| Revenue |
|
|
|
|
|
| Other Income |
|
|
|
|
|
| Special Income |
|
|
|
|
|
| External Expenses |
|
|
|
|
|
| Employee Benefits Expense |
|
|
|
|
|
| Depreciation Expense |
|
|
|
|
|
| Special Cost |
|
|
|
|
|
| Profit Loss From Continuing Operations |
|
|
|
|
|
| Special Items |
|
|
|
|
|
| Profit Loss From Operating Activities |
|
|
|
|
|
| Finance Income |
|
|
|
|
|
| Finance Costs |
|
|
|
|
|
| Profit Loss Before Tax |
|
|
|
|
|
| Income Tax Expense Continuing Operations |
|
|
|
|
|
| Profit Loss |
|
|
|
|
|
| Other Comprehensive Income Other Income |
|
|
|
|
|
| Income Tax Relating To Components Of Other Comprehensive Income |
|
|
|
|
|
| Other Comprehensive Income Before Tax |
|
|
|
|
|
| Comprehensive Income |
|
|
|
|
|
| Adjustments For Impairment Loss Reversal Of Impairment Loss Recognised In Profit Or Loss |
|
|
|
|
|
| Cash Flow From Used In Operating Activities Before Changes In Operating Capital |
|
|
|
|
|
| Adjustments For Decrease Increase In Working Capital |
|
|
|
|
|
| Interest Received Classified As Operating Activities |
|
|
|
|
|
| Interest Paid Classified As Operating Activities |
|
|
|
|
|
| Cash Flows From Used In Operations |
|
|
|
|
|
| Purchase Of Intangible Assets Classified As Investing Activities |
|
|
|
|
|
| Proceeds From Sales Of Intangible Assets Classified As Investing Activities |
|
|
|
|
|
| Purchase Of Property Plant And Equipment Classified As Investing Activities |
|
|
|
|
|
| Proceeds From Sales Of Property Plant And Equipment Classified As Investing Activities |
|
|
|
|
|
| Cash Flows From Used In Investing Activities |
|
|
|
|
|
| Repayments Of Current Borrowings |
|
|
|
|
|
| Proceeds From Issuing Shares |
|
|
|
|
|
| Payments Of Other Equity Instruments |
|
|
|
|
|
| Cash Flows From Used In Financing Activities |
|
|
|
|
|
| Increase Decrease In Cash And Cash Equivalents |
|
|
|
|
|
| Tax Expense Relating To Gain Loss On Discontinuance |
|
|
|
|
|
| Gains Losses On Cash Flow Hedges Before Tax |
|
|
|
|
|
| Cash Flows From Used In Operating Activities |
|
|
|
|
|
| Other Income |
|
|
|
|
|
| Revenue And Operating Income |
|
|
|
|
|
| Employee Benefits Expense |
|
|
|
|
|
| Depreciation Amortisation And Impairment Loss Reversal Of Impairment Loss Recognised In Profit Or Loss |
|
|
|
|
|
| Operating Expense |
|
|
|
|
|
| Finance Income Cost |
|
|
|
|
|
| Gains Losses On Cash Flow Hedges Before Tax |
|
|
|
|
|
| Income Tax Relating To Components Of Other Comprehensive Income |
|
|
|
|
|
| Other Comprehensive Income |
|
|
|
|
|
| Comprehensive Income |
|
|
|
|
|
| Changes In Equity |
|
|
|
|
|
| Issue Of Convertible Instruments |
|
|
|
|
|
| Increase Decrease Through Transactions With Owners |
|
|
|
|
|
| Cash Flows From Used In Operations Before Changes In Working Capital |
|
|
|
|
|
| Cash Flows From Used In Operations |
|
|
|
|
|
| Purchase Of Intangible Assets Classified As Investing Activities |
|
|
|
|
|
| Proceeds From Sales Of Intangible Assets Classified As Investing Activities |
|
|
|
|
|
| Purchase Of Property Plant And Equipment Classified As Investing Activities |
|
|
|
|
|
| Proceeds From Sales Of Property Plant And Equipment Classified As Investing Activities |
|
|
|
|
|
| Cash Advances And Loans From Related Parties |
|
|
|
|
|
| Proceeds From Issuing Shares |
|
|
|
|
|
| Payments For Share Issue Costs |
|
|
|
|
|
| Increase Decrease In Cash And Cash Equivalents |
|
|
|
|
|
| External Expenses |
|
|
|
|
|
| Depreciation Amortisation Expense And Impairment Losses Of Property Plant And Equipment And Intangible Assets Recognised In Profit Or Loss |
|
|
|
|
|
| Income Tax Relating To Cash Flow Hedges Of Other Comprehensive Income |
|
|
|
|
|
| Adjustments For Decrease Increase In Working Capital |
|
|
|
|
|
| Transfer Income |
|
|
|
|
|
| Transfer Rights |
|
|
|
|
|
| Intangible Rights |
|
|
|
|
|
| Intangible Assets And Goodwill |
|
|
|
|
|
| Other Plant Equipment And Fixtures |
|
|
|
|
|
| Other Noncurrent Receivables |
|
|
|
|
|
| Securities |
|
|
|
|
|
| Merchandise |
|
|
|
|
|
| Other Current Receivables |
|
|
|
|
|
| Current Prepayments |
|
|
|
|
|
| Current Securities |
|
|
|
|
|
| Cash |
|
|
|
|
|
| Share Premium |
|
|
|
|
|
| Reserve Of Cash Flow Hedges |
|
|
|
|
|
| Other Noncurrent Payables |
|
|
|
|
|
| Noncurrent Payables To Credit Institutions |
|
|
|
|
|
| Current Payables To Credit Institutions |
|
|
|
|
|
| Deferred Income Classified As Current |
|
|
|
|
|
| Amount Of Component Of Cash Flows From Used In Operating Activities |
|
|
|
|
|
| Amount Of Component Of Cash Flows From Used In Investing Activities |
|
|
|
|
|
| Amount Of Component Of Cash Flows From Used In Financing Activities |
|
|
|
|
|
| Repayments Of Borrowings Classified As Financing Activities |
|
|
|
|
|
| Issuance Cost |
|
|
|
|
|
| Property Plant And Equipment In Progress And Prepayments For Property Plant And Equipment |
|
|
|
|
|
| Receivables From Sales And Services |
|
|
|
|
|
| Noncurrent Payables To Trade Suppliers |
|
|
|
|
|
| Other Current Payables |
|
|
|
|
|
| Proceeds From Borrowings Classified As Financing Activities |
|
|
|
|
|
| Current Bank Loans |
|
|
|
|
|
| Other Current Liabilities |
|
|
|
|
|
| Trade And Other Current Payables To Trade Suppliers |
|
|
|
|
|
| Current Payables To Other Credit Institutions |
|
|
|
|
|
| Repayments Of Noncurrent Borrowings |
|
|
|
|
|
| Payments Of Finance Lease Liabilities Classified As Financing Activities |
|
|
|
|
|
| Adjustments For Depreciation And Impairment Loss |
|
|
|
|
|
| Investments In Subsidiaries |
|
|
|
|
|
| Current Receivables From Subsidaries |
|
|
|
|
|
