Direct Operating Expense From Investment Property |
|
1.564 |
1.526 |
1.201 |
1.569 |
Employee Benefits Expense |
|
0.528 |
0.487 |
0.326 |
0.319 |
Gains Losses On Fair Value Adjustment Investment Property |
|
-5.111 |
-4.702 |
0.7 |
-9.5 |
Profit Loss From Continuing Operations |
|
-3.993 |
-3.212 |
2.101 |
|
Profit Loss From Discontinued Operations |
|
0.492 |
0.788 |
1.347 |
|
Profit Loss Attributable To Owners Of Parent |
|
-3.471 |
-2.407 |
3.432 |
-6.521 |
Profit Loss Attributable To Noncontrolling Interests |
|
-0.03 |
-0.017 |
0.016 |
-0.03 |
Other Comprehensive Income Before Tax Exchange Differences On Translation |
|
0 |
0 |
-0.03 |
-0.151 |
Other Comprehensive Income |
|
0 |
0 |
-0.03 |
0.177 |
Comprehensive Income |
|
-3.501 |
-2.424 |
3.418 |
-6.374 |
Comprehensive Income Attributable To Owners Of Parent |
|
-3.471 |
-2.407 |
3.402 |
-6.344 |
Comprehensive Income Attributable To Noncontrolling Interests |
|
-0.03 |
-0.017 |
0.016 |
-0.03 |
Adjustments For Gains Losses On Fair Value Adjustment Investment Property |
|
-5.111 |
-4.274 |
1.745 |
-9.5 |
Adjustments For Finance Costs |
|
1.47 |
0.705 |
0.702 |
1.228 |
Cash Flows From Used In Operations Before Changes In Working Capital |
|
2.238 |
2.093 |
3.141 |
3.109 |
Adjustments For Decrease Increase In Trade And Other Receivables |
|
0.069 |
-1.667 |
-0.235 |
-1.317 |
Cash Flows From Used In Operations |
|
1.262 |
0.615 |
2.933 |
2.642 |
Income Taxes Paid Refund Classified As Operating Activities |
|
-0.075 |
0.084 |
-0.068 |
-0.031 |
Proceeds From Sales Of Investment Property |
|
0 |
8.771 |
0 |
0 |
Repayments Of Borrowings Classified As Financing Activities |
|
3.328 |
5.586 |
1.637 |
1.637 |
Increase Decrease In Cash And Cash Equivalents Before Effect Of Exchange Rate Changes |
|
-5.139 |
3.011 |
0.662 |
-0.192 |
Effect Of Exchange Rate Changes On Cash And Cash Equivalents |
|
0 |
0 |
0.016 |
-0.007 |
Basic Earnings Loss Per Share From Continuing Operations |
|
-1.31 |
-1.05 |
|
|
Basic Earnings Loss Per Share From Discontinued Operations |
|
0.16 |
0.26 |
|
|
Income Tax Relating To Exchange Differences On Translation Of Other Comprehensive Income |
|
0 |
0 |
|
|
Reduction Of Issued Capital |
|
0.134 |
|
|
|
Adjustments For Finance Income |
|
0.138 |
0 |
|
0 |
Adjustments For Increase Decrease In Trade And Other Payables |
|
-1.045 |
0.189 |
|
|
Purchase Of Investment Property |
|
4.745 |
0 |
0 |
0 |
Proceeds From Borrowings Classified As Financing Activities |
|
3.04 |
0 |
0 |
0 |
Basic And Diluted Earnings Loss Per Share |
|
|
|
1.13 |
-2.14 |
Other Comprehensive Income Before Tax Cash Flow Hedges |
|
|
|
0 |
0.39 |
Income Tax Relating To Components Of Other Comprehensive Income |
|
|
|
0 |
0.062 |
Cash And Cash Equivalents In Subsidiary Or Businesses Acquired Or Disposed2013 |
|
|
|
0 |
0 |
Revenue |
|
|
|
|
|
Gross Profit |
|
|
|
|
|
Employee Benefits Expense |
|
|
|
|
|
Finance Income |
|
|
|
|
|
Finance Costs |
|
|
|
|
|
Profit Loss Before Tax |
|
|
|
|
|
Income Tax Expense Continuing Operations |
|
|
|
|
|
Profit Loss |
|
|
|
|
|
Profit Loss Attributable To Owners Of Parent |
|
|
|
|
|
Profit Loss Attributable To Noncontrolling Interests |
|
|
|
|
|
Basic Earnings Loss Per Share |
|
|
|
|
|
Diluted Earnings Loss Per Share |
|
|
|
|
|
Gains Losses On Exchange Differences On Translation Before Tax |
|
|
|
|
|
