Home Data Calendar Blog

ZETA

Tables

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30

Weighted Average Number Of Diluted Shares Outstanding 158.06 154.60 150.05 NA 140.59 135.90 134.08 NA 129.73 51.20 32.85 NA 32.61 32.36

Weighted Average Number Of Shares Outstanding Basic 158.06 154.60 150.05 NA 140.59 135.90 134.08 NA 129.73 51.20 32.85 NA 32.61 32.36

Weighted Average Number Of Share Outstanding Basic And Diluted NA NA NA NA NA NA 134.08 NA NA NA 32.85 NA NA NA

Earnings Per Share Basic -0.27 -0.34 -0.38 -0.35 -0.49 -0.63 -0.54 -0.35 -0.53 -1.92 -0.86 -0.53 -0.51 -0.58

Earnings Per Share Diluted -0.27 -0.34 -0.38 -0.35 -0.49 -0.63 -0.54 -0.35 -0.53 -1.92 -0.86 -0.53 -0.51 -0.58

	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Weighted Average Number Of Diluted Shares Outstanding	158.06	154.60	150.05	NA	140.59	135.90	134.08	NA	129.73	51.20	32.85	NA	32.61	32.36
Weighted Average Number Of Shares Outstanding Basic	158.06	154.60	150.05	NA	140.59	135.90	134.08	NA	129.73	51.20	32.85	NA	32.61	32.36
Weighted Average Number Of Share Outstanding Basic And Diluted	NA	NA	NA	NA	NA	NA	134.08	NA	NA	NA	32.85	NA	NA	NA
Earnings Per Share Basic	-0.27	-0.34	-0.38	-0.35	-0.49	-0.63	-0.54	-0.35	-0.53	-1.92	-0.86	-0.53	-0.51	-0.58
Earnings Per Share Diluted	-0.27	-0.34	-0.38	-0.35	-0.49	-0.63	-0.54	-0.35	-0.53	-1.92	-0.86	-0.53	-0.51	-0.58

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30

Revenue From Contract With Customer Excluding Assessed Tax 188.98 171.82 157.60 175.14 152.25 137.30 126.27 134.85 115.13 106.90 101.46 114.45 95.28 77.13

Revenues 188.98 171.82 157.60 175.14 152.25 137.30 126.27 134.85 115.13 106.90 101.46 114.45 95.28 77.13

Cost Of Revenue 73.48 62.04 54.35 65.98 57.53 50.23 41.73 49.01 44.52 42.21 38.97 48.35 40.70 29.30

Operating Costs And Expenses 226.15 218.03 210.05 222.85 218.42 214.39 194.33 196.00 182.00 229.18 99.57 107.81 94.65 83.78

Research And Development Expense 18.06 17.34 18.52 17.23 16.95 18.04 17.23 14.19 14.00 26.50 9.78 7.98 6.91 8.16

General And Administrative Expense 50.71 50.72 52.60 51.02 53.58 55.66 53.35 53.92 50.64 65.91 19.13 17.58 17.15 17.33

Selling And Marketing Expense 70.67 72.50 72.55 76.19 76.99 77.14 68.92 65.39 60.54 82.84 20.57 22.78 18.27 16.84

Operating Income Loss -37.17 -46.22 -52.45 -47.71 -66.17 -77.09 -68.06 -61.15 -66.86 -122.28 1.89 6.64 0.63 -6.65

Interest Expense 2.89 2.80 2.45 2.30 2.04 1.67 1.30 1.33 1.34 1.40 2.96 3.71 3.82 4.38

Interest Paid Net 2.70 2.52 2.46 1.67 1.52 1.26 1.22 1.33 1.30 1.21 3.17 2.74 3.34 NA

Allocated Share Based Compensation Expense 57.67 57.61 64.46 67.70 75.22 82.33 73.74 70.55 69.34 119.27 NA 0.03 0.03 0.03

Income Tax Expense Benefit 0.59 0.31 0.20 -0.13 0.90 0.34 -2.60 -0.03 0.43 0.58 -1.58 -0.40 0.30 0.40

