Home Data Calendar Blog

WWW

Tables

    2023-12-30 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-10-01 2022-07-02 2022-04-02 2022-01-01 2021-10-02 2021-07-03 2021-04-03 2021-01-02 2020-09-26 2020-06-27 2020-03-28 2019-12-28 2019-09-28 2019-06-29 2019-03-30 2018-12-29 2018-09-29 2018-06-30 2018-03-31 2017-12-30 2017-09-30 2017-07-01 2017-04-01 2016-12-31 2016-09-10 2016-06-18 2016-03-26 2016-01-02 2015-09-12 2015-06-20 2015-03-28 2015-01-03 2014-09-06 2014-06-14 2014-03-22 2013-12-28 2013-09-07 2013-06-15 2013-03-23 2012-12-29 2012-09-08 2012-06-16 2012-03-24 2011-12-31 2011-09-10 2011-06-18 2011-03-26 2011-01-01 2010-09-11 2010-06-19 2010-03-27
Common Stock Value 113.00112.90112.90112.80112.20112.20112.10112.10111.60111.50111.40111.20110.40110.10110.00109.20108.30108.10108.00107.90107.60107.60107.30106.80106.40105.90105.80105.70105.60105.60105.50105.60103.90104.00104.00103.90102.30102.10101.90101.80100.80100.7067.4067.3066.5266.0465.8265.6765.0264.9264.8664.7263.9863.6963.6863.55
dei: Entity Common Stock Shares Outstanding NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Earnings Per Share Basic -1.150.110.300.23-4.490.491.530.12-0.170.000.530.46-2.100.27-0.020.16-0.010.570.450.440.390.620.580.49-0.650.240.210.17-0.020.490.250.180.120.450.250.400.110.580.280.37-0.020.550.360.61-0.080.680.430.650.480.840.490.740.540.710.350.55
Earnings Per Share Diluted -1.150.110.300.23-4.490.481.530.12-0.170.000.530.45-2.100.27-0.020.16-0.010.570.450.430.390.600.570.48-0.650.240.210.17-0.020.490.240.180.120.440.240.390.100.570.270.36-0.020.540.360.60-0.080.660.420.640.470.820.480.720.520.700.350.54

    2023-12-30 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-10-01 2022-07-02 2022-04-02 2022-01-01 2021-10-02 2021-07-03 2021-04-03 2021-01-02 2020-09-26 2020-06-27 2020-03-28 2019-12-28 2019-09-28 2019-06-29 2019-03-30 2018-12-29 2018-09-29 2018-06-30 2018-03-31 2017-12-30 2017-09-30 2017-07-01 2017-04-01 2016-12-31 2016-09-10 2016-06-18 2016-03-26 2016-01-02 2015-09-12 2015-06-20 2015-03-28 2015-01-03 2014-09-06 2014-06-14 2014-03-22 2013-12-28 2013-09-07 2013-06-15 2013-03-23 2012-12-29 2012-09-08 2012-06-16 2012-03-24 2011-12-31 2011-09-10 2011-06-18 2011-03-26 2011-01-01 2010-09-11 2010-06-19 2010-03-27
Revenue From Contract With Customer Excluding Assessed Tax 526.70527.70589.10599.40665.00691.40713.60614.80635.60636.70631.90510.70509.60493.10349.10439.30607.40574.30568.60523.40579.60558.60566.90534.10578.60581.30598.80591.30729.60603.70583.70577.60751.20678.90630.10631.40808.90711.10613.50627.60740.80716.60587.80645.90652.24353.07312.72322.81406.47361.59310.14330.87385.02320.40258.20284.90
Revenues 526.70527.70589.10599.40665.00691.40713.60614.80635.60636.70631.90510.70509.60493.10349.10439.30607.40574.30568.60523.40579.60558.60566.90534.10578.60581.30598.80591.30729.60603.70583.70577.60751.20678.90630.10631.40808.90711.10613.50627.60740.80716.60587.80645.90652.24353.07312.72322.81406.47361.59310.14330.87385.02320.40258.20284.90
Cost Of Goods And Services Sold 333.70312.30361.30363.10440.80413.60406.50353.50373.20361.90361.50288.40NA291.10201.90257.50377.50331.00338.20303.20352.50326.50332.70306.20355.80349.40369.40NANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Gross Profit 193.00215.40227.80236.30224.20277.80307.10261.30262.40274.80270.40222.30204.60202.00147.20181.80229.90243.30230.40220.20227.10232.10234.20227.90222.10230.70226.90234.70267.20237.30226.60228.80272.20271.70246.40261.40300.10284.70245.70255.80275.30286.00241.10262.10239.34138.56118.07132.19150.15146.68122.12137.80142.73128.57103.68117.59
Selling General And Administrative Expense 245.40203.30195.50212.00249.10216.80229.20211.30226.60215.00201.80174.40NA157.50143.60156.10170.70165.90168.70164.00165.50161.60163.30163.70184.10172.40175.10182.10223.50167.40183.00184.10NA191.00195.10198.80NA186.80190.80190.50246.40192.30196.20196.00199.2292.2395.2295.23119.2190.2488.7588.34NA80.6776.7278.54
Operating Income Loss -186.9027.3046.1045.30-454.7058.80167.9019.60-8.7042.5063.8058.10NA42.607.5016.90-5.2068.3055.5052.4053.9068.4068.1061.50-73.2035.3029.2032.6015.1069.0041.8034.00NA75.9047.6063.60NA87.6049.0063.7018.0086.3037.0050.907.5946.3322.8536.9630.9556.4433.3749.45NA47.9024.6538.53
Interest Income Expense Net -16.10-15.50-16.10-15.80-16.00-12.50-10.10-8.70-8.50-9.60-9.70-9.60NA-12.80-10.50-7.80-8.20-8.20-6.70-6.90-5.80-5.80-5.70-7.20-8.70-8.60-5.90-8.90-9.90-8.60-7.80-8.50NA-9.00-9.00-9.50NA-10.00-10.50-10.90-14.70-11.90-12.50-12.90NANANANANANANANANANANANA
Income Tax Expense Benefit -111.700.406.0010.30-104.904.8032.703.60-3.700.109.607.30NA8.700.40-3.10-11.2012.409.606.201.605.0012.208.30-20.104.301.504.40-5.5011.708.808.00NA18.8011.6015.00NA20.0010.9014.80-6.0019.005.807.90-4.7012.151.544.427.4115.978.3013.95NA13.957.0411.21
Profit Loss -90.609.0024.4018.00-360.8038.80124.508.40-15.00-0.8044.4038.40NA21.70-1.9012.80-0.5048.6040.2040.6039.3058.9055.5046.60-60.8022.8020.5016.80-2.4048.2024.1017.60NA46.0025.2040.10NA57.9027.6037.20-1.3054.4018.1029.80NANANANANANANANANANANANA
Other Comprehensive Income Loss Net Of Tax 2.80-9.200.80-3.2027.10-25.30-33.20-3.1029.50-9.405.406.20NA3.500.10-10.60-13.20-3.00-0.402.80-7.501.900.90-0.50NANANANANANANANANANANANANA0.005.80-2.9069.104.009.00-3.90NANANA-0.20NANANANANANANANA
Net Income Loss -91.208.6024.0019.00-361.6039.00124.609.70-14.600.0044.7038.50-170.7022.40-1.6013.00-0.9048.7040.2040.5039.3058.8055.3046.70-60.3023.2020.7016.70-1.9048.2024.0017.4011.6045.8025.3040.1010.7057.8027.5037.10-1.7054.4017.9029.80-3.7232.7320.5031.1823.0340.4423.9635.8625.6534.1417.2227.46
Comprehensive Income Net Of Tax -88.90-0.4025.1015.30-334.8014.1092.006.4014.90-9.5049.9045.00NA25.70-1.603.60-14.4046.1039.9043.1032.2060.5056.5045.90-61.8028.0020.3019.70-23.6046.1024.2016.00NA33.6028.6030.40NA57.8033.1034.4067.6058.4026.9025.90-21.7537.1517.8631.03-12.7538.9425.4941.70NA36.7218.41NA
Net Income Loss Available To Common Stockholders Diluted -90.708.4023.5018.60-358.8038.20122.109.50-14.30-0.2044.0037.80NA21.80-1.8012.80-0.9047.7039.4039.7036.9057.6054.10NA-59.2022.7020.2016.30-2.0047.2023.5017.00NA45.0024.9039.40NA56.7027.1036.40-2.0053.4017.6029.30-3.9232.2120.1630.6222.1039.7923.5735.29NA33.6216.95NA

