 NA 28.17 99.70 134.16 50.26 19.50 65.24 85.96 58.65 113.19 141.47 118.54 72.68 -68.51 618.74 11.09 18.89 56.92 -2.46 38.98 29.55 37.79 56.96 32.86 78.30 41.62 48.07 60.58 38.95 49.87 68.54 62.74 33.87 25.62 34.44 30.23 -23.25 31.45 48.82 31.25 44.21 28.34 56.35 32.02 37.33 32.62 34.87 54.41 28.40 14.20 28.34 54.56 28.33 16.88 24.25 35.39 -16.10 24.62

Increase Decrease In Other Operating Capital Net -2.28 -7.04 -6.27 29.79 7.92 NA -3.05 23.42 -22.07 -17.59 18.17 -1.42 22.40 24.83 -15.66 13.07 -22.92 13.10 3.73 -14.28 -9.96 6.16 -7.25 7.17 4.92 -3.62 14.55 10.35 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Increase Decrease In Inventories -14.13 -7.84 6.41 -8.60 -16.18 NA -103.15 64.33 6.84 -53.50 -72.29 -41.17 -111.32 -31.05 97.18 163.68 163.15 96.84 -4.62 -85.62 28.78 -3.02 -43.60 -44.28 -4.88 1.05 -5.87 43.34 44.43 15.40 -9.87 34.70 13.73 2.35 -31.88 50.40 -5.32 -37.21 -31.64 7.82 -98.03 8.79 -16.09 51.22 -21.57 38.26 21.84 -0.52 -34.37 15.16 -40.88 -17.02 6.42 31.05 -48.86 -5.92 28.99 21.60 31.80 5.47 42.46 31.44 -32.38

Increase Decrease In Accounts Payable 0.05 0.45 -13.09 -5.87 15.56 NA -75.37 0.28 45.09 6.63 -100.53 -101.58 -38.74 51.89 -47.59 46.67 157.59 62.30 48.18 47.15 -114.34 29.63 -20.74 -37.23 -42.14 19.00 -72.97 2.81 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Deferred Income Tax Expense Benefit -8.02 2.68 -5.54 2.20 4.33 NA 1.97 -5.45 4.67 -5.53 -3.62 -11.06 5.84 10.66 1.31 1.37 -4.30 -30.13 -31.78 71.03 0.35 -5.01 6.84 -3.50 -4.06 -0.73 3.29 18.93 -18.21 -27.37 -0.58 7.93 8.50 7.61 2.32 0.02 13.42 9.32 -9.85 -5.54 1.40 -35.33 -5.49 -0.54 -5.66 1.28 -13.11 -8.42 -8.05 6.49 -1.32 4.68 -6.74 -0.67 0.50 7.68 4.17 7.78 -1.36 -3.10 0.06 -4.87 -3.70

2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29 2024-02-28 2023-11-30 2023-08-31 2023-05-31 2023-02-28 2022-11-30 2022-08-31 2022-05-31 2022-02-28 2021-11-30 2021-08-31 2021-05-31 2021-02-28 2020-11-30 2020-08-31 2020-05-31 2020-02-29 2019-11-30 2019-08-31 2019-05-31 2019-02-28 2018-11-30 2018-08-31 2018-05-31 2018-02-28 2017-11-30 2017-08-31 2017-05-31 2017-02-28 2016-11-30 2016-08-31 2016-05-31 2016-02-29 2015-11-30 2015-08-31 2015-05-31 2015-02-28 2014-11-30 2014-08-31 2014-05-31 2014-02-28 2013-11-30 2013-08-31 2013-05-31 2013-02-28 2012-11-30 2012-08-31 2012-05-31 2012-02-29 2011-11-30 2011-08-31 2011-05-31 2011-02-28 2010-11-30 2010-08-31 2010-05-31 2010-02-28 2009-11-30

Net Cash Provided By Used In Investing Activities -13.48 -12.85 -88.75 -24.30 -18.66 NA -53.55 -44.29 -18.04 -23.02 -0.89 -29.82 -25.03 -289.07 -22.10 -101.99 8.61 -0.52 5.43 454.99 -23.98 -21.60 -57.64 -13.00 -32.95 9.96 33.63 0.84 -13.80 -13.62 -7.89 -302.09 NA NA NA NA NA NA NA NA NA NA NA NA NA NA 2.97 52.80 -121.69 -9.23 -60.93 -10.12 1.61 -110.96 -36.03 -43.22 1.63 -24.43 -0.11 -16.37 -5.55 -36.12 -23.10

