| Employee Benefits Expense |
|
|
|
|
| Raw Materials And Consumables Used |
|
|
|
|
| Other Expense By Nature |
|
|
|
|
| Depreciation And Amortisation Expense |
|
|
|
|
| Royalty Expense |
|
|
|
|
| Impairment Loss Recognised In Profit Or Loss Goodwill |
|
|
|
|
| Profit Loss From Continuing Operations |
|
|
|
|
| Profit Loss From Discontinued Operations |
|
|
|
|
| Profit Loss Attributable To Owners Of Parent |
|
|
|
|
| Profit Loss Attributable To Noncontrolling Interests |
|
|
|
|
| Other Comprehensive Income Before Tax Gains Losses On Remeasurements Of Defined Benefit Plans |
|
|
|
|
| Gain Loss On Changes In Effect Of Limiting Net Defined Benefit Asset To Asset Ceiling |
|
|
|
|
| Income Tax Relating To Components Of Other Comprehensive Income That Will Not Be Reclassified To Profit Or Loss |
|
|
|
|
| Other Comprehensive Income Before Tax Exchange Differences On Translation |
|
|
|
|
| Gains Losses On Hedges Of Net Investments In Foreign Operations Before Tax |
|
|
|
|
| Reclassification Adjustments On Exchange Differences On Translation Before Tax |
|
|
|
|
| Income Tax Relating To Components Of Other Comprehensive Income That Will Be Reclassified To Profit Or Loss |
|
|
|
|
| Other Comprehensive Income |
|
|
|
|
| Comprehensive Income |
|
|
|
|
| Comprehensive Income Attributable To Owners Of Parent |
|
|
|
|
| Comprehensive Income Attributable To Noncontrolling Interests |
|
|
|
|
| Adjustments For Depreciation And Amortisation Expense |
|
|
|
|
| Adjustments For Sharebased Payments |
|
|
|
|
| Adjustments For Provisions |
|
|
|
|
| Other Inflows Outflows Of Cash Classified As Operating Activities |
|
|
|
|
| Cash Flows Used In Obtaining Control Of Subsidiaries Or Other Businesses Classified As Investing Activities |
|
|
|
|
| Cash Flows From Losing Control Of Subsidiaries Or Other Businesses Classified As Investing Activities |
|
|
|
|
| Repayments Of Bonds Notes And Debentures |
|
|
|
|
| Payments Of Lease Liabilities Classified As Financing Activities |
|
|
|
|
| Other Inflows Outflows Of Cash Classified As Financing Activities |
|
|
|
|
| Increase Decrease In Cash And Cash Equivalents Before Effect Of Exchange Rate Changes |
|
|
|
|
| Effect Of Exchange Rate Changes On Cash And Cash Equivalents |
|
|
|
|
| Changes In Equity |
|
|
|
|
| Increase Decrease Through Changes In Ownership Interests In Subsidiaries That Do Not Result In Loss Of Control |
|
|
|
|
| Increase Decrease Through Transactions With Owners |
|
|
|
|
| Other Comprehensive Income That Will Not Be Reclassified To Profit Or Loss Net Of Tax |
|
|
|
|
| Gains Losses On Exchange Differences On Translation Before Tax |
|
|
|
|
| Other Comprehensive Income That Will Be Reclassified To Profit Or Loss Net Of Tax |
|
|
|
|
| Payments From Changes In Ownership Interests In Subsidiaries |
|
|
|
|
| Proceeds From Issue Of Bonds Notes And Debentures |
|
|
|
|
| Proceeds From Contributions Of Noncontrolling Interests |
|
|
|
|
| Issue Of Equity |
|
|
|
|
| Impairment Of Goodwill |
|
|
|
|
| Special Items |
|
|
|
|
| Other Comprehensive Income Before Tax Actuarial Gains Losses On Defined Benefit Plans |
|
|
|
|
| Income Tax Relating To Components Of Other Comprehensive Income |
|
|
|
|
| Adjustments For Depreciation And Impairment Loss |
|
|
|
|
| Adjustments For Decrease Increase In Working Capital |
|
|
|
|
| Income Taxes Paid Refund Classified As Operating Activities |
|
|
|
|
| Amount Of Component Of Cash Flows From Used In Operating Activities |
|
|
|
|
| Amount Of Component Of Cash Flows From Used In Investing Activities |
|
|
|
|
| Dividens Distributed To Non Controlling Interests |
|
|
|
|
| Amount Of Component Of Cash Flows From Used In Financing Activities |
|
|
|
|
| Other Income Expense From Subsidiaries Jointly Controlled Entities And Associates |
|
|
|
|
| Income Tax Relating To Defined Benefit Plans Of Other Comprehensive Income |
|
|
|
|
| Dividends Received Classified As Investing Activities |
|
|
|
|
| Proceeds From Borrowings Classified As Financing Activities |
|
|
|
|
| Repayments Of Borrowings Classified As Financing Activities |
|
|
|
|
| Dividends Paid Classified As Financing Activities |
|
|
|
|
| Payments Of Finance Lease Liabilities Classified As Financing Activities |
|
|
|
|
| Gains Losses On Cash Flow Hedges Before Tax |
|
|
|
|
| Other Gains Losses |
|
|
|
|
| Transfer To Finance Cost Before Tax |
|
|
|
|