    2023-12-30 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-10-01 2022-07-02 2022-04-02 2022-01-01 2021-10-02 2021-07-03 2021-04-03 2021-01-02 2020-09-26 2020-06-27 2020-03-28 2019-12-28 2019-09-28 2019-06-29 2019-03-30 2018-12-29 2018-09-29 2018-06-30 2018-03-31 2017-12-30 2017-09-30 2017-07-01 2017-04-01 2016-12-31 2016-09-10 2016-06-18 2016-03-26 2016-01-02 2015-09-12 2015-06-20 2015-03-28 2015-01-03 2014-09-06 2014-06-14 2014-03-22 2013-12-28 2013-09-07 2013-06-15 2013-03-23 2012-12-29 2012-09-08 2012-06-16 2012-03-24 2011-12-31 2011-09-10 2011-06-18 2011-03-26 2011-01-01 2010-09-11 2010-06-19 2010-03-27
Assets 2062.802231.302357.302416.702492.703170.602949.002746.002586.402681.402303.602267.302137.402501.102589.402753.702480.002468.502442.902351.302183.102269.102300.302204.002399.002418.702500.002387.802431.702759.002453.502424.602444.602588.202554.602440.502504.502727.702681.202679.402622.202670.202644.702637.102614.43948.05892.32906.55851.65895.55833.50829.27786.58766.77685.34686.81
Liabilities And Stockholders Equity 2062.802231.302357.302416.702492.703170.602949.002746.002586.402681.402303.602267.302137.402501.102589.402753.702480.002468.502442.902351.302183.102269.102300.302204.002399.002418.702500.002387.802431.702759.002453.502424.602444.602588.202554.602440.502504.502727.702681.202679.402622.202670.202644.702637.102614.43948.05892.32906.55851.65895.55833.50829.27786.58766.77685.34686.81
Stockholders Equity 278.60342.40346.80326.60320.60656.90643.90596.70629.60626.70633.20609.10561.40754.10724.00725.60766.70782.90843.70911.40986.001056.301009.60951.50949.601001.70999.70987.50966.501032.20994.80974.40963.701023.30994.70967.10933.50962.10903.90867.80837.60766.50703.10672.20642.39666.62627.57607.11578.65600.97594.26585.71543.90508.52478.11481.85