Income Taxes Paid Net 0.52 0.71 0.05 0.50 0.63 0.36 0.12 0.46 0.35 0.73 0.21 0.07 0.55 NA

Profit Loss -43.09 -52.16 -56.95 -51.75 -69.44 -86.01 -72.04 -61.14 -69.13 -94.92 -24.37 -8.79 -13.00 NA

Net Income Loss -43.09 -52.16 -56.95 -51.75 -69.44 -86.01 -72.04 -61.14 -69.13 -94.92 -24.37 -8.79 -13.00 -15.05

Comprehensive Income Net Of Tax -43.37 -52.10 -56.81 -50.28 -70.21 -86.41 -72.28 -61.05 -69.21 -95.05 -24.32 -8.46 -12.73 -15.10

Net Income Loss Available To Common Stockholders Basic -43.09 -52.16 -56.95 -51.75 -69.44 -86.01 -72.04 -61.14 -69.13 -98.09 -28.27 -17.21 -16.78 -18.77

	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Revenue From Contract With Customer Excluding Assessed Tax	188.98	171.82	157.60	175.14	152.25	137.30	126.27	134.85	115.13	106.90	101.46	114.45	95.28	77.13
Revenues	188.98	171.82	157.60	175.14	152.25	137.30	126.27	134.85	115.13	106.90	101.46	114.45	95.28	77.13
Cost Of Revenue	73.48	62.04	54.35	65.98	57.53	50.23	41.73	49.01	44.52	42.21	38.97	48.35	40.70	29.30
Operating Costs And Expenses	226.15	218.03	210.05	222.85	218.42	214.39	194.33	196.00	182.00	229.18	99.57	107.81	94.65	83.78
Research And Development Expense	18.06	17.34	18.52	17.23	16.95	18.04	17.23	14.19	14.00	26.50	9.78	7.98	6.91	8.16
General And Administrative Expense	50.71	50.72	52.60	51.02	53.58	55.66	53.35	53.92	50.64	65.91	19.13	17.58	17.15	17.33
Selling And Marketing Expense	70.67	72.50	72.55	76.19	76.99	77.14	68.92	65.39	60.54	82.84	20.57	22.78	18.27	16.84
Operating Income Loss	-37.17	-46.22	-52.45	-47.71	-66.17	-77.09	-68.06	-61.15	-66.86	-122.28	1.89	6.64	0.63	-6.65
Interest Expense	2.89	2.80	2.45	2.30	2.04	1.67	1.30	1.33	1.34	1.40	2.96	3.71	3.82	4.38
Interest Paid Net	2.70	2.52	2.46	1.67	1.52	1.26	1.22	1.33	1.30	1.21	3.17	2.74	3.34	NA
Allocated Share Based Compensation Expense	57.67	57.61	64.46	67.70	75.22	82.33	73.74	70.55	69.34	119.27	NA	0.03	0.03	0.03
Income Tax Expense Benefit	0.59	0.31	0.20	-0.13	0.90	0.34	-2.60	-0.03	0.43	0.58	-1.58	-0.40	0.30	0.40
Income Taxes Paid Net	0.52	0.71	0.05	0.50	0.63	0.36	0.12	0.46	0.35	0.73	0.21	0.07	0.55	NA
Profit Loss	-43.09	-52.16	-56.95	-51.75	-69.44	-86.01	-72.04	-61.14	-69.13	-94.92	-24.37	-8.79	-13.00	NA
Net Income Loss	-43.09	-52.16	-56.95	-51.75	-69.44	-86.01	-72.04	-61.14	-69.13	-94.92	-24.37	-8.79	-13.00	-15.05
Comprehensive Income Net Of Tax	-43.37	-52.10	-56.81	-50.28	-70.21	-86.41	-72.28	-61.05	-69.21	-95.05	-24.32	-8.46	-12.73	-15.10
Net Income Loss Available To Common Stockholders Basic	-43.09	-52.16	-56.95	-51.75	-69.44	-86.01	-72.04	-61.14	-69.13	-98.09	-28.27	-17.21	-16.78	-18.77