Payments To Acquire Property Plant And Equipment 12.70 15.16 9.63 11.34 10.02 NA 32.88 29.30 17.65 22.75 24.49 21.48 22.80 23.64 24.23 23.93 16.86 16.38 16.07 32.87 23.73 21.22 28.38 22.17 23.95 19.38 21.74 19.43 20.77 13.63 23.68 18.01 16.21 21.13 14.73 16.32 21.57 14.97 22.00 38.50 22.99 26.12 23.27 23.87 19.18 21.74 17.06 13.35 10.19 9.79 7.91 16.70 15.91 5.77 3.56 6.47 6.11 5.10 4.48 6.33 7.73 5.64 13.21

2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29 2024-02-28 2023-11-30 2023-08-31 2023-05-31 2023-02-28 2022-11-30 2022-08-31 2022-05-31 2022-02-28 2021-11-30 2021-08-31 2021-05-31 2021-02-28 2020-11-30 2020-08-31 2020-05-31 2020-02-29 2019-11-30 2019-08-31 2019-05-31 2019-02-28 2018-11-30 2018-08-31 2018-05-31 2018-02-28 2017-11-30 2017-08-31 2017-05-31 2017-02-28 2016-11-30 2016-08-31 2016-05-31 2016-02-29 2015-11-30 2015-08-31 2015-05-31 2015-02-28 2014-11-30 2014-08-31 2014-05-31 2014-02-28 2013-11-30 2013-08-31 2013-05-31 2013-02-28 2012-11-30 2012-08-31 2012-05-31 2012-02-29 2011-11-30 2011-08-31 2011-05-31 2011-02-28 2010-11-30 2010-08-31 2010-05-31 2010-02-28 2009-11-30

Net Cash Provided By Used In Financing Activities -14.61 -20.94 -18.08 -3.95 -235.05 NA 148.46 -269.35 -23.49 -21.49 -38.22 -49.93 -149.65 34.01 -32.85 -89.26 -58.11 -72.37 -49.80 -69.51 -13.13 -34.55 -19.84 -98.15 -58.47 -41.91 -82.15 -56.41 -90.34 -61.09 -85.13 136.51 NA NA NA NA NA NA NA NA NA NA NA NA NA NA -44.28 -77.61 58.42 -22.60 -25.04 -71.42 -32.55 4.98 -11.39 38.76 -11.75 -51.79 -63.34 91.41 19.44 35.49 -47.74

Payments Of Dividends Common Stock 8.42 8.97 8.12 7.91 15.85 NA 17.33 15.72 15.08 15.10 15.18 13.88 13.83 14.13 14.56 14.70 12.96 13.21 13.43 13.38 13.11 13.26 13.95 12.96 12.96 13.12 13.53 12.72 12.56 12.77 13.26 12.78 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Payments For Repurchase Of Common Stock 6.17 8.08 6.80 NA NA NA NA NA NA NA NA NA 52.41 54.26 12.70 60.88 46.80 52.37 38.56 54.32 0.00 21.37 0.00 29.60 39.09 28.59 63.58 36.85 44.33 47.42 67.45 45.08 NA NA NA NA -0.00 28.35 43.91 27.58 32.95 52.80 21.55 20.07 37.14 40.76 19.80 30.52 NA NA NA NA 21.30 0.00 16.71 35.41 57.67 0.00 12.14 62.95 NA NA NA

2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29 2024-02-28 2023-11-30 2023-08-31 2023-05-31 2023-02-28 2022-11-30 2022-08-31 2022-05-31 2022-02-28 2021-11-30 2021-08-31 2021-05-31 2021-02-28 2020-11-30 2020-08-31 2020-05-31 2020-02-29 2019-11-30 2019-08-31 2019-05-31 2019-02-28 2018-11-30 2018-08-31 2018-05-31 2018-02-28 2017-11-30 2017-08-31 2017-05-31 2017-02-28 2016-11-30 2016-08-31 2016-05-31 2016-02-29 2015-11-30 2015-08-31 2015-05-31 2015-02-28 2014-11-30 2014-08-31 2014-05-31 2014-02-28 2013-11-30 2013-08-31 2013-05-31 2013-02-28 2012-11-30 2012-08-31 2012-05-31 2012-02-29 2011-11-30 2011-08-31 2011-05-31 2011-02-28 2010-11-30 2010-08-31 2010-05-31 2010-02-28 2009-11-30