    2023-12-30 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-10-01 2022-07-02 2022-04-02 2022-01-01 2021-10-02 2021-07-03 2021-04-03 2021-01-02 2020-09-26 2020-06-27 2020-03-28 2019-12-28 2019-09-28 2019-06-29 2019-03-30 2018-12-29 2018-09-29 2018-06-30 2018-03-31 2017-12-30 2017-09-30 2017-07-01 2017-04-01 2016-12-31 2016-09-10 2016-06-18 2016-03-26 2016-01-02 2015-09-12 2015-06-20 2015-03-28 2015-01-03 2014-09-06 2014-06-14 2014-03-22 2013-12-28 2013-09-07 2013-06-15 2013-03-23 2012-12-29 2012-09-08 2012-06-16 2012-03-24 2011-12-31 2011-09-10 2011-06-18 2011-03-26 2011-01-01 2010-09-11 2010-06-19 2010-03-27
Assets Current 1025.101097.201163.901202.601265.301551.801293.301077.90903.701002.601086.401047.20904.201042.001118.601251.70967.10948.60929.30875.50867.70948.70982.20880.401074.301020.001092.50987.801031.401340.601020.501005.301013.801134.201108.00988.101042.201249.001193.001185.101118.001150.101122.701113.901074.92727.36675.32690.47634.50681.66621.07620.62580.13564.17484.74486.44
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 179.00160.40176.50116.20131.50136.40149.30149.60161.70183.60345.80364.80347.40NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Accounts Receivable Net Current 230.80272.00241.50251.20241.70440.00420.00370.60319.60362.60372.00323.60268.30332.10263.80323.40331.20357.30363.70375.50361.20364.00297.20295.30271.30294.50287.10287.70263.30309.50312.60326.00298.90374.60355.30357.20312.70483.90434.30484.10398.10478.90397.90470.70353.62280.46235.17260.98219.96278.36226.74251.93196.46238.52183.22207.74
Inventory Net 373.60563.80647.90725.90745.20880.90639.50483.30365.50412.00331.70320.90243.10325.70386.50405.30348.20417.70406.50374.00317.60324.40293.80290.50276.70338.80333.70356.50348.70457.60439.30480.80466.60495.50452.20419.80414.00466.30459.80465.60428.20462.60484.70487.30466.23269.68243.91265.11234.76278.17249.87249.99208.66208.53170.77171.83
Inventory Finished Goods 371.60561.70645.90723.70743.20871.10628.60470.60354.10400.20323.60311.20237.90318.10376.50396.20342.00410.00397.00359.20301.40309.20281.10278.70265.20331.50321.00341.40333.70445.60421.80462.60448.00481.20439.20404.30398.10446.70439.60443.50406.00432.90454.30455.40431.82241.53216.81239.75211.18251.95227.29226.95188.65191.55155.36154.08
Land 0.60NANANA3.90NANANA3.90NANANA3.90NANANA3.90NANANA3.90NANANA4.00NANANA4.10NANANA4.10NANANA4.10NANANA3.90NANANA3.93NANANA0.83NANANA0.83NANANA
Machinery And Equipment Gross 169.60NANANA170.20NANANA144.70NANANA135.10NANANA136.80NANANA162.50NANANA171.00NANANA189.60NANANA211.70NANANA194.90NANANA192.10NANANA180.03NANANA135.12NANANA129.71NANANA

    2023-12-30 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-10-01 2022-07-02 2022-04-02 2022-01-01 2021-10-02 2021-07-03 2021-04-03 2021-01-02 2020-09-26 2020-06-27 2020-03-28 2019-12-28 2019-09-28 2019-06-29 2019-03-30 2018-12-29 2018-09-29 2018-06-30 2018-03-31 2017-12-30 2017-09-30 2017-07-01 2017-04-01 2016-12-31 2016-09-10 2016-06-18 2016-03-26 2016-01-02 2015-09-12 2015-06-20 2015-03-28 2015-01-03 2014-09-06 2014-06-14 2014-03-22 2013-12-28 2013-09-07 2013-06-15 2013-03-23 2012-12-29 2012-09-08 2012-06-16 2012-03-24 2011-12-31 2011-09-10 2011-06-18 2011-03-26 2011-01-01 2010-09-11 2010-06-19 2010-03-27
Property Plant And Equipment Gross 351.50NANANA372.30NANANA348.10NANANA321.80326.60327.70325.60325.00399.10392.20385.60381.80393.70390.30394.50391.10410.00434.30429.70434.00454.30454.60440.50431.50439.00429.30420.30415.30425.80417.80414.90416.10411.20397.40388.90384.80300.96297.20296.06293.68295.08292.56287.78281.56310.29305.90304.28
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 255.20254.60250.00242.70236.10228.40224.30222.00219.10212.20207.20202.60197.20200.30192.80187.30184.00256.10254.00252.60250.90262.30259.90260.80254.40267.80284.20284.60287.90305.50305.30305.20299.90294.70292.00285.00278.50284.30271.80267.30264.20255.90248.70242.10235.07225.01221.39218.31215.19217.78215.82212.33207.17238.78235.35232.09
Property Plant And Equipment Net 96.30126.50134.30140.50136.20126.00127.50128.40129.00127.30120.20120.80124.60126.30134.90138.30141.00143.00138.20133.00130.90131.40130.40133.70136.70142.20150.10145.10146.10148.80149.30135.30131.60144.30137.30135.30136.80141.50146.00147.60151.90155.30148.70146.80149.7375.9575.8177.7578.4977.3076.7475.4474.4071.5070.5672.18
Investments In Affiliates Subsidiaries Associates And Joint Ventures 8.107.907.506.908.108.905.605.907.10NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Goodwill 427.10465.40469.70466.70485.00526.50539.10552.40556.60555.50443.60442.70442.40437.80435.60434.70438.90437.00438.50425.90424.40427.50427.00429.30429.80429.90427.20425.10424.30429.60431.90430.20429.10432.10436.50434.10438.80443.90444.80442.30445.30445.80457.80456.10459.9239.6239.0639.4338.8939.5939.8939.8839.0138.8438.0638.25
Indefinite Lived Intangible Assets Excluding Goodwill 174.10237.00279.20276.60274.00658.60680.70707.40718.10718.30382.30382.30382.30604.50604.50604.50604.50604.50604.50604.50604.50604.50604.50604.50604.50673.10678.50678.50678.50685.60685.40685.40685.40687.90687.90690.50690.50690.50690.50690.20690.50692.70679.80679.80679.8017.8417.5617.3717.3816.6116.6516.5416.4616.2316.1016.03
Finite Lived Intangible Assets Net 34.9057.4059.1060.1067.4067.7070.1072.6074.6076.8070.6071.2073.0074.0075.1076.2077.8079.6082.0070.7071.9073.1074.2075.6077.0078.5080.7081.4083.8087.1090.5093.8097.30101.80105.30108.70112.10116.80120.20123.70126.70130.50143.40147.50153.480.801.001.101.12NANANANANANANA
Other Assets Noncurrent 70.7072.8070.6069.5065.6074.2070.4068.0064.4064.3063.9064.2065.2066.4065.9087.6087.0088.7089.4081.1080.6079.9077.9076.0072.4070.6067.9067.1065.3064.0071.8071.6069.9070.3062.2065.6064.8063.6063.3066.1064.4061.1056.3055.4056.743.773.191.841.852.612.812.592.923.483.873.23