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30

Assets 511.35 491.21 469.85 466.50 440.74 435.82 416.32 397.26 354.30 354.51 NA 286.29 NA NA

Liabilities 361.57 353.86 339.93 338.47 331.62 328.91 311.97 306.78 298.51 301.45 NA 371.30 NA NA

Liabilities And Stockholders Equity 511.35 491.21 469.85 466.50 440.74 435.82 416.32 397.26 354.30 354.51 NA 286.29 NA NA

Stockholders Equity 149.78 137.35 129.93 128.03 109.11 106.91 104.34 90.49 55.78 53.06 -258.09 -239.22 -230.78 -218.08

	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Assets	511.35	491.21	469.85	466.50	440.74	435.82	416.32	397.26	354.30	354.51	NA	286.29	NA	NA
Liabilities	361.57	353.86	339.93	338.47	331.62	328.91	311.97	306.78	298.51	301.45	NA	371.30	NA	NA
Liabilities And Stockholders Equity	511.35	491.21	469.85	466.50	440.74	435.82	416.32	397.26	354.30	354.51	NA	286.29	NA	NA
Stockholders Equity	149.78	137.35	129.93	128.03	109.11	106.91	104.34	90.49	55.78	53.06	-258.09	-239.22	-230.78	-218.08

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30

Assets Current 269.53 246.54 226.04 236.45 215.72 208.71 188.02 196.06 197.84 194.40 NA 141.37 NA NA

Cash And Cash Equivalents At Carrying Value 120.80 117.07 107.79 121.11 114.81 110.78 103.86 103.86 116.18 113.57 NA 50.73 40.95 NA

Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 120.80 117.07 107.79 121.11 114.81 110.78 103.86 103.86 116.18 113.57 52.10 50.73 NA 40.68

Accounts Receivable Net Current 140.41 122.02 109.41 106.32 91.41 89.54 75.56 83.58 72.78 72.04 NA 79.37 NA NA

Other Assets Current 1.83 2.06 2.23 1.87 1.89 1.91 1.82 1.65 3.06 6.12 NA 7.37 NA NA

	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Assets Current	269.53	246.54	226.04	236.45	215.72	208.71	188.02	196.06	197.84	194.40	NA	141.37	NA	NA
Cash And Cash Equivalents At Carrying Value	120.80	117.07	107.79	121.11	114.81	110.78	103.86	103.86	116.18	113.57	NA	50.73	40.95	NA
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents	120.80	117.07	107.79	121.11	114.81	110.78	103.86	103.86	116.18	113.57	52.10	50.73	NA	40.68
Accounts Receivable Net Current	140.41	122.02	109.41	106.32	91.41	89.54	75.56	83.58	72.78	72.04	NA	79.37	NA	NA
Other Assets Current	1.83	2.06	2.23	1.87	1.89	1.91	1.82	1.65	3.06	6.12	NA	7.37	NA	NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30

Assets Noncurrent 241.81 244.66 243.81 230.05 225.02 227.11 228.30 201.21 156.45 160.12 NA 144.92 NA NA

Property Plant And Equipment Gross NA NA NA 25.90 NA NA NA 22.73 NA NA NA 20.23 NA NA

Accumulated Depreciation Depletion And Amortization Property Plant And Equipment NA NA NA 19.92 NA NA NA 17.10 NA NA NA 14.12 NA NA

Amortization Of Intangible Assets 6.24 5.62 4.82 5.38 6.35 6.42 5.81 5.86 5.05 4.95 4.08 3.82 3.91 3.91

Property Plant And Equipment Net 7.46 6.67 5.99 5.98 6.24 5.54 5.33 5.63 5.87 5.74 NA 6.12 NA NA

Goodwill 140.89 140.90 141.02 133.07 133.01 133.03 133.05 114.51 81.92 81.92 NA 76.43 NA NA

