| Revenue |
|
15.567 |
14.961 |
| Direct Costs |
|
4.805 |
4.722 |
| Other Income |
|
2.22 |
1.181 |
| Gross Profit |
|
10.762 |
10.239 |
| Employee Benefits Expense |
|
11.055 |
9.577 |
| Depreciation Expense |
|
3.421 |
1.622 |
| Other Expense By Nature |
|
5.316 |
4.111 |
| Profit Loss From Operating Activities |
|
-6.81 |
-3.89 |
| Finance Income |
|
0.034 |
0.015 |
| Finance Costs |
|
0.358 |
0.621 |
| Profit Loss Before Tax |
|
-7.134 |
-4.496 |
| Income Tax Expense Continuing Operations |
|
1.859 |
0.016 |
| Profit Loss |
|
-8.993 |
-4.512 |
| Profit Loss Attributable To Owners Of Parent |
|
-8.993 |
-4.512 |
| Basic Earnings Loss Per Share From Continuing Operations |
|
-0.03 |
-0.03 |
| Diluted Earnings Loss Per Share From Continuing Operations |
|
-0.03 |
-0.03 |
| Other Comprehensive Income |
|
0 |
0 |
| Comprehensive Income |
|
-8.993 |
-4.512 |
| Gains Losses On Operation Capital |
|
-0.104 |
-4.122 |
| Adjustments For Income Tax Expense |
|
1.859 |
0.016 |
| Adjustments For Finance Costs |
|
0.358 |
0.621 |
| Adjustments For Finance Gains |
|
0.034 |
0.015 |
| Adjustments For Depreciation And Amortisation Expense |
|
3.421 |
1.622 |
| Other Adjustments For Noncash Items |
|
-0.023 |
-0.015 |
| Cash Flows From Used In Operations |
|
-3.516 |
-6.405 |
| Interest Paid Classified As Operating Activities |
|
0.358 |
0.621 |
| Interest Received Classified As Operating Activities |
|
0.034 |
0.015 |
| Income Taxes Paid Refund Classified As Operating Activities |
|
-0.196 |
0 |
| Cash Flows From Used In Operating Activities |
|
-3.644 |
-7.011 |
| Purchase Of Property Plant And Equipment Classified As Investing Activities |
|
5.941 |
5.213 |
| Purchase Of Intangible Assets Classified As Investing Activities |
|
0.124 |
0.017 |
| Cash Flows From Used In Investing Activities |
|
-6.065 |
-5.23 |
| Proceeds From Issuing Shares |
|
4.404 |
22.377 |
| Proceeds From Borrowings Classified As Financing Activities |
|
5.523 |
0 |
| Repayments Of Borrowings Classified As Financing Activities |
|
0 |
11.736 |
| Cash Flows From Used In Financing Activities |
|
9.927 |
10.641 |
| Increase Decrease In Cash And Cash Equivalents |
|
0.218 |
-1.6 |
| Other Income |
|
2.22 |
|
| Other External Expenses |
|
5.316 |
|
| Employee Benefits Expense |
|
11.055 |
|
| Depreciation Amortisation Expense And Impairment Losses Of Property Plant And Equipment Recognised In Profit Or Loss |
|
|
|
| Comprehensive Income |
|
-8.993 |
|
| Adjustments For Depreciation And Impairment Loss |
|
3.421 |
|
| Adjustments For Decrease Increase In Other Operating Receivables |
|
|
|
| Adjustments For Finance Income |
|
-0.000034 |
|
| Adjustments For Finance Costs |
|
0.358 |
|
| Adjustments For Decrease Increase In Working Capital |
|
-0.000104 |
|
| Income Taxes Paid Refund Classified As Operating Activities |
|
-0.196 |
|
| Purchase Of Intangible Assets Classified As Investing Activities |
|
5.941 |
|
| Purchase Of Property Plant And Equipment Classified As Investing Activities |
|
0.124 |
|
| Increase Decrease In Cash And Cash Equivalents |
|
0.218 |
|
| Other Plant Fixtures And Fittings Tools And Equipment |
|
|
|
| Current Payables To Credit Institutions |
|
|
|
| Amount Of Component Of Cash Flows From Used In Operating Activities |
|
|
|
| Amount Of Component Of Cash Flows From Used In Investing Activities |
|
|
|
| Amount Of Component Of Cash Flows From Used In Financing Activities |
|
5.523 |
|
| Changes In Inventories Of Finished Goods And Work In Progress |
|
|
|
| Other Work Performed By Entity And Capitalised |
|
|
|
| Profit Loss From Operating Activities Before Deprecition And Amortisation Expenses |
|
-3.389 |
|
| Comprehensive Income Attributable To Owners Of Parent |
|
|
|
| Rightofuse Assets |
|
|
|
| Current Prepayments |
|
|
|
| Noncurrent Finance Lease Liabilities |
|
|
|
| Current Finance Lease Liabilities |
|
|
|
| Depreciation Amortisation Expense And Impairment Losses Of Property Plant And Equipment And Intangible Assets Recognised In Profit Or Loss |
|
3.421 |
|
| Special Items |
|
|
|
| Basic Earnings Loss Per Share From Continuing Operations |
|
|
|
| Adjustments For Depreciation And Amortisation Expense |
|
|
|
| Current Trade Receivables |
|
|
|
| Other Current Receivables |
|
|
|
| Current Bank Loans |
|
|
|
| Other Current Liabilities |
|
|
|
| Current Accrued Expenses And Other Current Liabilities |
|
|
|
| Profit Loss Attributable To Owners Of Parent |
|
-8.993 |
|
| Cash Flows From Used In Operations |
|
-3.516 |
|
| Proceeds From Issuing Shares |
|
4.404 |
|
| Purchase Sale Of Treasury Assets |
|
|
|
| Repayments Of Borrowings Classified As Financing Activities |
|
|
|
| Payments Of Finance Lease Liabilities Classified As Financing Activities |
|
|
|
| Noncurrent Payables To Other Credit Institutions |
|
|
|
| Other Comprehensive Income |
|
0 |
|