    2023-12-30 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-10-01 2022-07-02 2022-04-02 2022-01-01 2021-10-02 2021-07-03 2021-04-03 2021-01-02 2020-09-26 2020-06-27 2020-03-28 2019-12-28 2019-09-28 2019-06-29 2019-03-30 2018-12-29 2018-09-29 2018-06-30 2018-03-31 2017-12-30 2017-09-30 2017-07-01 2017-04-01 2016-12-31 2016-09-10 2016-06-18 2016-03-26 2016-01-02 2015-09-12 2015-06-20 2015-03-28 2015-01-03 2014-09-06 2014-06-14 2014-03-22 2013-12-28 2013-09-07 2013-06-15 2013-03-23 2012-12-29 2012-09-08 2012-06-16 2012-03-24 2011-12-31 2011-09-10 2011-06-18 2011-03-26 2011-01-01 2010-09-11 2010-06-19 2010-03-27
Liabilities Current 869.40851.70964.201035.901110.301331.301094.70967.40759.60852.10522.90497.80406.00560.00676.401119.70787.40833.90744.90592.10473.10357.60371.00276.70362.30330.50389.30280.10333.70724.80331.00324.00353.30363.30391.00292.30340.70362.20335.10352.50329.30375.10365.60351.20319.33170.98160.48199.06148.68214.18162.47170.56141.16157.53110.11110.88
Long Term Debt Current 10.0010.0010.0010.0010.0010.0010.0010.0010.0010.0010.0010.0010.00162.50183.5012.5012.5010.0010.0010.007.5060.0045.0041.2037.5048.8045.0041.2037.50393.5019.7016.9016.9011.2045.2042.0046.7051.6048.4043.6053.3040.2037.1033.9030.750.00NA0.000.520.530.540.540.520.510.490.50
Accounts Payable Current 206.00197.20252.20226.90272.20317.90318.10293.80222.10265.10279.20279.30185.00191.80154.90137.60202.10155.60212.70112.60202.30139.50174.3097.20162.30141.70207.60113.80150.80168.00172.90105.90199.70183.10202.1096.40149.40162.30165.90137.40135.20182.80192.10136.60160.9059.4560.8054.6057.1062.2572.6060.3564.0867.0243.0437.54
Other Accrued Liabilities Current 252.40210.90254.50280.20322.90203.40215.00254.50222.50193.50167.30157.00150.00148.70163.90129.40157.90116.00105.3098.00106.40124.40126.40120.00122.00100.10111.00101.00111.70135.50111.90123.10108.20138.30116.90121.30108.50112.0089.30110.2099.30111.3092.8093.0071.7248.2742.1144.7144.0336.9736.0942.3237.0541.0437.1439.51