Intangible Assets Net Excluding Goodwill 50.10 52.03 50.83 44.36 45.60 47.81 50.09 40.96 28.93 32.73 NA 28.59 NA NA

Finite Lived Intangible Assets Net 50.10 52.03 50.83 44.36 45.60 47.81 50.09 40.96 28.93 32.73 NA 28.59 NA NA

Other Assets Noncurrent 3.40 3.35 2.92 1.80 2.06 2.47 1.54 1.11 1.06 0.91 NA 0.52 NA NA

	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Assets Noncurrent	241.81	244.66	243.81	230.05	225.02	227.11	228.30	201.21	156.45	160.12	NA	144.92	NA	NA
Property Plant And Equipment Gross	NA	NA	NA	25.90	NA	NA	NA	22.73	NA	NA	NA	20.23	NA	NA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment	NA	NA	NA	19.92	NA	NA	NA	17.10	NA	NA	NA	14.12	NA	NA
Amortization Of Intangible Assets	6.24	5.62	4.82	5.38	6.35	6.42	5.81	5.86	5.05	4.95	4.08	3.82	3.91	3.91
Property Plant And Equipment Net	7.46	6.67	5.99	5.98	6.24	5.54	5.33	5.63	5.87	5.74	NA	6.12	NA	NA
Goodwill	140.89	140.90	141.02	133.07	133.01	133.03	133.05	114.51	81.92	81.92	NA	76.43	NA	NA
Intangible Assets Net Excluding Goodwill	50.10	52.03	50.83	44.36	45.60	47.81	50.09	40.96	28.93	32.73	NA	28.59	NA	NA
Finite Lived Intangible Assets Net	50.10	52.03	50.83	44.36	45.60	47.81	50.09	40.96	28.93	32.73	NA	28.59	NA	NA
Other Assets Noncurrent	3.40	3.35	2.92	1.80	2.06	2.47	1.54	1.11	1.06	0.91	NA	0.52	NA	NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30

Liabilities Current 162.54 147.29 130.04 128.71 123.50 124.55 109.21 105.76 102.46 96.98 NA 103.98 NA NA

Accounts Payable Current 59.17 55.92 38.48 33.67 28.40 38.07 17.27 21.71 27.91 30.87 NA 40.98 NA NA

Other Accrued Liabilities Current NA NA NA 0.76 NA NA NA 0.75 NA NA NA 0.77 NA NA

Accrued Liabilities Current 73.14 64.46 65.57 72.36 63.52 53.21 62.35 63.98 50.62 48.87 NA 44.62 NA NA

Other Liabilities Current 6.09 4.36 6.37 5.71 8.26 6.87 6.47 5.16 5.04 7.36 NA 8.31 NA NA

	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Liabilities Current	162.54	147.29	130.04	128.71	123.50	124.55	109.21	105.76	102.46	96.98	NA	103.98	NA	NA
Accounts Payable Current	59.17	55.92	38.48	33.67	28.40	38.07	17.27	21.71	27.91	30.87	NA	40.98	NA	NA
Other Accrued Liabilities Current	NA	NA	NA	0.76	NA	NA	NA	0.75	NA	NA	NA	0.77	NA	NA
Accrued Liabilities Current	73.14	64.46	65.57	72.36	63.52	53.21	62.35	63.98	50.62	48.87	NA	44.62	NA	NA
Other Liabilities Current	6.09	4.36	6.37	5.71	8.26	6.87	6.47	5.16	5.04	7.36	NA	8.31	NA	NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30

Liabilities Noncurrent 199.03 206.57 209.88 209.76 208.12 204.36 202.76 201.02 196.05 204.47 NA 267.32 NA NA

Long Term Debt 184.04 183.94 183.84 183.95 183.87 183.78 183.70 183.61 183.53 183.44 NA 189.69 NA NA

Long Term Debt Noncurrent 184.04 183.94 183.84 183.95 183.87 183.78 183.70 183.61 183.53 183.44 NA 189.69 NA NA

