| Employee Benefits Expense |
|
121.181 |
110.423 |
95.513 |
79.762 |
| Depreciation Amortisation And Impairment Loss Reversal Of Impairment Loss Recognised In Profit Or Loss |
|
|
18.853 |
19.444 |
16.36 |
| Other Comprehensive Income |
|
0 |
0 |
0 |
0 |
| Comprehensive Income |
|
63.178 |
38.383 |
31.006 |
15.536 |
| Increase Decrease Through Sharebased Payment Transactions |
|
0 |
0 |
0 |
0 |
| Sale Or Issue Of Treasury Shares |
|
0 |
0 |
0 |
0 |
| Dividends Paid |
|
0 |
0 |
0 |
0 |
| Increase Decrease Through Transactions With Owners |
|
0 |
0 |
0 |
0 |
| Adjustments For Sharebased Payments |
|
0.235 |
0.234 |
0.228 |
0.329 |
| Cash Flows From Used In Operations |
|
97.399 |
70.026 |
68.391 |
50.201 |
| Payments For Development Project Expenditure |
|
|
20.949 |
19.577 |
18.123 |
| Purchase Of Property Plant And Equipment Classified As Investing Activities |
|
0.703 |
205.494 |
0.957 |
0 |
| Cash Flows From Used In Decrease Increase In Shortterm Deposits And Investments |
|
|
0 |
0.087 |
0 |
| Payments Of Lease Liabilities Classified As Financing Activities |
|
0 |
1.078 |
5.658 |
3.686 |
| Proceeds From Borrowings Classified As Financing Activities |
|
0 |
99.821 |
0 |
|
| Repayments Of Borrowings Classified As Financing Activities |
|
48.073 |
1.242 |
0 |
|
| Dividends Paid Classified As Financing Activities |
|
4.108 |
3.326 |
2.738 |
2.313 |
| Increase Decrease In Cash And Cash Equivalents |
|
7.009 |
-69.956 |
21.388 |
19.633 |
| Dividends Proposed Or Declared Before Financial Statements Authorised For Issue But Not Recognised As Distribution To Owners |
|
5.6 |
4,200 |
3,400 |
2.8 |
| Dividends Proposed Or Declared Before Financial Statements Authorised For Issue But Not Recognised As Distribution To Owners Per Share |
|
0.28 |
0.21 |
0.17 |
|
| Depreciation And Amortisation Expense |
|
21.165 |
18.853 |
|
16.359556 |
| Other Comprehensive Income Before Tax |
|
|
0 |
0 |
|
| Purchase Of Treasury Shares |
|
0 |
0 |
|
|
| Adjustments For Depreciation And Amortisation Expense |
|
21.165 |
18.853 |
|
|
| Adjustments For Decrease Increase In Trade And Other Receivables |
|
1.998 |
-12.521 |
|
|
| Adjustments For Increase Decrease In Trade And Other Payables |
|
1.06 |
8.497 |
|
|
| Services Expense |
|
2.152 |
1.083 |
|
|
| Adjustments For Provisions |
|
0 |
|
|
|
| Finance Costs Paid Classified As Operating Activities |
|
3.885 |
1.081 |
|
|
| Purchase Of Intangible Assets Classified As Investing Activities |
|
26.404 |
20.949 |
|
18.122588 |
| Share Of Profit Loss Of Associates Accounted For Using Equity Method |
|
|
|
0 |
-0.001 |
| Basic And Diluted Earnings Loss Per Share |
|
|
|
|
0.78 |
| Proceeds From Issuing Shares |
|
|
|
|
0 |
| Gross Profit |
|
|
|
|
|
| Employee Benefits Expense |
|
|
|
|
|
| Depreciation Expense |
|
|
|
|
|
| Profit Loss From Operating Activities |
|
|
|
|
|
| Finance Income |
|
|
|
|
|
| Finance Costs |
|
|
|
|
|
| Profit Loss Before Tax |
|
|
|
|
|
| Income Tax Expense Continuing Operations |
|
|
|
|
|
| Profit Loss |
|
|
|
|
|
