Home Data Calendar Blog

XPEL

Tables

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30
Common Stock Value 0.030.030.030.030.030.030.030.030.030.030.030.030.030.030.030.030.030.030.03NA0.03NANA
Earnings Per Share Basic 0.430.490.570.410.300.480.430.280.220.300.370.250.220.240.14NANANANANANANANA
Earnings Per Share Diluted 0.430.490.570.410.300.480.430.280.220.300.370.250.220.240.14NANANANANANANANA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30
Revenue From Contract With Customer Excluding Assessed Tax 105.54102.68102.2485.8478.4889.7683.8971.8670.1368.5368.7451.8748.6146.1235.8128.3939.5035.6230.0924.7326.7929.2228.79
Revenues 105.54102.68102.2485.8478.4889.7683.8971.8670.1368.5368.7451.8748.6146.1235.8128.3939.5035.6230.0924.7326.7929.2228.79
Cost Of Goods And Services Sold 64.6161.1558.2449.8847.4453.9950.9144.1545.4444.0743.4933.5832.6530.0924.0718.0927.0423.3419.4716.5818.3820.3620.23
Gross Profit 40.9341.5343.9935.9631.0535.7732.9827.7224.6924.4525.2518.2915.9616.0311.7410.3012.4612.2710.638.158.428.858.56
Operating Expenses 26.7123.9023.8021.0320.2018.4617.2317.6816.1614.0912.579.748.637.626.607.817.486.606.655.685.845.865.10
General And Administrative Expense 17.4716.1715.6614.3513.3512.1611.3311.3710.879.187.896.355.875.294.685.075.374.804.594.083.973.963.62
Selling And Marketing Expense 9.237.738.156.676.856.305.916.315.294.904.693.392.762.331.922.742.121.812.061.601.871.901.48
Operating Income Loss 14.2217.6320.1914.9310.8517.3115.7510.048.5310.3712.678.557.338.415.142.484.975.673.972.472.582.993.46
Interest Expense 0.300.090.340.520.480.390.320.220.160.050.040.050.080.070.070.030.020.020.030.030.030.030.05
Interest Paid Net 0.240.110.370.520.410.400.290.220.090.030.050.050.050.080.050.000.000.000.000.010.000.02NA
Income Tax Expense Benefit 2.683.494.082.982.283.233.072.011.911.842.511.611.271.741.090.430.451.000.940.570.600.690.81
Income Taxes Paid Net 4.153.337.060.752.592.633.910.771.093.731.581.361.512.870.000.081.080.951.300.760.200.53NA
Profit Loss 11.9713.6615.7411.438.3613.3211.907.806.208.3310.196.856.096.613.971.614.624.513.011.861.902.182.55
Net Income Loss 11.9713.6615.7411.438.3613.3211.907.806.208.3310.196.856.096.613.971.614.614.503.011.861.892.172.56
Comprehensive Income Net Of Tax 12.9412.9316.20NA9.5611.7710.73NA5.967.9010.416.646.967.034.420.864.814.373.151.931.522.352.27