Other Liabilities Noncurrent 6.50 7.04 7.46 7.88 2.23 2.30 2.37 2.49 3.79 2.58 NA 2.39 NA NA

Operating Lease Liability Noncurrent 6.50 7.04 7.46 7.88 NA NA NA NA NA NA NA NA NA NA

	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Liabilities Noncurrent	199.03	206.57	209.88	209.76	208.12	204.36	202.76	201.02	196.05	204.47	NA	267.32	NA	NA
Long Term Debt	184.04	183.94	183.84	183.95	183.87	183.78	183.70	183.61	183.53	183.44	NA	189.69	NA	NA
Long Term Debt Noncurrent	184.04	183.94	183.84	183.95	183.87	183.78	183.70	183.61	183.53	183.44	NA	189.69	NA	NA
Other Liabilities Noncurrent	6.50	7.04	7.46	7.88	2.23	2.30	2.37	2.49	3.79	2.58	NA	2.39	NA	NA
Operating Lease Liability Noncurrent	6.50	7.04	7.46	7.88	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30

Stockholders Equity 149.78 137.35 129.93 128.03 109.11 106.91 104.34 90.49 55.78 53.06 -258.09 -239.22 -230.78 -218.08

Additional Paid In Capital Common Stock 1074.94 1019.14 959.63 900.92 831.73 759.31 670.34 584.21 511.93 440.00 NA 28.43 NA NA

Retained Earnings Accumulated Deficit -923.26 -880.17 -828.01 -771.06 -719.30 -649.86 -563.85 -491.82 -430.68 -361.55 NA -242.25 NA NA

Accumulated Other Comprehensive Income Loss Net Of Tax -2.12 -1.84 -1.90 -2.04 -3.52 -2.75 -2.35 -2.10 -2.19 -2.11 NA -2.04 NA NA

Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 58.67 58.49 65.21 NA 76.70 83.73 74.99 NA 70.67 126.78 NA NA 0.03 0.03

	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Stockholders Equity	149.78	137.35	129.93	128.03	109.11	106.91	104.34	90.49	55.78	53.06	-258.09	-239.22	-230.78	-218.08
Additional Paid In Capital Common Stock	1074.94	1019.14	959.63	900.92	831.73	759.31	670.34	584.21	511.93	440.00	NA	28.43	NA	NA
Retained Earnings Accumulated Deficit	-923.26	-880.17	-828.01	-771.06	-719.30	-649.86	-563.85	-491.82	-430.68	-361.55	NA	-242.25	NA	NA
Accumulated Other Comprehensive Income Loss Net Of Tax	-2.12	-1.84	-1.90	-2.04	-3.52	-2.75	-2.35	-2.10	-2.19	-2.11	NA	-2.04	NA	NA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value	58.67	58.49	65.21	NA	76.70	83.73	74.99	NA	70.67	126.78	NA	NA	0.03	0.03

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30

Net Cash Provided By Used In Operating Activities 22.83 20.63 20.10 23.10 19.54 14.67 21.18 20.93 10.16 7.59 5.61 18.90 6.97 NA

Net Cash Provided By Used In Investing Activities -9.37 -10.19 -25.92 -9.25 -9.94 -8.89 -20.36 -24.39 -6.39 -9.27 -6.80 -5.80 -6.65 NA

Net Cash Provided By Used In Financing Activities -9.63 -1.30 -7.47 -7.51 -5.28 0.74 -0.58 -8.95 -1.09 63.27 2.50 -3.22 0.00 NA

	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Net Cash Provided By Used In Operating Activities	22.83	20.63	20.10	23.10	19.54	14.67	21.18	20.93	10.16	7.59	5.61	18.90	6.97	NA
Net Cash Provided By Used In Investing Activities	-9.37	-10.19	-25.92	-9.25	-9.94	-8.89	-20.36	-24.39	-6.39	-9.27	-6.80	-5.80	-6.65	NA
Net Cash Provided By Used In Financing Activities	-9.63	-1.30	-7.47	-7.51	-5.28	0.74	-0.58	-8.95	-1.09	63.27	2.50	-3.22	0.00	NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30