    2023-12-30 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-10-01 2022-07-02 2022-04-02 2022-01-01 2021-10-02 2021-07-03 2021-04-03 2021-01-02 2020-09-26 2020-06-27 2020-03-28 2019-12-28 2019-09-28 2019-06-29 2019-03-30 2018-12-29 2018-09-29 2018-06-30 2018-03-31 2017-12-30 2017-09-30 2017-07-01 2017-04-01 2016-12-31 2016-09-10 2016-06-18 2016-03-26 2016-01-02 2015-09-12 2015-06-20 2015-03-28 2015-01-03 2014-09-06 2014-06-14 2014-03-22 2013-12-28 2013-09-07 2013-06-15 2013-03-23 2012-12-29 2012-09-08 2012-06-16 2012-03-24 2011-12-31 2011-09-10 2011-06-18 2011-03-26 2011-01-01 2010-09-11 2010-06-19 2010-03-27
Long Term Debt 920.801096.301113.501180.801158.001475.201227.401094.60966.801024.40718.40720.40722.50876.601024.401226.10798.40934.00811.00771.30570.10662.10661.50671.90782.10796.20804.80812.60820.201050.60807.40809.70819.40825.00832.50842.20900.201095.901130.601140.301150.001142.101184.701258.301250.0027.0028.0070.000.52NANANANANANANA
Long Term Debt Noncurrent 605.80716.30718.50720.80723.00725.20727.40729.60731.80704.40708.40710.40712.50714.10715.90423.60425.90430.70433.00435.30438.00601.00615.60630.30744.60744.20758.70769.50780.30657.70788.30793.40803.10814.40787.90800.80854.101045.001082.901096.701096.701101.901147.601183.401219.300.00NANA0.000.000.000.000.520.510.490.50
Debt And Capital Lease Obligations 920.801096.301113.501180.801158.001475.201227.401094.60966.801024.40718.40720.40722.50876.601024.401226.10798.40934.00811.00771.30570.50662.50661.90672.30782.60796.70805.30813.10820.701052.40808.00870.30809.80814.60821.50844.90NANANANANANANANANANANANANANANANANANANANA
Deferred Finance Costs Noncurrent Net 5.906.206.506.707.007.307.607.908.208.106.607.107.508.409.103.904.104.304.504.704.905.005.405.806.506.907.407.908.3013.109.109.7013.8014.8014.5015.5016.5019.1020.0021.0022.0034.3035.8037.4038.900.400.500.40NANANANANANANANA
Deferred Income Tax Liabilities Net 26.9034.0033.9034.2035.30116.40118.20110.80118.90121.2037.6037.0035.5085.0086.0086.5099.00112.00111.20108.60NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent 78.4071.7072.1072.6072.90103.00105.00106.20107.40145.30145.90146.50147.00109.20109.40109.50109.7092.3092.2092.1092.0081.20121.60142.00142.20133.80143.70143.50143.10111.40110.90110.20109.60131.30130.30129.10128.1074.0074.3074.5074.20167.40166.90166.30165.4695.2989.3083.30103.8362.7259.1655.4483.6983.7580.4877.01
Minority Interest 21.4020.3020.1017.9018.4017.3017.9018.6014.8015.2015.9016.0011.6011.4011.9010.3011.7011.0011.505.905.606.005.705.805.608.408.808.007.608.507.206.706.003.304.104.304.504.104.003.803.801.501.501.301.301.101.00NANANANANANANANANA
Other Liabilities Noncurrent 49.9053.6055.0057.8058.6073.0091.0097.40106.1098.60120.40127.70133.10132.30126.60133.50132.4054.7060.4058.6080.5067.6089.50113.30110.5049.6046.0039.7039.5048.3046.3038.5030.3033.0027.3026.9026.6026.5026.1027.4026.7021.7019.9023.1026.1710.5310.0813.0616.3913.3813.2913.1912.9110.7410.6010.42
Operating Lease Liability Noncurrent 132.40141.30146.70150.90153.60147.50150.90119.30118.20117.90119.30122.80130.30135.00139.20145.00147.20151.00146.00147.300.000.000.000.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA

    2023-12-30 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-10-01 2022-07-02 2022-04-02 2022-01-01 2021-10-02 2021-07-03 2021-04-03 2021-01-02 2020-09-26 2020-06-27 2020-03-28 2019-12-28 2019-09-28 2019-06-29 2019-03-30 2018-12-29 2018-09-29 2018-06-30 2018-03-31 2017-12-30 2017-09-30 2017-07-01 2017-04-01 2016-12-31 2016-09-10 2016-06-18 2016-03-26 2016-01-02 2015-09-12 2015-06-20 2015-03-28 2015-01-03 2014-09-06 2014-06-14 2014-03-22 2013-12-28 2013-09-07 2013-06-15 2013-03-23 2012-12-29 2012-09-08 2012-06-16 2012-03-24 2011-12-31 2011-09-10 2011-06-18 2011-03-26 2011-01-01 2010-09-11 2010-06-19 2010-03-27
Stockholders Equity 278.60342.40346.80326.60320.60656.90643.90596.70629.60626.70633.20609.10561.40754.10724.00725.60766.70782.90843.70911.40986.001056.301009.60951.50949.601001.70999.70987.50966.501032.20994.80974.40963.701023.30994.70967.10933.50962.10903.90867.80837.60766.50703.10672.20642.39666.62627.57607.11578.65600.97594.26585.71543.90508.52478.11481.85
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 300.00362.70366.90344.50339.00674.20661.80615.30644.40641.90649.10625.10573.00765.50735.90735.90778.40793.90855.20917.30991.601062.301015.30957.30955.201010.101008.50995.50974.101040.701002.00981.10969.701026.60998.80971.40938.00966.20907.90871.60841.40768.00704.60673.50643.70667.70628.61607.10578.65600.97594.26NA543.90NANANA
Common Stock Value 113.00112.90112.90112.80112.20112.20112.10112.10111.60111.50111.40111.20110.40110.10110.00109.20108.30108.10108.00107.90107.60107.60107.30106.80106.40105.90105.80105.70105.60105.60105.50105.60103.90104.00104.00103.90102.30102.10101.90101.80100.80100.7067.4067.3066.5266.0465.8265.6765.0264.9264.8664.7263.9863.6963.6863.55
Additional Paid In Capital Common Stock 364.00330.70326.80323.80325.40318.70311.90302.30298.90289.80278.40265.70252.60239.80227.10219.80233.40221.30213.20208.00201.40190.60177.10163.10149.20134.10124.50117.10103.2093.6086.5082.2075.9073.2065.6054.8040.1030.2023.3014.905.000.00192.80182.40173.91164.38157.04148.75138.59132.76126.68119.87108.2997.2594.3289.14
Retained Earnings Accumulated Deficit 834.80934.50933.80917.90907.201277.101246.101129.601128.201151.201159.601123.101093.301272.401258.301268.101263.301273.201232.801201.201169.701138.301087.101039.40992.201058.401040.901026.001015.101022.80980.50962.30950.80945.20905.50886.30852.20847.60796.00774.30743.10746.30982.50971.00946.77956.91929.91915.24889.76872.65837.92819.78789.68769.39740.47728.57
Accumulated Other Comprehensive Income Loss Net Of Tax -142.20-144.50-135.50-136.60-132.90-159.70-134.80-102.20-98.90-128.40-118.90-124.10-130.60-108.20-111.50-111.50-102.10-88.60-86.00-85.70-88.30-81.20-82.90-84.10-75.20-73.70-78.50-78.10-81.10-59.40-57.30-57.50-56.10-68.10-55.90-59.20-49.50-6.30-6.30-12.10-9.20-78.40-82.40-91.40-87.54-69.39-73.81-71.18-71.03-35.26-33.76-35.29-41.12-44.81-47.39-48.57
Treasury Stock Value 891.00891.20891.20891.30891.30891.40891.40845.10810.20797.40797.30766.80764.30760.00759.90760.00736.20731.10624.30520.00404.40299.00279.00273.70223.00223.00193.00183.20176.30130.40120.40118.20110.8031.0024.5018.7011.6011.5011.0011.102.102.10457.20457.10457.26451.32451.39451.37443.69434.11401.44383.38376.93377.01372.97350.82
Minority Interest 21.4020.3020.1017.9018.4017.3017.9018.6014.8015.2015.9016.0011.6011.4011.9010.3011.7011.0011.505.905.606.005.705.805.608.408.808.007.608.507.206.706.003.304.104.304.504.104.003.803.801.501.501.301.301.101.00NANANANANANANANANA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 3.404.003.304.507.007.109.0010.308.108.4011.6010.00NA11.307.502.707.207.103.606.6010.007.006.307.90NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA