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30
Assets 252.04226.78216.66207.67193.36188.26189.06188.26161.01124.40105.3795.3483.8476.2068.1761.6951.6047.4143.35NA30.54NANA
Liabilities 72.0560.2263.3570.9168.6473.3185.9896.0276.5546.0034.9435.3230.4629.7728.7726.7116.7117.3517.66NA9.93NANA
Liabilities And Stockholders Equity 252.04226.78216.66207.67193.36188.26189.06188.26161.01124.40105.3795.3483.8476.2068.1761.6951.6047.4143.35NA30.54NANA
Stockholders Equity 179.99166.55153.31136.76124.72114.95103.0892.2484.4678.4170.4360.0253.3846.4339.4034.9835.0630.2525.88NA20.80NANA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30
Assets Current 146.45138.04125.66120.31106.82104.64107.57104.0179.0365.9950.3072.5562.7857.9649.8243.2636.2833.0829.64NA21.03NANA
Cash And Cash Equivalents At Carrying Value 11.6110.3714.308.338.0610.249.3210.609.647.828.7335.6229.0327.2225.8014.7911.507.305.47NA3.97NANA
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 11.6110.3714.308.338.0610.249.3210.609.647.828.7335.6229.0327.2225.8014.7911.507.305.474.383.973.451.53
Accounts Receivable Net Current 24.1124.1123.9821.3514.7317.9419.1215.1813.1614.3212.639.909.948.977.227.317.157.297.55NA5.55NANA
Inventory Net 106.5192.4682.7184.5980.5869.3974.1474.4951.9439.5525.7324.9122.3618.9614.7118.7915.1416.4315.30NA10.80NANA
Prepaid Expense And Other Assets Current 3.5311.094.666.043.467.074.433.753.673.463.212.121.442.802.102.372.392.071.31NA0.71NANA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30
Property Plant And Equipment Gross 30.8528.1426.8725.5823.4920.9119.6718.1416.1314.2812.8510.579.218.648.307.997.286.706.56NA5.84NANA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 13.8712.4511.3510.279.298.257.506.786.235.625.294.864.504.053.753.453.263.032.85NA2.45NANA
Amortization Of Intangible Assets 1.401.301.201.161.151.101.101.081.080.730.420.260.250.240.230.230.210.200.190.180.170.160.18
Property Plant And Equipment Net 16.9815.6915.5215.3114.2012.6612.1711.369.908.667.565.714.714.594.554.544.013.673.71NA3.38NANA
Goodwill 37.4628.6028.5926.8226.7625.4225.0725.6125.6615.7515.834.514.473.563.503.402.412.332.352.322.322.401.96
Finite Lived Intangible Assets Net 34.9129.4630.5928.4829.2929.4329.7831.9832.7321.5821.905.295.424.514.594.643.823.783.60NA3.80NANA
Other Assets Noncurrent 0.780.971.141.120.970.920.890.850.790.640.480.490.490.480.460.350.000.030.04NA0.00NANA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30
Liabilities Current 36.4746.5535.4027.6327.4031.8240.4247.1036.2734.9925.0026.1121.2020.9019.1114.7811.7912.7713.47NA8.48NANA
Notes Payable Current 0.06NANANA0.080.140.160.350.380.420.512.512.572.552.540.700.460.590.67NA0.85NANA
Accounts Payable And Accrued Liabilities Current 32.4442.0631.1920.5422.9728.0536.5942.3632.9131.6521.9621.3616.8016.6913.7912.4310.2010.5911.26NA6.29NANA
Contract With Customer Liability Current 0.765.624.032.850.260.641.060.440.820.560.622.580.241.640.221.080.561.421.730.320.14NANA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30
Deferred Income Tax Liabilities Net 2.661.211.481.942.052.502.412.702.751.050.650.660.630.850.840.850.600.630.55NA0.48NANA
Other Liabilities Noncurrent 0.890.951.181.101.070.901.142.432.630.720.87NA0.73NANANANANANANANANANA
Operating Lease Liability Noncurrent 12.7111.5212.3012.2412.1212.0910.0110.799.839.088.194.964.333.834.004.224.013.543.14NANANANA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30
Stockholders Equity 179.99166.55153.31136.76124.72114.95103.0892.2484.4678.4170.4360.0253.3846.4339.4034.9835.0630.2525.88NA20.80NANA
Common Stock Value 0.030.030.030.030.030.030.030.030.030.030.030.030.030.030.030.030.030.030.03NA0.03NANA
Additional Paid In Capital 12.5512.0511.7311.3811.0710.8710.7610.6510.5810.4910.4110.4110.4110.4110.4110.4111.3511.3511.35NA11.35NANA
Retained Earnings Accumulated Deficit 168.62156.65143.00127.26115.82107.4794.1582.2574.4468.2459.9149.7242.8836.7930.1826.2124.5919.9815.48NA10.62NANA
Accumulated Other Comprehensive Income Loss Net Of Tax -1.21-2.18-1.45-1.90-2.20-3.41-1.86-0.69-0.59-0.350.08-0.140.07-0.80-1.22-1.66-0.91-1.11-0.98NA-1.19NANA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30
Net Cash Provided By Used In Operating Activities -1.1211.1326.680.692.3612.221.78-4.31-1.911.1010.158.934.232.4611.510.275.322.572.061.012.452.73NA
Net Cash Provided By Used In Investing Activities -16.14-1.96-5.89-2.36-4.33-5.23-2.00-2.59-21.12-2.05-32.12-1.52-1.80-0.41-0.34-2.11-0.82-0.60-0.45-0.44-1.59-0.70NA
Net Cash Provided By Used In Financing Activities 18.98-13.14-15.031.92-0.06-6.04-1.197.8924.83-0.17-4.70-0.72-0.66-0.65-0.255.07-0.23-0.19-0.53-0.19-0.21-0.31NA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30
Net Cash Provided By Used In Operating Activities -1.1211.1326.680.692.3612.221.78-4.31-1.911.1010.158.934.232.4611.510.275.322.572.061.012.452.73NA