Revenues 304.52 274.05 257.31 318.80 316.75 -1353.27 1086.92 1193.26 1228.86 1103.32 1175.54 1408.66 1520.31 1378.23 1232.86 1110.82 978.32 759.11 731.09 702.91 611.63 764.00 827.64 855.86 938.84 874.38 958.23 988.11 1020.46 841.66 871.27 848.24 845.34 703.44 727.78 737.55 714.67 647.08 699.82 758.15 846.02 804.78 871.01 862.41 891.00 773.23 769.90 692.29 704.06 619.53 622.62 666.03 755.41 611.25 565.65 602.39 675.69 569.44 580.69 616.80 626.41 451.11 447.98

Clark Dietrich, Equity Method Investment Nonconsolidated Investee Other 271.18 NA NA 323.21 316.27 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Other Venture, Equity Method Investment Nonconsolidated Investee Other 70.26 NA NA NA 64.42 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Worthington Armstrong Venture, Equity Method Investment Nonconsolidated Investee Other 118.36 NA NA 126.12 117.25 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating 304.52 274.05 257.31 278.89 281.37 281.37 270.69 283.28 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Building Products 164.81 157.30 139.71 153.55 148.19 148.19 151.30 165.93 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Consumer Products 139.71 116.75 117.60 125.34 133.18 133.18 119.39 117.35 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Equity Method Investment Nonconsolidated Investee Other NA 492.99 515.67 524.86 497.94 NA 676.88 720.43 718.51 626.53 711.66 823.94 876.20 789.48 858.16 745.00 590.97 470.99 451.20 405.32 419.01 477.49 453.29 470.20 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Revenue From Contract With Customer Excluding Assessed Tax 304.52 274.05 257.31 318.80 316.75 -1353.27 1086.92 1193.26 1228.86 1103.32 1175.54 1408.66 1520.31 1378.23 1232.86 1110.82 978.32 759.11 731.09 702.91 611.63 764.00 827.64 855.86 938.84 874.38 958.23 988.11 1020.46 841.66 871.27 848.24 845.34 703.44 727.78 737.55 714.67 647.08 699.82 758.15 846.02 804.78 871.01 862.41 891.00 773.23 769.90 692.29 704.06 619.53 622.62 666.03 755.41 611.25 565.65 602.39 675.69 569.44 580.69 616.80 626.41 451.11 447.98

Plots across concepts

IncomeStatement

Other Comprehensive Income Loss Net Of Tax

Expenses

Other Nonoperating Income Expense

Balance Sheet

Operating Lease Right Of Use Asset

Assets

Operating Lease Right Of Use Asset

Current Assets

Prepaid Expense And Other Assets Current

NonCurrent Assets

Operating Lease Right Of Use Asset

PropertyPlantAndEquipmentNet

Property Plant And Equipment Net

Liabilities

Liabilities Current

Current Liabilities

Accrued Income Taxes Current

Noncurrent Liabilities

Minority Interest

Per Share

Common Stock Dividends Per Share Declared

CashFlow

Net Cash Provided By Used In Financing Activities

NetCashProvidedByUsedInOperatingActivities

Increase Decrease In Inventories

NetCashProvidedByUsedInInvestingActivities

Net Cash Provided By Used In Investing Activities

NetCashProvidedByUsedInFinancingActivities

Net Cash Provided By Used In Financing Activities

Shares

Weighted Average Number Of Shares Outstanding Basic

OperatingLeaseLiability

Operating Lease Liability Current

NonoperatingIncomeExpense

Other Nonoperating Income Expense

InventoryNet

Inventory Work In Process Net Of Reserves

AccountsReceivable

Allowance For Doubtful Accounts Receivable Current

Line plots across dimensions of each concept