General And Administrative Expense |
|
|
|
|
|
Profit Loss From Continuing Operations |
|
|
|
|
|
Profit Loss From Discontinued Operations |
|
|
|
|
|
Other Comprehensive Income Net Of Tax Exchange Differences On Translation |
|
|
|
|
|
Other Comprehensive Income |
|
|
|
|
|
Comprehensive Income |
|
|
|
|
|
Weighted Average Shares |
|
|
|
|
|
Basic Earnings Loss Per Share From Continuing Operations |
|
|
|
|
|
Diluted Earnings Loss Per Share From Continuing Operations |
|
|
|
|
|
Basic Earnings Loss Per Share From Discontinued Operations |
|
|
|
|
|
Diluted Earnings Loss Per Share From Discontinued Operations |
|
|
|
|
|
Current Tax Assets Noncurrent |
|
0 |
2.75 |
2.75 |
2.75 |
Current Tax Assets Current |
|
7.338 |
7.229 |
5.5 |
5.5 |
Cash |
|
42.464 |
102.255 |
726.929 |
123.588 |
Issued Capital |
|
35.312 |
34.952 |
34.698 |
19.984 |
Share Premium |
|
2,087.436 |
2,082.486 |
2,082.254 |
924.021 |
Other Reserves |
|
-0.493 |
2.899 |
6.494 |
7.982 |
Retained Earnings |
|
-2,080.588 |
-2,110.998 |
-1,502.921 |
-899.018 |
Equity |
|
41.667 |
9.339 |
34.698 |
19.984 |
Longterm Borrowings |
|
0 |
2.482 |
23.83 |
51.606 |
Other Noncurrent Liabilities |
|
0.098 |
0.098 |
1.634 |
0.378 |
Shortterm Borrowings |
|
0 |
30.983 |
33.349 |
12.813 |
Current Tax Liabilities Current |
|
0.284 |
0.584 |
4.159 |
0 |
Other Current Liabilities |
|
1.075 |
29.523 |
53.327 |
17.909 |
Increase Decrease Through Sharebased Payment Transactions |
|
|
|
|
|
Increase Decrease Through Transactions With Owners |
|
|
|
|
|
Issue Of Equity |
|
|
|
|
|
Share Issue Related Cost |
|
|
|
|
|
Adjustments For Sharebased Payments |
|
|
|
|
|
Adjustments For Depreciation And Amortisation Expense |
|
|
|
|
|
Adjustments For Decrease Increase In Trade And Other Receivables |
|
|
|
|
|
Adjustments For Increase Decrease In Trade And Other Payables |
|
|
|
|
|
Income Taxes Refund Classified As Operating Activities |
|
|
|
|
|
Purchase Of Intangible Assets Classified As Investing Activities |
|
|
|
|
|
Purchase Of Property Plant And Equipment Classified As Investing Activities |
|
|
|
|
|
Proceeds From Sales Of Property Plant And Equipment Classified As Investing Activities |
|
|
|
|
|
Cash Flows From Losing Control Of Subsidiaries Or Other Businesses Classified As Investing Activities |
|
|
|
|
|
Repayments Of Borrowings Classified As Financing Activities |
|
|
|
|
|
Payments Of Lease Liabilities Classified As Financing Activities |
|
|
|
|
|
Proceeds From Issuing Shares |
|
|
|
|
|
Payments For Share Issue Costs |
|
|
|
|
|
Increase Decrease In Cash And Cash Equivalents |
|
|
|
|
|
Effect Of Exchange Rate Changes On Cash And Cash Equivalents |
|
|
|
|
|
Operating Expense |
|
|
|
|
|
Income Taxes Paid Refund Classified As Operating Activities |
|
|
|
|
|
Cash And Cash Equivalents |
|
42.464 |
102.255 |
726.929 |
123.588 |
Basic And Diluted Earnings Loss Per Share |
|
|
|
|
|
Adjustments For Finance Income |
|
|
|
|
|
Adjustments For Finance Costs |
|
|
|
|
|
Adjustments For Unrealised Foreign Exchange Losses Gains |
|
|
|
|
|
Proceeds From Borrowings Classified As Financing Activities |
|
|
|
|
|
Increase Decrease In Cash And Cash Equivalents Before Effect Of Exchange Rate Changes |
|
|
|
|
|
Gains Losses On Exchange Differences On Translation Net Of Tax |
|
|
|
|
|
Adjustments For Losses Gains On Disposal Of Noncurrent Assets |
|
|
|
|
|
Adjustments For Increase Decrease In Trade Account Payable |
|
|
|
|
|
Issuance Cost |
|
|
|
|
|
Adjustments For Decrease Increase In Payables From Group Enterprises |
|
|
|
|
|
Amount Of Component Of Cash Flows From Used In Operating Activities |
|
|
|
|
|
Amount Of Component Of Cash Flows From Used In Investing Activities |
|
|
|
|
|
Amount Of Component Of Cash Flows From Used In Financing Activities |
|
|
|
|
|
Average Number Of Employees |
|
|
|
|
|
Payments Of Finance Lease Liabilities Classified As Financing Activities |
|
|
|
|
|
Decrease Increase In Receivables |
|
|
|
|
|
Decrease Increase In Trade Payables |
|
|
|
|
|
Other Noncurrent Receivables Deposits |
|
|
|
|
|
Other Current Receivables |
|
|
|
|
|
Current Prepayments |
|
|
|
|
|
Other Current Payables |
|
|
|
|
|
Profit Loss From Operating Activities Before Deprecition And Amortisation Expenses |
|
|
|
|
|
Adjustments For Depreciation And Impairment Loss |
|
|
|
|
|
Other Comprehensive Income Other Income |
|
|
|
|
|
Adjustments For Decrease Increase In Trade Account Receivable |
|
|
|
|
|
Adjustments For Decrease Increase In Trade Payables And Other Payables |
|
|
|
|
|
Current Securities |
|
|
|
|
|