Net Income Loss 11.9713.6615.7411.438.3613.3211.907.806.208.3310.196.856.096.613.971.614.614.503.011.861.892.172.56
Profit Loss 11.9713.6615.7411.438.3613.3211.907.806.208.3310.196.856.096.613.971.614.624.513.011.861.902.182.55
Increase Decrease In Accounts Receivable -2.480.462.426.61-3.27-0.704.482.13-2.371.950.720.120.741.65-0.110.16-0.11-0.181.650.41-1.36-0.24NA
Increase Decrease In Inventories 13.2610.00-2.303.8910.14-4.300.1422.5810.5414.00-0.222.612.964.07-4.203.93-1.431.251.652.78-2.131.06NA
Share Based Compensation 0.500.490.350.300.200.140.110.070.09NANANANANANANANANANANANANANA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30
Net Cash Provided By Used In Investing Activities -16.14-1.96-5.89-2.36-4.33-5.23-2.00-2.59-21.12-2.05-32.12-1.52-1.80-0.41-0.34-2.11-0.82-0.60-0.45-0.44-1.59-0.70NA
Payments To Acquire Property Plant And Equipment 1.611.441.252.062.401.511.752.271.641.622.061.410.420.320.270.780.580.230.360.400.970.51NA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30
Net Cash Provided By Used In Financing Activities 18.98-13.14-15.031.92-0.06-6.04-1.197.8924.83-0.17-4.70-0.72-0.66-0.65-0.255.07-0.23-0.19-0.53-0.19-0.21-0.31NA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30
Revenues 105.54102.68102.2485.8478.4889.7683.8971.8670.1368.5368.7451.8748.6146.1235.8128.3939.5035.6230.0924.7326.7929.2228.79
Product 82.0781.1280.9167.3160.4272.6267.0458.1056.6957.0058.6744.9342.0239.5330.9623.7534.9130.8225.4321.0523.0325.4224.99
Service 23.4721.5521.3318.5318.0617.1416.8513.7713.4411.5310.076.936.596.594.844.644.594.804.673.673.773.803.80
Product Revenue Other 3.313.394.102.782.853.002.982.602.342.372.341.991.631.250.760.890.860.761.090.770.560.760.70
Product Revenue Paint Protection Film 64.8658.9856.4949.5545.9154.2348.2743.9645.6343.2245.2435.7834.7931.9824.2519.7731.1926.5321.1718.4620.8222.5321.92
Product Revenue Window Film 13.9018.7620.3114.9811.6615.3915.7911.538.7211.4011.087.165.606.305.953.092.863.523.171.831.652.132.36
Service Revenue Cutbank Credits 4.374.524.704.034.864.354.182.932.993.363.392.642.252.301.611.611.771.962.061.471.611.641.73
Service Revenue Installation Labor 16.7014.8514.5312.4011.4611.0711.059.269.006.785.363.113.243.272.392.021.831.841.651.301.361.411.33
Service Revenue Software 1.861.651.551.461.411.351.251.211.211.131.050.980.940.890.810.850.880.860.780.740.680.650.63
Revenue From Contract With Customer Excluding Assessed Tax 105.54102.68102.2485.8478.4889.7683.8971.8670.1368.5368.7451.8748.6146.1235.8128.3939.5035.6230.0924.7326.7929.2228.79
Product 82.0781.1280.9167.3160.4272.6267.0458.1056.6957.0058.6744.9342.0239.5330.9623.7534.9130.8225.4321.0523.0325.4224.99
Service 23.4721.5521.3318.5318.0617.1416.8513.7713.4411.5310.076.936.596.594.844.644.594.804.673.673.773.803.80
Product Revenue Other 3.313.394.102.782.853.002.982.602.342.372.341.991.631.250.760.890.860.761.090.770.560.760.70
Product Revenue Paint Protection Film 64.8658.9856.4949.5545.9154.2348.2743.9645.6343.2245.2435.7834.7931.9824.2519.7731.1926.5321.1718.4620.8222.5321.92
Product Revenue Window Film 13.9018.7620.3114.9811.6615.3915.7911.538.7211.4011.087.165.606.305.953.092.863.523.171.831.652.132.36
Service Revenue Cutbank Credits 4.374.524.704.034.864.354.182.932.993.363.392.642.252.301.611.611.771.962.061.471.611.641.73
Service Revenue Installation Labor 16.7014.8514.5312.4011.4611.0711.059.269.006.785.363.113.243.272.392.021.831.841.651.301.361.411.33
Service Revenue Software 1.861.651.551.461.411.351.251.211.211.131.050.980.940.890.810.850.880.860.780.740.680.650.63

Plots across concepts


IncomeStatement
Net Income Loss
Expenses
Interest Expense
Balance Sheet
Cash And Cash Equivalents At Carrying Value
Assets
Cash And Cash Equivalents At Carrying Value
Current Assets
Prepaid Expense And Other Assets Current
NonCurrent Assets
Other Assets Noncurrent
PropertyPlantAndEquipmentNet
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
Liabilities
Operating Lease Liability
Current Liabilities
Contract With Customer Liability Current
Noncurrent Liabilities
Other Liabilities Noncurrent
Stockholders Equity
Accumulated Other Comprehensive Income Loss Net Of Tax
CashFlow
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInOperatingActivities
Increase Decrease In Prepaid Deferred Expense And Other Assets
NetCashProvidedByUsedInInvestingActivities
Net Cash Provided By Used In Investing Activities
OperatingLeaseLiability
Operating Lease Liability Current
LesseeOperatingLeaseLiabilityPaymentsDue
Lessee Operating Lease Liability Payments Due Year Four
FiniteLivedIntangibleAssets
Finite Lived Intangible Assets Accumulated Amortization
AccountsReceivable
Allowance For Doubtful Accounts Receivable Current

Line plots across dimensions of each concept