    2023-12-30 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-10-01 2022-07-02 2022-04-02 2022-01-01 2021-10-02 2021-07-03 2021-04-03 2021-01-02 2020-09-26 2020-06-27 2020-03-28 2019-12-28 2019-09-28 2019-06-29 2019-03-30 2018-12-29 2018-09-29 2018-06-30 2018-03-31 2017-12-30 2017-09-30 2017-07-01 2017-04-01 2016-12-31 2016-09-10 2016-06-18 2016-03-26 2016-01-02 2015-09-12 2015-06-20 2015-03-28 2015-01-03 2014-09-06 2014-06-14 2014-03-22 2013-12-28 2013-09-07 2013-06-15 2013-03-23 2012-12-29 2012-09-08 2012-06-16 2012-03-24 2011-12-31 2011-09-10 2011-06-18 2011-03-26 2011-01-01 2010-09-11 2010-06-19 2010-03-27
Net Cash Provided By Used In Operating Activities 114.80-38.90143.70-97.80311.30-242.30-155.40-92.5069.80-34.7025.4026.30NA96.50115.60-76.60206.6012.10136.30-132.40131.50-99.10126.40-61.30153.20-58.10138.40-30.80153.1070.40151.70-78.90NA14.90137.90-43.00NA49.10121.70-56.1076.9037.90176.80-89.3082.99-6.8879.88-64.34117.93-19.3963.04-82.75NA-2.6753.86-43.53
Net Cash Provided By Used In Investing Activities 55.4049.20-7.5074.50-13.60-10.5082.50-3.80-7.60-421.60-5.40-2.70NA0.4018.50-9.30-8.10-11.00-34.50-7.90-7.40-7.40-3.30-4.10-6.2028.20-11.20-11.80-13.901.50-15.50-10.50NA-20.30-5.50-7.10NA-9.50-8.10-6.70-14.90-15.10-11.60-3.10-1233.45-5.05-4.25-3.35-7.25-4.74-5.61-4.99NA-4.80-3.31-2.68
Net Cash Provided By Used In Financing Activities -154.80-25.70-74.508.70-295.40239.4077.1086.00-80.40294.80-40.20-4.90NA-179.70-184.20379.30-144.008.40-66.5077.50-207.10-20.70-17.60-159.10-10.60-41.70-21.90-23.80-296.00237.80-73.8052.50NA-17.70-33.30-47.80NA-40.00-48.3015.004.20-45.60-75.804.401177.18-2.91-42.5551.66-61.454.14-31.2626.25NA-9.02-24.96-25.50