Net Cash Provided By Used In Operating Activities 22.83 20.63 20.10 23.10 19.54 14.67 21.18 20.93 10.16 7.59 5.61 18.90 6.97 NA

Net Income Loss -43.09 -52.16 -56.95 -51.75 -69.44 -86.01 -72.04 -61.14 -69.13 -94.92 -24.37 -8.79 -13.00 -15.05

Profit Loss -43.09 -52.16 -56.95 -51.75 -69.44 -86.01 -72.04 -61.14 -69.13 -94.92 -24.37 -8.79 -13.00 NA

Increase Decrease In Accounts Receivable 18.12 13.17 2.02 15.23 -0.14 14.32 -9.58 8.58 0.74 2.92 -11.08 4.62 3.51 NA

Increase Decrease In Accounts Payable 2.53 14.89 5.20 6.28 -11.45 21.14 -2.44 -4.28 -3.88 -4.29 -9.80 4.77 -8.65 NA

Share Based Compensation 57.67 57.61 64.46 67.70 75.22 82.33 73.74 70.55 69.34 NA NA 0.03 0.03 NA

	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Net Cash Provided By Used In Operating Activities	22.83	20.63	20.10	23.10	19.54	14.67	21.18	20.93	10.16	7.59	5.61	18.90	6.97	NA
Net Income Loss	-43.09	-52.16	-56.95	-51.75	-69.44	-86.01	-72.04	-61.14	-69.13	-94.92	-24.37	-8.79	-13.00	-15.05
Profit Loss	-43.09	-52.16	-56.95	-51.75	-69.44	-86.01	-72.04	-61.14	-69.13	-94.92	-24.37	-8.79	-13.00	NA
Increase Decrease In Accounts Receivable	18.12	13.17	2.02	15.23	-0.14	14.32	-9.58	8.58	0.74	2.92	-11.08	4.62	3.51	NA
Increase Decrease In Accounts Payable	2.53	14.89	5.20	6.28	-11.45	21.14	-2.44	-4.28	-3.88	-4.29	-9.80	4.77	-8.65	NA
Share Based Compensation	57.67	57.61	64.46	67.70	75.22	82.33	73.74	70.55	69.34	NA	NA	0.03	0.03	NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30

Net Cash Provided By Used In Investing Activities -9.37 -10.19 -25.92 -9.25 -9.94 -8.89 -20.36 -24.39 -6.39 -9.27 -6.80 -5.80 -6.65 NA

Payments To Acquire Property Plant And Equipment 5.94 3.79 5.16 5.07 5.65 4.77 6.74 2.60 2.50 4.18 0.20 0.35 0.88 NA

		2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Net Cash Provided By Used In Investing Activities		-9.37	-10.19	-25.92	-9.25	-9.94	-8.89	-20.36	-24.39	-6.39	-9.27	-6.80	-5.80	-6.65	NA
Payments To Acquire Property Plant And Equipment		5.94	3.79	5.16	5.07	5.65	4.77	6.74	2.60	2.50	4.18	0.20	0.35	0.88	NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30

Net Cash Provided By Used In Financing Activities -9.63 -1.30 -7.47 -7.51 -5.28 0.74 -0.58 -8.95 -1.09 63.27 2.50 -3.22 0.00 NA

		2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Net Cash Provided By Used In Financing Activities		-9.63	-1.30	-7.47	-7.51	-5.28	0.74	-0.58	-8.95	-1.09	63.27	2.50	-3.22	0.00	NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30

Revenues 188.98 171.82 157.60 175.14 152.25 137.30 126.27 134.85 115.13 106.90 101.46 114.45 95.28 77.13

Operating 188.98 171.82 157.60 175.14 152.25 137.30 126.27 134.85 115.13 106.90 101.46 114.45 95.28 NA

Operating,US 182.23 163.91 150.41 168.28 146.49 131.94 119.99 127.39 108.03 100.26 93.25 106.16 88.01 NA

