Income Tax Relating To Components Of Other Comprehensive Income
0
0
0
0
0
0
0
0
0
0
0
0
0.07
0
0
0
0.031
0
0
0
-0.063
0
0
0
-0.525
0
0
0
-0.193
0
0
0
0
0
0
0
0
0
Comprehensive Income
130.35
-49
11
65
2
-101
20
45
-15
-62
62
92
227.219
7
49
108
89.992
-35
19.2
49
64.115
-47
7
52.8
36.424
-41
25
60
80.992
-31
3
50
47.6
-52
-12.4
52
102.4
-52.6
62.5
-43.2
Comprehensive Income Attributable To Owners Of Parent
110.769
-48
6
59
-19
-97
13
31
2
-59
61
89
218.075
6
47
104
19.566
-35
49
20.9
Comprehensive Income Attributable To Noncontrolling Interests
19.581
-1
5
6
21
-4
7
14
-17
-3
1
3
9.144
1
2
4
2.526
0
0
0
Goodwill
147.099
148
146
147
145
155
156
158
159
214
218
231
119.329
118
120
121
119.628
116
74
75
70.226
71
71
71.3
70.505
73
73
74
73.094
74
73
81
81
81
81
81.1
82.9
81.5
82.5
82.9
83.7
92
Other Intangible Assets
28.929
30
29
34
31
85
82
85
89
74
75
83
42.933
58
59
60
61.426
1.2
26.2
25.9
23.8
Intangible Assets And Goodwill
227.575
228
229
237
241
263
270
271
273
317
311
323
175.27
182
181
182
182.914
178
108
107
101.124
102
105
106.6
108.261
112
116
121
124.151
129
131
142
146
148
150
147
152.3
136.1
127.8
122.9
121.2
128.3
Land And Buildings
272.551
276
275
325
297
288
305
290
284
287
266
238
161.275
161
159
165
158.878
164
132
133
134.622
138
139
141.8
147.463
153
153
156
157.577
158
156
162
166
166
169
171
175.2
174.8
176.5
177.9
180.5
182.2
Other Property Plant And Equipment
81.79
81
78
84
85
77
78
75
74
49
43
40
23.941
25
25
27
28.056
31
64.6
70.6
78.5
76.3
Noncurrent Financial Assets
0
0
0
0
0
28.279
0
0
0
0
845.281
566.357
495.284
463.376
514.256
Deferred Tax Assets
23.656
44
38
41
40
12
13
14
14
14
15
14
13.28
8
18
17
17.668
5
5
5
4.612
8
8
7.7
7.665
12
12
13
13.282
10
10
10
10
11
11
12
12.9
7.2
7.1
7.9
8.6
3.7
Inventories
362.131
379
354
445
468
477
528
524
503
463
418
416
344.048
323
296
295
298.742
315
303
314
324.42
317
307
321.7
330.454
314
300
319
325.832
311
293
319
347
328
329
343
331.9
292.7
285.6
286.3
287.6
290.8
Trade And Other Current Receivables
470.825
363
363
449
452
313
384
430
419
349
455
473
368.55
271
335
365
366.471
260
277
287
292.943
230
283
292
292.858
235
286
303
308.635
250
319
343
331
262
313
363.1
331.4
230.1
294.4
324.9
Cash And Cash Equivalents
18.084
18
24
31
18
31
48
40
35
25
140
152
157
208
239
229
137.291
93
223
208
156.232
171
200
216.3
156.148
214
210
257
136.73
151
148.4
160
96
119
126.6
120.5
85.8
139.3
200.5
177.6
73.4
143.7
Issued Capital
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
Reserve Of Cash Flow Hedges
-1
0
-1
0
0
0
-0.213
-1
0.173
0
0
-0.1
-0.221
0
0
-0.1
0.001
-1
0
-1
-0.183
-3
-3
0
-2
1
1
0.6
-0.7
0.5
-0.3
1
Retained Earnings
820.674
849
845
892
834
958
1,024
994
910
1,032
1,066
1,013
899.788
920
926
864
770.412
781
819
790
740.739
762
813
787.1
734.535
789
830
807
743.581
789
830
815
757
807
854
848.9
787.1
832.1
884.5
842.3
777.2
808.7
Equity Attributable To Owners Of Parent
749.041
759
744
802
742
848
943
959
906
989
1,046
1,024
911.082
883
879
858
754.468
751
786
791
742.173
740
Noncontrolling Interests
71.725
70
94
38
32
30
35
27
13
30
34
31
39.808
40
36
37
32.534
30
0
0
0
0
Equity
820.766
829
838
840
774
878
978
986
919
1,019
1,080
1,055
60
923
915
895
787.002
781
786
791
60
740
786
814.2
760.065
789
830
858
797.18
792
823
861
811
814
866
911.2
859.2
846.5
898.6
899.9
837.6
836
Deferred Tax Liabilities
27.143
25
26
31
29
22
23
23
24
17
17
17
9.309
12
21
21
21.093
12
7
7
7.437
16
16
16.5
16.436
19
19
20
19.755
26
26
26
26
27
27
26.9
27.1
18.2
18.3
18.1
18.2
17.5
Other Noncurrent Payables
1.422
1
2
2
4
6
6
6
8
8
9
9
5.249
5
5
6
6.151
4
3
3
0
0
0
0
Trade And Other Current Payables To Trade Suppliers
191.689
170
178
221
253
166
230
279
283
224
286
295
219.797
186
193
179
189.026
118
146
121
150.842
137
137
129.7
188.018
125
129
128
171.161
135
146
150
164
152
142
158.4
158.5
121.7
139.7
132.3
145.9
128.3
Current Tax Liabilities Current
10.246
25
28
24
21
14
31
30
23
30
72
60
39.232