| Hedges Value Adjustments Before Tax |
|
|
|
|
| Income Tax Relating To Cash Flow Hedges Of Other Comprehensive Income |
|
|
|
|
| Revenue |
|
|
|
|
| Raw Materials And Consumables Used |
|
|
|
|
| Employee Benefits Expense |
|
|
|
|
| Depreciation And Amortisation Expense |
|
|
|
|
| Other Expense By Nature |
|
|
|
|
| Profit Loss From Operating Activities |
|
|
|
|
| Finance Income |
|
|
|
|
| Finance Costs |
|
|
|
|
| Profit Loss In Subsidiaries Joint Ventures And Associates |
|
|
|
|
| Profit Loss Before Tax |
|
|
|
|
| Income Tax Expense Continuing Operations |
|
|
|
|
| Profit Loss |
|
|
|
|
| Profit Loss Attributable To Owners Of Parent |
|
|
|
|
| Profit Loss Attributable To Noncontrolling Interests |
|
|
|
|
| Gains Losses On Exchange Differences On Translation Before Tax |
|
|
|
|
| Gains Losses On Cash Flow Hedges Before Tax |
|
|
|
|
| Reclassification Adjustments On Cash Flow Hedges Before Tax |
|
|
|
|
| Other Comprehensive Income Before Tax Actuarial Gains Losses On Defined Benefit Plans |
|
|
|
|
| Other Comprehensive Income Before Tax Effects Of Limit In I A S19 Paragraph58 B |
|
|
|
|
| Income Tax Relating To Cash Flow Hedges Of Other Comprehensive Income |
|
|
|
|
| Income Tax Relating To Defined Benefit Plans Of Other Comprehensive Income |
|
|
|
|
| Other Comprehensive Income |
|
|
|
|
| Comprehensive Income |
|
|
|
|
| Comprehensive Income Attributable To Owners Of Parent |
|
|
|
|
| Comprehensive Income Attributable To Noncontrolling Interests |
|
|
|
|
| Property Plant And Equipment |
|
|
|
|
| Intangible Assets And Goodwill |
|
|
|
|
| Investments In Subsidiaries Joint Ventures And Associates |
|
|
|
|
| Noncurrent Receivables Due From Related Parties |
|
|
|
|
| Noncurrent Financial Assets |
|
|
|
|
| Deferred Tax Assets |
|
|
|
|
| Noncurrent Assets |
|
|
|
|
| Inventories |
|
|
|
|
| Receivables From Sales And Services |
|
|
|
|
| Trade And Other Current Receivables Due From Related Parties |
|
|
|
|
| Other Current Receivables |
|
|
|
|
| Current Tax Assets Current |
|
|
|
|
| Cash And Cash Equivalents |
|
|
|
|
| Noncurrent Assets Or Disposal Groups Classified As Held For Sale |
|
|
|
|
| Current Assets |
|
|
|
|
| Assets |
|
|
|
|
| Equity Attributable To Owners Of Parent |
|
|
|
|
| Noncontrolling Interests |
|
|
|
|
| Equity |
|
|
|
|
| Noncurrent Provisions |
|
|
|
|
| Longterm Borrowings |
|
|
|
|
| Current Borrowings And Current Portion Of Noncurrent Borrowings |
|
|
|
|
| Deferred Tax Liabilities |
|
|
|
|
| Noncurrent Recognised Liabilities Defined Benefit Plan |
|
|
|
|
| Noncurrent Liabilities |
|
|
|
|
| Current Provisions |
|
|
|
|
| Trade And Other Current Payables To Trade Suppliers |
|
|
|
|
| Other Current Payables |
|
|
|
|
| Current Tax Liabilities Current |
|
|
|
|
| Liabilities Included In Disposal Groups Classified As Held For Sale |
|
|
|
|
| Current Liabilities |
|
|
|
|
| Liabilities |
|
|
|
|
| Equity And Liabilities |
|
|
|
|
| Gains Losses On Working Capital |
|
|
|
|
| Adjustments For Depreciation And Amortisation Expense |
|
|
|
|
| Adjustments For Provisions |
|
|
|
|
| Adjustments For Sharebased Payments |
|
|
|
|
| Income Taxes Paid Refund Classified As Operating Activities |
|
|
|
|
| Other Inflows Outflows Of Cash Classified As Operating Activities |
|
|
|
|
| Cash Flows From Used In Operating Activities |
|
|
|
|
| Cash Flows From Losing Control Of Subsidiaries Or Other Businesses Classified As Investing Activities |
|
|
|
|
| Cash Flows Used In Obtaining Control Of Subsidiaries Or Other Businesses Classified As Investing Activities |
|
|
|
|
| Cash Advances And Loans Made To Other Parties Classified As Investing Activities |
|
|
|
|
| Dividends Received Classified As Investing Activities |
|
|
|
|
| Cash Flows From Used In Investing Activities |
|
|
|
|
| Proceeds From Borrowings Classified As Financing Activities |
|
|
|
|
| Repayments Of Borrowings Classified As Financing Activities |
|
|
|
|
| Dividends Paid Classified As Financing Activities |
|
|
|
|
| Interest Paid Classified As Financing Activities |
|
|
|
|
| Interest Received Classified As Financing Activities |
|
|
|
|
| Cash Flows From Used In Financing Activities |
|
|
|
|
| Effect Of Exchange Rate Changes On Cash And Cash Equivalents |
|
|
|
|
| Increase Decrease In Cash And Cash Equivalents |
|
|
|
|
| Income Tax Relating To Exchange Differences On Translation Of Other Comprehensive Income |
|
|
|
|