    2023-12-30 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-10-01 2022-07-02 2022-04-02 2022-01-01 2021-10-02 2021-07-03 2021-04-03 2021-01-02 2020-09-26 2020-06-27 2020-03-28 2019-12-28 2019-09-28 2019-06-29 2019-03-30 2018-12-29 2018-09-29 2018-06-30 2018-03-31 2017-12-30 2017-09-30 2017-07-01 2017-04-01 2016-12-31 2016-09-10 2016-06-18 2016-03-26 2016-01-02 2015-09-12 2015-06-20 2015-03-28 2015-01-03 2014-09-06 2014-06-14 2014-03-22 2013-12-28 2013-09-07 2013-06-15 2013-03-23 2012-12-29 2012-09-08 2012-06-16 2012-03-24 2011-12-31 2011-09-10 2011-06-18 2011-03-26 2011-01-01 2010-09-11 2010-06-19 2010-03-27
Net Cash Provided By Used In Operating Activities 114.80-38.90143.70-97.80311.30-242.30-155.40-92.5069.80-34.7025.4026.30NA96.50115.60-76.60206.6012.10136.30-132.40131.50-99.10126.40-61.30153.20-58.10138.40-30.80153.1070.40151.70-78.90NA14.90137.90-43.00NA49.10121.70-56.1076.9037.90176.80-89.3082.99-6.8879.88-64.34117.93-19.3963.04-82.75NA-2.6753.86-43.53
Net Income Loss -91.208.6024.0019.00-361.6039.00124.609.70-14.600.0044.7038.50-170.7022.40-1.6013.00-0.9048.7040.2040.5039.3058.8055.3046.70-60.3023.2020.7016.70-1.9048.2024.0017.4011.6045.8025.3040.1010.7057.8027.5037.10-1.7054.4017.9029.80-3.7232.7320.5031.1823.0340.4423.9635.8625.6534.1417.2227.46
Profit Loss -90.609.0024.4018.00-360.8038.80124.508.40-15.00-0.8044.4038.40NA21.70-1.9012.80-0.5048.6040.2040.6039.3058.9055.5046.60-60.8022.8020.5016.80-2.4048.2024.1017.60NA46.0025.2040.10NA57.9027.6037.20-1.3054.4018.1029.80NANANANANANANANANANANANA
Depreciation Depletion And Amortization 8.809.208.608.509.408.408.308.5010.108.707.207.20NA8.407.607.809.408.307.807.208.907.507.307.809.209.809.009.2013.509.7010.509.80NA11.1010.8010.90NA12.1012.4012.6019.2011.4011.4014.2016.203.903.803.80NANANANANANANANA
Increase Decrease In Accounts Receivable -27.9025.90-11.7010.90-218.0025.9055.4052.20-41.10-13.6047.7056.20NA66.20-60.40-4.10-30.40-4.20-9.7013.60-0.4066.804.7023.90-21.604.10-3.5023.70-45.00-0.20-12.3025.20NA23.90-5.3049.70NA52.10-50.2088.00-87.1083.10-75.00120.30-74.1243.33-24.1439.80-56.8853.31-24.9353.30NA54.47-23.9745.61
Increase Decrease In Inventories -108.00-78.20-80.20-20.10-104.60248.80161.90122.80-47.4035.5010.1079.00NA-62.60-20.0061.00-71.0013.7024.8056.30-4.7030.405.2013.60-60.5010.50-6.8011.40-101.7018.90-42.9015.70NA49.5030.9011.30NA9.30-6.7039.60-33.70-20.30-4.4023.30-8.2224.46-15.9029.00-40.4930.21-0.3638.76NA37.510.5415.15
Increase Decrease In Accounts Payable 9.10-51.6026.30-49.40-46.604.9029.9074.40-45.40-26.40-1.0095.80NA36.7018.10-64.0046.90-57.1099.80-89.6062.40-34.8078.30-65.3021.20-64.4090.50-36.10-15.70-4.7064.10-94.10NA-20.60105.10-51.80NA-2.9028.402.60-48.90-8.9055.20-23.903.57-1.486.50-2.68-4.88-9.8512.09-4.41NA24.025.86-4.58
Deferred Income Tax Expense Benefit -94.20-1.003.20-3.80-108.20-0.509.80-6.80-10.80-5.100.201.00NA0.60-0.80-12.60-9.301.50-0.80-0.409.8011.401.40-0.50-62.60-4.60-5.00-3.60-5.201.00-2.500.90NA-0.10-2.402.30NA-0.30-1.602.20-21.50-1.70-2.20-2.40-0.69-3.98-1.281.709.57-0.80-1.230.13NA0.09-0.810.16
Share Based Compensation 3.404.003.304.507.007.109.0010.308.108.4011.6010.00NA11.307.502.707.207.103.606.6010.007.006.307.906.306.105.307.707.503.803.907.60NA3.307.406.70NA5.906.604.607.107.406.507.204.013.124.203.663.912.784.093.28NA2.612.562.57
Amortization Of Financing Costs 0.600.600.500.500.500.500.500.500.400.600.600.70NA0.900.700.400.400.400.400.400.600.600.601.000.700.700.700.700.900.800.700.70NA0.701.001.00NA1.000.901.001.501.501.601.50NANANANANANANANANANANANA

    2023-12-30 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-10-01 2022-07-02 2022-04-02 2022-01-01 2021-10-02 2021-07-03 2021-04-03 2021-01-02 2020-09-26 2020-06-27 2020-03-28 2019-12-28 2019-09-28 2019-06-29 2019-03-30 2018-12-29 2018-09-29 2018-06-30 2018-03-31 2017-12-30 2017-09-30 2017-07-01 2017-04-01 2016-12-31 2016-09-10 2016-06-18 2016-03-26 2016-01-02 2015-09-12 2015-06-20 2015-03-28 2015-01-03 2014-09-06 2014-06-14 2014-03-22 2013-12-28 2013-09-07 2013-06-15 2013-03-23 2012-12-29 2012-09-08 2012-06-16 2012-03-24 2011-12-31 2011-09-10 2011-06-18 2011-03-26 2011-01-01 2010-09-11 2010-06-19 2010-03-27
Net Cash Provided By Used In Investing Activities 55.4049.20-7.5074.50-13.60-10.5082.50-3.80-7.60-421.60-5.40-2.70NA0.4018.50-9.30-8.10-11.00-34.50-7.90-7.40-7.40-3.30-4.10-6.2028.20-11.20-11.80-13.901.50-15.50-10.50NA-20.30-5.50-7.10NA-9.50-8.10-6.70-14.90-15.10-11.60-3.10-1233.45-5.05-4.25-3.35-7.25-4.74-5.61-4.99NA-4.80-3.31-2.68
Payments To Acquire Property Plant And Equipment -3.904.306.907.3013.007.408.607.507.603.304.502.20NA-0.603.003.605.7010.4010.507.806.407.004.903.403.708.908.7011.1020.906.2018.309.90NA12.809.406.40NA8.906.905.6012.5014.509.405.306.603.661.922.765.934.294.844.34NA4.262.932.17

    2023-12-30 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-10-01 2022-07-02 2022-04-02 2022-01-01 2021-10-02 2021-07-03 2021-04-03 2021-01-02 2020-09-26 2020-06-27 2020-03-28 2019-12-28 2019-09-28 2019-06-29 2019-03-30 2018-12-29 2018-09-29 2018-06-30 2018-03-31 2017-12-30 2017-09-30 2017-07-01 2017-04-01 2016-12-31 2016-09-10 2016-06-18 2016-03-26 2016-01-02 2015-09-12 2015-06-20 2015-03-28 2015-01-03 2014-09-06 2014-06-14 2014-03-22 2013-12-28 2013-09-07 2013-06-15 2013-03-23 2012-12-29 2012-09-08 2012-06-16 2012-03-24 2011-12-31 2011-09-10 2011-06-18 2011-03-26 2011-01-01 2010-09-11 2010-06-19 2010-03-27
Net Cash Provided By Used In Financing Activities -154.80-25.70-74.508.70-295.40239.4077.1086.00-80.40294.80-40.20-4.90NA-179.70-184.20379.30-144.008.40-66.5077.50-207.10-20.70-17.60-159.10-10.60-41.70-21.90-23.80-296.00237.80-73.8052.50NA-17.70-33.30-47.80NA-40.00-48.3015.004.20-45.60-75.804.401177.18-2.91-42.5551.66-61.454.14-31.2626.25NA-9.02-24.96-25.50
Payments Of Dividends Common Stock 8.108.108.008.408.107.908.408.408.308.308.408.50NA8.408.009.008.208.608.907.907.607.607.605.805.605.805.805.805.805.905.806.00NA6.006.206.10NA6.005.706.306.005.905.905.906.045.805.776.035.725.825.865.33NA5.325.385.42