36
48
36
19.669
20
26
22
13.973
11
26
23.5
18.363
18
34
31
23.007
18
24
22
13
15
18
21.6
6.1
6.6
25.2
12.5
1.2
6.5
Other Current Payables
162.294
146
163
193
163
131
173
192
176
146
208
222
215.516
181
176
221
225.638
139
161
186
168.881
145
162
193.6
152.79
140
168
216
163.45
141
165
190
161
130
162
184.8
162.8
140.1
164
194.9
169.4
142.3
Adjustments For Decrease Increase In Inventories
-3.418
-22
27
25
68
44
-13
-23
-71
-52
3
-9
-46.749
-21
-5
10
11
-6
-7
Adjustments For Increase Decrease In Other Operating Payables
60.868
-18
-14
25
21
-46
-24
9
-54
-47
-22
-6
12.776
2
-39
-9
-30
-18.4
-16.4
Cash Flows From Used In Operations
223.662
-11
76
147
212
-13
28
102
80
-85
109
110
339.096
70
93
153
300.549
-2
122.7
104
82.236
-14
-9
69.3
107.271
-23
30
114
174.454
0
97.8
115
103
-3
2
74.3
-29
116.2
Purchase Of Intangible Assets Classified As Investing Activities
6.975
0
1
2
0
0
6
5
50
13
14
4
15.752
7
5
3
14.14
3
12.1
8
5.177
1
2
0.9
4.574
1
0
1
1.941
1
1.4
1
0.7
2
4.1
0.2
40.2
11.3
3.5
-1.8
Purchase Of Property Plant And Equipment Classified As Investing Activities
32.845
14
13
14
19
21
14
27
92
54
39
44
94.693
66
28
11
55.24
26
15
5
11.602
4
1
4
11.734
4
4
5
15.525
5
-12.7
3
25.6
6
22.7
18.7
25.7
13.4
5.4
14.3
Other Cash Payments To Acquire Equity Or Debt Instruments Of Other Entities Classified As Investing Activities
0
0
0
28
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash Flows Used In Obtaining Control Of Subsidiaries Or Other Businesses Classified As Investing Activities
2.235
0
0
0
0
39
0
0
50
-86
0
0
0
86.376
86
0.8
0.8
0
0
0
0
0
0
0
Dividends Paid Classified As Financing Activities
14.982
0
15
0
30
0
30
0
44
0
45
0
28.908
0
29
0
28.866
0
28.9
0
43.291
0
43
0
43.2
0
43
0
43.157
0
43.2
0
43
0
43.2
0
39
0
0
0
Increase Decrease In Cash And Cash Equivalents Before Effect Of Exchange Rate Changes
16.049
-3
-2
12
98
-18
8
4
-92
-117
-12
-5
151.687
-32
9
94
18.48
-132
6.2
53
-1.976
-31
-76
62.8
18.423
4
13
124
43.355
3
14.4
63
77.9
-6
-59.8
35.9
-62.9
103.3
Effect Of Exchange Rate Changes On Cash And Cash Equivalents
1.361
-3
1
1
0
1
0
1
2
2
0
0
-2.296
1
1
-2
-8.421
2
0.6
-1
-1.94
2
-1
-2.6
-2.005
0
-4
-4
5.816
0
3.8
1
-6.7
-2
-3.6
-1.3
6.2
1.7
0.9
0
Reclassification Adjustments On Cash Flow Hedges Before Tax
Increase Decrease Through Disposal Of Subsidiary
Gains Losses On Exchange Differences On Translation Before Tax
Sale Or Issue Of Treasury Shares
Reclassification Adjustments On Exchange Differences On Translation Before Tax
Purchase Of Treasury Shares
Cash Flows From Used In Operating Activities Discontinued Operations
Cash Flows From Used In Investing Activities Discontinued Operations
Cash Flows From Used In Financing Activities Discontinued Operations
Dividends Proposed Or Declared Before Financial Statements Authorised For Issue But Not Recognised As Distribution To Owners Per Share
Trade And Other Current Payables To Related Parties
37
0
50.281
53.073
1.696
14.79
10.421
0
0
0
0
6.7
6.6
6.6
6.6
12
Other Expense By Function
Adjustments For Decrease Increase In Other Operating Receivables
Proceeds From Sales Of Property Plant And Equipment Classified As Investing Activities
Increase Decrease In Cash And Cash Equivalents Before Effect Of Exchange Rate Changes
Special Items
Other Comprehensive Income Net Of Tax Cash Flow Hedges
Longterm Borrowings
Borrowings
Other Income Expense From Subsidiaries Jointly Controlled Entities And Associates
Payments Of Finance Lease Liabilities Classified As Financing Activities
Gains Losses On Cash Flow Hedges Before Tax
Amounts Removed From Equity And Included In Carrying Amount Of Nonfinancial Asset Liability Whose Acquisition Or Incurrence Was Hedged Highly Probable Forecast Transaction Before Tax
Other Comprehensive Income Before Tax
Income Tax Relating To Components Of Other Comprehensive Income
Other Adjustments For Noncash Items
Proceeds From Other Longterm Assets Classified As Investing Activities