Operating, Non Us 6.75 7.90 7.20 6.86 5.76 5.36 6.28 7.45 7.10 6.63 8.21 8.29 7.27 NA

Revenue From Contract With Customer Excluding Assessed Tax 188.98 171.82 157.60 175.14 152.25 137.30 126.27 134.85 115.13 106.90 101.46 114.45 95.28 77.13

Operating 188.98 171.82 157.60 175.14 152.25 137.30 126.27 134.85 115.13 106.90 101.46 114.45 95.28 NA

Operating,US 182.23 163.91 150.41 168.28 146.49 131.94 119.99 127.39 108.03 100.26 93.25 106.16 88.01 NA

Operating, Non Us 6.75 7.90 7.20 6.86 5.76 5.36 6.28 7.45 7.10 6.63 8.21 8.29 7.27 NA

	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Revenues	188.98	171.82	157.60	175.14	152.25	137.30	126.27	134.85	115.13	106.90	101.46	114.45	95.28	77.13
Operating	188.98	171.82	157.60	175.14	152.25	137.30	126.27	134.85	115.13	106.90	101.46	114.45	95.28	NA
Operating,US	182.23	163.91	150.41	168.28	146.49	131.94	119.99	127.39	108.03	100.26	93.25	106.16	88.01	NA
Operating, Non Us	6.75	7.90	7.20	6.86	5.76	5.36	6.28	7.45	7.10	6.63	8.21	8.29	7.27	NA
Revenue From Contract With Customer Excluding Assessed Tax	188.98	171.82	157.60	175.14	152.25	137.30	126.27	134.85	115.13	106.90	101.46	114.45	95.28	77.13
Operating	188.98	171.82	157.60	175.14	152.25	137.30	126.27	134.85	115.13	106.90	101.46	114.45	95.28	NA
Operating,US	182.23	163.91	150.41	168.28	146.49	131.94	119.99	127.39	108.03	100.26	93.25	106.16	88.01	NA
Operating, Non Us	6.75	7.90	7.20	6.86	5.76	5.36	6.28	7.45	7.10	6.63	8.21	8.29	7.27	NA

Plots across concepts

IncomeStatement

Expenses

Balance Sheet

Assets

Current Assets

NonCurrent Assets

PropertyPlantAndEquipmentNet

Liabilities

Current Liabilities

Noncurrent Liabilities

Stockholders Equity

CashFlow

NetCashProvidedByUsedInOperatingActivities

NetCashProvidedByUsedInInvestingActivities

NetCashProvidedByUsedInFinancingActivities

OperatingLeaseLiability

LesseeOperatingLeaseLiabilityPaymentsDue

FiniteLivedIntangibleAssets

AccountsReceivable

Line plots across dimensions of each concept

us-gaap:CommonStockValue
us-gaap:StatementClassOfStock
(None,)

us-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
us-gaap:StatementClassOfStock
(None,)

us-gaap:WeightedAverageNumberOfSharesOutstandingBasic
us-gaap:StatementClassOfStock
(None,)

TTM Greenblatt ROC
_
(None,)

us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:ConsolidationItems, us-gaap:StatementGeographical
('us-gaap:Operating', None)

us-gaap:Revenues
us-gaap:ConsolidationItems, us-gaap:StatementGeographical
('us-gaap:Operating', None)

us-gaap:AllocatedShareBasedCompensationExpense
us-gaap:IncomeStatementLocation
(None,)

us-gaap:AllocatedShareBasedCompensationExpense
us-gaap:AwardType
(None,)

us-gaap:StockholdersEquity
us-gaap:StatementEquityComponents
(None,)

us-gaap:StockholdersEquity
us-gaap:StatementClassOfStock, us-gaap:StatementEquityComponents
(None, 'us-gaap:CommonStock')

us-gaap:PropertyPlantAndEquipmentGross
us-gaap:PropertyPlantAndEquipmentByType
(None,)

us-gaap:FiniteLivedIntangibleAssetsNet
us-gaap:FiniteLivedIntangibleAssetsByMajorClass
(None,)