    2023-12-30 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-10-01 2022-07-02 2022-04-02 2022-01-01 2021-10-02 2021-07-03 2021-04-03 2021-01-02 2020-09-26 2020-06-27 2020-03-28 2019-12-28 2019-09-28 2019-06-29 2019-03-30 2018-12-29 2018-09-29 2018-06-30 2018-03-31 2017-12-30 2017-09-30 2017-07-01 2017-04-01 2016-12-31 2016-09-10 2016-06-18 2016-03-26 2016-01-02 2015-09-12 2015-06-20 2015-03-28 2015-01-03 2014-09-06 2014-06-14 2014-03-22 2013-12-28 2013-09-07 2013-06-15 2013-03-23 2012-12-29 2012-09-08 2012-06-16 2012-03-24 2011-12-31 2011-09-10 2011-06-18 2011-03-26 2011-01-01 2010-09-11 2010-06-19 2010-03-27
Revenues 526.70527.70589.10599.40665.00691.40713.60614.80635.60636.70631.90510.70509.60493.10349.10439.30607.40574.30568.60523.40579.60558.60566.90534.10578.60581.30598.80591.30729.60603.70583.70577.60751.20678.90630.10631.40808.90711.10613.50627.60740.80716.60587.80645.90652.24353.07312.72322.81406.47361.59310.14330.87385.02320.40258.20284.90
Revenue From Contract With Customer Excluding Assessed Tax 526.70527.70589.10599.40665.00691.40713.60614.80635.60636.70631.90510.70509.60493.10349.10439.30607.40574.30568.60523.40579.60558.60566.90534.10578.60581.30598.80591.30729.60603.70583.70577.60751.20678.90630.10631.40808.90711.10613.50627.60740.80716.60587.80645.90652.24353.07312.72322.81406.47361.59310.14330.87385.02320.40258.20284.90
Sales Channel Directly To Consumer, All Other 86.201.601.401.20-115.2035.4041.6044.4068.2035.201.300.90NA1.400.400.701.701.301.300.901.501.902.601.404.404.404.80NANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Sales Channel Directly To Consumer, Active Group 142.60103.4099.1094.90160.50109.50116.5097.10NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Sales Channel Directly To Consumer, Work Group 19.1011.6010.1011.2020.8012.4012.1013.20NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Sales Channel Through Intermediary, All Other 196.9011.7011.7012.50-4.9018.1028.4028.8027.3017.9018.2011.20NA10.608.808.7011.6012.9018.4015.0012.8014.4019.1017.8021.3018.9019.40NANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Sales Channel Through Intermediary, Active Group 198.70225.20284.20291.00237.10288.70311.80249.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Sales Channel Through Intermediary, Work Group 106.20111.40107.70103.30133.90145.40127.40125.30NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Related Party 25.4016.80NANA15.009.50NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
All Other 283.1013.3013.1013.70-120.1053.5070.0073.2095.5053.1019.5012.10NA12.009.209.4013.3014.2019.7015.9014.3016.3021.7019.2025.7023.3024.2014.7052.1015.7018.6010.60NA29.0026.0018.90NA24.8024.7020.1029.1022.6022.3016.60NANANA18.70NANANANANANANANA
Active Group 341.30328.60383.30385.90397.60398.20428.30346.10NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Work Group 125.30123.00117.80114.50154.70157.80139.50138.50NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA

Plots across concepts


IncomeStatement
Income Loss From Continuing Operations 
Before Income Taxes Extraordinary Items Noncontrolling Interest
Expenses
Income Tax Expense Benefit
Balance Sheet
Finite Lived Intangible Assets Net
Assets
Property Plant And Equipment Net
Current Assets
Accounts Receivable Net Current
NonCurrent Assets
Finite Lived Intangible Assets Net
PropertyPlantAndEquipmentNet
Property Plant And Equipment Net
Liabilities
Operating Lease Liability
Current Liabilities
Long Term Debt Current
Noncurrent Liabilities
Minority Interest
Stockholders Equity
Accumulated Other Comprehensive Income Loss Net Of Tax
Per Share
Earnings Per Share Diluted
CashFlow
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInOperatingActivities
Increase Decrease In Inventories
NetCashProvidedByUsedInInvestingActivities
Payments To Acquire Property Plant And Equipment
NetCashProvidedByUsedInFinancingActivities
Net Cash Provided By Used In Financing Activities
Shares
Common Stock Shares Issued
OperatingLeaseLiability
Operating Lease Liability Current
NonoperatingIncomeExpense
Nonoperating Income Expense
LesseeOperatingLeaseLiabilityPaymentsDue
Lessee Operating Lease Liability Payments Due Year Four
FiniteLivedIntangibleAssets
Finite Lived Intangible Assets Net
InventoryNet
Inventory Finished Goods
AccountsReceivable
Allowance For Doubtful Accounts Receivable Current

Line plots across dimensions of each concept