| Property Plant And Equipment |
|
|
|
|
|
| Intangible Assets And Goodwill |
|
|
|
|
|
| Noncurrent Assets |
|
|
|
|
|
| Other Current Receivables |
|
|
|
|
|
| Cash And Cash Equivalents |
|
|
|
|
|
| Current Assets |
|
|
|
|
|
| Assets |
|
|
|
|
|
| Equity |
|
|
|
|
|
| Noncurrent Liabilities |
|
|
|
|
|
| Current Liabilities |
|
|
|
|
|
| Equity And Liabilities |
|
|
|
|
|
| Cash Flow From Used In Operating Activities Before Changes In Operating Capital |
|
|
|
|
|
| Gains Losses On Operation Capital |
|
|
|
|
|
| Cash Flows From Used In Operations |
|
|
|
|
|
| Interest Paid Classified As Operating Activities |
|
|
|
|
|
| Interest Received Classified As Operating Activities |
|
|
|
|
|
| Income Taxes Paid Refund Classified As Operating Activities |
|
|
|
|
|
| Cash Flows From Used In Operating Activities |
|
|
|
|
|
| Purchase Of Intangible Assets Classified As Investing Activities |
|
|
|
|
|
| Purchase Of Other Longterm Assets Classified As Investing Activities |
|
|
|
|
|
| Proceeds From Sales Of Financial Assets Classified As Investing Activities |
|
|
|
|
|
| Purchase Of Financial Assets Classified As Investing Activities |
|
|
|
|
|
| Cash Flows From Used In Investing Activities |
|
|
|
|
|
| Dividends Paid Classified As Financing Activities |
|
|
|
|
|
| Cash Flows From Used In Financing Activities |
|
|
|
|
|
| Increase Decrease In Cash And Cash Equivalents |
|
|
|
|
|
| Other External Expenses |
|
|
|
|
19.965901 |
| Profit Loss In Subsidiaries |
|
|
|
|
-0.006997 |
| Profit Loss In Associates |
|
|
|
|
-0.001147 |
| Current Prepayments |
|
|
|
|
|
| Adjustments For Decrease Increase In Working Capital |
|
|
|
|
12.719457 |
| Income Taxes Paid Refund Classified As Operating Activities |
|
|
|
|
6.098872 |
| Amount Of Component Of Cash Flows From Used In Operating Activities |
|
|
|
|
37.152763 |
| Cash Flows Used In Obtaining Control Of Subsidiaries Or Other Businesses Classified As Investing Activities |
|
|
|
|
0 |
| Purchase Sale Of Treasury Assets |
|
|
|
|
0 |
| Payments Of Finance Lease Liabilities Classified As Financing Activities |
|
|
|
|
3.686386 |
| Amount Of Component Of Cash Flows From Used In Financing Activities |
|
|
|
|
|
| Amount Of Component Of Cash Flows From Used In Investing Activities |
|
|
|
|
|
| Equipment |
|
|
|
|
|
| Intangible Rights |
|
|
|
|
|
| Profit Loss From Operating Activities Before Deprecition And Amortisation Expenses |
|
|
|
|
|
| Other Longterm Provisions |
|
|
|
|
|
| Other Reserves |
|
|
|
|
|
| Basic Earnings Loss Per Share |
|
|
|
|
|
| Diluted Earnings Loss Per Share |
|
|
|
|
|
| Other Comprehensive Income |
|
|
|
|
|
| Comprehensive Income |
|
|
|
|
|
| Trade And Other Current Receivables |
|
|
|
|
|
| Issued Capital |
|
|
|
|
|
| Retained Earnings |
|
|
|
|
|
| Proposed Dividend |
|
|
|
|
|
| Deferred Tax Liabilities |
|
|
|
|
|
| Other Current Payables |
|
|
|
|
|
| Current Tax Liabilities Current |
|
|
|
|
|
| Liabilities |
|
|
|
|
|
| Gains Losses On Working Capital |
|
|
|
|
|
| Current Receivables From Subsidaries |
|
|
|
|
|