Income Tax Relating To Components Of Other Comprehensive Income |
|
|
|
|
|
Other Comprehensive Income |
|
|
|
|
|
Comprehensive Income |
|
|
|
|
|
Comprehensive Income Attributable To Owners Of Parent |
|
|
|
|
|
Comprehensive Income Attributable To Noncontrolling Interests |
|
|
|
|
|
Investment Property |
|
|
|
|
|
Goodwill |
|
|
|
|
|
Intangible Assets And Goodwill |
|
|
|
|
|
Deferred Tax Assets |
|
|
|
|
|
Noncurrent Assets |
|
|
|
|
|
Current Prepayments |
|
|
|
|
|
Current Tax Assets Current |
|
|
|
|
|
Cash And Cash Equivalents |
|
|
|
|
|
Current Assets |
|
|
|
|
|
Assets |
|
|
|
|
|
Issued Capital |
|
|
|
|
|
Retained Earnings |
|
|
|
|
|
Share Premium |
|
|
|
|
|
Reserve For Exchange Rate Adjustments |
|
|
|
|
|
Equity Attributable To Owners Of Parent |
|
|
|
|
|
Noncontrolling Interests |
|
|
|
|
|
Equity |
|
|
|
|
|
Deferred Tax Liabilities |
|
|
|
|
|
Noncurrent Liabilities |
|
|
|
|
|
Trade And Other Current Payables To Trade Suppliers |
|
|
|
|
|
Other Current Payables |
|
|
|
|
|
Current Liabilities |
|
|
|
|
|
Equity And Liabilities |
|
|
|
|
|
Cash Flow From Used In Operating Activities Before Changes In Operating Capital |
|
|
|
|
3.109 |
Adjustments For Income Tax Expense |
|
|
|
|
|
Adjustments For Finance Costs |
|
|
|
|
|
Adjustments For Finance Gains |
|
|
|
|
|
Adjustments For Decrease Increase In Trade Payables And Other Payables |
|
|
|
|
|
Adjustments For Decrease Increase In Trade Account Receivable |
|
|
|
|
|
Adjustments For Impairment Loss Reversal Of Impairment Loss Recognised In Profit Or Loss |
|
|
|
|
|
Cash Flows From Used In Operations |
|
|
|
|
|
Interest Paid Classified As Operating Activities |
|
|
|
|
|
Interest Received Classified As Operating Activities |
|
|
|
|
|
Income Taxes Paid Refund Classified As Operating Activities |
|
|
|
|
|
Cash Flows From Used In Operating Activities |
|
|
|
|
|
Cash Flows From Used In Investing Activities |
|
|
|
|
|
Purchase Sale Of Treasury Assets |
|
|
|
|
|
Repayments Of Borrowings Classified As Financing Activities |
|
|
|
|
|
Cash Flows From Used In Financing Activities |
|
|
|
|
|
Increase Decrease In Cash And Cash Equivalents Before Effect Of Exchange Rate Changes |
|
|
|
|
|
Effect Of Exchange Rate Changes On Cash And Cash Equivalents |
|
|
|
|
|
Impairment Loss Reversal Of Impairment Loss Recognised In Profit Or Loss |
|
|
|
|
|
Decrease Increase In Receivables |
|
|
|
|
-1.317 |
Decrease Increase In Trade Payables |
|
|
|
|
-0.85 |
Amount Of Component Of Cash Flows From Used In Operating Activities |
|
|
|
|
9.5 |
Amount Of Component Of Cash Flows From Used In Investing Activities |
|
|
|
|
0 |
Amount Of Component Of Cash Flows From Used In Financing Activities |
|
|
|
|
0 |
Profit Loss In Subsidiaries |
|
|
|
|
0 |
Gains Losses On Exchange Differences On Translation Before Tax |
|
|
|
|
-0.151 |
Goodwill |
|
|
|
|
|
Current Prepayments |
|
|
|
|
|
Impairment Loss Reversal Of Impairment Loss Recognised In Profit Or Loss |
|
|
|
|
|
Investments In Subsidiaries |
|
|
|
|
|
Other Current Receivables |
|
|
|
|
|
Increase Decrease In Cash And Cash Equivalents |
|
|
|
|
|
Other Comprehensive Income Other Income |
|
|
|
|
0 |
Proceeds From Sales Of Property Plant And Equipment Classified As Investing Activities |
|
|
|
|
0 |
Purchase Of Property Plant And Equipment Classified As Investing Activities |
|
|
|
|
0 |